株探米国株
日本語 英語
エドガーで原本を確認する
10/24/20230000732712false00007327122023-10-242023-10-240000732712us-gaap:CommonStockMemberexch:XNYM2023-10-242023-10-240000732712us-gaap:CommonStockMemberexch:XNGS2023-10-242023-10-240000732712vz:A1.625NotesDue2024Member2023-10-242023-10-240000732712vz:A4.073NotesDue2024Member2023-10-242023-10-240000732712vz:A0.875NotesDue2025Member2023-10-242023-10-240000732712vz:A3.250NotesDue2026Member2023-10-242023-10-240000732712vz:A1.375NotesDue2026Member2023-10-242023-10-240000732712vz:A0.875NotesDue2027Member2023-10-242023-10-240000732712vz:A1.375NotesDue2028Member2023-10-242023-10-240000732712vz:A1125NotesDue2028Member2023-10-242023-10-240000732712vz:A2350FixedRateNotesDue2028Member2023-10-242023-10-240000732712vz:A1.875NotesDue2029Member2023-10-242023-10-240000732712vz:A0375NotesDue2029Member2023-10-242023-10-240000732712vz:A1.250NotesDue2030Member2023-10-242023-10-240000732712vz:A1.875NotesDue2030Member2023-10-242023-10-240000732712vz:NotesDue20304250Member2023-10-242023-10-240000732712vz:A2.625NotesDue2031Member2023-10-242023-10-240000732712vz:A2.500NotesDue2031Member2023-10-242023-10-240000732712vz:A3000FixedRateNotesDue2031Member2023-10-242023-10-240000732712vz:A0.875NotesDue2032Member2023-10-242023-10-240000732712vz:A0750NotesDue2032Member2023-10-242023-10-240000732712vz:A1300NotesDue2033Member2023-10-242023-10-240000732712vz:NotesDue2034475Member2023-10-242023-10-240000732712vz:A4.750NotesDue2034Member2023-10-242023-10-240000732712vz:A3.125NotesDue2035Member2023-10-242023-10-240000732712vz:A1125NotesDue2035Member2023-10-242023-10-240000732712vz:A3.375NotesDue2036Member2023-10-242023-10-240000732712vz:A2.875NotesDue2038Member2023-10-242023-10-240000732712vz:A1875NotesDue2038Member2023-10-242023-10-240000732712vz:A1.500NotesDue2039Member2023-10-242023-10-240000732712vz:A3.500FixedRateNotesDue2039Member2023-10-242023-10-240000732712vz:A1850NotesDue2040Member2023-10-242023-10-240000732712vz:A3850FixedRateNotesDue2041Member2023-10-242023-10-24

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 _____________________________________________________________________________
FORM 8-K
 
 ______________________________________________________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report: October 24, 2023
(Date of earliest event reported)
 ______________________________________________________________________________
Verizon Communications Inc.
(Exact name of registrant as specified in its charter)
 _______________________________________________________________________________  
Delaware 1-8606 23-2259884
(State or other jurisdiction
of incorporation)
(Commission File Number) (I.R.S. Employer Identification No.)
1095 Avenue of the Americas 10036
New York, New York
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (212) 395-1000
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))



Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class Trading Symbol(s) Name of Each Exchange on Which Registered
Common Stock, par value $0.10 VZ New York Stock Exchange
Common Stock, par value $0.10 VZ The Nasdaq Global Select Market
1.625% Notes due 2024 VZ 24B New York Stock Exchange
4.073% Notes due 2024 VZ 24C New York Stock Exchange
0.875% Notes due 2025 VZ 25 New York Stock Exchange
3.25% Notes due 2026 VZ 26 New York Stock Exchange
1.375% Notes due 2026 VZ 26B New York Stock Exchange
0.875% Notes due 2027 VZ 27E New York Stock Exchange
1.375% Notes due 2028 VZ 28 New York Stock Exchange
1.125% Notes due 2028 VZ 28A New York Stock Exchange
2.350% Fixed Rate Notes due 2028 VZ 28C New York Stock Exchange
1.875% Notes due 2029 VZ 29B New York Stock Exchange
0.375% Notes due 2029 VZ 29D New York Stock Exchange
1.250% Notes due 2030 VZ 30 New York Stock Exchange
1.875% Notes due 2030 VZ 30A New York Stock Exchange
4.250% Notes due 2030 VZ 30D New York Stock Exchange
2.625% Notes due 2031 VZ 31 New York Stock Exchange
2.500% Notes due 2031 VZ 31A New York Stock Exchange
3.000% Fixed Rate Notes due 2031 VZ 31D New York Stock Exchange
0.875% Notes due 2032 VZ 32 New York Stock Exchange
0.750% Notes due 2032 VZ 32A New York Stock Exchange
1.300% Notes due 2033 VZ 33B New York Stock Exchange
4.75% Notes due 2034 VZ 34 New York Stock Exchange
4.750% Notes due 2034 VZ 34C New York Stock Exchange
3.125% Notes due 2035 VZ 35 New York Stock Exchange
1.125% Notes due 2035 VZ 35A New York Stock Exchange
3.375% Notes due 2036 VZ 36A New York Stock Exchange
2.875% Notes due 2038 VZ 38B New York Stock Exchange
1.875% Notes due 2038 VZ 38C New York Stock Exchange
1.500% Notes due 2039 VZ 39C New York Stock Exchange
3.50% Fixed Rate Notes due 2039 VZ 39D New York Stock Exchange
1.850% Notes due 2040 VZ 40 New York Stock Exchange
3.850% Fixed Rate Notes due 2041 VZ 41C New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
☐ Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02. Results of Operations and Financial Condition
Attached as Exhibit 99.1 hereto are a press release and financial tables, dated October 24, 2023, issued by Verizon Communications Inc. (Verizon). Attached as Exhibit 99.2 hereto is commentary, dated October 24, 2023, discussing Verizon's financial and operating results for the third quarter of 2023.
Non-GAAP Measures
Verizon’s press release, financial tables and commentary attached to the report include financial information prepared in conformity with generally accepted accounting principles in the United States (GAAP) as well as non-GAAP financial information. It is management's intent to provide non-GAAP financial information to enhance the understanding of Verizon's GAAP financial information and it should be considered by the reader in addition to, but not instead of, the financial statements prepared in accordance with GAAP. Each non-GAAP financial measure is presented along with the corresponding GAAP measure so as not to imply that more emphasis should be placed on the non-GAAP measure. We believe that providing these non-GAAP measures in addition to the GAAP measures allows management, investors and other users of our financial information to more fully and accurately assess both consolidated and segment performance. The non-GAAP financial information presented may be determined or calculated differently by other companies and may not be directly comparable to that of other companies.
EBITDA and EBITDA Margin Related Non-GAAP Measures
Consolidated earnings before interest, taxes, depreciation and amortization (EBITDA), Segment EBITDA and Segment EBITDA Margin are non-GAAP financial measures that we believe are useful to management, investors and other users of our financial information as they are widely accepted financial measures used in evaluating the profitability of a company and its operating performance in relation to its competitors.
Consolidated EBITDA is calculated by adding back interest, taxes and depreciation and amortization expense to net income.
Segment EBITDA is calculated by adding back segment depreciation and amortization expense to segment operating income. Segment EBITDA Margin is calculated by dividing Segment EBITDA by total segment operating revenues.
Consolidated Adjusted EBITDA and Consolidated Adjusted EBITDA Forecast
Consolidated Adjusted EBITDA and Consolidated Adjusted EBITDA Forecast are non-GAAP financial measures that we believe provide relevant and useful information to management, investors and other users of our financial information in evaluating the effectiveness of our operations and underlying business trends in a manner that is consistent with management’s evaluation of business performance. We believe that Consolidated Adjusted EBITDA and Consolidated Adjusted EBITDA Forecast are used by investors to compare a company’s operating performance to its competitors by minimizing impacts caused by differences in capital structure, taxes and depreciation and amortization policies. Further, the exclusion of non-operational items and special items enables comparability to prior period performance and trend analysis.
Consolidated Adjusted EBITDA is calculated by excluding from Consolidated EBITDA the effect of the following non-operational items: equity in losses and earnings of unconsolidated businesses and other income and expense, net, and the following special items: severance charges, asset rationalization, business transformation costs and non-strategic business shutdown. Severance charges recorded during 2023 and 2022 relate to involuntary separations under our existing plans. Severance charges recorded during 2021 relate to voluntary separations under our existing plans. Asset rationalization relates to certain real estate and non-strategic assets that we have made a decision to cease use of as part of our transformation initiatives in 2023. Business transformation costs recorded during 2023 primarily relate to costs incurred in connection with strategic partnership initiatives in our managed network support services for certain Verizon Business customers. Non-strategic business shutdown relates to the shutdown of our BlueJeans business offering in 2023.
We have not provided a reconciliation for our Consolidated Adjusted EBITDA Forecast because we cannot, without unreasonable effort, predict the special items that could arise during 2023.
Net Unsecured Debt and Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio
Net Unsecured Debt and Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio are non-GAAP financial measures that we believe are useful to management, investors and other users of our financial information in evaluating Verizon’s ability to service its unsecured debt from continuing operations.


Net Unsecured Debt is calculated by subtracting secured debt and cash and cash equivalents from the sum of debt maturing within one year and long-term debt. Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio is calculated by dividing Net Unsecured Debt by Consolidated Adjusted EBITDA. For purposes of Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio, Consolidated Adjusted EBITDA is calculated for the last twelve months.

Adjusted Earnings per Common Share (Adjusted EPS) and Adjusted EPS Forecast

Adjusted EPS and Adjusted EPS Forecast are non-GAAP financial measures that we believe are useful to management, investors and other users of our financial information in evaluating our operating results and understanding our operating trends without the effect of special items which could vary from period to period. We believe excluding special items provides more comparable assessment of our financial results from period to period.

Adjusted EPS is calculated by excluding from the calculation of reported EPS the effect of the following special items: amortization of acquisition-related intangible assets, business transformation costs, non-strategic business shutdown and severance, pension and benefits charges.

We exclude the amortization of acquisition-related intangible assets because the amount and timing of such charges are significantly impacted by the timing, size, number and nature of the acquisitions we consummate. While we have a history of significant acquisition activity, we do not acquire businesses on a predictable cycle, and the amount of an acquisition’s purchase price allocated to intangible assets and related amortization term are unique to each acquisition and can vary significantly from acquisition to acquisition. Exclusion of this amortization expense facilitates more consistent comparisons of operating results over time between our newly acquired and long-held businesses, and with both acquisitive and non-acquisitive peer companies. We believe that it is important for investors to understand that our non-GAAP financial measure adjusts for the intangible asset amortization but does not adjust the revenue that is generated in part from the use of such intangible assets.

We have not provided a reconciliation for our Adjusted EPS Forecast because we cannot, without unreasonable effort, predict the special items that could arise during 2023.

Adjusted Effective Income Tax Rate Attributable to Verizon Forecast (Adjusted ETR Forecast)

Adjusted ETR Forecast is a non-GAAP financial measure that we believe is useful to management, investors and other users of our financial information in assessing our effective income tax rate without the effect of special items which could vary from period to period. Adjusted ETR Forecast is calculated by dividing the provision for income taxes by net income attributable to Verizon before tax after adjusting for the effect of special items.

We have not provided a reconciliation for our Adjusted ETR Forecast because we cannot, without unreasonable effort, predict the special items that could arise during 2023.

Free Cash Flow and Free Cash Flow Forecast

Free cash flow and free cash flow forecast are non-GAAP financial measures that reflect an additional way of viewing our liquidity that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our cash flows. We believe they are more conservative measures of cash flow since capital expenditures are necessary for ongoing operations. Free cash flow and free cash flow forecast have limitations due to the fact that they do not represent the residual cash flow available for discretionary expenditures. For example, free cash flow and free cash flow forecast do not incorporate payments made or expected to be made on finance lease obligations or cash payments for acquisitions of businesses or wireless licenses. Therefore, we believe it is important to view free cash flow and free cash flow forecast as complements to our entire consolidated statements of cash flows.

Free cash flow is calculated by subtracting capital expenditures (including capitalized software) from net cash provided by operating activities. Free cash flow forecast is calculated by subtracting capital expenditures forecast (including capitalized software) from forecasted net cash provided by operating activities.

Consolidated Operating Expenses Excluding Depreciation and Amortization and Special Items

Consolidated operating expenses excluding depreciation and amortization and special items is a non-GAAP financial measure that we believe is useful to management, investors and other users of our financial information in evaluating our operating expenses and underlying operating trends in a manner that is consistent with management's evaluation of operating performance. We believe that consolidated operating expenses excluding depreciation and amortization and special items is used by investors to more accurately compare a company’s operating expenses to those of its competitors by eliminating impacts caused by differences in depreciation and amortization policies.


In addition, the exclusion of the effects of special items allows for better comparability of our financial results from period to period.
Consolidated operating expenses excluding depreciation and amortization and special items is calculated by excluding from consolidated operating expenses the effects of depreciation and amortization expense and the following special items: business transformation costs and non-strategic business shutdown.

See the accompanying schedules for reconciliations of non-GAAP financial measures to GAAP.


Item 9.01. Financial Statements and Exhibits
(d) Exhibits.   
Exhibit
Number
   Description
Press release and financial tables, dated October 24, 2023, issued by Verizon Communications Inc.
Commentary discussing financial and operating results of Verizon Communications Inc. for the third quarter of 2023.
104 Cover Page Interactive Data File (formatted as inline XBRL).


SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
    Verizon Communications Inc.
    (Registrant)
Date: October 24, 2023   /s/ Mary-Lee Stillwell
        Mary-Lee Stillwell
         Senior Vice President and Controller

EX-99.1 2 a2023q3exhibit991.htm EX-99.1 Document

Exhibit 99.1
vzlogoa58a.jpg

News Release

FOR IMMEDIATE RELEASE
Media contacts:
October 24, 2023 Katie Magnotta
201-602-9235    
katie.magnotta@verizon.com
Eric Wilkens
201-572-9317
eric.wilkens@verizon.com


Verizon reports strong 3Q results momentum,
raises free cash flow guidance
Company ended the quarter with approximately 10.3 million broadband subscribers, an increase of nearly 21 percent year over year

Year-to-date cash flow from operations increased approximately $600 million year over year, and year-to-date free cash flow1 increased $2.2 billion year over year

3Q 2023 highlights

Consolidated:
•$1.13 in EPS, compared with $1.17 in third-quarter 2022; adjusted EPS1, excluding special items, of $1.22, compared with $1.32 in third-quarter 2022.
•Total operating revenue of $33.3 billion, a decrease of 2.6 percent from third-quarter 2022.
•Year-to-date cash flow from operations of $28.8 billion, an increase from $28.2 billion in 2022.
•Free cash flow1 year-to-date was $14.6 billion, an increase from $12.4 billion in 2022.
•Net income of $4.9 billion, a decrease of 2.8 percent from third-quarter 2022, and consolidated adjusted EBITDA1 of $12.2 billion, up 0.2 percent year over year.

Total Broadband:
•Total broadband net additions of 434,000, representing the fourth consecutive quarter that Verizon reported more than 400,000 broadband net additions. Total broadband net additions included 384,000 fixed wireless net additions, an increase of 42,000 fixed wireless net additions from third-quarter 2022. Verizon now has approximately 10.3 million total broadband subscribers, including nearly 2.7 million subscribers on its fixed wireless service.
•72,000 Fios Internet net additions, an increase from 61,000 Fios Internet net additions in third-quarter 2022.




Total Wireless:
•Total wireless service revenue2 of $19.3 billion, a 2.9 percent increase year over year.
•Postpaid phone net additions of 100,000, and retail postpaid net additions of 581,000.
•Total retail postpaid churn of 1.15 percent, and retail postpaid phone churn of 0.90 percent.

NEW YORK - Verizon Communications Inc. (NYSE, Nasdaq: VZ) reported third-quarter results today and raised its free cash flow guidance for the year. The company's performance was highlighted by continued wireless service revenue growth, total broadband net additions, and improving profitability.
"We continued to make steady progress in the third quarter with a clear focus on growing wireless service revenue, delivering healthy consolidated adjusted EBITDA and increasing free cash flow," said Verizon Chairman and CEO Hans Vestberg. "Our financial discipline, combined with our healthy balance sheet, enabled us to increase our dividend for the 17th consecutive year, which is the longest current streak of dividend increases in the U.S. telecom industry."
For third-quarter 2023, Verizon reported EPS of $1.13, compared with $1.17 in third-quarter 2022. On an adjusted basis1, excluding special items, EPS was $1.22 in third-quarter 2023, compared with adjusted EPS1 of $1.32 in third-quarter 2022.
Third-quarter 2023 earnings reflected a pre-tax loss from special items of approximately $579 million. This included the impacts of amortization of intangible assets related to TracFone and other acquisitions of $224 million, a pre-tax non-strategic business shutdown charge of $179 million related to the shutdown of the BlueJeans business offering and pre-tax business transformation costs of $176 million.
Consolidated results
•Total consolidated operating revenue in third-quarter 2023 of $33.3 billion, a decrease of 2.6 percent from third-quarter 2022. This decline was primarily due to reduced wireless equipment revenue and lower postpaid upgrade activity.
•Total wireless service revenue2 in third-quarter 2023 increased 2.9 percent year over year and 1.1 percent from second-quarter 2023. This increase was driven by targeted pricing actions implemented in recent quarters, the larger allocation of administrative and telco recovery fees from other revenue into wireless service revenue, and growth from fixed wireless offerings.
•Net income of $4.9 billion, a decrease of 2.8 percent compared to third-quarter 2022, and consolidated adjusted EBITDA1 of $12.2 billion, an increase of 0.2 percent year over year.
•Year-to-date cash flow from operations totaled $28.8 billion, an increase from $28.2 billion in 2022. This increase is related to continued working capital improvements associated with fewer upgrades and lower inventory levels, partially offset by higher interest payments.
•Capital expenditures year-to-date were $14.2 billion.
Page 2
    VlpHU09DSUQyMDE5UTE=  



•Free cash flow1 year-to-date was $14.6 billion, an increase from $12.4 billion in 2022.
•Verizon's unsecured debt as of the end of third-quarter 2023 decreased by $4.9 billion sequentially to $126.4 billion. The company's net unsecured debt1 balance improved sequentially by $4.3 billion to $122.2 billion. At the end of third-quarter 2023, Verizon's ratio of unsecured debt to net income (LTM) was approximately 5.9 times, and its net unsecured debt to adjusted EBITDA ratio1 was approximately 2.6 times.
Verizon Consumer results
•Total Verizon Consumer revenue was $25.3 billion, a decrease of 2.3 percent year over year. Growth in service and other revenue was offset by wireless equipment revenue declines.
•Wireless service revenue increased 2.9 percent year over year. This increase was driven by growth in retail postpaid Average Revenue Per Account (ARPA), partially offset by a decline in retail postpaid phone connections and prepaid connections.
•Consumer wireless retail postpaid churn was 1.04 percent in third-quarter 2023, and wireless retail postpaid phone churn was 0.85 percent.
•In third-quarter 2023, Consumer reported 51,000 wireless retail postpaid phone net losses, representing an improvement of 85,000 from second-quarter 2023 and 138,000 from third-quarter 2022. Consumer postpaid phone gross additions increased 2.3 percent year over year in third-quarter 2023, continuing the momentum that began in second-half 2022.
•Consumer reported 207,000 wireless retail prepaid net losses in third-quarter 2023.
•Consumer reported 251,000 fixed wireless net additions and 69,000 Fios Internet net additions in third-quarter 2023. Consumer Fios revenue was $2.9 billion in third-quarter 2023, a decrease of 0.2 percent year over year.
•In third-quarter 2023, Consumer operating income was $7.5 billion, an increase of 2.7 percent year over year, and segment operating income margin was 29.9 percent, an increase from 28.4 percent in third-quarter 2022. Segment EBITDA1 in third-quarter 2023 was $10.8 billion, an increase of 2.2 percent year over year. This improvement can be attributed to wireless service revenue growth and lower upgrade volumes. Segment EBITDA margin1 was 42.8 percent, an increase from 40.9 percent in third-quarter 2022.
Verizon Business results
•Total Verizon Business revenue was $7.5 billion in third-quarter 2023, a decrease of 4.0 percent year over year. Lower wireline revenue and lower wireless equipment revenue was partially offset by higher wireless service revenue.
•Business wireless service revenue was $3.4 billion, an increase of 2.9 percent year over year. This growth was driven by continued strong net additions and pricing actions implemented in recent quarters.
•Business reported 330,000 wireless retail postpaid net additions in third-quarter 2023, including 151,000 postpaid phone net additions. This was the ninth consecutive quarter that Business reported more than 125,000 postpaid phone net additions. Business continues to grow volumes and expand its relationships with customers strengthening its position as a wireless market share leader.
Page 3
    VlpHU09DSUQyMDE5UTE=  



•Business wireless retail postpaid churn was 1.47 percent in third-quarter 2023, and wireless retail postpaid phone churn was 1.14 percent.
•Business reported 133,000 fixed wireless net additions in third-quarter 2023.
•In third-quarter 2023, Verizon Business operating income was $539 million, a decrease of 22.8 percent year over year, and segment operating income margin was 7.2 percent, a decrease from 8.9 percent in third-quarter 2022. Segment EBITDA1 was $1.7 billion in third-quarter 2023, a decrease of 6.2 percent year over year, driven by continued declines in high margin wireline revenues. Segment EBITDA margin1 was 22.1 percent in third-quarter 2023, a decrease from 22.7 percent in third-quarter 2022.
Outlook and guidance
The company does not provide a reconciliation for certain of the following adjusted (non-GAAP) forecasts because it cannot, without unreasonable effort, predict the special items that could arise, and the company is unable to address the probable significance of the unavailable information.    
For 2023, Verizon expects the following:
•Cash flow from operations in the range of $36.25 billion to $37.25 billion.
•Capital spending at the higher end of the previously guided range of $18.25 billion to $19.25 billion.
•Free cash flow1 above $18 billion, a $1 billion increase from the previously issued guidance.
In addition, for 2023, Verizon continues to expect the following:
•Total wireless service revenue growth2 3 of 2.5 percent to 4.5 percent.
•Adjusted EBITDA1 of $47.0 billion to $48.5 billion.
•Adjusted EPS1 of $4.55 to $4.85.
•Adjusted effective income tax rate1 in the range of 22.5 percent to 24.0 percent.
1 Non-GAAP financial measure. See the accompanying schedules and www.verizon.com/about/investors for reconciliations of non-GAAP financial measures cited in this document to most directly comparable financial measures under generally accepted accounting principles (GAAP).
2 Total wireless service revenue represents the sum of Consumer and Business segments.
3 Includes a benefit of approximately 190 basis points from the reallocation from other revenue to wireless service revenue. This results from a larger allocation of administrative and telco recovery charges which partly recover network operating costs.
Verizon Communications Inc. (NYSE, Nasdaq: VZ) was formed on June 30, 2000 and is one of the world’s leading providers of technology and communications services. Headquartered in New York City and with a presence around the world, Verizon generated revenues of $136.8 billion in 2022. The company offers data, video and voice services and solutions on its award-winning networks and platforms, delivering on customers’ demand for mobility, reliable network connectivity, security and control.
####
VERIZON’S ONLINE MEDIA CENTER: News releases, stories, media contacts and other resources are available at verizon.com/news. News releases are also available through an RSS feed. To subscribe, visit www.verizon.com/about/rss-feeds/.
Page 4
    VlpHU09DSUQyMDE5UTE=  



Forward-looking statements
In this communication we have made forward-looking statements. These statements are based on our estimates and assumptions and are subject to risks and uncertainties. Forward-looking statements include the information concerning our possible or assumed future results of operations. Forward-looking statements also include those preceded or followed by the words “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “hopes,” “plans” or similar expressions. For those statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements, except as required by law. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements. The following important factors, along with those discussed in our filings with the Securities and Exchange Commission (the “SEC”), could affect future results and could cause those results to differ materially from those expressed in the forward-looking statements: the effects of competition in the markets in which we operate, including any inability to successfully respond to competitive factors such as prices, promotional incentives and evolving consumer preferences; failure to take advantage of, or respond to competitors' use of, developments in technology and address changes in consumer demand; performance issues or delays in the deployment of our 5G network resulting in significant costs or a reduction in the anticipated benefits of the enhancement to our networks; the inability to implement our business strategy; adverse conditions in the U.S. and international economies, including inflation in the markets in which we operate; cyber attacks impacting our networks or systems and any resulting financial or reputational impact; damage to our infrastructure or disruption of our operations from natural disasters, extreme weather conditions, acts of war, terrorist attacks or other hostile acts and any resulting financial or reputational impact; the impact of public health crises on our operations, our employees and the ways in which our customers use our networks and other products and services; disruption of our key suppliers’ or vendors' provisioning of products or services, including as a result of geopolitical factors, public health crises or the potential impacts of global climate change; material adverse changes in labor matters and any resulting financial or operational impact; changes in the regulatory environment in which we operate, including any increase in restrictions on our ability to operate our networks or businesses; allegations regarding the release of hazardous materials or pollutants into the environment from our, or our predecessors’, network assets and any related government investigations, regulatory developments, litigation, penalties and other liability, remediation and compliance costs, operational impacts or reputational damage; our high level of indebtedness; significant litigation and any resulting material expenses incurred in defending against lawsuits or paying awards or settlements; an adverse change in the ratings afforded our debt securities by nationally accredited ratings organizations or adverse conditions in the credit markets affecting the cost, including interest rates, and/or availability of further financing; significant increases in benefit plan costs or lower investment returns on plan assets; changes in tax laws or treaties, or in their interpretation; and changes in accounting assumptions that regulatory agencies, including the SEC, may require or that result from changes in the accounting rules or their application, which could result in an impact on earnings.

Page 5
    VlpHU09DSUQyMDE5UTE=  


Verizon Communications Inc.


Condensed Consolidated Statements of Income
(dollars in millions, except per share amounts)
Unaudited 3 Mos. Ended 9/30/23 3 Mos. Ended 9/30/22 %
Change
9 Mos. Ended 9/30/23 9 Mos. Ended 9/30/22 %
Change
Operating Revenues
Service revenues and other $ 27,523  $ 27,666  (0.5) $ 81,994  $ 81,999 
Wireless equipment revenues 5,813  6,575  (11.6) 16,850  19,585  (14.0)
Total Operating Revenues 33,336  34,241  (2.6) 98,844  101,584  (2.7)
Operating Expenses
Cost of services 7,084  7,293  (2.9) 21,148  21,452  (1.4)
Cost of wireless equipment 6,353  7,308  (13.1) 18,557  21,919  (15.3)
Selling, general and administrative expense 7,995  7,422  7.7 23,754  22,090  7.5
Depreciation and amortization expense 4,431  4,324  2.5 13,108  12,881  1.8
Total Operating Expenses 25,863  26,347  (1.8) 76,567  78,342  (2.3)
Operating Income 7,473  7,894  (5.3) 22,277  23,242  (4.2)
Equity in earnings (losses) of unconsolidated businesses (18) * (42) 40  *
Other income (expense), net 170  (439) * 494  (1,314) *
Interest expense (1,433) (937) 52.9 (3,925) (2,508) 56.5
Income Before Provision For Income Taxes 6,192  6,520  (5.0) 18,804  19,460  (3.4)
Provision for income taxes (1,308) (1,496) (12.6) (4,136) (4,410) (6.2)
Net Income $ 4,884  $ 5,024  (2.8) $ 14,668  $ 15,050  (2.5)
Net income attributable to noncontrolling interests $ 122  $ 124  (1.6) $ 349  $ 371  (5.9)
Net income attributable to Verizon 4,762  4,900  (2.8) 14,319  14,679  (2.5)
Net Income $ 4,884  $ 5,024  (2.8) $ 14,668  $ 15,050  (2.5)
Basic Earnings Per Common Share
Net income attributable to Verizon $ 1.13  $ 1.17  (3.4) $ 3.40  $ 3.49  (2.6)
Weighted-average shares outstanding (in millions) 4,213  4,202  4,209  4,201 
Diluted Earnings Per Common Share (1)
Net income attributable to Verizon $ 1.13  $ 1.17  (3.4) $ 3.40  $ 3.49  (2.6)
Weighted-average shares outstanding (in millions) 4,216  4,204  4,214  4,203 
Footnotes:
(1)Diluted Earnings per Common Share includes the dilutive effect of shares issuable under our stock-based compensation plans, which represents the only potential dilution.
*Not meaningful


Verizon Communications Inc.


Condensed Consolidated Balance Sheets

(dollars in millions)
Unaudited 9/30/23 12/31/22 $ Change
Assets
Current assets
Cash and cash equivalents $ 4,210  $ 2,605  $ 1,605 
Accounts receivable 24,559  25,332  (773)
Less Allowance for credit losses 957  826  131 
Accounts receivable, net 23,602  24,506  (904)
Inventories 2,240  2,388  (148)
Prepaid expenses and other 8,067  8,358  (291)
Total current assets 38,119  37,857  262 
Property, plant and equipment 316,767  307,689  9,078 
Less Accumulated depreciation 209,277  200,255  9,022 
Property, plant and equipment, net 107,490  107,434  56 
Investments in unconsolidated businesses 929  1,071  (142)
Wireless licenses 155,465  149,796  5,669 
Goodwill 28,642  28,671  (29)
Other intangible assets, net 10,952  11,461  (509)
Operating lease right-of-use assets 25,086  26,130  (1,044)
Other assets 18,147  17,260  887 
Total assets $ 384,830  $ 379,680  $ 5,150 
Liabilities and Equity
Current liabilities
Debt maturing within one year $ 12,950  $ 9,963  $ 2,987 
Accounts payable and accrued liabilities 26,140  23,977  2,163 
Current operating lease liabilities 3,906  4,134  (228)
Other current liabilities 12,681  12,097  584 
Total current liabilities 55,677  50,171  5,506 
Long-term debt 134,441  140,676  (6,235)
Employee benefit obligations 12,226  12,974  (748)
Deferred income taxes 44,434  43,441  993 
Non-current operating lease liabilities 20,773  21,558  (785)
Other liabilities 18,191  18,397  (206)
Total long-term liabilities 230,065  237,046  (6,981)
Equity
Common stock 429  429  — 
Additional paid in capital 13,524  13,420  104 
Retained earnings 88,416  82,380  6,036 
Accumulated other comprehensive loss (1,428) (1,865) 437 
Common stock in treasury, at cost (3,828) (4,013) 185 
Deferred compensation – employee stock ownership plans and other 628  793  (165)
Noncontrolling interests 1,347  1,319  28 
Total equity 99,088  92,463  6,625 
Total liabilities and equity $ 384,830  $ 379,680  $ 5,150 








Verizon Communications Inc.


Consolidated - Selected Financial and Operating Statistics

(dollars in millions, except per share amounts)
Unaudited 9/30/23 12/31/22
Total debt $ 147,391  $ 150,639 
Unsecured debt $ 126,440  $ 130,631 
Net unsecured debt(1)
$ 122,230  $ 128,026 
Unsecured debt / Consolidated Net Income (LTM) 5.9  x 6.0  x
Net unsecured debt / Consolidated Adjusted EBITDA(1)(2)
2.6  x 2.7  x
Common shares outstanding end of period (in millions) 4,204  4,200 
Total employees (‘000) 110.5  117.1 
Quarterly cash dividends declared per common share $ 0.6650  $ 0.6525 
Footnotes: 
(1)Non-GAAP financial measure.
(2)Consolidated Adjusted EBITDA excludes the effects of non-operational items and special items.


Verizon Communications Inc.


Condensed Consolidated Statements of Cash Flows
(dollars in millions)
Unaudited 9 Mos. Ended 9/30/23 9 Mos. Ended 9/30/22 $ Change
Cash Flows from Operating Activities
Net Income $ 14,668  $ 15,050  $ (382)
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization expense 13,108  12,881  227 
Employee retirement benefits 161  479  (318)
Deferred income taxes 822  1,595  (773)
Provision for expected credit losses 1,596  1,048  548 
Equity in losses (earnings) of unconsolidated businesses, net of dividends received 69  (13) 82 
Changes in current assets and liabilities, net of effects from acquisition/disposition of businesses
972  (458) 1,430 
Other, net (2,598) (2,383) (215)
Net cash provided by operating activities 28,798  28,199  599 
Cash Flows from Investing Activities
Capital expenditures (including capitalized software) (14,164) (15,811) 1,647 
Cash received related to acquisitions of businesses, net —  248  (248)
Acquisitions of wireless licenses (1,859) (2,890) 1,031 
Collateral receipts (payments) related to derivative contracts, net 162  (4,857) 5,019 
Proceeds from disposition of business —  33  (33)
Other, net 253  (43) 296 
Net cash used in investing activities (15,608) (23,320) 7,712 
Cash Flows from Financing Activities
Proceeds from long-term borrowings 1,999  4,605  (2,606)
Proceeds from asset-backed long-term borrowings 4,656  5,939  (1,283)
Net proceeds from short-term commercial paper 333  4,514  (4,181)
Repayments of long-term borrowings and finance lease obligations (5,568) (8,001) 2,433 
Repayments of asset-backed long-term borrowings (3,729) (3,647) (82)
Dividends paid (8,231) (8,066) (165)
Other, net (1,101) (797) (304)
Net cash used in financing activities (11,641) (5,453) (6,188)
Increase (decrease) in cash, cash equivalents and restricted cash 1,549  (574) 2,123 
Cash, cash equivalents and restricted cash, beginning of period 4,111  4,161  (50)
Cash, cash equivalents and restricted cash, end of period $ 5,660  $ 3,587  $ 2,073 



Verizon Communications Inc.


Consumer - Selected Financial Results
(dollars in millions)
Unaudited 3 Mos. Ended 9/30/23 3 Mos. Ended 9/30/22 %
Change
9 Mos. Ended 9/30/23 9 Mos. Ended 9/30/22 %
Change
Operating Revenues
Service $ 18,850  $ 18,421  2.3 $ 55,947  $ 54,696  2.3
Wireless equipment 4,902  5,558  (11.8) 14,210  16,640  (14.6)
Other 1,505  1,861  (19.1) 4,515  5,400  (16.4)
Total Operating Revenues 25,257  25,840  (2.3) 74,672  76,736  (2.7)
Operating Expenses
Cost of services 4,419  4,566  (3.2) 13,218  13,296  (0.6)
Cost of wireless equipment 5,133  5,963  (13.9) 14,950  17,997  (16.9)
Selling, general and administrative expense 4,886  4,730  3.3 14,795  14,020  5.5
Depreciation and amortization expense 3,272  3,232  1.2 9,733  9,605  1.3
Total Operating Expenses 17,710  18,491  (4.2) 52,696  54,918  (4.0)
Operating Income $ 7,547  $ 7,349  2.7 $ 21,976  $ 21,818  0.7
Operating Income Margin 29.9  % 28.4  % 29.4  % 28.4  %
Segment EBITDA(1)
$ 10,819  $ 10,581  2.2 $ 31,709  $ 31,423  0.9
Segment EBITDA Margin(1)
42.8  % 40.9  % 42.5  % 40.9  %
Footnotes:
(1) Non-GAAP financial measure.
The segment financial results and metrics above exclude the effects of special items (other than the effects of acquisition-related intangible asset amortization), which the Company’s chief operating decision maker does not consider in assessing segment performance.
Certain intersegment transactions with corporate entities have not been eliminated.
 


Verizon Communications Inc.


Consumer - Selected Operating Statistics
Unaudited 9/30/23 9/30/22 % Change
Connections (‘000):
Wireless retail postpaid 92,704  91,478  1.3
Wireless retail prepaid 21,420  23,076  (7.2)
Total wireless retail 114,124  114,554  (0.4)
Wireless retail postpaid phones 74,407  74,997  (0.8)
Fios video 3,013  3,314  (9.1)
Fios internet 6,923  6,684  3.6
Fixed wireless access (FWA) broadband 1,641  621  *
Wireline broadband 7,151  6,976  2.5
Total broadband 8,792  7,597  15.7
Unaudited 3 Mos. Ended 9/30/23 3 Mos. Ended 9/30/22 %
Change
9 Mos. Ended 9/30/23 9 Mos. Ended 9/30/22 %
Change
Gross Additions (‘000):
Wireless retail postpaid 3,152  3,045  3.5 9,290  8,148  14.0
Net Additions Detail (‘000):
Wireless retail postpaid 251  28  * 876  (14) *
Wireless retail prepaid (207) 39  * (862) (270) *
Total wireless retail 44  67  (34.3) 14  (284) *
Wireless retail postpaid phones (51) (189) 73.0 (450) (696) 35.3
Fios video (78) (95) 17.9 (221) (259) 14.7
Fios internet 69  58  19.0 183  143  28.0
FWA broadband 251  234  7.3 758  514  47.5
Wireline broadband 53  38  39.5 135  88  53.4
Total broadband 304  272  11.8 893  602  48.3
Churn Rate:
Wireless retail postpaid 1.04  % 1.10  % 1.01  % 0.99  %
Wireless retail postpaid phones 0.85  % 0.88  % 0.82  % 0.80  %
Wireless retail prepaid 4.39  % 3.90  % 4.31  % 3.83  %
Wireless retail 1.68  % 1.66  % 1.65  % 1.57  %
Revenue Statistics (in millions):
Wireless service revenue $ 15,963  $ 15,517  2.9 $ 47,324  $ 45,970  2.9
Fios revenues $ 2,897  $ 2,902  (0.2) $ 8,672  $ 8,708  (0.4)


Verizon Communications Inc.


Consumer - Selected Operating Statistics (continued)
Unaudited 3 Mos. Ended 9/30/23 3 Mos. Ended 9/30/22 %
Change
9 Mos. Ended 9/30/23 9 Mos. Ended 9/30/22 %
Change
Other Wireless Statistics:
Wireless retail postpaid ARPA (1)
$ 133.47  $ 127.76  4.5 $ 131.79  $ 125.29  5.2
Wireless retail postpaid upgrade rate
3.6  % 5.1  %
Wireless retail postpaid accounts (‘000) (2)
32,938  33,251  (0.9)
Wireless retail postpaid connections per account (2)
2.81  2.75  2.2
Wireless retail prepaid ARPU (3)
$ 31.87  $ 31.18  2.2 $ 31.32  $ 31.11  0.7
Footnotes:
(1) Wireless retail postpaid ARPA - average service revenue per account from retail postpaid accounts.
(2) Statistics presented as of end of period.
(3) Wireless retail prepaid ARPU - average service revenue per unit from retail prepaid connections.
Where applicable, the operating results reflect certain adjustments, including those related to the 3G network shutdowns, migration activity among different types of devices and plans, customer profile changes, and adjustments in connection with mergers, acquisitions and divestitures.
Certain intersegment transactions with corporate entities have not been eliminated.
* Not meaningful



Verizon Communications Inc.


Business - Selected Financial Results
(dollars in millions)
Unaudited 3 Mos. Ended 9/30/23 3 Mos. Ended 9/30/22 %
Change
9 Mos. Ended 9/30/23 9 Mos. Ended 9/30/22 %
Change
Operating Revenues
Enterprise and Public Sector $ 3,787  $ 3,940  (3.9) $ 11,358  $ 11,785  (3.6)
Business Markets and Other 3,184  3,236  (1.6) 9,397  9,442  (0.5)
Wholesale 556  661  (15.9) 1,749  1,945  (10.1)
Total Operating Revenues 7,527  7,837  (4.0) 22,504  23,172  (2.9)
Operating Expenses
Cost of services 2,536  2,653  (4.4) 7,661  7,818  (2.0)
Cost of wireless equipment 1,220  1,344  (9.2) 3,606  3,922  (8.1)
Selling, general and administrative expense 2,105  2,063  2.0 6,290  6,172  1.9
Depreciation and amortization expense 1,127  1,079  4.4 3,324  3,214  3.4
Total Operating Expenses 6,988  7,139  (2.1) 20,881  21,126  (1.2)
Operating Income $ 539  $ 698  (22.8) $ 1,623  $ 2,046  (20.7)
Operating Income Margin 7.2  % 8.9  % 7.2  % 8.8  %
Segment EBITDA(1)
$ 1,666  $ 1,777  (6.2) $ 4,947  $ 5,260  (6.0)
Segment EBITDA Margin(1)
22.1  % 22.7  % 22.0  % 22.7  %
Footnotes:
(1) Non-GAAP financial measure.
Our Business segment’s wireless and wireline products and services are organized by the primary customer groups targeted by these offerings. During the first quarter of 2023, Verizon reorganized the customer groups within its Business segment. Previously, this segment was comprised of four customer groups: Small and Medium Business, Global Enterprise, Public Sector and Other, and Wholesale. Following the reorganization, there are now three customer groups: Enterprise and Public Sector, Business Markets and Other, and Wholesale. Enterprise and Public Sector combines the customers previously included in Global Enterprise and Public Sector and Other (excluding BlueJeans and Connect customers) as well as the commercial wireline customers previously included in Small and Medium Business. Business Markets and Other combines the customers previously included in Small and Medium Business (excluding commercial wireline customers), the BlueJeans customers previously included in Global Enterprise and Public Sector and Other, and the Connect customers previously included in Public Sector and Other. The Wholesale customer group remained unchanged. Prior period operating revenue results within the Business segment have been recast for these reorganized customer groups. There was no change to the composition of our reportable segments and total segment results, nor the determination of segment profit.
The segment financial results and metrics above exclude the effects of special items (other than the effects of acquisition-related intangible asset amortization), which the Company’s chief operating decision maker does not consider in assessing segment performance.
Certain intersegment transactions with corporate entities have not been eliminated.


Verizon Communications Inc.


Business - Selected Operating Statistics
Unaudited 9/30/23 9/30/22 %
Change
Connections (‘000):
Wireless retail postpaid 29,455  28,584  3.0
Wireless retail postpaid phones 18,019  17,795  1.3
Fios video 63  69  (8.7)
Fios internet 383  370  3.5
FWA broadband 1,038  442  *
Wireline broadband 461  471  (2.1)
Total broadband 1,499  913  64.2
Unaudited 3 Mos. Ended 9/30/23 3 Mos. Ended 9/30/22 %
Change
9 Mos. Ended 9/30/23 9 Mos. Ended 9/30/22 %
Change
Gross Additions (‘000):
Wireless retail postpaid 1,618  1,566  3.3 4,815  4,650  3.5
Net Additions Detail (‘000):
Wireless retail postpaid 330  360  (8.3) 950  1,185  (19.8)
Wireless retail postpaid phones 151  197  (23.4) 431  680  (36.6)
Fios video (1) (1) (4) (2) *
Fios internet 10  14  (28.6)
FWA broadband 133  108  23.1 403  278  45.0
Wireline broadband (3) (3) (7) (6) (16.7)
Total broadband 130  105  23.8 396  272  45.6
Churn Rate:
Wireless retail postpaid 1.47  % 1.42  % 1.48  % 1.38  %
Wireless retail postpaid phones 1.14  % 1.10  % 1.13  % 1.08  %
Revenue Statistics (in millions):
Wireless service revenue $ 3,367  $ 3,273  2.9 $ 10,008  $ 9,580  4.5
Fios revenues $ 308  $ 304  1.3 $ 923  $ 897  2.9
Other Operating Statistics:
Wireless retail postpaid upgrade rate 2.9  % 3.3  %
Footnotes:
Where applicable, the operating results reflect certain adjustments, including those related to the 3G network shutdowns, migration activity among different types of devices and plans, customer profile changes, and adjustments in connection with mergers, acquisitions and divestitures.
Certain intersegment transactions with corporate entities have not been eliminated.
*Not meaningful



Verizon Communications Inc.


Supplemental Information - Total Wireless Operating and Financial Statistics

The following supplemental schedule contains certain financial and operating metrics which reflect an aggregation of our Consumer and Business segments’ wireless results.
Unaudited 9/30/23 9/30/22 % Change
Connections (‘000)
Retail postpaid 122,159  120,062  1.7
Retail prepaid
21,420  23,076  (7.2)
Total retail 143,579  143,138  0.3
Retail postpaid phones 92,426  92,792  (0.4)
Unaudited 3 Mos. Ended 9/30/23 3 Mos. Ended 9/30/22 %
Change
9 Mos. Ended 9/30/23 9 Mos. Ended 9/30/22 %
Change
Net Additions Detail (‘000)
Retail postpaid phones 100  * (19) (16) *
Retail postpaid 581  388  49.7 1,826  1,171  55.9
Retail prepaid (207) 39  * (862) (270) *
Total retail 374  427  (12.4) 964  901  7.0
Account Statistics
Retail postpaid accounts (‘000) (1)
34,855  35,034  (0.5)
Retail postpaid connections per account (1)
3.50  3.43  2.0
Retail postpaid ARPA (2)
$ 156.13  $ 149.82  4.2 $ 154.30  $ 146.73  5.2
Retail prepaid ARPU (3)
$ 31.87  $ 31.18  2.2 $ 31.32  $ 31.11  0.7
Churn Detail
Retail postpaid phone 0.90  % 0.92  % 0.88  % 0.85  %
Retail postpaid 1.15  % 1.17  % 1.12  % 1.08  %
Retail prepaid 4.39  % 3.90  % 4.31  % 3.83  %
Retail 1.63  % 1.62  % 1.61  % 1.53  %
Retail Postpaid Connection Statistics
Upgrade rate 3.4  % 4.7  %
Revenue Statistics (in millions) (4)
Wireless service $ 19,330  $ 18,790  2.9 $ 57,332  $ 55,550  3.2
Wireless equipment 5,813  6,575  (11.6) 16,850  19,585  (14.0)
Wireless other 1,507  1,922  (21.6) 4,508  5,540  (18.6)
Total Wireless $ 26,650  $ 27,287  (2.3) $ 78,690  $ 80,675  (2.5)
Footnotes:
(1) Statistics presented as of end of period.
(2) Wireless retail postpaid ARPA - average service revenue per account from retail postpaid accounts.
(3) Wireless retail prepaid ARPU - average service revenue per unit from retail prepaid connections.
(4) Intersegment transactions between Consumer or Business segment with corporate entities have not been eliminated.
Where applicable, the operating results reflect certain adjustments, including those related to the 3G network shutdowns, migration activity among different types of devices and plans, customer profile changes, and adjustments in connection with mergers, acquisitions and divestitures.
*Not meaningful


Verizon Communications Inc.
Non-GAAP Reconciliations - Consolidated Verizon
Consolidated EBITDA and Consolidated Adjusted EBITDA
(dollars in millions)
Unaudited 3 Mos. Ended 9/30/23 3 Mos. Ended 6/30/23 3 Mos. Ended 3/31/23 3 Mos. Ended 12/31/22 3 Mos. Ended 9/30/22 3 Mos. Ended 6/30/22 3 Mos. Ended 3/31/22
Consolidated Net Income $ 4,884  $ 4,766  $ 5,018  $ 6,698  $ 5,024  $ 5,315  $ 4,711 
  Add:
Provision for income taxes 1,308  1,346  1,482  2,113  1,496  1,542  1,372 
Interest expense 1,433  1,285  1,207  1,105  937  785  786 
Depreciation and amortization expense (1)
4,431  4,359  4,318  4,218  4,324  4,321  4,236 
Consolidated EBITDA $ 12,056  $ 11,756  $ 12,025  $ 14,134  $ 11,781  $ 11,963  $ 11,105 
  Add/(subtract):
Other (income) expense, net (2)
$ (170) $ (210) $ (114) $ (2,687) $ 439  $ (49) $ 924 
Equity in losses (earnings) of unconsolidated businesses 18  33  (9) (4) (2) (41)
Severance charges —  237  —  304  —  —  — 
Asset rationalization —  155  —  —  —  —  — 
Business transformation costs 176  —  —  —  —  —  — 
Non-strategic business shutdown 158  —  —  —  —  —  — 
182  215  (123) (2,387) 437  (90) 927 
Consolidated Adjusted EBITDA $ 12,238  $ 11,971  $ 11,902  $ 11,747  $ 12,218  $ 11,873  $ 12,032 
Consolidated Adjusted EBITDA - Year over year change % 0.2  %
Footnotes:
(1) Includes Amortization of acquisition-related intangible assets and a portion of the Non-strategic business shutdown, where applicable.
(2) Includes Pension and benefits remeasurement adjustments and Early debt redemption costs, where applicable.
Consolidated EBITDA and Consolidated Adjusted EBITDA (LTM)
Unaudited 12 Mos. Ended 9/30/23 12 Mos. Ended 6/30/23 12 Mos. Ended 12/31/22
Consolidated Net Income $ 21,366  $ 21,506  $ 21,748 
  Add:
Provision for income taxes 6,249  6,437  6,523 
Interest expense 5,030  4,534  3,613 
Depreciation and amortization expense (1)
17,326  17,219  17,099 
Consolidated EBITDA $ 49,971  $ 49,696  $ 48,983 
  Add/(subtract):
Other (income) expense, net (2)
$ (3,181) $ (2,572) $ (1,373)
Equity in losses (earnings) of unconsolidated businesses 38  18  (44)
Severance charges 541  541  304 
Asset rationalization 155  155  — 
Business transformation costs 176  —  — 
Non-strategic business shutdown 158  —  — 
(2,113) (1,858) (1,113)
Consolidated Adjusted EBITDA $ 47,858  $ 47,838  $ 47,870 
Footnotes:
(1) Includes Amortization of acquisition-related intangible assets and a portion of the Non-strategic business shutdown, where applicable.
(2) Includes Pension and benefits remeasurement adjustments and Early debt redemption costs, where applicable.



Verizon Communications Inc.
Net Unsecured Debt and Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio
(dollars in millions)
Unaudited 9/30/23 6/30/23 12/31/22
Debt maturing within one year $ 12,950  $ 14,827  $ 9,963 
Long-term debt 134,441  137,871  140,676 
Total Debt 147,391  152,698  150,639 
Less Secured debt 20,951  21,342  20,008 
Unsecured Debt 126,440  131,356  130,631 
Less Cash and cash equivalents 4,210  4,803  2,605 
Net Unsecured Debt
$ 122,230  $ 126,553  $ 128,026 
Consolidated Net Income (LTM) $ 21,366  $ 21,748 
Unsecured Debt to Consolidated Net Income Ratio 5.9  x 6.0  x
Consolidated Adjusted EBITDA (LTM) $ 47,858  $ 47,870 
Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio 2.6  x 2.7  x
Net Unsecured Debt - Quarter over quarter change $ (4,323)

Adjusted Earnings per Common Share (Adjusted EPS)
(dollars in millions, except per share amounts)
Unaudited 3 Mos. Ended 9/30/23 3 Mos. Ended 9/30/22
Pre-tax Tax After-Tax   Pre-tax Tax After-Tax  
EPS $ 1.13  $ 1.17 
Amortization of acquisition-related intangible assets $ 224  $ (56) $ 168  0.04  $ 236  $ (58) $ 178  0.04 
Business transformation costs 176  (45) 131  0.03  —  —  —  —  — 
Non-strategic business shutdown 179  (83) 96  0.02  —  —  —  — 
Severance, pension and benefit charges —  —  —  —  645  (162) 483  0.11 
$ 579  $ (184) $ 395  $ 0.09  $ 881  $ (220) $ 661  $ 0.16 
Adjusted EPS $ 1.22  $ 1.32 
Footnotes:

Adjusted EPS may not add due to rounding.
Free Cash Flow
(dollars in millions)
Unaudited 9 Mos. Ended 9/30/23 9 Mos. Ended 9/30/22
Net Cash Provided by Operating Activities $ 28,798  $ 28,199 
Capital expenditures (including capitalized software) (14,164) (15,811)
Free Cash Flow $ 14,634  $ 12,388 
Year over year change $ 2,246 

Free Cash Flow Forecast Full Year 2023
(dollars in millions)
Revised Original
Unaudited Forecast Forecast
Net Cash Provided by Operating Activities Forecast $ 36,250 - 37,250 $ 35,250 - 36,250
Capital expenditures forecast (including capitalized software) (18,250 - 19,250) (18,250 - 19,250)
Free Cash Flow Forecast $ 18,000  $ 17,000 
Free Cash Flow Forecast Full Year 2023 change $ 1,000 


Verizon Communications Inc.
Non-GAAP Reconciliations - Segments
Segment EBITDA and Segment EBITDA Margin
Consumer
(dollars in millions)
Unaudited 3 Mos. Ended 9/30/23 3 Mos. Ended 9/30/22 9 Mos. Ended 9/30/23 9 Mos. Ended 9/30/22
Operating Income $ 7,547  $ 7,349  $ 21,976  $ 21,818 
Add Depreciation and amortization expense 3,272  3,232  9,733  9,605 
Segment EBITDA $ 10,819  $ 10,581  $ 31,709  $ 31,423 
Year over year change % 2.2  % 0.9  %
Total operating revenues $ 25,257  $ 25,840  $ 74,672  $ 76,736 
Operating Income Margin 29.9  % 28.4  % 29.4  % 28.4  %
Segment EBITDA Margin 42.8  % 40.9  % 42.5  % 40.9  %
Business
(dollars in millions)
Unaudited 3 Mos. Ended 9/30/23 3 Mos. Ended 9/30/22 9 Mos. Ended 9/30/23 9 Mos. Ended 9/30/22
Operating Income $ 539  $ 698  $ 1,623  $ 2,046 
Add Depreciation and amortization expense 1,127  1,079  3,324  3,214 
Segment EBITDA $ 1,666  $ 1,777  $ 4,947  $ 5,260 
Year over year change % (6.2) % (6.0) %
Total operating revenues $ 7,527  $ 7,837  $ 22,504  $ 23,172 
Operating Income Margin 7.2  % 8.9  % 7.2  % 8.8  %
Segment EBITDA Margin 22.1  % 22.7  % 22.0  % 22.7  %

EX-99.2 3 a2023q3exhibit992.htm EX-99.2 Document



Exhibit 99.2
a3q23_coverxpagea.jpg



VZQTR20FIN
This supplemental information regarding the financial and operating results of Verizon Communications Inc. (Verizon) for the third quarter ended September 30, 2023 contains statements about expected future events and financial results that are forward-looking and subject to risks and uncertainties. Discussion of factors that may affect future results is included at the end of this document and is also contained in Verizon's filings with the US Securities and Exchange Commission.

Consolidated Financial Results

chart-55c5ee17e5fb4761829a.jpg
chart-c2f1a88b805a416fac2a.jpg
chart-ac372cb80a964d349aca.jpg
chart-2954a99ae010484da2ea.jpg
* Non-GAAP financial measure.

** Total Wireless service revenue represents the sum of Consumer and Business segments.

Consolidated total operating revenue for the third quarter was $33.3 billion, down 2.6% year over year.
•Service and other revenue was $27.5 billion, down 0.5% year over year, as the growth of Wireless service revenue was offset by wireline declines and lower Other revenue due to the reallocation of certain fees.
◦Total Wireless service revenue2 was $19.3 billion, up 2.9% year over year, driven primarily by pricing actions implemented in recent quarters, the larger allocation of our administrative and telco recovery fees from Other revenue into Wireless service revenue, and growth from our fixed wireless access (FWA) offerings.
◦Total Fios revenue was $3.2 billion, relatively flat year over year.

Page 2
    VlpHU09DSUQyMDE5UTE=  



VZQTR20FIN
•Wireless equipment revenue was $5.8 billion, down 11.6% year over year, predominantly due to lower upgrade rates.

Consolidated net income for the third quarter was $4.9 billion, down 2.8% year over year.

Consolidated adjusted EBITDA1 for the third quarter was $12.2 billion, up 0.2% year over year, driven by Wireless service revenue growth and lower upgrade rates.

Consolidated operating expenses for the third quarter were $25.9 billion, down 1.8% year over year. Consolidated operating expenses, excluding depreciation and amortization and special items,1 were $21.1 billion, down 4.2% year over year.

Interest expense for the third quarter was $1.4 billion compared to $1.3 billion for the second quarter 2023 due to lower capitalized interest and higher interest rates on our outstanding debt balance.

Earnings per share (EPS) was $1.13, down 3.4% year over year.
•Third quarter 2023 earnings reflected a pre-tax loss from special items of approximately $579 million. This includes the impacts of amortization of intangible assets related to Tracfone and other acquisitions of $224 million, a pre-tax non-strategic business shutdown charge of $179 million related to the shutdown of our BlueJeans business offering, and pre-tax business transformation costs of $176 million primarily related to costs incurred in connection with strategic partnership initiatives in our managed network support services for certain Business customers.

Adjusted EPS1 was $1.22, down 7.6% year over year.


Page 3
    VlpHU09DSUQyMDE5UTE=  



VZQTR20FIN
Cash Flow Summary
chart-6d869acf73424e9c863a.jpg
chart-0110756d12314db9b25a.jpg
* Non-GAAP financial measure.

Cash flow from operating activities for the nine months ended September 30, 2023 was $28.8 billion compared to $28.2 billion in the prior year period driven by working capital improvements as a result of lower receivables and lower inventory levels tied to fewer upgrades, which were offset by higher interest payments.
•Capital spending for the nine months ended September 30, 2023 was $14.2 billion.
•We now expect 2023 capital spending to be at the higher end of the previously guided range of $18.25 billion to $19.25 billion.

Free cash flow1 for the nine months ended September 30, 2023 was $14.6 billion.

Total unsecured debt as of the end of the third quarter was $126.4 billion, a $4.9 billion improvement compared to the prior quarter and $5.0 billion lower year over year. Unsecured debt to net income (LTM) ratio was 5.9x as of the end of the third quarter, a decrease of 0.2x compared to the prior quarter and a 0.7x improvement year over year.

Net unsecured debt1 as of the end of the third quarter was $122.2 billion, a $4.3 billion improvement compared to the prior quarter and $7.1 billion lower year over year. Net unsecured debt to adjusted EBITDA ratio1 was 2.6x as of the end of the third quarter, flat compared to the prior quarter and a 0.1x improvement year over year.

Page 4
    VlpHU09DSUQyMDE5UTE=  



VZQTR20FIN


Mobility Highlights

chart-7a9b55da51264dfd915a.jpg
chart-5f756a027a0d47b38f2a.jpg
chart-e6d7a4092172440dac8a.jpg
Note: Where applicable, the operating results reflect certain adjustments

Consolidated
Total retail postpaid net additions for the third quarter were 581 thousand, up from 388 thousand in the prior year period, driven by continued FWA momentum, wearables adoption, and strong Business and improved Consumer postpaid phone performance.

Total postpaid phone net additions for the third quarter were 100 thousand, up from 8 thousand in the prior year period.
•Postpaid phone gross additions were 2.6 million, up 0.8% year over year.
•Postpaid phone churn was 0.90%, down 2 basis points year over year.

Consumer Group
Postpaid net additions for the third quarter were 251 thousand, up from 28 thousand in the prior year period, as growth in FWA and wearables was partially offset by phone and tablet losses.
•Postpaid phone net losses were 51 thousand compared to 189 thousand net losses in the prior year period.
◦Postpaid phone gross additions were 1.8 million, up 2.3% year over year, continuing the momentum that began building in the second half of last year.
◦Postpaid phone churn was 0.85%, down 3 basis points year over year.
•Prepaid net losses were 207 thousand compared to 39 thousand net additions in the prior year period.
◦Prepaid churn was 4.39%, up 49 basis points year over year.

Page 5


VZQTR20FIN
Business Group
Postpaid phone net additions for the third quarter were 151 thousand, down from 197 thousand in the prior year period.
•Postpaid phone churn was 1.14%, up 4 basis points year over year.

Broadband Highlights
chart-4e72f2abf6604292b7da.jpg
chart-4eb5b18610944a1cac5a.jpg
chart-c909b7e38bb4458a91ea.jpg

Total broadband net additions were 434 thousand for the third quarter, up from 377 thousand in the prior year period, driven by strong demand and good retention rates for both Fios and FWA products.
•FWA net additions were 384 thousand, up from 342 thousand in the prior year period.
◦Consumer FWA net additions were 251 thousand, up 17 thousand year over year.
◦Business FWA net additions were 133 thousand, up 25 thousand year over year.
•Fios internet net additions were 72 thousand, up from 61 thousand in the prior year period.

Consumer Financial Results
chart-475a8ed0ce58404d8a3a.jpg
chart-982dc920c86c4f1ca0aa.jpg
chart-92f08fec4f4f46e6a32a.jpg



Page 6
    VlpHU09DSUQyMDE5UTE=  



VZQTR20FIN
Total Consumer revenue for the third quarter was $25.3 billion, down 2.3% year over year, as gains in Service and other revenue were offset by Wireless equipment revenue declines.
•Consumer Service and other revenue was $20.4 billion, up 0.4% year over year.
•Consumer Wireless service revenue was $16.0 billion, up 2.9% year over year, driven by Consumer wireless postpaid average revenue per account (ARPA) growth, which was partially offset by decline in retail postpaid phone connections and prepaid connections.
•Consumer Fios revenue was $2.9 billion, down 0.2% year over year.
•Consumer Wireless equipment revenue was $4.9 billion, down 11.8% year over year, driven primarily by a 29.6% year over year decline in upgrades.

Consumer wireless postpaid ARPA was $133.47 for the third quarter, up 4.5% year over year, driven by pricing actions implemented in recent quarters, more customers selecting premium Unlimited plans, the larger allocation of our administrative and telco recovery fees from Other revenue into Wireless service revenue, and an increase in our FWA subscriber base and device protection revenue, partially offset by the amortization impact on service revenue from promotional costs.

Consumer operating income was $7.5 billion, up 2.7% year over year, resulting in operating income margin of 29.9%.

Consumer segment EBITDA1 was $10.8 billion, up 2.2% year over year. This improvement can be attributed to service revenue growth and lower upgrade volumes. Consumer segment EBITDA margin1 for the third quarter was 42.8%.

Page 7
    VlpHU09DSUQyMDE5UTE=  



VZQTR20FIN
Business Financial Results

chart-9191693cb7ea48e68c3a.jpg
chart-e0409ca42e69450e9c4a.jpg
chart-0ed39c2e50374d1a991a.jpg
Note: Revenue by customer group may not add due to rounding.

Total Business revenue was $7.5 billion, down 4.0% year over year, driven by lower Wireline revenue and lower Wireless equipment revenue, partially offset by higher Wireless service revenue.
•Business Wireless service revenue was $3.4 billion, up 2.9% year over year, driven by continued strong net additions and pricing actions implemented in recent quarters.
•Business wireline results reflect continued secular declines in the prevailing wireline market and our rationalization of certain legacy wireline products, consistent with prior periods.

Business operating income was $539 million, down 22.8% year over year, resulting in operating income margin of 7.2%.

Business segment EBITDA1 was $1.7 billion, down 6.2% year over year, driven by continued declines in high margin Wireline revenues. Business segment EBITDA margin1 for the third quarter was 22.1%.

Notes
1 Non-GAAP financial measure. See the accompanying schedules and www.verizon.com/about/investors for reconciliations of non-GAAP financial measures cited in this document to most directly comparable financial measures under generally accepted accounting principles (GAAP).

2 Total Wireless service revenue represents the sum of Consumer and Business segments.

Forward-looking statements
In this communication we have made forward-looking statements. These statements are based on our estimates and assumptions and are subject to risks and uncertainties. Forward-looking statements include the information concerning our possible or assumed future results of operations. Forward-looking statements also include those preceded or followed by the words “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “hopes,” “plans” or similar expressions.

Page 8
    VlpHU09DSUQyMDE5UTE=  



VZQTR20FIN
For those statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements, except as required by law. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements. The following important factors, along with those discussed in our filings with the Securities and Exchange Commission (the “SEC”), could affect future results and could cause those results to differ materially from those expressed in the forward-looking statements: the effects of competition in the markets in which we operate, including any inability to successfully respond to competitive factors such as prices, promotional incentives and evolving consumer preferences; failure to take advantage of, or respond to competitors' use of, developments in technology and address changes in consumer demand; performance issues or delays in the deployment of our 5G network resulting in significant costs or a reduction in the anticipated benefits of the enhancement to our networks; the inability to implement our business strategy; adverse conditions in the U.S. and international economies, including inflation in the markets in which we operate; cyber attacks impacting our networks or systems and any resulting financial or reputational impact; damage to our infrastructure or disruption of our operations from natural disasters, extreme weather conditions, acts of war, terrorist attacks or other hostile acts and any resulting financial or reputational impact; the impact of public health crises on our operations, our employees and the ways in which our customers use our networks and other products and services; disruption of our key suppliers’ or vendors' provisioning of products or services, including as a result of geopolitical factors, public health crises or the potential impacts of global climate change; material adverse changes in labor matters and any resulting financial or operational impact; changes in the regulatory environment in which we operate, including any increase in restrictions on our ability to operate our networks or businesses; allegations regarding the release of hazardous materials or pollutants into the environment from our, or our predecessors’, network assets and any related government investigations, regulatory developments, litigation, penalties and other liability, remediation and compliance costs, operational impacts or reputational damage; our high level of indebtedness; significant litigation and any resulting material expenses incurred in defending against lawsuits or paying awards or settlements; an adverse change in the ratings afforded our debt securities by nationally accredited ratings organizations or adverse conditions in the credit markets affecting the cost, including interest rates, and/or availability of further financing; significant increases in benefit plan costs or lower investment returns on plan assets; changes in tax laws or treaties, or in their interpretation; and changes in accounting assumptions that regulatory agencies, including the SEC, may require or that result from changes in the accounting rules or their application, which could result in an impact on earnings.

Page 9
    VlpHU09DSUQyMDE5UTE=  



VZQTR20FIN

vzlogoa.jpg


Page 10
    VlpHU09DSUQyMDE5UTE=  


Verizon Communications Inc.


Non-GAAP Reconciliations - Consolidated Verizon
Consolidated EBITDA and Consolidated Adjusted EBITDA
(dollars in millions)
Unaudited 3 Mos. Ended 9/30/23 3 Mos. Ended 6/30/23 3 Mos. Ended 3/31/23 3 Mos. Ended 12/31/22 3 Mos. Ended 9/30/22 3 Mos. Ended 6/30/22 3 Mos. Ended 3/31/22 3 Mos. Ended 12/31/21
Consolidated Net Income $ 4,884  $ 4,766  $ 5,018  $ 6,698  $ 5,024  $ 5,315  $ 4,711  $ 4,737 
  Add:
Provision for income taxes 1,308  1,346  1,482  2,113  1,496  1,542  1,372  1,407 
Interest expense 1,433  1,285  1,207  1,105  937  785  786  739 
Depreciation and amortization expense (1)
4,431  4,359  4,318  4,218  4,324  4,321  4,236  4,051 
Consolidated EBITDA $ 12,056  $ 11,756  $ 12,025  $ 14,134  $ 11,781  $ 11,963  $ 11,105  $ 10,934 
  Add/(subtract):
Other (income) expense, net (2)
$ (170) $ (210) $ (114) $ (2,687) $ 439  $ (49) $ 924  $ 860 
Equity in losses (earnings) of unconsolidated businesses (3)
18  33  (9) (4) (2) (41) (135)
Severance charges —  237  —  304  —  —  —  106 
Asset rationalization —  155  —  —  —  —  —  — 
Business transformation costs 176  —  —  —  —  —  —  — 
Non-strategic business shutdown 158  —  —  —  —  —  —  — 
182  215  (123) (2,387) 437  (90) 927  831 
Consolidated Adjusted EBITDA $ 12,238  $ 11,971  $ 11,902  $ 11,747  $ 12,218  $ 11,873  $ 12,032  $ 11,765 
Consolidated Adjusted EBITDA - Year over year change % 0.2  %
Footnotes:
(1) Includes Amortization of acquisition-related intangible assets and a portion of the Non-strategic business shutdown, where applicable.
(2) Includes Pension and benefits remeasurement adjustments and Early debt redemption costs, where applicable.     
(3) Includes Net gain from disposition of assets, where applicable.    

Consolidated EBITDA and Consolidated Adjusted EBITDA (LTM)
Unaudited 12 Mos. Ended 9/30/23 12 Mos. Ended 6/30/23 12 Mos. Ended 9/30/22
Consolidated Net Income $ 21,366  $ 21,506  $ 19,787 
  Add:
Provision for income taxes 6,249  6,437  5,817 
Interest expense 5,030  4,534  3,247 
Depreciation and amortization expense (1)
17,326  17,219  16,932 
Consolidated EBITDA $ 49,971  $ 49,696  $ 45,783 
  Add/(subtract):
Other (income) expense, net (2)
$ (3,181) $ (2,572) $ 2,174 
Equity in losses (earnings) of unconsolidated businesses (3)
38  18  (175)
Severance charges 541  541  106 
Asset rationalization 155  155  — 
Business transformation costs 176  —  — 
Non-strategic business shutdown 158  —  — 
(2,113) (1,858) 2,105 
Consolidated Adjusted EBITDA $ 47,858  $ 47,838  $ 47,888 
Footnotes:
(1) Includes Amortization of acquisition-related intangible assets and a portion of the Non-strategic business shutdown, where applicable.
(2) Includes Pension and benefits remeasurement adjustments and Early debt redemption costs, where applicable.
(3) Includes Net gain from disposition of assets, where applicable.

Page 11


Verizon Communications Inc.


Net Unsecured Debt and Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio
(dollars in millions)
Unaudited 9/30/23 6/30/23 9/30/22
Debt maturing within one year $ 12,950  $ 14,827  $ 14,995 
Long-term debt 134,441  137,871  132,912 
Total Debt 147,391  152,698  147,907 
Less Secured debt 20,951  21,342  16,510 
Unsecured Debt 126,440  131,356  131,397 
Less Cash and cash equivalents 4,210  4,803  2,082 
Net Unsecured Debt
$ 122,230  $ 126,553  $ 129,315 
Consolidated Net Income (LTM) $ 21,366  $ 21,506  $ 19,787 
Consolidated Adjusted EBITDA (LTM) $ 47,858  $ 47,838  $ 47,888 
Unsecured Debt to Consolidated Net Income Ratio 5.9  x 6.1  x 6.6  x
Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio 2.6  x 2.6  x 2.7  x
Net Unsecured Debt - Quarter over quarter change $ (4,323)
Net Unsecured Debt - Year over year change $ (7,085)
Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio - Quarter over quarter change
—  x
Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio - Year over year change (0.1) x

Adjusted Earnings per Common Share (Adjusted EPS)
(dollars in millions, except per share amounts)
Unaudited 3 Mos. Ended 9/30/23 3 Mos. Ended 9/30/22
Pre-tax Tax After-Tax Pre-tax Tax After-Tax
EPS $ 1.13  $ 1.17 
Amortization of acquisition-related intangible assets $ 224  $ (56) $ 168  0.04  $ 236  $ (58) $ 178  0.04 
Business transformation costs 176  (45) 131  0.03  —  —  —  — 
Non-strategic business shutdown 179  (83) 96  0.02  —  —  —  — 
Severance, pension and benefits charges —  —  —  —  645  (162) 483  0.11 
$ 579  $ (184) $ 395  $ 0.09  $ 881  $ (220) $ 661  $ 0.16 
Adjusted EPS $ 1.22  $ 1.32 
Year over year change % (7.6) %
Footnotes:
Adjusted EPS may not add due to rounding.
Free Cash Flow
(dollars in millions)
Unaudited 9 Mos. Ended 9/30/23 9 Mos. Ended 9/30/22
Net Cash Provided by Operating Activities $ 28,798  $ 28,199 
Capital expenditures (including capitalized software) (14,164) (15,811)
Free Cash Flow $ 14,634  $ 12,388 
Consolidated Operating Expenses Excluding Depreciation and Amortization and Special Items
(dollars in millions)
Unaudited 3 Mos. Ended 9/30/23 3 Mos. Ended 9/30/22
Consolidated Operating Expenses $ 25,863  $ 26,347 
Depreciation and amortization expense (1)
4,431  4,324 
Business transformation costs 176  — 
Non-strategic business shutdown 158  — 
Consolidated Operating Expenses Excluding Depreciation and Amortization and Special Items $ 21,098  $ 22,023 
Year over year change % (4.2) %
Footnotes:
(1) Includes Amortization of acquisition-related intangible assets and a portion of the Non-strategic business shutdown, where applicable.
Page 12


Verizon Communications Inc.
Non-GAAP Reconciliations - Segments
Segment EBITDA and Segment EBITDA Margin
Consumer
(dollars in millions)
Unaudited 3 Mos. Ended 9/30/23 3 Mos. Ended 9/30/22
Operating Income $ 7,547  $ 7,349 
Add Depreciation and amortization expense 3,272  3,232 
Segment EBITDA $ 10,819  $ 10,581 
Year over year change % 2.2  %
Total operating revenues $ 25,257  $ 25,840 
Operating Income Margin 29.9  % 28.4  %
Segment EBITDA Margin 42.8  % 40.9  %

Business
(dollars in millions)
Unaudited 3 Mos. Ended 9/30/23 3 Mos. Ended 9/30/22
Operating Income $ 539  $ 698 
Add Depreciation and amortization expense 1,127  1,079 
Segment EBITDA $ 1,666  $ 1,777 
Year over year change % (6.2) %
Total operating revenues $ 7,527  $ 7,837 
Operating Income Margin 7.2  % 8.9  %
Segment EBITDA Margin 22.1  % 22.7  %

Page 13