株探米国株
日本語 英語
エドガーで原本を確認する
7/21/20250000732712false00007327122025-07-212025-07-210000732712us-gaap:CommonStockMemberexch:XNYM2025-07-212025-07-210000732712us-gaap:CommonStockMemberexch:XNGS2025-07-212025-07-210000732712vz:A3.250NotesDue2026Member2025-07-212025-07-210000732712vz:A1.375NotesDue2026Member2025-07-212025-07-210000732712vz:A0.875NotesDue2027Member2025-07-212025-07-210000732712vz:A1.375NotesDue2028Member2025-07-212025-07-210000732712vz:A1125NotesDue2028Member2025-07-212025-07-210000732712vz:A2350FixedRateNotesDue2028Member2025-07-212025-07-210000732712vz:A1.875NotesDue2029Member2025-07-212025-07-210000732712vz:A0375NotesDue2029Member2025-07-212025-07-210000732712vz:A1.250NotesDue2030Member2025-07-212025-07-210000732712vz:A1.875NotesDue2030Member2025-07-212025-07-210000732712vz:NotesDue20304250Member2025-07-212025-07-210000732712vz:A2.625NotesDue2031Member2025-07-212025-07-210000732712vz:A2.500NotesDue2031Member2025-07-212025-07-210000732712vz:A3000FixedRateNotesDue2031Member2025-07-212025-07-210000732712vz:A0.875NotesDue2032Member2025-07-212025-07-210000732712vz:A0750NotesDue2032Member2025-07-212025-07-210000732712vz:A3.500NotesDue2032Member2025-07-212025-07-210000732712vz:A1300NotesDue2033Member2025-07-212025-07-210000732712vz:NotesDue2034475Member2025-07-212025-07-210000732712vz:A4.750NotesDue2034Member2025-07-212025-07-210000732712vz:A3.125NotesDue2035Member2025-07-212025-07-210000732712vz:A1125NotesDue2035Member2025-07-212025-07-210000732712vz:A3.375NotesDue2036Member2025-07-212025-07-210000732712vz:A3.750NotesDue2036Member2025-07-212025-07-210000732712vz:A2.875NotesDue2038Member2025-07-212025-07-210000732712vz:A1875NotesDue2038Member2025-07-212025-07-210000732712vz:A1.500NotesDue2039Member2025-07-212025-07-210000732712vz:A3.500FixedRateNotesDue2039Member2025-07-212025-07-210000732712vz:A1850NotesDue2040Member2025-07-212025-07-210000732712vz:A3850FixedRateNotesDue2041Member2025-07-212025-07-21

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 _____________________________________________________________________________
FORM 8-K
 
 ______________________________________________________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report: July 21, 2025
(Date of earliest event reported)
 ______________________________________________________________________________
Verizon Communications Inc.
(Exact name of registrant as specified in its charter)
 _______________________________________________________________________________  
Delaware 1-8606 23-2259884
(State or other jurisdiction
of incorporation)
(Commission File Number) (I.R.S. Employer Identification No.)
1095 Avenue of the Americas 10036
New York, New York
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (212) 395-1000
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))



Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class Trading Symbol(s) Name of Each Exchange on Which Registered
Common Stock, par value $0.10 VZ New York Stock Exchange
Common Stock, par value $0.10 VZ The Nasdaq Global Select Market
3.25% Notes due 2026 VZ 26 New York Stock Exchange
1.375% Notes due 2026 VZ 26B New York Stock Exchange
0.875% Notes due 2027 VZ 27E New York Stock Exchange
1.375% Notes due 2028 VZ 28 New York Stock Exchange
1.125% Notes due 2028 VZ 28A New York Stock Exchange
2.350% Fixed Rate Notes due 2028 VZ 28C New York Stock Exchange
1.875% Notes due 2029 VZ 29B New York Stock Exchange
0.375% Notes due 2029 VZ 29D New York Stock Exchange
1.250% Notes due 2030 VZ 30 New York Stock Exchange
1.875% Notes due 2030 VZ 30A New York Stock Exchange
4.250% Notes due 2030 VZ 30D New York Stock Exchange
2.625% Notes due 2031 VZ 31 New York Stock Exchange
2.500% Notes due 2031 VZ 31A New York Stock Exchange
3.000% Fixed Rate Notes due 2031 VZ 31D New York Stock Exchange
0.875% Notes due 2032 VZ 32 New York Stock Exchange
0.750% Notes due 2032 VZ 32A New York Stock Exchange
3.500% Notes due 2032 VZ 32B New York Stock Exchange
1.300% Notes due 2033 VZ 33B New York Stock Exchange
4.75% Notes due 2034 VZ 34 New York Stock Exchange
4.750% Notes due 2034 VZ 34C New York Stock Exchange
3.125% Notes due 2035 VZ 35 New York Stock Exchange
1.125% Notes due 2035 VZ 35A New York Stock Exchange
3.375% Notes due 2036 VZ 36A New York Stock Exchange
3.750% Notes due 2036 VZ 36B New York Stock Exchange
2.875% Notes due 2038 VZ 38B New York Stock Exchange
1.875% Notes due 2038 VZ 38C New York Stock Exchange
1.500% Notes due 2039 VZ 39C New York Stock Exchange
3.50% Fixed Rate Notes due 2039 VZ 39D New York Stock Exchange
1.850% Notes due 2040 VZ 40 New York Stock Exchange
3.850% Fixed Rate Notes due 2041 VZ 41C New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
☐ Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02. Results of Operations and Financial Condition
Attached as an exhibit hereto are a press release and financial tables, dated July 21, 2025, issued by Verizon Communications Inc. (Verizon).
Non-GAAP Measures
Verizon’s press release and financial tables attached to the report include financial information prepared in conformity with generally accepted accounting principles in the United States (GAAP) as well as non-GAAP financial information. It is management's intent to provide non-GAAP financial information to enhance the understanding of Verizon's GAAP financial information, and it should be considered by the reader in addition to, but not instead of, the financial statements prepared in accordance with GAAP. Each non-GAAP financial measure is presented along with the corresponding GAAP measure so as not to imply that more emphasis should be placed on the non-GAAP measure. We believe that providing these non-GAAP measures in addition to the GAAP measures allows management, investors and other users of our financial information to more fully and accurately assess both consolidated and segment performance. The non-GAAP financial information presented may be determined or calculated differently by other companies and may not be directly comparable to that of other companies.
EBITDA and EBITDA Margin Related Non-GAAP Measures
Consolidated earnings before interest, taxes, depreciation and amortization (Consolidated EBITDA), Segment EBITDA and Segment EBITDA Margin are non-GAAP financial measures that we believe are useful to management, investors and other users of our financial information as they are widely accepted financial measures used in evaluating the profitability of a company and its operating performance in relation to its competitors.
Consolidated EBITDA is calculated by adding back interest, taxes, depreciation and amortization expense to net income.
Segment EBITDA is calculated by adding back segment depreciation and amortization expense to segment operating income. Segment EBITDA Margin is calculated by dividing Segment EBITDA by total segment operating revenues.
Consolidated Adjusted EBITDA and Consolidated Adjusted EBITDA Growth Forecast
Consolidated Adjusted EBITDA and Consolidated Adjusted EBITDA Growth Forecast are non-GAAP financial measures that we believe provide relevant and useful information to management, investors and other users of our financial information in evaluating the effectiveness of our operations and underlying business trends. We believe that Consolidated Adjusted EBITDA and Consolidated Adjusted EBITDA Growth Forecast are used by investors to compare a company’s operating performance to its competitors by minimizing impacts caused by differences in capital structure, taxes, and depreciation and amortization policies. Further, the exclusion of non-operational items and special items enables comparability to prior period performance and trend analysis.
Consolidated Adjusted EBITDA is calculated by excluding from Consolidated EBITDA the effect of the following non-operational items: equity in earnings and losses of unconsolidated businesses and other income and expense, net, and the following special items: severance charges, asset and business rationalization and legacy legal matter. Severance charges recorded during 2024 relate to separations under our voluntary separation program for select U.S.-based management employees as well as other headcount reduction initiatives. Asset and business rationalization recorded during 2024 predominately relates to the decision to cease use of certain real estate assets and exit non-strategic portions of certain businesses, as part of our continued transformation initiatives. Legacy legal matter recorded during 2024 relates to a litigation matter associated with a legacy contract for the production of telephone directories in Costa Rica by a subsidiary of Verizon.
We have not provided a reconciliation for our Consolidated Adjusted EBITDA Growth Forecast because we cannot, without unreasonable effort, predict the special items that could arise during 2025.
Net Unsecured Debt and Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio
Net Unsecured Debt and Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio are non-GAAP financial measures that we believe are useful to management, investors and other users of our financial information in evaluating Verizon’s ability to service its unsecured debt from continuing operations.
Net Unsecured Debt is calculated by subtracting secured debt and cash and cash equivalents from the sum of debt maturing within one year and long-term debt. Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio is calculated by dividing Net Unsecured Debt by Consolidated Adjusted EBITDA. For purposes of Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio, Consolidated Adjusted EBITDA is calculated for the last twelve months.



Adjusted Earnings per Common Share (Adjusted EPS) and Adjusted EPS Forecast

Adjusted EPS and Adjusted EPS Forecast are non-GAAP financial measures that we believe are useful to management, investors and other users of our financial information in evaluating our operating results and understanding our operating trends without the effect of special items which could vary from period to period. We believe excluding special items provides more comparable assessment of our financial results from period to period.

Adjusted EPS is calculated by excluding from the calculation of reported EPS the effect of the following special items: amortization of acquisition-related intangible assets and severance, pension and benefits charges.

We exclude the amortization of acquisition-related intangible assets because the amount and timing of such charges are significantly impacted by the timing, size, number and nature of the acquisitions we consummate. While we have a history of significant acquisition activity, we do not acquire businesses on a predictable cycle, and the amount of an acquisition’s purchase price allocated to intangible assets and related amortization term are unique to each acquisition and can vary significantly from acquisition to acquisition. Exclusion of this amortization expense facilitates more consistent comparisons of operating results over time between our newly acquired and long-held businesses, and with both acquisitive and non-acquisitive peer companies. We believe that it is important for investors to understand that our non-GAAP financial measure adjusts for the intangible asset amortization but does not adjust the revenue that is generated in part from the use of such intangible assets.

We have not provided a reconciliation for our Adjusted EPS Forecast because we cannot, without unreasonable effort, predict the special items that could arise during 2025.

Free Cash Flow and Free Cash Flow Forecast

Free cash flow and free cash flow forecast are non-GAAP financial measures that reflect an additional way of viewing our liquidity that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our cash flows. We believe they are more conservative measures of cash flow since capital expenditures are necessary for ongoing operations. Free cash flow and free cash flow forecast have limitations due to the fact that they do not represent the residual cash flow available for discretionary expenditures. For example, free cash flow and free cash flow forecast do not incorporate payments made or expected to be made on finance lease obligations or cash payments for business acquisitions or wireless licenses. Therefore, we believe it is important to view free cash flow and free cash flow forecast as complements to our entire consolidated statements of cash flows.

Free cash flow is calculated by subtracting capital expenditures (including capitalized software) from net cash provided by operating activities. Free cash flow forecast is calculated by subtracting capital expenditures forecast (including capitalized software) from forecasted net cash provided by operating activities.

See the accompanying schedules for reconciliations of non-GAAP financial measures to GAAP.

Item 9.01. Financial Statements and Exhibits
(d) Exhibits.   
Exhibit
Number
   Description
Press release and financial tables, dated July 21, 2025, issued by Verizon Communications Inc.
104 Cover Page Interactive Data File (formatted as inline XBRL).


SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
    Verizon Communications Inc.
    (Registrant)
Date: July 21, 2025   /s/ Mary-Lee Stillwell
        Mary-Lee Stillwell
         Senior Vice President and Controller

EX-99 2 a2025q2exhibit99.htm EX-99 Document
VZQTR20FIN
Exhibit 99

verizon-logo.jpg

News Release
FOR IMMEDIATE RELEASE
Media contacts:
July 21, 2025 Katie Magnotta
201-602-9235    
katie.magnotta@verizon.com
Jamie Serino
201-401-5460
jamie.serino@verizon.com

Verizon raises financial guidance for adjusted EBITDA, adjusted EPS and free cash flow after strong Q2 performance

Delivers industry-leading wireless service revenue and grows customer base

America’s #1 network with the most mobility and broadband customers continues to extend its market leadership position


Key 2Q 2025 Highlights
•Grew industry-leading wireless service revenue1 to $20.9 billion
•Expanded high-quality customer base, adding more than 300,000 net additions across mobility and broadband
•Increased Consumer postpaid phone gross additions, both sequentially and year-over-year
•Continued to take broadband market share with both fixed wireless access and best in class Fios offerings
•Deepened customer relationships with segmentation and innovative products and services like Best Value Guarantee, myPlan, myHome, My Biz Plan and the customer service transformation
•J.D. Power, for the 35th time, recognized Verizon for best wireless network quality2, and RootMetrics' 1H 2025 Awards named Verizon the nation's best, fastest, and most reliable 5G network3


NEW YORK - Verizon Communications Inc. (NYSE, Nasdaq: VZ), serving the most mobility and broadband customers in the U.S.4, reported strong financial performance and customer growth for second-quarter 2025. The company's diversified wireless and broadband portfolio, tailored to all market segments, and its diverse revenue streams continue to drive financial success.
Page 1
    VlpHU09DSUQyMDE5UTE=  


VZQTR20FIN
Verizon also made key moves to attract and retain customers in the second quarter with its 3-year price lock and free phone guarantee, and the industry-leading launch of AI-powered innovations for personalized customer service and an enhanced customer experience. Verizon will continue to focus on its three priorities of growing wireless service revenue, expanding adjusted EBITDA5 and generating strong free cash flow5 as it heads into the second half of the year with momentum.
"Verizon's strong second-quarter financial performance reflects our high-quality, industry-leading customer base, our multiple growth paths, the success of our disciplined, segmented approach, and the inherent strength of our company,” said Verizon Chairman and CEO Hans Vestberg. "Our unmatched and award-winning network combined with our financial strength enables us to continually innovate and enhance our products and services, empowering how people live, work and play. With momentum and a clear path forward, we are raising our full-year guidance for adjusted EBITDA5, adjusted EPS5 and free cash flow5 as we move into the second half of the year and advance toward closing the Frontier acquisition."

2Q 2025 Highlights
Consolidated: Strong financial performance with significant increases in net income, adjusted EBITDA5, earnings per share (EPS) and cash flow

•EPS of $1.18 in second-quarter 2025 compared to EPS of $1.09 in second-quarter 2024; adjusted EPS5, excluding special items, of $1.22 compared to $1.15 in second-quarter 2024.
•Total operating revenue of $34.5 billion in second-quarter 2025, up 5.2 percent year-over-year.
•Cash flow from operations totaled $16.8 billion in first-half of 2025, up from $16.6 billion in first-half of 2024.
•Free cash flow5 was $8.8 billion in first-half of 2025, up from $8.5 billion in first-half of 2024.
•Consolidated net income for second-quarter 2025 was $5.1 billion compared to $4.7 billion in second-quarter 2024. Consolidated adjusted EBITDA5 was $12.8 billion in second-quarter 2025 compared to $12.3 billion in second-quarter 2024.
•Wireless service revenue1 in second-quarter 2025 was an industry-leading $20.9 billion, up 2.2 percent year-over-year.
Page 2
    VlpHU09DSUQyMDE5UTE=  


VZQTR20FIN
•Wireless equipment revenue of $6.3 billion in second-quarter 2025, up 25.2 percent year-over-year.
•Verizon's total unsecured debt as of the end of second-quarter 2025 was $119.4 billion, compared to $117.3 billion at the end of first-quarter 2025 and $125.3 billion at the end of second-quarter 2024. The company's net unsecured debt5 at the end of second-quarter 2025 was $116.0 billion. At the end of second-quarter 2025, Verizon's ratio of unsecured debt to consolidated net income (LTM) was 6.4 times and its net unsecured debt to consolidated adjusted EBITDA ratio5 was 2.3 times.

Broadband: Verizon continued to take broadband market share by offering customers unparalleled choice and flexibility
•Delivered 293,000 broadband net additions in second-quarter 2025.
•Total fixed wireless access net additions of 278,000 in second-quarter 2025, growing the base to over 5.1 million fixed wireless access subscribers. The company is well-positioned to achieve the next milestone of 8 to 9 million fixed wireless access subscribers by 2028.
•Total broadband connections grew to more than 12.9 million as of the end of second-quarter 2025, representing a 12.2 percent increase year-over-year.
•Verizon is expanding its Fios footprint and remains on track to achieve 650,000 new passings in 2025.

Verizon Consumer: Customer engagement with offerings fueled a 6.9 percent year-over-year increase in Consumer revenue, which reached $26.6 billion in second-quarter 2025
•Consumer wireless service revenue in second-quarter 2025 was $17.4 billion, up 2.3 percent year-over-year.
•Consumer wireless retail postpaid churn was 1.12 percent in second-quarter 2025, and wireless retail postpaid phone churn was 0.90 percent.
•Consumer wireless postpaid average revenue per account (ARPA) of $147.50 in second-quarter 2025, an increase of 2.3 percent year-over-year.
•In second-quarter 2025, Consumer reported 51,000 wireless retail postpaid phone net losses compared to 109,000 postpaid phone net losses in second-quarter 2024.
•In second-quarter 2025, Consumer reported 50,000 wireless retail core prepaid6 net additions compared to 12,000 net losses in second-quarter 2024.
•In second-quarter 2025, Consumer operating income was $7.6 billion, an increase of 0.5 percent year-over-year, and segment operating income margin was 28.7 percent, compared to 30.5 percent in second-quarter 2024. Segment EBITDA5 in second-quarter 2025 was $11.2 billion, an increase of 2.1 percent year-over-year. These results were driven by improvements in Consumer wireless service revenue. Segment EBITDA margin5 in second-quarter 2025 was 42.1 percent compared to 44.1 percent in second-quarter 2024.

Verizon Business: Strong execution increased operating income 27.6 percent year-over-year
•Total Verizon Business revenue was $7.3 billion in second-quarter 2025, a decrease of 0.3 percent year-over-year.
•Business wireless service revenue in second-quarter 2025 was $3.6 billion, an increase of 1.6 percent year-over-year.
Page 3
    VlpHU09DSUQyMDE5UTE=  


VZQTR20FIN
•Business reported 65,000 wireless retail postpaid net additions in second-quarter 2025. This result included 42,000 postpaid phone net additions.
•Business wireless retail postpaid churn was 1.61 percent in second-quarter 2025, and wireless retail postpaid phone churn was 1.26 percent.
•In second-quarter 2025, Verizon Business operating income was $638 million, an increase of 27.6 percent year-over-year, resulting in segment operating income margin of 8.8 percent, an increase from 6.8 percent in second-quarter 2024. Segment EBITDA5 in second-quarter 2025 was $1.7 billion, an increase of 5.8 percent year-over-year. Segment EBITDA margin5 in second-quarter 2025 was 22.9 percent, an increase from 21.6 percent in second-quarter 2024.
Outlook and guidance
The company does not provide a reconciliation for certain of the following adjusted (non-GAAP) forecasts because it cannot, without unreasonable effort, predict the special items that could arise, and the company is unable to address the probable significance of the unavailable information.
Strong operational execution in the first half of 2025 coupled with favorable tax reform gives Verizon the confidence to provide the following updated guidance for the full year:

•Adjusted EBITDA5 growth of 2.5 percent to 3.5 percent.
•Adjusted EPS5 growth of 1.0 percent to 3.0 percent.
•Cash flow from operations of $37.0 billion to $39.0 billion.
•Free cash flow5 of $19.5 billion to $20.5 billion.

In addition, for 2025, Verizon continues to expect the following:

•Total wireless service revenue1 growth of 2.0 percent to 2.8 percent.
•Capital expenditures of $17.5 billion to $18.5 billion.

Our 2025 financial guidance does not reflect any assumptions regarding the pending acquisition of Frontier.

1 Total wireless service revenue represents the sum of Consumer and Business segments. Reflects the reclassification of recurring device protection and insurance related plan revenues from other revenue into wireless service revenue in the first quarter of 2025. Where applicable, historical results have been recast to conform to the current period presentation.
2 Verizon is #1 for Network Quality in 4 regions (tied in the Southwest and North Central regions). Verizon has also received the highest number of awards in network quality for the 35th time as compared to all other brands in the J.D. Power 2003-2025 Volume 1 and 2 U.S. Wireless Network Quality Performance Studies. Network Quality measures customers' satisfaction with their network performance with wireless carriers. For J.D. Power 2025 award information, visit jdpower.com/awards for more details.
3 Based on RootMetrics® US National RootScore® Report 1H2025. RootMetrics conducts rigorous, independent, and scientific testing to provide a comprehensive view of network performance. For more information on the RootMetrics methodology and results, visit rootmetrics.com.
4 Measurement is focused on retail connections and excludes reseller activity. Industry leading claims are based on publicly reported customer information or consensus expectations if results are not yet reported.
Page 4
    VlpHU09DSUQyMDE5UTE=  


VZQTR20FIN
5 Non-GAAP financial measure. See the accompanying schedules and www.verizon.com/about/investors for reconciliations of non-GAAP financial measures cited in this document to most directly comparable financial measures under generally accepted accounting principles (GAAP).
6 Represents total prepaid results excluding SafeLink brand. Includes both phone and non-phone net additions.
Verizon Communications Inc. (NYSE, Nasdaq: VZ) powers and empowers how its millions of customers live, work and play, delivering on their demand for mobility, reliable network connectivity and security. Headquartered in New York City, serving countries worldwide and nearly all of the Fortune 500, Verizon generated revenues of $134.8 billion in 2024. Verizon’s world-class team never stops innovating to meet customers where they are today and equip them for the needs of tomorrow. For more, visit verizon.com or find a retail location at verizon.com/stores.

####
VERIZON’S ONLINE MEDIA CENTER: News releases, stories, media contacts and other resources are available at verizon.com/news. News releases are also available through an RSS feed. To subscribe, visit www.verizon.com/about/rss-feeds/.
Forward-looking statements
In this communication we have made forward-looking statements. These statements are based on our estimates and assumptions and are subject to risks and uncertainties. Forward-looking statements include the information concerning our possible or assumed future results of operations. Forward-looking statements also include those preceded or followed by the words “anticipates,” “assumes,” “believes,” “estimates,” “expects,” “forecasts,” “hopes,” “intends,” “plans,” “targets” or similar expressions. For those statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements, except as required by law. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements. The following important factors, along with those discussed in our filings with the Securities and Exchange Commission (the “SEC”), could affect future results and could cause those results to differ materially from those expressed in the forward-looking statements: the effects of competition in the markets in which we operate, including the inability to successfully respond to competitive factors such as prices, promotional incentives and evolving consumer preferences; failure to take advantage of, or respond to competitors' use of, developments in technology, including artificial intelligence, and address changes in consumer demand; performance issues or delays in the deployment of our 5G network resulting in significant costs or a reduction in the anticipated benefits of the enhancement to our networks; the inability to implement our business strategy; adverse conditions in the U.S. and international economies, including inflation and changing interest rates in the markets in which we operate; changes to international trade and tariff policies and related economic and other impacts; cyberattacks impacting our networks or systems and any resulting financial or reputational impact; damage to our infrastructure or disruption of our operations from natural disasters, extreme weather conditions, acts of war, terrorist attacks or other hostile acts and any resulting financial or reputational impact; disruption of our key suppliers’ or vendors' provisioning of products or services, including as a result of geopolitical factors, natural disasters or extreme weather conditions; material adverse changes in labor matters and any resulting financial or operational impact; damage to our reputation or brands; the impact of public health crises on our business, operations, employees and customers; changes in the regulatory environment in which we operate, including any increase in restrictions on our ability to operate our networks or businesses; allegations regarding the release of hazardous materials or pollutants into the environment from our, or our predecessors’, network assets and any related government investigations, regulatory developments, litigation, penalties and other liability, remediation and compliance costs, operational impacts or reputational damage; our high level of indebtedness; significant litigation and any resulting material expenses incurred in defending against lawsuits or paying awards or settlements; an adverse change in the ratings afforded our debt securities by nationally accredited ratings organizations or adverse conditions in the credit markets affecting the cost, including interest rates, and/or availability of further financing; significant increases in benefit plan costs or lower investment returns on plan assets; changes in tax laws or regulations, or in their interpretation, or challenges to our tax positions, resulting in additional tax expense or liabilities; changes in accounting assumptions that regulatory agencies, including the SEC, may require or that result from changes in the accounting rules or their application, which could result in an impact on earnings; and risks associated with mergers, acquisitions, divestitures and other strategic transactions, including our ability to consummate the proposed acquisition of Frontier Communications Parent, Inc. and obtain cost savings, synergies and other anticipated benefits within the expected time period or at all.
Page 5
    VlpHU09DSUQyMDE5UTE=  


Verizon Communications Inc.


Condensed Consolidated Statements of Income
(dollars in millions, except per share amounts)
Unaudited 3 Mos. Ended 6/30/25 3 Mos. Ended 6/30/24 %
Change
6 Mos. Ended 6/30/25 6 Mos. Ended 6/30/24 %
Change
Operating Revenues
Service revenues and other $ 28,249  $ 27,798  1.6 $ 56,336  $ 55,418  1.7
Wireless equipment revenues 6,255  4,998  25.2 11,653  10,359  12.5
Total Operating Revenues 34,504  32,796  5.2 67,989  65,777  3.4
Operating Expenses
Cost of services 6,878  6,904  (0.4) 13,828  13,871  (0.3)
Cost of wireless equipment 7,007  5,567  25.9 13,113  11,472  14.3
Selling, general and administrative expense 7,812  8,024  (2.6) 15,686  16,167  (3.0)
Depreciation and amortization expense 4,635  4,483  3.4 9,212  8,928  3.2
Total Operating Expenses 26,332  24,978  5.4 51,839  50,438  2.8
Operating Income 8,172  7,818  4.5 16,150  15,339  5.3
Equity in earnings (losses) of unconsolidated businesses (3) (14) (78.6) (23) *
Other income (expense), net 79  (72) * 200  126  58.7
Interest expense (1,639) (1,698) (3.5) (3,271) (3,333) (1.9)
Income Before Provision For Income Taxes 6,609  6,034  9.5 13,082  12,109  8.0
Provision for income taxes (1,488) (1,332) 11.7 (2,978) (2,685) 10.9
Net Income $ 5,121  $ 4,702  8.9 $ 10,104  $ 9,424  7.2
Net income attributable to noncontrolling interests $ 118  $ 109  8.3 $ 222  $ 229  (3.1)
Net income attributable to Verizon 5,003  4,593  8.9 9,882  9,195  7.5
Net Income $ 5,121  $ 4,702  8.9 $ 10,104  $ 9,424  7.2
Basic Earnings Per Common Share
Net income attributable to Verizon $ 1.18  $ 1.09  8.3 $ 2.34  $ 2.18  7.3
Weighted-average shares outstanding (in millions) 4,224  4,215  4,223  4,215 
Diluted Earnings Per Common Share(1)
Net income attributable to Verizon $ 1.18  $ 1.09  8.3 $ 2.34  $ 2.18  7.3
Weighted-average shares outstanding (in millions) 4,228  4,221  4,227  4,220 
Footnotes:
(1)Where applicable, Diluted Earnings per Common Share includes the dilutive effect of shares issuable under our stock-based compensation plans, which represents the only potential dilution.
* Not meaningful




Verizon Communications Inc.


Condensed Consolidated Balance Sheets
(dollars in millions)
Unaudited 6/30/25 12/31/24 $ Change
Assets
Current assets
Cash and cash equivalents $ 3,435  $ 4,194  $ (759)
Accounts receivable 27,440  27,261  179 
Less Allowance for credit losses 1,165  1,152  13 
Accounts receivable, net 26,275  26,109  166 
Inventories 2,137  2,247  (110)
Prepaid expenses and other 6,999  7,973  (974)
Total current assets 38,846  40,523  (1,677)
Property, plant and equipment 332,529  331,406  1,123 
Less Accumulated depreciation 224,460  222,884  1,576 
Property, plant and equipment, net 108,069  108,522  (453)
Investments in unconsolidated businesses 807  842  (35)
Wireless licenses 156,820  156,613  207 
Goodwill 22,841  22,841  — 
Other intangible assets, net 10,635  11,129  (494)
Operating lease right-of-use assets 23,949  24,472  (523)
Other assets 21,318  19,769  1,549 
Total assets $ 383,285  $ 384,711  $ (1,426)
Liabilities and Equity
Current liabilities
Debt maturing within one year $ 22,067  $ 22,633  $ (566)
Accounts payable and accrued liabilities 19,880  23,374  (3,494)
Current operating lease liabilities 4,731  4,415  316 
Other current liabilities 14,274  14,349  (75)
Total current liabilities 60,952  64,771  (3,819)
Long-term debt 123,929  121,381  2,548 
Employee benefit obligations 11,170  11,997  (827)
Deferred income taxes 46,568  46,732  (164)
Non-current operating lease liabilities 19,164  19,928  (764)
Other liabilities 17,141  19,327  (2,186)
Total long-term liabilities 217,972  219,365  (1,393)
Equity
Common stock 429  429  — 
Additional paid in capital 13,412  13,466  (54)
Retained earnings 93,275  89,110  4,165 
Accumulated other comprehensive loss (1,475) (923) (552)
Common stock in treasury, at cost (3,292) (3,583) 291 
Deferred compensation – employee stock ownership plans and other 714  738  (24)
Noncontrolling interests 1,298  1,338  (40)
Total equity 104,361  100,575  3,786 
Total liabilities and equity $ 383,285  $ 384,711  $ (1,426)








Verizon Communications Inc.


Consolidated - Selected Financial and Operating Statistics
(dollars in millions, except per share amounts)
Unaudited 6/30/25 12/31/24
Total debt $ 145,996  $ 144,014 
Unsecured debt $ 119,396  $ 117,876 
Net unsecured debt(1)
$ 115,961  $ 113,682 
Unsecured debt / Consolidated Net Income (LTM) 6.4  x 6.6  x
Net unsecured debt / Consolidated Adjusted EBITDA(1)(2)
2.3  x 2.3  x
Common shares outstanding end of period (in millions) 4,216  4,210 
Total employees (‘000)(3)
100.0  99.6 
Quarterly cash dividends declared per common share $ 0.6775  $ 0.6775 
Footnotes: 
(1)Non-GAAP financial measure.
(2)Consolidated Adjusted EBITDA excludes the effects of non-operational items and special items.
(3)Number of employees on a full-time equivalent basis.


Verizon Communications Inc.

Condensed Consolidated Statements of Cash Flows
(dollars in millions)
Unaudited 6 Mos. Ended 6/30/25 6 Mos. Ended 6/30/24 $ Change
Cash Flows from Operating Activities
Net Income $ 10,104  $ 9,424  $ 680 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization expense 9,212  8,928  284 
Employee retirement benefits 331  354  (23)
Deferred income taxes 95  282  (187)
Provision for expected credit losses 1,135  1,119  16 
Equity in losses of unconsolidated businesses, inclusive of dividends received 29  33  (4)
Changes in current assets and liabilities, net of effects from acquisition/disposition of businesses
(3,318) (3,572) 254 
Other, net (831) (832)
Net cash provided by operating activities 16,757  16,569  188 
Cash Flows from Investing Activities
Capital expenditures (including capitalized software) (7,953) (8,071) 118 
Acquisitions of wireless licenses (234) (613) 379 
Other, net 997  (426) 1,423 
Net cash used in investing activities (7,190) (9,110) 1,920 
Cash Flows from Financing Activities
Proceeds from long-term borrowings 1,676  3,122  (1,446)
Proceeds from asset-backed long-term borrowings 4,962  5,828  (866)
Repayments of long-term borrowings and finance lease obligations (5,530) (5,719) 189 
Repayments of asset-backed long-term borrowings (4,512) (4,008) (504)
Dividends paid (5,712) (5,598) (114)
Other, net (1,155) (687) (468)
Net cash used in financing activities (10,271) (7,062) (3,209)
Increase (decrease) in cash, cash equivalents and restricted cash (704) 397  (1,101)
Cash, cash equivalents and restricted cash, beginning of period 4,635  3,497  1,138 
Cash, cash equivalents and restricted cash, end of period $ 3,931  $ 3,894  $ 37 
Footnote:
Certain amounts have been reclassified to conform to the current period presentation.


Verizon Communications Inc.


Consumer - Selected Financial Results
(dollars in millions)
Unaudited 3 Mos. Ended 6/30/25 3 Mos. Ended 6/30/24 %
Change
6 Mos. Ended 6/30/25 6 Mos. Ended 6/30/24 %
Change
Operating Revenues
Service(1)
$ 20,260  $ 19,851  2.1 $ 40,326  $ 39,475  2.2
Wireless equipment 5,369  4,143  29.6 9,901  8,633  14.7
Other(1)
1,019  933  9.2 2,039  1,876  8.7
Total Operating Revenues 26,648  24,927  6.9 52,266  49,984  4.6
Operating Expenses
Cost of services 4,581  4,450  2.9 9,155  8,987  1.9
Cost of wireless equipment 5,806  4,432  31.0 10,718  9,182  16.7
Selling, general and administrative expense 5,036  5,047  (0.2) 10,201  10,136  0.6
Depreciation and amortization expense 3,582  3,394  5.5 7,125  6,703  6.3
Total Operating Expenses 19,005  17,323  9.7 37,199  35,008  6.3
Operating Income $ 7,643  $ 7,604  0.5 $ 15,067  $ 14,976  0.6
Operating Income Margin 28.7  % 30.5  % 28.8  % 30.0  %
Segment EBITDA(2)
$ 11,225  $ 10,998  2.1 $ 22,192  $ 21,679  2.4
Segment EBITDA Margin(2)
42.1  % 44.1  % 42.5  % 43.4  %
Footnotes:
(1) Reflects the reclassification of recurring device protection and insurance related plan revenues from Other revenue into Wireless service revenue in the first quarter of 2025. Where applicable, historical results have been recast to conform to the current period presentation.
(2) Non-GAAP financial measure.
The segment financial results and metrics above exclude the effects of special items (other than the effects of acquisition-related intangible asset amortization), which the Company’s chief operating decision maker does not consider in assessing segment performance.
Certain intersegment transactions with corporate entities have not been eliminated.
 


Verizon Communications Inc.


Consumer - Selected Operating Statistics
Unaudited 6/30/25 6/30/24 % Change
Connections (‘000):
Wireless retail
115,189  114,236  0.8
Wireless retail postpaid 94,948  93,960  1.1
Wireless retail postpaid phone 74,359  74,407  (0.1)
Wireless retail core prepaid(1)
19,017  18,702  1.7
Fios video 2,564  2,818  (9.0)
Fios internet 7,204  7,049  2.2
Fixed wireless access (FWA) broadband 3,077  2,292  34.2
Wireline broadband 7,348  7,238  1.5
Total broadband 10,425  9,530  9.4
Unaudited 3 Mos. Ended 6/30/25 3 Mos. Ended 6/30/24 %
Change
6 Mos. Ended 6/30/25 6 Mos. Ended 6/30/24 %
Change
Gross Additions (‘000):
Wireless retail postpaid 3,277  2,901  13.0 6,247  5,884  6.2
Wireless retail postpaid phone 1,958  1,647  18.9 3,616  3,321  8.9
Net Additions Detail (‘000):
Wireless retail
112  (552) * (47) (693) 93.2
Wireless retail postpaid 90  72  25.0 (163) 147  *
Wireless retail postpaid phone
(51) (109) 53.2 (407) (303) (34.3)
Wireless retail core prepaid(1)
50  (12) * 187  (143) *
Fios video (62) (65) 4.6 (120) (133) 9.8
Fios internet 28  24  16.7 69  73  (5.5)
FWA broadband 164  218  (24.8) 363  421  (13.8)
Wireline broadband 17  13  30.8 48  49  (2.0)
Total broadband 181  231  (21.6) 411  470  (12.6)
Churn Rate:
Wireless retail 1.58  % 1.63  % 1.58  % 1.63  %
Wireless retail postpaid 1.12  % 1.00  % 1.13  % 1.02  %
Wireless retail postpaid phone 0.90  % 0.79  % 0.90  % 0.81  %
Wireless retail core prepaid(1)
3.60  % 3.59  % 3.53  % 3.60  %
Revenue Statistics (in millions):
Wireless service revenue(2)
$ 17,369  $ 16,985  2.3 $ 34,568  $ 33,745  2.4
Fios revenue $ 2,924  $ 2,896  1.0 $ 5,820  $ 5,792  0.5


Verizon Communications Inc.


Consumer - Selected Operating Statistics (continued)
Unaudited 3 Mos. Ended 6/30/25 3 Mos. Ended 6/30/24 %
Change
6 Mos. Ended 6/30/25 6 Mos. Ended 6/30/24 %
Change
Other Wireless Statistics:
Wireless retail postpaid ARPA(2)(3)
$ 147.50  $ 144.15  2.3 $ 146.98  $ 142.73  3.0
Wireless retail postpaid upgrade rate
4.0  % 2.9  %
Wireless retail postpaid accounts (‘000)(4)
32,550  32,769  (0.7)
Wireless retail postpaid connections per account(4)
2.92  2.87  1.7
Wireless retail core prepaid ARPU(5)
$ 32.56  $ 32.48  0.2 $ 32.24  $ 32.37  (0.4)
Footnotes:
(1) Represents total prepaid results excluding our SafeLink brand.
(2) Reflects the reclassification of recurring device protection and insurance related plan revenues from Other revenue into Wireless service revenue in the first quarter of 2025. Where applicable, historical results have been recast to conform to the current period presentation.
(3) Wireless retail postpaid ARPA - average service revenue per account from retail postpaid accounts.
(4) Statistics presented as of end of period.
(5) Wireless retail core prepaid ARPU - average service revenue per unit from retail prepaid connections excluding our SafeLink brand.
Where applicable, the operating results reflect certain adjustments, including those related to the reclassification of connections associated with Verizon’s second number offering, migration activity among different types of devices and plans, customer profile changes, and adjustments in connection with mergers, acquisitions and divestitures. Where applicable, historical results have been recast to conform to the current period presentation.
Certain intersegment transactions with corporate entities have not been eliminated.
* Not meaningful



Verizon Communications Inc.


Business - Selected Financial Results
(dollars in millions)
Unaudited 3 Mos. Ended 6/30/25 3 Mos. Ended 6/30/24 %
Change
6 Mos. Ended 6/30/25 6 Mos. Ended 6/30/24 %
Change
Operating Revenues
Enterprise and Public Sector $ 3,435  $ 3,545  (3.1) $ 6,892  $ 7,132  (3.4)
Business Markets and Other 3,346  3,203  4.5 6,660  6,398  4.1
Wholesale 494  552  (10.5) 1,009  1,146  (12.0)
Total Operating Revenues 7,275  7,300  (0.3) 14,561  14,676  (0.8)
Operating Expenses
Cost of services 2,297  2,455  (6.4) 4,673  4,887  (4.4)
Cost of wireless equipment 1,201  1,135  5.8 2,395  2,290  4.6
Selling, general and administrative expense 2,108  2,132  (1.1) 4,140  4,394  (5.8)
Depreciation and amortization expense 1,031  1,078  (4.4) 2,051  2,206  (7.0)
Total Operating Expenses 6,637  6,800  (2.4) 13,259  13,777  (3.8)
Operating Income $ 638  $ 500  27.6 $ 1,302  $ 899  44.8
Operating Income Margin 8.8  % 6.8  % 8.9  % 6.1  %
Segment EBITDA(1)
$ 1,669  $ 1,578  5.8 $ 3,353  $ 3,105  8.0
Segment EBITDA Margin(1)
22.9  % 21.6  % 23.0  % 21.2  %
Footnotes:
(1) Non-GAAP financial measure.
The segment financial results and metrics above exclude the effects of special items (other than the effects of acquisition-related intangible asset amortization), which the Company’s chief operating decision maker does not consider in assessing segment performance.
Certain intersegment transactions with corporate entities have not been eliminated.


Verizon Communications Inc.


Business - Selected Operating Statistics
Unaudited 6/30/25 6/30/24 %
Change
Connections (‘000):
Wireless retail postpaid 30,947  30,230  2.4
Wireless retail postpaid phone 18,848  18,445  2.2
Fios video 51  58  (12.1)
Fios internet 409  393  4.1
FWA broadband 2,035  1,523  33.6
Wireline broadband 458  458 
Total broadband 2,493  1,981  25.8
Unaudited 3 Mos. Ended 6/30/25 3 Mos. Ended 6/30/24 %
Change
6 Mos. Ended 6/30/25 6 Mos. Ended 6/30/24 %
Change
Gross Additions (‘000):
Wireless retail postpaid 1,557  1,579  (1.4) 3,061  3,110  (1.6)
Wireless retail postpaid phone 756  737  2.6 1,471  1,431  2.8
Net Additions Detail (‘000):
Wireless retail postpaid 65  268  (75.7) 159  446  (64.3)
Wireless retail postpaid phone 42  135  (68.9) 109  215  (49.3)
Fios video (1) (1) (3) (3)
Fios internet
FWA broadband 114  160  (28.8) 223  311  (28.3)
Wireline broadband (2) —  * (2) (1) *
Total broadband 112  160  (30.0) 221  310  (28.7)
Churn Rate:
Wireless retail postpaid 1.61  % 1.45  % 1.57  % 1.48  %
Wireless retail postpaid phone 1.26  % 1.09  % 1.21  % 1.11  %
Revenue Statistics (in millions):
Wireless service revenue(1)
$ 3,579  $ 3,521  1.6 $ 7,144  $ 6,988  2.2
Fios revenue $ 310  $ 313  (1.0) $ 620  $ 624  (0.6)
Other Operating Statistics:
Wireless retail postpaid upgrade rate 2.3  % 2.4  %
Footnotes:
(1) Reflects the reclassification of recurring device protection and insurance related plan revenues from Other revenue into Wireless service revenue in the first quarter of 2025. Where applicable, historical results have been recast to conform to the current period presentation.
Where applicable, the operating results reflect certain adjustments, including those related to the reclassification of connections associated with Verizon’s second number offering, migration activity among different types of devices and plans, customer profile changes, and adjustments in connection with mergers, acquisitions and divestitures. Where applicable, historical results have been recast to conform to the current period presentation.
Certain intersegment transactions with corporate entities have not been eliminated.
* Not meaningful


Verizon Communications Inc.


Supplemental Information - Total Wireless Operating and Financial Statistics

The following supplemental schedule contains certain financial and operating metrics which reflect an aggregation of our Consumer and Business segments’ wireless results.
Unaudited 6/30/25 6/30/24 % Change
Connections (‘000)
Retail
146,136  144,466  1.2
Retail postpaid 125,895  124,190  1.4
Retail postpaid phone 93,207  92,852  0.4
Retail core prepaid(1)
19,017  18,702  1.7
Unaudited 3 Mos. Ended 6/30/25 3 Mos. Ended 6/30/24 %
Change
6 Mos. Ended 6/30/25 6 Mos. Ended 6/30/24 %
Change
Net Additions Detail (‘000)
Retail 177  (284) * 112  (247) *
Retail postpaid 155  340  (54.4) (4) 593  *
Retail postpaid phone (9) 26  * (298) (88) *
Retail core prepaid(1)
50  (12) * 187  (143) *
Account Statistics
Retail postpaid accounts (‘000)(2)
34,646  34,766  (0.3)
Retail postpaid connections per account(2)
3.63  3.57  1.7
Retail postpaid ARPA(3)(6)
$ 170.79  $ 167.38  2.0 $ 170.30  $ 165.83  2.7
Retail core prepaid ARPU(4)
$ 32.56  $ 32.48  0.2 $ 32.24  $ 32.37  (0.4)
Churn Detail
Retail 1.59  % 1.59  % 1.58  % 1.60  %
Retail postpaid 1.24  % 1.11  % 1.23  % 1.13  %
Retail postpaid phone 0.97  % 0.85  % 0.96  % 0.87  %
Retail core prepaid(1)
3.60  % 3.59  % 3.53  % 3.60  %
Retail Postpaid Connection Statistics
Upgrade rate 3.6  % 2.8  %
Revenue Statistics (in millions)(5)
FWA revenue $ 728  $ 514  41.6 $ 1,396  $ 966  44.5
Wireless service(6)
$ 20,948  $ 20,506  2.2 $ 41,712  $ 40,733  2.4
Wireless equipment 6,255  4,998  25.2 11,653  10,359  12.5
Wireless other(6)
1,021  867  17.8 2,035  1,738  17.1
Total Wireless $ 28,224  $ 26,371  7.0 $ 55,400  $ 52,830  4.9
Footnotes:
(1) Represents total prepaid results excluding our SafeLink brand.
(2) Statistics presented as of end of period.
(3) Wireless retail postpaid ARPA - average service revenue per account from retail postpaid accounts.
(4) Wireless retail core prepaid ARPU - average service revenue per unit from retail prepaid connections excluding our SafeLink brand.
(5) Intersegment transactions between Consumer or Business segment with corporate entities have not been eliminated.
(6) Reflects the reclassification of recurring device protection and insurance related plan revenues from Other revenue into Wireless service revenue in the first quarter of 2025. Where applicable, historical results have been recast to conform to the current period presentation.
Where applicable, the operating results reflect certain adjustments, including those related to the reclassification of connections associated with Verizon’s second number offering, migration activity among different types of devices and plans, customer profile changes, and adjustments in connection with mergers, acquisitions and divestitures. Where applicable, historical results have been recast to conform to the current period presentation.
* Not meaningful


Verizon Communications Inc.
Non-GAAP Reconciliations - Consolidated Verizon
Consolidated EBITDA and Consolidated Adjusted EBITDA
(dollars in millions)
Unaudited 3 Mos. Ended 6/30/25 3 Mos. Ended 3/31/25 3 Mos. Ended 12/31/24 3 Mos. Ended 9/30/24 3 Mos. Ended 6/30/24 3 Mos. Ended 3/31/24
Consolidated Net Income $ 5,121  $ 4,983  $ 5,114  $ 3,411  $ 4,702  $ 4,722 
  Add:
Provision for income taxes 1,488  1,490  1,454  891  1,332  1,353 
Interest expense 1,639  1,632  1,644  1,672  1,698  1,635 
Depreciation and amortization expense(1)
4,635  4,577  4,506  4,458  4,483  4,445 
Consolidated EBITDA $ 12,883  $ 12,682  $ 12,718  $ 10,432  $ 12,215  $ 12,155 
  Add/(subtract):
Other (income) expense, net(2)
$ (79) $ (121) $ (797) $ (72) $ 72  $ (198)
Equity in (earnings) losses of unconsolidated businesses (6) 24  14 
Severance charges —  —  —  1,733  —  — 
Asset and business rationalization —  —  —  374  —  — 
Legacy legal matter —  —  —  —  —  106 
(76) (127) (791) 2,059  86  (83)
Consolidated Adjusted EBITDA $ 12,807  $ 12,555  $ 11,927  $ 12,491  $ 12,301  $ 12,072 
Footnotes:
(1) Includes Amortization of acquisition-related intangible assets.
(2) Includes Pension and benefits remeasurement adjustments, where applicable.



Consolidated EBITDA and Consolidated Adjusted EBITDA (LTM)
(dollars in millions)
Unaudited 12 Mos. Ended 6/30/25
12 Mos. Ended 12/31/24
Consolidated Net Income $ 18,629  $ 17,949 
  Add:
Provision for income taxes 5,323  5,030 
Interest expense 6,587  6,649 
Depreciation and amortization expense(1)
18,176  17,892 
Consolidated EBITDA $ 48,715  $ 47,520 
  Add/(subtract):
Other income, net(2)
$ (1,069) $ (995)
Equity in losses of unconsolidated businesses
27  53 
Severance charges 1,733  1,733 
Asset and business rationalization 374  374 
Legacy legal matter —  106 
1,065  1,271 
Consolidated Adjusted EBITDA $ 49,780  $ 48,791 
Footnotes:
(1) Includes Amortization of acquisition-related intangible assets.
(2) Includes Pension and benefits remeasurement adjustments, where applicable.


Verizon Communications Inc.
Net Unsecured Debt and Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio
(dollars in millions)
Unaudited 6/30/25 3/31/25 12/31/24 6/30/24
Debt maturing within one year $ 22,067  $ 22,629  $ 22,633  $ 23,255 
Long-term debt 123,929  121,020  121,381  126,022 
Total Debt 145,996  143,649  144,014  149,277 
Less Secured debt 26,600  26,336  26,138  24,015 
Unsecured Debt 119,396  117,313  117,876  125,262 
Less Cash and cash equivalents 3,435  2,257  4,194  2,432 
Net Unsecured Debt
$ 115,961  $ 115,056  $ 113,682  $ 122,830 
Consolidated Net Income (LTM) $ 18,629  $ 17,949 
Unsecured Debt to Consolidated Net Income Ratio 6.4  x 6.6  x
Consolidated Adjusted EBITDA (LTM) $ 49,780  $ 48,791 
Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio 2.3  x 2.3  x

Adjusted Earnings per Common Share (Adjusted EPS)
(dollars in millions, except per share amounts)
Unaudited 3 Mos. Ended 6/30/25 3 Mos. Ended 6/30/24
Pre-tax Tax After-Tax   Pre-tax Tax After-Tax  
EPS $ 1.18  $ 1.09 
Amortization of acquisition-related intangible assets $ 192  $ (49) $ 143  0.03  $ 219  $ (55) $ 164  0.04 
Severance, pension and benefits charges —  —  —  —  136  (34) 102  0.02 
$ 192  $ (49) $ 143  $ 0.03  $ 355  $ (89) $ 266  $ 0.06 
Adjusted EPS $ 1.22  $ 1.15 
Footnote:
Adjusted EPS may not add due to rounding.
Free Cash Flow
(dollars in millions)
Unaudited 6 Mos. Ended 6/30/25 6 Mos. Ended 6/30/24
Net Cash Provided by Operating Activities $ 16,757  $ 16,569 
Capital expenditures (including capitalized software) (7,953) (8,071)
Free Cash Flow $ 8,804  $ 8,498 

Free Cash Flow Forecast for Full Year 2025
(dollars in millions)
Unaudited Revised
Forecast
Original
Forecast
Net Cash Provided by Operating Activities Forecast $ 37,000 - 39,000 $ 35,000 - 37,000
Capital expenditures forecast (including capitalized software) (17,500 - 18,500) (17,500 - 18,500)
Free Cash Flow Forecast $ 19,500 - 20,500 $ 17,500 - 18,500


Verizon Communications Inc.
Non-GAAP Reconciliations - Segments
Segment EBITDA and Segment EBITDA Margin
Consumer
(dollars in millions)
Unaudited 3 Mos. Ended 6/30/25 3 Mos. Ended 6/30/24 6 Mos. Ended 6/30/25 6 Mos. Ended 6/30/24
Operating Income $ 7,643  $ 7,604  $ 15,067  $ 14,976 
Add Depreciation and amortization expense 3,582  3,394  7,125  6,703 
Segment EBITDA $ 11,225  $ 10,998  $ 22,192  $ 21,679 
Year over year change % 2.1  % 2.4  %
Total operating revenues $ 26,648  $ 24,927  $ 52,266  $ 49,984 
Operating Income Margin 28.7  % 30.5  % 28.8  % 30.0  %
Segment EBITDA Margin 42.1  % 44.1  % 42.5  % 43.4  %
Business
(dollars in millions)
Unaudited 3 Mos. Ended 6/30/25 3 Mos. Ended 6/30/24 6 Mos. Ended 6/30/25 6 Mos. Ended 6/30/24
Operating Income $ 638  $ 500  $ 1,302  $ 899 
Add Depreciation and amortization expense 1,031  1,078  2,051  2,206 
Segment EBITDA $ 1,669  $ 1,578  $ 3,353  $ 3,105 
Year over year change % 5.8  % 8.0  %
Total operating revenues $ 7,275  $ 7,300  $ 14,561  $ 14,676 
Operating Income Margin 8.8  % 6.8  % 8.9  % 6.1  %
Segment EBITDA Margin 22.9  % 21.6  % 23.0  % 21.2  %