株探米国株
日本語 英語
エドガーで原本を確認する
10/29/20250000732712false00007327122025-10-292025-10-290000732712us-gaap:CommonStockMemberexch:XNYM2025-10-292025-10-290000732712us-gaap:CommonStockMemberexch:XNGS2025-10-292025-10-290000732712vz:A1.375NotesDue2026Member2025-10-292025-10-290000732712vz:A0.875NotesDue2027Member2025-10-292025-10-290000732712vz:A1.375NotesDue2028Member2025-10-292025-10-290000732712vz:A1125NotesDue2028Member2025-10-292025-10-290000732712vz:A2350FixedRateNotesDue2028Member2025-10-292025-10-290000732712vz:A1.875NotesDue2029Member2025-10-292025-10-290000732712vz:A0375NotesDue2029Member2025-10-292025-10-290000732712vz:A1.250NotesDue2030Member2025-10-292025-10-290000732712vz:A1.875NotesDue2030Member2025-10-292025-10-290000732712vz:NotesDue20304250Member2025-10-292025-10-290000732712vz:A2.625NotesDue2031Member2025-10-292025-10-290000732712vz:A2.500NotesDue2031Member2025-10-292025-10-290000732712vz:A3000FixedRateNotesDue2031Member2025-10-292025-10-290000732712vz:A0.875NotesDue2032Member2025-10-292025-10-290000732712vz:A0750NotesDue2032Member2025-10-292025-10-290000732712vz:A3.500NotesDue2032Member2025-10-292025-10-290000732712vz:A3.250NotesDue2032Member2025-10-292025-10-290000732712vz:A1300NotesDue2033Member2025-10-292025-10-290000732712vz:NotesDue2034475Member2025-10-292025-10-290000732712vz:A4.750NotesDue2034Member2025-10-292025-10-290000732712vz:A3.125NotesDue2035Member2025-10-292025-10-290000732712vz:A1125NotesDue2035Member2025-10-292025-10-290000732712vz:A3.375NotesDue2036Member2025-10-292025-10-290000732712vz:A3.750NotesDue2036Member2025-10-292025-10-290000732712vz:A3.750NotesDue2037Member2025-10-292025-10-290000732712vz:A2.875NotesDue2038Member2025-10-292025-10-290000732712vz:A1875NotesDue2038Member2025-10-292025-10-290000732712vz:A1.500NotesDue2039Member2025-10-292025-10-290000732712vz:A3.500FixedRateNotesDue2039Member2025-10-292025-10-290000732712vz:A1850NotesDue2040Member2025-10-292025-10-290000732712vz:A3850FixedRateNotesDue2041Member2025-10-292025-10-29

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 _____________________________________________________________________________
FORM 8-K
 
 ______________________________________________________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report: October 29, 2025
(Date of earliest event reported)
 ______________________________________________________________________________
Verizon Communications Inc.
(Exact name of registrant as specified in its charter)
 _______________________________________________________________________________  
Delaware 1-8606 23-2259884
(State or other jurisdiction
of incorporation)
(Commission File Number) (I.R.S. Employer Identification No.)
1095 Avenue of the Americas 10036
New York, New York
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (212) 395-1000
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))



Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class Trading Symbol(s) Name of Each Exchange on Which Registered
Common Stock, par value $0.10 VZ New York Stock Exchange
Common Stock, par value $0.10 VZ The Nasdaq Global Select Market
1.375% Notes due 2026 VZ 26B New York Stock Exchange
0.875% Notes due 2027 VZ 27E New York Stock Exchange
1.375% Notes due 2028 VZ 28 New York Stock Exchange
1.125% Notes due 2028 VZ 28A New York Stock Exchange
2.350% Fixed Rate Notes due 2028 VZ 28C New York Stock Exchange
1.875% Notes due 2029 VZ 29B New York Stock Exchange
0.375% Notes due 2029 VZ 29D New York Stock Exchange
1.250% Notes due 2030 VZ 30 New York Stock Exchange
1.875% Notes due 2030 VZ 30A New York Stock Exchange
4.250% Notes due 2030 VZ 30D New York Stock Exchange
2.625% Notes due 2031 VZ 31 New York Stock Exchange
2.500% Notes due 2031 VZ 31A New York Stock Exchange
3.000% Fixed Rate Notes due 2031 VZ 31D New York Stock Exchange
0.875% Notes due 2032 VZ 32 New York Stock Exchange
0.750% Notes due 2032 VZ 32A New York Stock Exchange
3.500% Notes due 2032 VZ 32B New York Stock Exchange
3.250% Notes due 2032
VZ 32C
New York Stock Exchange
1.300% Notes due 2033 VZ 33B New York Stock Exchange
4.75% Notes due 2034 VZ 34 New York Stock Exchange
4.750% Notes due 2034 VZ 34C New York Stock Exchange
3.125% Notes due 2035 VZ 35 New York Stock Exchange
1.125% Notes due 2035 VZ 35A New York Stock Exchange
3.375% Notes due 2036 VZ 36A New York Stock Exchange
3.750% Notes due 2036 VZ 36B New York Stock Exchange
3.750% Notes due 2037
VZ 37B
New York Stock Exchange
2.875% Notes due 2038 VZ 38B New York Stock Exchange
1.875% Notes due 2038 VZ 38C New York Stock Exchange
1.500% Notes due 2039 VZ 39C New York Stock Exchange
3.50% Fixed Rate Notes due 2039 VZ 39D New York Stock Exchange
1.850% Notes due 2040 VZ 40 New York Stock Exchange
3.850% Fixed Rate Notes due 2041 VZ 41C New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
☐ Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02. Results of Operations and Financial Condition
Attached as an exhibit hereto are a press release and financial tables, dated October 29, 2025, issued by Verizon Communications Inc. (Verizon).
Non-GAAP Measures
Verizon’s press release and financial tables attached to the report include financial information prepared in conformity with generally accepted accounting principles in the United States (GAAP) as well as non-GAAP financial information. It is management's intent to provide non-GAAP financial information to enhance the understanding of Verizon's GAAP financial information, and it should be considered by the reader in addition to, but not instead of, the financial statements prepared in accordance with GAAP. Each non-GAAP financial measure is presented along with the corresponding GAAP measure so as not to imply that more emphasis should be placed on the non-GAAP measure. We believe that providing these non-GAAP measures in addition to the GAAP measures allows management, investors and other users of our financial information to more fully and accurately assess both consolidated and segment performance. The non-GAAP financial information presented may be determined or calculated differently by other companies and may not be directly comparable to that of other companies.
EBITDA and EBITDA Margin Related Non-GAAP Measures
Consolidated earnings before interest, taxes, depreciation and amortization (Consolidated EBITDA), Segment EBITDA and Segment EBITDA Margin are non-GAAP financial measures that we believe are useful to management, investors and other users of our financial information as they are widely accepted financial measures used in evaluating the profitability of a company and its operating performance in relation to its competitors.
Consolidated EBITDA is calculated by adding back interest, taxes, depreciation and amortization expense to net income.
Segment EBITDA is calculated by adding back segment depreciation and amortization expense to segment operating income. Segment EBITDA Margin is calculated by dividing Segment EBITDA by total segment operating revenues.
Consolidated Adjusted EBITDA and Consolidated Adjusted EBITDA Growth Forecast
Consolidated Adjusted EBITDA and Consolidated Adjusted EBITDA Growth Forecast are non-GAAP financial measures that we believe provide relevant and useful information to management, investors and other users of our financial information in evaluating the effectiveness of our operations and underlying business trends. We believe that Consolidated Adjusted EBITDA and Consolidated Adjusted EBITDA Growth Forecast are used by investors to compare a company’s operating performance to its competitors by minimizing impacts caused by differences in capital structure, taxes, and depreciation and amortization policies. Further, the exclusion of non-operational items and special items enables comparability to prior period performance and trend analysis.
Consolidated Adjusted EBITDA is calculated by excluding from Consolidated EBITDA the effect of the following non-operational items: equity in earnings and losses of unconsolidated businesses and other income and expense, net, and the following special items: acquisition and integration related charges, severance charges, asset and business rationalization and legacy legal matter. Acquisition and integration related charges recorded during 2025 relate to transaction and integration expenses associated with the pending acquisition of Frontier Communications Parent, Inc. Severance charges recorded during 2024 relate to separations under our voluntary separation program for select U.S.-based management employees as well as other headcount reduction initiatives. Asset and business rationalization recorded during 2024 predominately relates to the decision to cease use of certain real estate assets and exit non-strategic portions of certain businesses, as part of our continued transformation initiatives. Legacy legal matter recorded during 2024 relates to a litigation matter associated with a legacy contract for the production of telephone directories in Costa Rica by a subsidiary of Verizon.
We have not provided a reconciliation for our Consolidated Adjusted EBITDA Growth Forecast because we cannot, without unreasonable effort, predict the special items that could arise during 2025.
Net Unsecured Debt and Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio
Net Unsecured Debt and Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio are non-GAAP financial measures that we believe are useful to management, investors and other users of our financial information in evaluating Verizon’s ability to service its unsecured debt from continuing operations.


Net Unsecured Debt is calculated by subtracting secured debt and cash and cash equivalents from the sum of debt maturing within one year and long-term debt. Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio is calculated by dividing Net Unsecured Debt by Consolidated Adjusted EBITDA. For purposes of Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio, Consolidated Adjusted EBITDA is calculated for the last twelve months.

Adjusted Earnings per Common Share (Adjusted EPS) and Adjusted EPS Forecast

Adjusted EPS and Adjusted EPS Forecast are non-GAAP financial measures that we believe are useful to management, investors and other users of our financial information in evaluating our operating results and understanding our operating trends without the effect of special items which could vary from period to period. We believe excluding special items provides more comparable assessment of our financial results from period to period.

Adjusted EPS is calculated by excluding from the calculation of reported EPS the effect of the following special items: amortization of acquisition-related intangible assets, acquisition and integration related charges, severance charges, and asset and business rationalization.

We exclude the amortization of acquisition-related intangible assets because the amount and timing of such charges are significantly impacted by the timing, size, number and nature of the acquisitions we consummate. While we have a history of significant acquisition activity, we do not acquire businesses on a predictable cycle, and the amount of an acquisition’s purchase price allocated to intangible assets and related amortization term are unique to each acquisition and can vary significantly from acquisition to acquisition. Exclusion of this amortization expense facilitates more consistent comparisons of operating results over time between our newly acquired and long-held businesses, and with both acquisitive and non-acquisitive peer companies. We believe that it is important for investors to understand that our non-GAAP financial measure adjusts for the intangible asset amortization but does not adjust the revenue that is generated in part from the use of such intangible assets.

We exclude the acquisition and integration related charges because the amount and timing of such charges are significantly impacted by the timing, size, and nature of the acquisitions we consummate. While we have a history of significant acquisition activity, we do not acquire businesses on a predictable cycle, and the related costs to integrate an acquired business into our operations are unique to each acquisition and can vary significantly from acquisition to acquisition. Exclusion of acquisition and integration related charges facilitates more consistent comparisons of our operating results with historical periods, and with both acquisitive and non-acquisitive peer companies.

We have not provided a reconciliation for our Adjusted EPS Forecast because we cannot, without unreasonable effort, predict the special items that could arise during 2025.

Free Cash Flow and Free Cash Flow Forecast

Free cash flow and free cash flow forecast are non-GAAP financial measures that reflect an additional way of viewing our liquidity that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our cash flows. We believe they are more conservative measures of cash flow since capital expenditures are necessary for ongoing operations. Free cash flow and free cash flow forecast have limitations due to the fact that they do not represent the residual cash flow available for discretionary expenditures. For example, free cash flow and free cash flow forecast do not incorporate payments made or expected to be made on finance lease obligations or cash payments for business acquisitions or wireless licenses. Therefore, we believe it is important to view free cash flow and free cash flow forecast as complements to our entire consolidated statements of cash flows.

Free cash flow is calculated by subtracting capital expenditures (including capitalized software) from net cash provided by operating activities. Free cash flow forecast is calculated by subtracting capital expenditures forecast (including capitalized software) from forecasted net cash provided by operating activities.

See the accompanying schedules for reconciliations of non-GAAP financial measures to GAAP.

Item 9.01. Financial Statements and Exhibits


(d) Exhibits.   
Exhibit
Number
   Description
Press release and financial tables, dated October 29, 2025, issued by Verizon Communications Inc.
104 Cover Page Interactive Data File (formatted as inline XBRL).


SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
    Verizon Communications Inc.
    (Registrant)
Date: October 29, 2025   /s/ Mary-Lee Stillwell
        Mary-Lee Stillwell
         Senior Vice President and Controller

EX-99 2 a2025q3exhibit99.htm EX-99 Document
VZQTR20FIN
Exhibit 99

verizon-logo.jpg

News Release
FOR IMMEDIATE RELEASE
Media contacts:
October 29, 2025 Katie Magnotta
201-602-9235    
katie.magnotta@verizon.com
Jamie Serino
201-401-5460
jamie.serino@verizon.com

Verizon Reports 3Q 2025 Earnings
Reiterates Full-Year Financial Guidance

Verizon CEO Outlines New Vision

3Q 2025 Key Results
•Grew wireless service revenue1 to $21.0 billion
•Over 18 percent of the company's Consumer postpaid phone customers have a converged offering
•Raised the dividend for the 19th consecutive year


NEW YORK - Verizon Communications Inc. (NYSE, Nasdaq: VZ) today reported third-quarter 2025 results and is on track to deliver full-year financial guidance.
“We are going to take bold and fiscally responsible action to redefine Verizon’s trajectory at this critical inflection point for our company. We will rapidly shift to a customer-first culture, one that thrives on delighting our customers,” said Dan Schulman, Verizon CEO. “These will not be incremental changes. We will aggressively transform our culture, our cost structure, and the financial profile of Verizon in order to put our customers first, compete effectively, and deliver sustainable returns for our shareholders.”
On this morning's third quarter earnings call, Schulman will provide his vision to return Verizon to growth.
Page 1
    VlpHU09DSUQyMDE5UTE=  


VZQTR20FIN
3Q 2025 Highlights
Consolidated

•Earnings per share (EPS) of $1.17 in third-quarter 2025 compared to EPS of $0.78 in third-quarter 2024; adjusted EPS2, excluding special items, of $1.21 compared to $1.19 in third-quarter 2024.
•Total operating revenue of $33.8 billion in third-quarter 2025, up 1.5 percent year-over-year.
•Cash flow from operating activities for the nine months ended September 30, 2025 was $28.0 billion, an increase from $26.5 billion during the same period in 2024.
•Free cash flow2 for the nine months ended September 30, 2025 was $15.8 billion, an increase from $14.5 billion during the same period in 2024.
•Consolidated net income for third-quarter 2025 was $5.1 billion compared to $3.4 billion in third-quarter 2024. Consolidated adjusted EBITDA2 was $12.8 billion in third-quarter 2025 compared to $12.5 billion in third-quarter 2024.
•Wireless service revenue1 in third-quarter 2025 was an industry-leading $21.0 billion, up 2.1 percent year-over-year.
•Wireless equipment revenue of $5.6 billion in third-quarter 2025, up 5.2 percent year-over-year.
•Verizon's total unsecured debt as of the end of third-quarter 2025 was $119.7 billion, compared to $126.4 billion at the end of third-quarter 2024. The company's net unsecured debt2 at the end of third-quarter 2025 was $112.0 billion. At the end of third-quarter 2025, Verizon's ratio of unsecured debt to consolidated net income (LTM) was 5.9 times and its net unsecured debt to consolidated adjusted EBITDA ratio2 was 2.2 times.
Broadband

•Delivered 306,000 broadband net additions in third-quarter 2025.
•Total fixed wireless access net additions were 261,000 in third-quarter 2025, bringing the base to nearly 5.4 million fixed wireless access subscribers.
•Delivered 61,000 Fios internet net additions in third-quarter 2025, the best quarterly result in two years.
•Total broadband connections grew to more than 13.2 million as of the end of third-quarter 2025, representing a 11.1 percent increase year-over-year.

Verizon Consumer
•Total Verizon Consumer revenue was $26.1 billion in third-quarter 2025, an increase of 2.9 percent year-over-year.
•Consumer wireless service revenue in third-quarter 2025 was $17.4 billion, up 2.4 percent year-over-year.
•Consumer wireless retail postpaid churn was 1.12 percent in third-quarter 2025, and wireless retail postpaid phone churn was 0.91 percent.
•Consumer wireless postpaid average revenue per account (ARPA) of $147.91 in third-quarter 2025, an increase of 2.0 percent year-over-year.
•In third-quarter 2025, Consumer reported 7,000 wireless retail postpaid phone net losses compared to 18,000 postpaid phone net additions in third-quarter 2024.
Page 2
    VlpHU09DSUQyMDE5UTE=  


VZQTR20FIN
•In third-quarter 2025, Consumer reported 47,000 wireless retail core prepaid3 net additions, representing the fifth consecutive quarter of positive subscriber growth.
•In third-quarter 2025, Consumer operating income was $7.7 billion, an increase of 0.8 percent year-over-year, and segment operating income margin was 29.4 percent, compared to 30.0 percent in third-quarter 2024. Segment EBITDA2 in third-quarter 2025 was $11.2 billion, an increase of 2.0 percent year-over-year. These results were driven by improvements in Consumer wireless service revenue. Segment EBITDA margin2 in third-quarter 2025 was 43.0 percent compared to 43.4 percent in third-quarter 2024.

Verizon Business
•Total Verizon Business revenue was $7.1 billion in third-quarter 2025, a decrease of 2.8 percent year-over-year.
•Business wireless service revenue in third-quarter 2025 was $3.6 billion, an increase of 0.7 percent year-over-year.
•Business reported 110,000 wireless retail postpaid net additions in third-quarter 2025. This result included 51,000 postpaid phone net additions.
•Business wireless retail postpaid churn was 1.56 percent in third-quarter 2025, and wireless retail postpaid phone churn was 1.25 percent.
•In third-quarter 2025, Verizon Business operating income was $637 million, an increase of 12.7 percent year-over-year, resulting in segment operating income margin of 8.9 percent, an increase from 7.7 percent in third-quarter 2024. Segment EBITDA2 in third-quarter 2025 was $1.7 billion, an increase of 4.2 percent year-over-year. Segment EBITDA margin2 in third-quarter 2025 was 23.4 percent, an increase from 21.8 percent in third-quarter 2024.
Outlook and guidance
The company does not provide a reconciliation for certain of the following adjusted (non-GAAP) forecasts because it cannot, without unreasonable effort, predict the special items that could arise, and the company is unable to address the probable significance of the unavailable information.
Verizon remains confident in its previously updated guidance for the full year:

•Total wireless service revenue1 growth of 2.0 percent to 2.8 percent.
•Adjusted EBITDA2 growth of 2.5 percent to 3.5 percent.
•Adjusted EPS2 growth of 1.0 percent to 3.0 percent.
•Cash flow from operations of $37.0 billion to $39.0 billion.
•Free cash flow2 of $19.5 billion to $20.5 billion.

In addition, Verizon remains on track to meet its investment goals for 2025 and expects capital expenditures to be within or below the previously guided range of $17.5 billion to $18.5 billion.

Verizon's 2025 financial guidance does not reflect any assumptions regarding the pending acquisition of Frontier.

1 Total wireless service revenue represents the sum of Consumer and Business segments. Reflects the reclassification of recurring device protection and insurance related plan revenues from other revenue into wireless service revenue in the first quarter of 2025. Where applicable, historical results have been recast to conform to the current period presentation.
Page 3
    VlpHU09DSUQyMDE5UTE=  


VZQTR20FIN
2 Non-GAAP financial measure. See the accompanying schedules and www.verizon.com/about/investors for reconciliations of non-GAAP financial measures cited in this document to most directly comparable financial measures under generally accepted accounting principles (GAAP).
3 Represents total prepaid results excluding SafeLink brand. Includes both phone and non-phone net additions.
Verizon Communications Inc. (NYSE, Nasdaq: VZ) powers and empowers how its millions of customers live, work and play, delivering on their demand for mobility, reliable network connectivity and security. Headquartered in New York City, serving countries worldwide and nearly all of the Fortune 500, Verizon generated revenues of $134.8 billion in 2024. Verizon’s world-class team never stops innovating to meet customers where they are today and equip them for the needs of tomorrow. For more, visit verizon.com or find a retail location at verizon.com/stores.

###
VERIZON’S ONLINE MEDIA CENTER: News releases, stories, media contacts and other resources are available at verizon.com/about/news. For images and logos, visit verizon.com/about/news/media-resources. News releases are also available through an RSS feed. To subscribe, visit www.verizon.com/about/rss-feeds/.
Forward-looking statements
In this communication we have made forward-looking statements. These statements are based on our estimates and assumptions and are subject to risks and uncertainties. Forward-looking statements include the information concerning our possible or assumed future results of operations. Forward-looking statements also include those preceded or followed by the words “anticipates,” “assumes,” “believes,” “estimates,” “expects,” “forecasts,” “hopes,” “intends,” “plans,” “targets” or similar expressions. For those statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements, except as required by law. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements. The following important factors, along with those discussed in our filings with the Securities and Exchange Commission (the “SEC”), could affect future results and could cause those results to differ materially from those expressed in the forward-looking statements: the effects of competition in the markets in which we operate, including the inability to successfully respond to competitive factors such as prices, promotional incentives and evolving consumer preferences; failure to take advantage of, or respond to competitors' use of, developments in technology, including artificial intelligence, and address changes in consumer demand; performance issues or delays in the deployment of our 5G network resulting in significant costs or a reduction in the anticipated benefits of the enhancement to our networks; the inability to implement our business strategy; adverse conditions in the U.S. and international economies, including inflation and changing interest rates in the markets in which we operate; changes to international trade and tariff policies and related economic and other impacts; cyberattacks impacting our networks or systems and any resulting financial or reputational impact; damage to our infrastructure or disruption of our operations from natural disasters, extreme weather conditions, acts of war, terrorist attacks or other hostile acts and any resulting financial or reputational impact; disruption of our key suppliers’ or vendors' provisioning of products or services, including as a result of geopolitical factors, natural disasters or extreme weather conditions; material adverse changes in labor matters and any resulting financial or operational impact; damage to our reputation or brands; the impact of public health crises on our business, operations, employees and customers; changes in the regulatory environment in which we operate, including any increase in restrictions on our ability to operate our networks or businesses; allegations regarding the release of hazardous materials or pollutants into the environment from our, or our predecessors’, network assets and any related government investigations, regulatory developments, litigation, penalties and other liability, remediation and compliance costs, operational impacts or reputational damage; our high level of indebtedness; significant litigation and any resulting material expenses incurred in defending against lawsuits or paying awards or settlements; an adverse change in the ratings afforded our debt securities by nationally accredited ratings organizations or adverse conditions in the credit markets affecting the cost, including interest rates, and/or availability of further financing; significant increases in benefit plan costs or lower investment returns on plan assets; changes in tax laws or regulations, or in their interpretation, or challenges to our tax positions, resulting in additional tax expense or liabilities; changes in accounting assumptions that regulatory agencies, including the SEC, may require or that result from changes in the accounting rules or their application, which could result in an impact on earnings; and risks associated with mergers, acquisitions, divestitures and other strategic transactions, including our ability to consummate the proposed acquisition of Frontier Communications Parent, Inc. and obtain cost savings, synergies and other anticipated benefits within the expected time period or at all.
Page 4
    VlpHU09DSUQyMDE5UTE=  


Verizon Communications Inc.


Condensed Consolidated Statements of Income
(dollars in millions, except per share amounts)
Unaudited 3 Mos. Ended 9/30/25 3 Mos. Ended 9/30/24 %
Change
9 Mos. Ended 9/30/25 9 Mos. Ended 9/30/24 %
Change
Operating Revenues
Service revenues and other $ 28,202  $ 27,987  0.8 $ 84,538  $ 83,405  1.4
Wireless equipment revenues 5,619  5,343  5.2 17,272  15,702  10.0
Total Operating Revenues 33,821  33,330  1.5 101,810  99,107  2.7
Operating Expenses
Cost of services 6,863  7,193  (4.6) 20,691  21,064  (1.8)
Cost of wireless equipment 6,483  6,047  7.2 19,596  17,519  11.9
Selling, general and administrative expense 7,752  9,706  (20.1) 23,438  25,873  (9.4)
Depreciation and amortization expense 4,618  4,458  3.6 13,830  13,386  3.3
Total Operating Expenses 25,716  27,404  (6.2) 77,555  77,842  (0.4)
Operating Income 8,105  5,926  36.8 24,255  21,265  14.1
Equity in losses of unconsolidated businesses (6) (24) (75.0) (3) (47) (93.6)
Other income, net 92  72  27.8 292  198  47.5
Interest expense (1,664) (1,672) (0.5) (4,935) (5,005) (1.4)
Income Before Provision For Income Taxes 6,527  4,302  51.7 19,609  16,411  19.5
Provision for income taxes (1,471) (891) 65.1 (4,449) (3,576) 24.4
Net Income $ 5,056  $ 3,411  48.2 $ 15,160  $ 12,835  18.1
Net income attributable to noncontrolling interests $ 106  $ 105  1.0 $ 328  $ 334  (1.8)
Net income attributable to Verizon 4,950  3,306  49.7 14,832  12,501  18.6
Net Income $ 5,056  $ 3,411  48.2 $ 15,160  $ 12,835  18.1
Basic Earnings Per Common Share
Net income attributable to Verizon $ 1.17  $ 0.78  50.0 $ 3.51  $ 2.96  18.6
Weighted-average shares outstanding (in millions) 4,228  4,220  4,225  4,217 
Diluted Earnings Per Common Share(1)
Net income attributable to Verizon $ 1.17  $ 0.78  50.0 $ 3.51  $ 2.96  18.6
Weighted-average shares outstanding (in millions) 4,233  4,225  4,229  4,221 
Footnotes:
(1)Where applicable, Diluted Earnings per Common Share includes the dilutive effect of shares issuable under our stock-based compensation plans, which represents the only potential dilution.





Verizon Communications Inc.


Condensed Consolidated Balance Sheets
(dollars in millions)
Unaudited 9/30/25 12/31/24 $ Change
Assets
Current assets
Cash and cash equivalents $ 7,706  $ 4,194  $ 3,512 
Accounts receivable 27,083  27,261  (178)
Less Allowance for credit losses 1,163  1,152  11 
Accounts receivable, net 25,920  26,109  (189)
Inventories 2,700  2,247  453 
Prepaid expenses and other 7,684  7,973  (289)
Total current assets 44,010  40,523  3,487 
Property, plant and equipment 334,765  331,406  3,359 
Less Accumulated depreciation 226,298  222,884  3,414 
Property, plant and equipment, net 108,467  108,522  (55)
Investments in unconsolidated businesses 799  842  (43)
Wireless licenses 156,926  156,613  313 
Goodwill 22,841  22,841  — 
Other intangible assets, net 10,516  11,129  (613)
Operating lease right-of-use assets 23,760  24,472  (712)
Other assets 21,012  19,769  1,243 
Total assets $ 388,331  $ 384,711  $ 3,620 
Liabilities and Equity
Current liabilities
Debt maturing within one year $ 20,146  $ 22,633  $ (2,487)
Accounts payable and accrued liabilities 20,700  23,374  (2,674)
Current operating lease liabilities 4,501  4,415  86 
Other current liabilities 14,216  14,349  (133)
Total current liabilities 59,563  64,771  (5,208)
Long-term debt 126,629  121,381  5,248 
Employee benefit obligations 11,072  11,997  (925)
Deferred income taxes 48,226  46,732  1,494 
Non-current operating lease liabilities 19,176  19,928  (752)
Other liabilities 17,320  19,327  (2,007)
Total long-term liabilities 222,423  219,365  3,058 
Equity
Common stock 429  429  — 
Additional paid in capital 13,408  13,466  (58)
Retained earnings 95,316  89,110  6,206 
Accumulated other comprehensive loss (1,651) (923) (728)
Common stock in treasury, at cost (3,287) (3,583) 296 
Deferred compensation – employee stock ownership plans and other 827  738  89 
Noncontrolling interests 1,303  1,338  (35)
Total equity 106,345  100,575  5,770 
Total liabilities and equity $ 388,331  $ 384,711  $ 3,620 








Verizon Communications Inc.


Consolidated - Selected Financial and Operating Statistics
(dollars in millions, except per share amounts)
Unaudited 9/30/25 12/31/24
Total debt $ 146,775  $ 144,014 
Unsecured debt $ 119,714  $ 117,876 
Net unsecured debt(1)
$ 112,008  $ 113,682 
Unsecured debt / Consolidated Net Income (LTM) 5.9 x 6.6 x
Net unsecured debt / Consolidated Adjusted EBITDA(1)(2)
2.2 x 2.3 x
Common shares outstanding end of period (in millions) 4,216  4,210 
Total employees (‘000)(3)
100.2  99.6 
Quarterly cash dividends declared per common share $ 0.6900  $ 0.6775 
Footnotes: 
(1)Non-GAAP financial measure.
(2)Consolidated Adjusted EBITDA excludes the effects of non-operational items and special items.
(3)Number of employees on a full-time equivalent basis.


Verizon Communications Inc.

Condensed Consolidated Statements of Cash Flows
(dollars in millions)
Unaudited 9 Mos. Ended 9/30/25 9 Mos. Ended 9/30/24 $ Change
Cash Flows from Operating Activities
Net Income $ 15,160  $ 12,835  $ 2,325 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization expense 13,830  13,386  444 
Employee retirement benefits 444  469  (25)
Deferred income taxes 1,809  247  1,562 
Provision for expected credit losses 1,613  1,623  (10)
Equity in losses of unconsolidated businesses, inclusive of dividends received 41  62  (21)
Changes in current assets and liabilities, net of effects from acquisition/disposition of businesses
(4,054) (2,609) (1,445)
Other, net (820) 467  (1,287)
Net cash provided by operating activities 28,023  26,480  1,543 
Cash Flows from Investing Activities
Capital expenditures (including capitalized software) (12,263) (12,019) (244)
Acquisitions of wireless licenses (340) (768) 428 
Other, net 923  (326) 1,249 
Net cash used in investing activities (11,680) (13,113) 1,433 
Cash Flows from Financing Activities
Proceeds from long-term borrowings 3,952  3,142  810 
Proceeds from asset-backed long-term borrowings 7,340  8,229  (889)
Repayments of long-term borrowings and finance lease obligations (7,529) (6,623) (906)
Repayments of asset-backed long-term borrowings (6,437) (6,158) (279)
Dividends paid (8,569) (8,399) (170)
Other, net (1,579) (1,668) 89 
Net cash used in financing activities (12,822) (11,477) (1,345)
Increase in cash, cash equivalents and restricted cash 3,521  1,890  1,631 
Cash, cash equivalents and restricted cash, beginning of period 4,635  3,497  1,138 
Cash, cash equivalents and restricted cash, end of period $ 8,156  $ 5,387  $ 2,769 
Footnote:
Certain amounts have been reclassified to conform to the current period presentation.


Verizon Communications Inc.


Consumer - Selected Financial Results
(dollars in millions)
Unaudited 3 Mos. Ended 9/30/25 3 Mos. Ended 9/30/24 %
Change
9 Mos. Ended 9/30/25 9 Mos. Ended 9/30/24 %
Change
Operating Revenues
Service(1)
$ 20,338  $ 19,919  2.1 $ 60,664  $ 59,394  2.1
Wireless equipment 4,766  4,478  6.4 14,667  13,111  11.9
Other(1)
1,001  963  3.9 3,040  2,839  7.1
Total Operating Revenues 26,105  25,360  2.9 78,371  75,344  4.0
Operating Expenses
Cost of services 4,635  4,567  1.5 13,790  13,554  1.7
Cost of wireless equipment 5,270  4,850  8.7 15,988  14,032  13.9
Selling, general and administrative expense 4,968  4,928  0.8 15,169  15,064  0.7
Depreciation and amortization expense 3,568  3,411  4.6 10,693  10,114  5.7
Total Operating Expenses 18,441  17,756  3.9 55,640  52,764  5.5
Operating Income $ 7,664  $ 7,604  0.8 $ 22,731  $ 22,580  0.7
Operating Income Margin 29.4  % 30.0  % 29.0  % 30.0  %
Segment EBITDA(2)
$ 11,232  $ 11,015  2.0 $ 33,424  $ 32,694  2.2
Segment EBITDA Margin(2)
43.0  % 43.4  % 42.6  % 43.4  %
Footnotes:
(1) Reflects the reclassification of recurring device protection and insurance related plan revenues from Other revenue into Wireless service revenue in the first quarter of 2025. Where applicable, historical results have been recast to conform to the current period presentation.
(2) Non-GAAP financial measure.
The segment financial results and metrics above exclude the effects of special items (other than the effects of acquisition-related intangible asset amortization), which the Company’s chief operating decision maker does not consider in assessing segment performance.
Certain intersegment transactions with corporate entities have not been eliminated.
 


Verizon Communications Inc.


Consumer - Selected Operating Statistics
Unaudited 9/30/25 9/30/24 % Change
Connections (‘000):
Wireless retail
115,076  114,211  0.8
Wireless retail postpaid 94,870  94,005  0.9
Wireless retail postpaid phone 74,364  74,412  (0.1)
Wireless retail core prepaid(1)
19,062  18,780  1.5
Fios video 2,494  2,744  (9.1)
Fios internet 7,263  7,088  2.5
Fixed wireless access (FWA) broadband 3,198  2,498  28.0
Wireline broadband 7,395  7,264  1.8
Total broadband 10,593  9,762  8.5
Unaudited 3 Mos. Ended 9/30/25 3 Mos. Ended 9/30/24 %
Change
9 Mos. Ended 9/30/25 9 Mos. Ended 9/30/24 %
Change
Gross Additions (‘000):
Wireless retail postpaid 3,104  3,088  0.5 9,351  8,972  4.2
Wireless retail postpaid phone 2,016  1,860  8.4 5,632  5,181  8.7
Net Additions Detail (‘000):
Wireless retail
(108) (1) * (155) (694) 77.7
Wireless retail postpaid (74) 68  * (237) 215  *
Wireless retail postpaid phone
(7) 18  * (414) (285) (45.3)
Wireless retail core prepaid(1)
47  80  (41.3) 234  (63) *
Fios video (70) (74) 5.4 (190) (207) 8.2
Fios internet 59  39  51.3 128  112  14.3
FWA broadband 121  209  (42.1) 484  630  (23.2)
Wireline broadband 47  26  80.8 95  75  26.7
Total broadband 168  235  (28.5) 579  705  (17.9)
Churn Rate:
Wireless retail 1.61  % 1.61  % 1.59  % 1.62  %
Wireless retail postpaid 1.12  % 1.07  % 1.12  % 1.04  %
Wireless retail postpaid phone 0.91  % 0.83  % 0.90  % 0.82  %
Wireless retail core prepaid(1)
3.73  % 3.72  % 3.60  % 3.64  %
Revenue Statistics (in millions):
Wireless service revenue(2)
$ 17,441  $ 17,036  2.4 $ 52,009  $ 50,781  2.4
Fios revenue $ 2,937  $ 2,916  0.7 $ 8,757  $ 8,708  0.6


Verizon Communications Inc.


Consumer - Selected Operating Statistics (continued)
Unaudited 3 Mos. Ended 9/30/25 3 Mos. Ended 9/30/24 %
Change
9 Mos. Ended 9/30/25 9 Mos. Ended 9/30/24 %
Change
Other Wireless Statistics:
Wireless retail postpaid ARPA(2)(3)
$ 147.91  $ 144.94  2.0 $ 147.29  $ 143.46  2.7
Wireless retail postpaid upgrade rate
3.6  % 3.2  %
Wireless retail postpaid accounts (‘000)(4)
32,353  32,719  (1.1)
Wireless retail postpaid connections per account(4)
2.93  2.87  2.1
Wireless retail core prepaid ARPU(5)
$ 32.70  $ 32.41  0.9 $ 32.40  $ 32.38  0.1
Footnotes:
(1) Represents total prepaid results excluding our SafeLink brand.
(2) Reflects the reclassification of recurring device protection and insurance related plan revenues from Other revenue into Wireless service revenue in the first quarter of 2025. Where applicable, historical results have been recast to conform to the current period presentation.
(3) Wireless retail postpaid ARPA - average service revenue per account from retail postpaid accounts.
(4) Statistics presented as of end of period.
(5) Wireless retail core prepaid ARPU - average service revenue per unit from retail prepaid connections excluding our SafeLink brand.
Where applicable, the operating results reflect certain adjustments, including those related to the reclassification of connections associated with Verizon’s second number offering, migration activity among different types of devices and plans, customer profile changes, and adjustments in connection with mergers, acquisitions and divestitures. Where applicable, historical results have been recast to conform to the current period presentation.
Certain intersegment transactions with corporate entities have not been eliminated.
* Not meaningful



Verizon Communications Inc.


Business - Selected Financial Results
(dollars in millions)
Unaudited 3 Mos. Ended 9/30/25 3 Mos. Ended 9/30/24 %
Change
9 Mos. Ended 9/30/25 9 Mos. Ended 9/30/24 %
Change
Operating Revenues
Enterprise and Public Sector $ 3,311  $ 3,538  (6.4) $ 10,203  $ 10,670  (4.4)
Business Markets and Other 3,352  3,263  2.7 10,012  9,661  3.6
Wholesale 479  550  (12.9) 1,488  1,696  (12.3)
Total Operating Revenues 7,142  7,351  (2.8) 21,703  22,027  (1.5)
Operating Expenses
Cost of services 2,224  2,440  (8.9) 6,897  7,327  (5.9)
Cost of wireless equipment 1,213  1,197  1.3 3,608  3,487  3.5
Selling, general and administrative expense 2,033  2,109  (3.6) 6,173  6,503  (5.1)
Depreciation and amortization expense 1,035  1,040  (0.5) 3,086  3,246  (4.9)
Total Operating Expenses 6,505  6,786  (4.1) 19,764  20,563  (3.9)
Operating Income $ 637  $ 565  12.7 $ 1,939  $ 1,464  32.4
Operating Income Margin 8.9  % 7.7  % 8.9  % 6.6  %
Segment EBITDA(1)
$ 1,672  $ 1,605  4.2 $ 5,025  $ 4,710  6.7
Segment EBITDA Margin(1)
23.4  % 21.8  % 23.2  % 21.4  %
Footnotes:
(1) Non-GAAP financial measure.
The segment financial results and metrics above exclude the effects of special items (other than the effects of acquisition-related intangible asset amortization), which the Company’s chief operating decision maker does not consider in assessing segment performance.
Certain intersegment transactions with corporate entities have not been eliminated.


Verizon Communications Inc.


Business - Selected Operating Statistics
Unaudited 9/30/25 9/30/24 %
Change
Connections (‘000):
Wireless retail postpaid 31,043  30,532  1.7
Wireless retail postpaid phone 18,882  18,603  1.5
Fios video 49  56  (12.5)
Fios internet 411  397  3.5
FWA broadband 2,193  1,698  29.2
Wireline broadband 456  459  (0.7)
Total broadband 2,649  2,157  22.8
Unaudited 3 Mos. Ended 9/30/25 3 Mos. Ended 9/30/24 %
Change
9 Mos. Ended 9/30/25 9 Mos. Ended 9/30/24 %
Change
Gross Additions (‘000):
Wireless retail postpaid 1,559  1,601  (2.6) 4,620  4,711  (1.9)
Wireless retail postpaid phone 756  770  (1.8) 2,227  2,201  1.2
Net Additions Detail (‘000):
Wireless retail postpaid 110  281  (60.9) 269  727  (63.0)
Wireless retail postpaid phone 51  149  (65.8) 160  364  (56.0)
Fios video (2) (2) (5) (5)
Fios internet (50.0) 10  12  (16.7)
FWA broadband 140  154  (9.1) 363  465  (21.9)
Wireline broadband (2) —  * (4) (1) *
Total broadband 138  154  (10.4) 359  464  (22.6)
Churn Rate:
Wireless retail postpaid 1.56  % 1.45  % 1.56  % 1.47  %
Wireless retail postpaid phone 1.25  % 1.12  % 1.22  % 1.11  %
Revenue Statistics (in millions):
Wireless service revenue(1)
$ 3,588  $ 3,562  0.7 $ 10,732  $ 10,550  1.7
Fios revenue $ 310  $ 314  (1.3) $ 930  $ 938  (0.9)
Other Operating Statistics:
Wireless retail postpaid upgrade rate 2.3  % 2.5  %
Footnotes:
(1) Reflects the reclassification of recurring device protection and insurance related plan revenues from Other revenue into Wireless service revenue in the first quarter of 2025. Where applicable, historical results have been recast to conform to the current period presentation.
Where applicable, the operating results reflect certain adjustments, including those related to the reclassification of connections associated with Verizon’s second number offering, migration activity among different types of devices and plans, customer profile changes, and adjustments in connection with mergers, acquisitions and divestitures. Where applicable, historical results have been recast to conform to the current period presentation.
Certain intersegment transactions with corporate entities have not been eliminated.
* Not meaningful


Verizon Communications Inc.


Supplemental Information - Total Wireless Operating and Financial Statistics

The following supplemental schedule contains certain financial and operating metrics which reflect an aggregation of our Consumer and Business segments’ wireless results.
Unaudited 9/30/25 9/30/24 % Change
Connections (‘000)
Retail
146,119  144,743  1.0
Retail postpaid 125,913  124,537  1.1
Retail postpaid phone 93,246  93,015  0.2
Retail core prepaid(1)
19,062  18,780  1.5
Unaudited 3 Mos. Ended 9/30/25 3 Mos. Ended 9/30/24 %
Change
9 Mos. Ended 9/30/25 9 Mos. Ended 9/30/24 %
Change
Net Additions Detail (‘000)
Retail 280  (99.3) 114  33  *
Retail postpaid 36  349  (89.7) 32  942  (96.6)
Retail postpaid phone 44  167  (73.7) (254) 79  *
Retail core prepaid(1)
47  80  (41.3) 234  (63) *
Account Statistics
Retail postpaid accounts (‘000)(2)
34,470  34,746  (0.8)
Retail postpaid connections per account(2)
3.65  3.58  2.0
Retail postpaid ARPA(3)(6)
$ 171.27  $ 168.44  1.7 $ 170.62  $ 166.69  2.4
Retail core prepaid ARPU(4)
$ 32.70  $ 32.41  0.9 $ 32.40  $ 32.38  0.1
Churn Detail
Retail 1.60  % 1.57  % 1.59  % 1.59  %
Retail postpaid 1.23  % 1.16  % 1.23  % 1.14  %
Retail postpaid phone 0.98  % 0.88  % 0.97  % 0.87  %
Retail core prepaid(1)
3.73  % 3.72  % 3.60  % 3.64  %
Retail Postpaid Connection Statistics
Upgrade rate 3.3  % 3.0  %
Revenue Statistics (in millions)(5)
FWA revenue $ 758  $ 562  34.9 $ 2,154  $ 1,528  41.0
Wireless service(6)
$ 21,029  $ 20,598  2.1 $ 62,741  $ 61,331  2.3
Wireless equipment 5,619  5,343  5.2 17,272  15,702  10.0
Wireless other(6)
996  907  9.8 3,031  2,645  14.6
Total Wireless $ 27,644  $ 26,848  3.0 $ 83,044  $ 79,678  4.2
Footnotes:
(1) Represents total prepaid results excluding our SafeLink brand.
(2) Statistics presented as of end of period.
(3) Wireless retail postpaid ARPA - average service revenue per account from retail postpaid accounts.
(4) Wireless retail core prepaid ARPU - average service revenue per unit from retail prepaid connections excluding our SafeLink brand.
(5) Intersegment transactions between Consumer or Business segment with corporate entities have not been eliminated.
(6) Reflects the reclassification of recurring device protection and insurance related plan revenues from Other revenue into Wireless service revenue in the first quarter of 2025. Where applicable, historical results have been recast to conform to the current period presentation.
Where applicable, the operating results reflect certain adjustments, including those related to the reclassification of connections associated with Verizon’s second number offering, migration activity among different types of devices and plans, customer profile changes, and adjustments in connection with mergers, acquisitions and divestitures. Where applicable, historical results have been recast to conform to the current period presentation.
* Not meaningful


Verizon Communications Inc.
Non-GAAP Reconciliations - Consolidated Verizon
Consolidated EBITDA and Consolidated Adjusted EBITDA
(dollars in millions)
Unaudited 3 Mos. Ended 9/30/25 3 Mos. Ended 6/30/25 3 Mos. Ended 3/31/25 3 Mos. Ended 12/31/24 3 Mos. Ended 9/30/24 3 Mos. Ended 6/30/24 3 Mos. Ended 3/31/24
Consolidated Net Income $ 5,056  $ 5,121  $ 4,983  $ 5,114  $ 3,411  $ 4,702  $ 4,722 
  Add:
Provision for income taxes 1,471  1,488  1,490  1,454  891  1,332  1,353 
Interest expense 1,664  1,639  1,632  1,644  1,672  1,698  1,635 
Depreciation and amortization expense(1)
4,618  4,635  4,577  4,506  4,458  4,483  4,445 
Consolidated EBITDA $ 12,809  $ 12,883  $ 12,682  $ 12,718  $ 10,432  $ 12,215  $ 12,155 
  Add/(subtract):
Other (income) expense, net(2)
$ (92) $ (79) $ (121) $ (797) $ (72) $ 72  $ (198)
Equity in (earnings) losses of unconsolidated businesses (6) 24  14 
Acquisition and integration related charges 52  —  —  —  —  —  — 
Severance charges —  —  —  —  1,733  —  — 
Asset and business rationalization —  —  —  —  374  —  — 
Legacy legal matter —  —  —  —  —  —  106 
(34) (76) (127) (791) 2,059  86  (83)
Consolidated Adjusted EBITDA $ 12,775  $ 12,807  $ 12,555  $ 11,927  $ 12,491  $ 12,301  $ 12,072 
Footnotes:
(1) Includes Amortization of acquisition-related intangible assets.
(2) Includes Pension and benefits remeasurement adjustments, where applicable.



Consolidated EBITDA and Consolidated Adjusted EBITDA (LTM)
(dollars in millions)
Unaudited 12 Mos. Ended 9/30/25
12 Mos. Ended 12/31/24
Consolidated Net Income $ 20,274  $ 17,949 
  Add:
Provision for income taxes 5,903  5,030 
Interest expense 6,579  6,649 
Depreciation and amortization expense(1)
18,336  17,892 
Consolidated EBITDA $ 51,092  $ 47,520 
  Add/(subtract):
Other income, net(2)
$ (1,089) $ (995)
Equity in losses of unconsolidated businesses
53 
Acquisition and integration related charges 52  — 
Severance charges —  1,733 
Asset and business rationalization —  374 
Legacy legal matter —  106 
(1,028) 1,271 
Consolidated Adjusted EBITDA $ 50,064  $ 48,791 
Footnotes:
(1) Includes Amortization of acquisition-related intangible assets.
(2) Includes Pension and benefits remeasurement adjustments, where applicable.


Verizon Communications Inc.
Net Unsecured Debt and Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio
(dollars in millions)
Unaudited 9/30/25 6/30/25 12/31/24 9/30/24
Debt maturing within one year $ 20,146  $ 22,067  $ 22,633  $ 21,763 
Long-term debt 126,629  123,929  121,381  128,878 
Total Debt 146,775  145,996  144,014  150,641 
Less Secured debt 27,061  26,600  26,138  24,272 
Unsecured Debt 119,714  119,396  117,876  126,369 
Less Cash and cash equivalents 7,706  3,435  4,194  4,987 
Net Unsecured Debt
$ 112,008  $ 115,961  $ 113,682  $ 121,382 
Consolidated Net Income (LTM) $ 20,274  $ 17,949 
Unsecured Debt to Consolidated Net Income Ratio 5.9 x 6.6 x
Consolidated Adjusted EBITDA (LTM) $ 50,064  $ 48,791 
Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio 2.2 x 2.3 x

Adjusted Earnings per Common Share (Adjusted EPS)
(dollars in millions, except per share amounts)
Unaudited 3 Mos. Ended 9/30/25 3 Mos. Ended 9/30/24
Pre-tax Tax After-Tax   Pre-tax Tax After-Tax  
EPS $ 1.17  $ 0.78 
Amortization of acquisition-related intangible assets $ 189  $ (48) $ 141  0.03  $ 186  $ (46) $ 140  0.03 
Acquisition and integration related charges 52  —  52  0.01  —  —  —  — 
Severance charges —  —  —  —  1,733  (429) 1,304  0.31 
Asset and business rationalization —  —  —  —  374  (90) 284  0.07 
$ 241  $ (48) $ 193  $ 0.05  $ 2,293  $ (565) $ 1,728  $ 0.41 
Adjusted EPS $ 1.21  $ 1.19 
Footnote:
Adjusted EPS may not add due to rounding.
Free Cash Flow
(dollars in millions)
Unaudited 9 Mos. Ended 9/30/25 9 Mos. Ended 9/30/24
Net Cash Provided by Operating Activities $ 28,023  $ 26,480 
Capital expenditures (including capitalized software) (12,263) (12,019)
Free Cash Flow $ 15,760  $ 14,461 

Free Cash Flow Forecast for Full Year 2025
(dollars in millions)
Unaudited Revised
Forecast
Original
Forecast
Net Cash Provided by Operating Activities Forecast $ 37,000 - 39,000 $ 35,000 - 37,000
Capital expenditures forecast (including capitalized software) (17,500 - 18,500) (17,500 - 18,500)
Free Cash Flow Forecast $ 19,500 - 20,500 $ 17,500 - 18,500


Verizon Communications Inc.
Non-GAAP Reconciliations - Segments
Segment EBITDA and Segment EBITDA Margin
Consumer
(dollars in millions)
Unaudited 3 Mos. Ended 9/30/25 3 Mos. Ended 9/30/24 9 Mos. Ended 9/30/25 9 Mos. Ended 9/30/24
Operating Income $ 7,664  $ 7,604  $ 22,731  $ 22,580 
Add Depreciation and amortization expense 3,568  3,411  10,693  10,114 
Segment EBITDA $ 11,232  $ 11,015  $ 33,424  $ 32,694 
Year over year change % 2.0  % 2.2  %
Total operating revenues $ 26,105  $ 25,360  $ 78,371  $ 75,344 
Operating Income Margin 29.4  % 30.0  % 29.0  % 30.0  %
Segment EBITDA Margin 43.0  % 43.4  % 42.6  % 43.4  %
Business
(dollars in millions)
Unaudited 3 Mos. Ended 9/30/25 3 Mos. Ended 9/30/24 9 Mos. Ended 9/30/25 9 Mos. Ended 9/30/24
Operating Income $ 637  $ 565  $ 1,939  $ 1,464 
Add Depreciation and amortization expense 1,035  1,040  3,086  3,246 
Segment EBITDA $ 1,672  $ 1,605  $ 5,025  $ 4,710 
Year over year change % 4.2  % 6.7  %
Total operating revenues $ 7,142  $ 7,351  $ 21,703  $ 22,027 
Operating Income Margin 8.9  % 7.7  % 8.9  % 6.6  %
Segment EBITDA Margin 23.4  % 21.8  % 23.2  % 21.4  %