株探米国株
日本語 英語
エドガーで原本を確認する
0000726854false00007268542025-04-232025-04-23

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C., 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
 
Date of Report (Date of Earliest Event Reported): April 23, 2025

a92019chcodivimage1a02.jpg
CITY HOLDING COMPANY
(Exact Name of Registrant as Specified in its Charter)

Commission File Number: 0-11733

55-0619957
West Virginia (I.R.S. Employer
Incorporation or Organization) Identification No.)
 
25 Gatewater Road, Cross Lanes, West Virginia 25313
(Address of Principal Executive Offices, Including Zip Code)
 
304-769-1100
(Registrant’s Telephone Number, Including Area Code)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12(b) under the Exchange Act (17 CFR 240.14a-12(b))
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17CFR240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading
symbol(s)
Name of each exchange on which registered
Common Stock $2.50 Par Value CHCO NASDAQ Global Select Market
Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

-1-



Section 2 - Financial Information

Item 2.02 Results of Operations and Financial Condition.

On April 23, 2025, City Holding Company ("the Company") issued a news release, attached as Exhibit 99.1, announcing the Company's earnings results for the first quarter ended March 31, 2025. Furnished as Exhibit 99.1 and incorporated herein by reference is the news release issued by the Company.


Section 9 - Financial Statements and Exhibits

Item 9.01 Financial Statements and Exhibits.

(c) Exhibits
News Release issued April 23, 2025


Signatures

Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the Undersigned hereunto duly authorized.

Dated: April 23, 2025
City Holding Company
By: /s/ David L. Bumgarner
David L. Bumgarner
Executive Vice President & Chief Financial Officer

-2-
EX-99.1 2 chco03-31x2025exhibit991.htm EX-99.1 Document








NEWS RELEASE

For Immediate Release
April 23, 2025

For Further Information Contact:
David L. Bumgarner, Executive Vice President and Chief Financial Officer
(304) 769-1169

City Holding Company Announces Quarterly Results

Charleston, West Virginia – City Holding Company (“Company” or “City”) (NASDAQ:CHCO), a $6.6 billion bank holding company headquartered in Charleston, West Virginia, today announced net income of $30.3 million and diluted earnings of $2.06 per share for the quarter ended March 31, 2025. For the quarter ended March 31, 2025, the Company achieved a return on assets of 1.89% and a return on tangible equity of 20.7%.

Net Interest Income

The Company’s net interest income increased approximately $0.2 million, or 0.4%, from $55.6 million during the fourth quarter of 2024 to $55.8 million during the first quarter of 2025. The Company’s tax equivalent net interest income increased approximately $0.2 million, or 0.4%, from $55.8 million for the fourth quarter of 2024 to $56.0 million for the first quarter of 2025. Net interest income increased $1.5 million due to a decrease in the cost of interest-bearing liabilities (11 basis points) and by $1.1 million due to an increase in average loan balances ($76.8 million). Additionally, higher yields on investment securities increased net interest income by $0.4 million. These increases were partially offset by a decline of 4 basis points on loan yields which lowered net interest income by $1.6 million. Lower average balances of deposits in depository institutions ($53.0 million) and investments ($35.2 million) also lowered net interest income by $0.6 million and $0.3 million, respectively. The Company’s reported net interest margin improved from 3.75% for the fourth quarter of 2024 to 3.84% for the first quarter of 2025.

Credit Quality

The Company’s ratio of nonperforming assets to total loans and other real estate owned increased from 0.35%, or $15.0 million, at December 31, 2024 to 0.38%, or $16.5 million, at March 31, 2025. Total past due loans decreased from $8.8 million, or 0.21% of total loans outstanding, at December 31, 2024, to $7.5 million, or 0.18% of total loans outstanding, at March 31, 2025.

As a result of the Company’s quarterly analysis of the adequacy of the allowance for credit losses, the Company did not record a provision for credit losses in the first quarter of 2025, compared to a recovery of credit losses of $0.2 million for the comparable period in 2024, and a provision for credit losses of $0.3 million for the fourth quarter of 2024. The Company did not record a provision for loan losses in the first quarter of 2025 due to an improvement in the loss rate for residential real estate loans that was essentially offset by net charge-offs during the quarter ended March 31, 2025.




Non-interest Income

Non-interest income was $18.7 million during the quarter ended March 31, 2025, as compared to $17.9 million during the quarter ended March 31, 2024. During the first quarter of 2024, the Company reported $0.2 million of unrealized fair value gains on the Company’s equity securities.

Exclusive of this item, non-interest income increased $0.6 million, or 3.5%, from $18.1 million for the first quarter of 2024 to $18.7 million for the first quarter of 2025. This increase was due to an increase of $0.3 million, or 10.6%, in in wealth and investment management fee income, and a $0.2 million, or 24.4%, increase in bank owned life insurance.

Non-interest Expenses

Non-interest expenses increased $1.7 million, or 4.8%, from $35.9 million in the first quarter of 2024 to $37.6 million in the first quarter of 2025. This increase was largely due to an increase of $0.5 million in equipment and software related expenses and a $0.5 million in other expenses. In addition, salaries and employee benefits increased $0.3 million, other tax-related matters increased $0.2 million, and bankcard expenses increased $0.2 million. These increases were partially offset by a decrease of $0.3 million in repossessed asset gains, net of expenses.

Balance Sheet Trends

Loans increased $11.0 million (0.3%) from December 31, 2024 to $4.29 billion at March 31, 2025. Residential real estate loans increased $18.2 million (1.0%), home equity loans increased $4.1 million (2.0%), and commercial and industrial loans increased $3.4 million (0.8%) during the quarter ended March 31, 2025. These increases were partially offset by a decrease in commercial real estate loans of $9.6 million.

Period-end deposit balances increased $114.3 million from December 31, 2024, to March 31, 2025. Total average depository balances increased $29.2 million (0.6%) from the quarter ended December 31, 2024 to the quarter ended March 31, 2025 to $5.17 billion. Average time deposits increased $39.5 million and savings deposit balances increased $32.5 million. These increases were partially offset by a decrease in average interest-bearing demand balances of $31.7 million and a decrease in average balances of noninterest-bearing demand deposits of $11.1 million.

Income Tax Expense

The Company’s effective income tax rate for the first quarter of 2025 was 17.8%, compared to 19.0% for the year ended December 31, 2024, and 19.5% for the quarter ended March 31, 2024.

Capitalization and Liquidity

The Company’s loan to deposit ratio was 81.5% and the loan to asset ratio was 64.7% at March 31, 2025. The Company maintained investment securities totaling 21.8% of assets as of the same date. The Company’s deposit mix is weighted heavily toward checking and saving accounts, which fund 60.1% of assets at March 31, 2025. Time deposits fund 19.3% of assets at March 31, 2025, with only 15.3% of time deposits having balances of more than $250,000, reflecting the core retail orientation of the Company.

City Holding Company is the parent company of City National Bank of West Virginia (“City National”). City National has borrowing facilities with the Federal Reserve Bank and the Federal Home Loan Bank that can be accessed as necessary to fund operations and to provide contingency funding. These borrowing facilities are collateralized by various loans held on City National’s balance sheet.



As of March 31, 2025, City National had the capacity to borrow an additional $1.6 billion from these existing borrowing facilities. In addition, approximately $697 million of City National’s investment securities were pledged to collateralize customer repurchase agreements and various deposit accounts, leaving approximately $750 million of City National’s investment securities unpledged at March 31, 2025.

The Company continues to be strongly capitalized with tangible equity of $597 million at March 31, 2025. The Company’s tangible equity ratio increased from 9.1% at December 31, 2024 to 9.2% at March 31, 2025. At March 31, 2025, City National’s Leverage Ratio was 9.2%, its Common Equity Tier I ratio was 14.4%, its Tier I Capital ratio was 14.4%, and its Total Risk-Based Capital ratio was 14.9%. These regulatory capital ratios are significantly above levels required to be considered “well capitalized,” which is the highest possible regulatory designation.

On March 26, 2025, the Board of Directors of the Company approved a quarterly cash dividend of $0.79 per share, payable April 30, 2025, to shareholders of record as of April 15, 2025. During the quarter ended March 31, 2025, the Company repurchased 80,600 common shares at a weighted average price of $117.42 per share as part of a one million share repurchase plan authorized by the Board of Directors in January 2024. As of March 31, 2025, the Company could repurchase 740,900 additional shares under the current plan.

City National operates 97 branches across West Virginia, Kentucky, Virginia, and Ohio.

Forward-Looking Information

This news release contains certain forward-looking statements that are included pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements express only management’s beliefs regarding future results or events and are subject to inherent uncertainty, risks, and changes in circumstances, many of which are outside of management’s control. Uncertainty, risks, changes in circumstances and other factors could cause the Company’s actual results to differ materially from those projected in the forward-looking statements. Factors that could cause actual results to differ from those discussed in such forward-looking statements include, but are not limited to those set forth in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024 under “ITEM 1A Risk Factors” and the following: (1) general economic conditions, especially in the communities and markets in which we conduct our business; (2) credit risk, including risk that negative credit quality trends may lead to a deterioration of asset quality, risk that our allowance for credit losses may not be sufficient to absorb actual losses in our loan portfolio, and risk from concentrations in our loan portfolio; (3) changes in the real estate market, including the value of collateral securing portions of our loan portfolio; (4) changes in the interest rate environment; (5) operational risk, including cybersecurity risk and risk of fraud, data processing system failures, and network breaches; (6) changes in technology and increased competition, including competition from non-bank financial institutions; (7) changes in consumer preferences, spending and borrowing habits, demand for our products and services, and customers’ performance and creditworthiness; (8) difficulty growing loan and deposit balances; (9) our ability to effectively execute our business plan, including with respect to future acquisitions; (10) changes in regulations, laws, taxes, government policies, monetary policies and accounting policies affecting bank holding companies and their subsidiaries, including changes in deposit insurance premiums; (11) deterioration in the financial condition of the U.S. banking system may impact the valuations of investments the Company has made in the securities of other financial institutions; (12) regulatory enforcement actions and adverse legal actions; (13) difficulty attracting and retaining key employees; and (14) other economic, competitive, technological, operational, governmental, regulatory, and market factors affecting our operations. Forward-looking statements made herein reflect management's expectations as of the date such statements are made. Such information is provided to assist stockholders and potential investors in understanding current and anticipated financial operations of the Company and is included pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.



The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances that arise after the date such statements are made. Further, the Company is required to evaluate subsequent events through the filing of its March 31, 2025 Form 10-Q. The Company will continue to evaluate the impact of any subsequent events on the preliminary March 31, 2025 results and will adjust the amounts if necessary


CITY HOLDING COMPANY AND SUBSIDIARIES
Financial Highlights
(Unaudited)
Three Months Ended
March 31, December 31, September 30, June 30, March 31,
2025 2024 2024 2024 2024
Earnings
Net Interest Income (fully taxable equivalent) $ 56,007  $ 55,790  $ 55,823  $ 54,847  $ 54,647 
Net Income available to common shareholders 30,342  28,654  29,809  29,115  29,523 
Per Share Data
Earnings per share available to common shareholders:
Basic $ 2.06  $ 1.94  $ 2.02  $ 1.96  $ 1.98 
Diluted 2.06  1.94  2.02  1.96  1.97 
Weighted average number of shares (in thousands):
Basic 14,616  14,634  14,633  14,695  14,795 
Diluted 14,631  14,655  14,654  14,710  14,819 
Period-end number of shares (in thousands) 14,650  14,705  14,702  14,701  14,825 
Cash dividends declared $ 0.79  $ 0.79  $ 0.79  $ 0.72  $ 0.72 
Book value per share (period-end) 51.63  49.69  50.42  46.71  46.02 
Tangible book value per share (period-end) 40.74  38.80  39.49  35.75  35.10 
Market data:
High closing price $ 120.39  $ 134.35  $ 123.29  $ 106.43  $ 111.40 
Low closing price 114.48  113.37  104.53  98.35  99.28 
Period-end closing price 117.47  118.48  117.39  106.25  104.22 
Average daily volume (in thousands) 63  53  56  57  63 
Treasury share activity:
Treasury shares repurchased (in thousands) 81  —  —  142  37 
Average treasury share repurchase price $ 117.42  $ —  $ —  $ 100.24  $ 100.24 
Key Ratios (percent)
Return on average assets 1.89  % 1.75  % 1.87  % 1.85  % 1.92  %
Return on average tangible equity 20.7  % 19.4  % 20.9  % 22.2  % 22.7  %



Yield on interest earning assets 5.32  % 5.31  % 5.43  % 5.38  % 5.33  %
Cost of interest bearing liabilities 2.02  % 2.14  % 2.13  % 2.06  % 1.90  %
Net Interest Margin 3.84  % 3.75  % 3.87  % 3.87  % 3.95  %
Non-interest income as a percent of total revenue 25.1  % 25.8  % 26.5  % 25.3  % 25.0  %
Efficiency Ratio 49.6  % 48.4  % 48.8  % 49.3  % 48.5  %
Price/Earnings Ratio (a) 14.26  15.27  14.54  13.53  13.17 
Capital (period-end)
Average Shareholders' Equity to Average Assets 11.56  % 11.46  % 11.45  % 10.90  % 11.09  %
Tangible equity to tangible assets 9.23  % 9.06  % 9.26  % 8.50  % 8.46  %
Consolidated City Holding Company risk based capital ratios (b):
CET I 16.84  % 16.51  % 16.64  % 16.10  % 16.15  %
Tier I 16.84  % 16.51  % 16.64  % 16.10  % 16.15  %
Total 17.36  % 17.02  % 17.17  % 16.64  % 16.69  %
Leverage 10.76  % 10.62  % 10.59  % 10.30  % 10.45  %
City National Bank risk based capital ratios (b):
CET I 14.38  % 13.55  % 16.00  % 15.17  % 14.60  %
Tier I 14.38  % 13.55  % 16.00  % 15.17  % 14.60  %
Total 14.90  % 14.05  % 16.52  % 15.72  % 15.14  %
Leverage 9.19  % 8.72  % 10.17  % 9.68  % 9.42  %
Other (period-end)
Branches 97  97  97  97  97 
FTE 942  941  940  948  953 
Assets per FTE (in thousands) $ 7,028  $ 6,864  $ 6,845  $ 6,689  $ 6,625 
Deposits per FTE (in thousands) 5,580  5,467  5,428  5,345  5,304 
(a) The price/earnings ratio is computed based on annualized quarterly earnings.
(b) March 31, 2025 risk-based capital ratios are estimated.





CITY HOLDING COMPANY AND SUBSIDIARIES
Consolidated Statements of Income
(Unaudited) ($ in 000s, except per share data)
Three Months Ended
March 31, December 31, September 30, June 30, March 31,
2025 2024 2024 2024 2024
Interest Income
Interest and fees on loans $ 60,917  $ 61,701  $ 61,407  $ 59,285  $ 59,128 
Interest on investment securities:
Taxable 13,945  13,742  14,403  13,947  12,040 
Tax-exempt 724  789  824  838  830 
Interest on deposits in depository institutions 1,802  2,588  1,417  1,920  1,570 
Total Interest Income 77,388  78,820  78,051  75,990  73,568 
Interest Expense
Interest on deposits 16,852  17,463  17,072  15,897  14,097 
Interest on customer repurchase agreements 3,169  4,191  3,788  3,900  3,621 
Interest on FHLB long-term advances 1,552  1,586  1,586  1,568  1,423 
Total Interest Expense 21,573  23,240  22,446  21,365  19,141 
Net Interest Income 55,815  55,580  55,605  54,625  54,427 
Provision for (Recovery of) credit losses —  300  1,200  500  (180)
Net Interest Income After Provision for (Recovery of) Credit Losses 55,815  55,280  54,405  54,125  54,607 
Non-Interest Income
Net losses on sale of investment securities —  (2,812) (12) —  (1)
Unrealized (losses) gains recognized on securities still held (5) (390) 353  364  (152)
Service charges 7,151  7,679  7,531  6,980  7,035 
Bankcard revenue 6,807  7,109  7,346  7,245  6,800 
Wealth and investment management fee income 2,902  2,947  2,923  2,762  2,623 
Bank owned life insurance 1,153  855  1,435  775  927 
Other income 729  739  772  785  716 
Total Non-Interest Income 18,737  16,127  20,348  18,911  17,948 
Non-Interest Expense
Salaries and employee benefits 19,194  19,489  19,245  18,751  18,878 
Occupancy related expense 2,582  2,308  2,387  2,468  2,452 
Equipment and software related expense 3,470  3,683  3,431  3,130  2,929 
Bankcard expenses 2,215  1,909  2,271  2,290  2,039 
Other tax-related matters 2,262  1,873  1,756  2,029  2,019 
Advertising 873  901  1,081  972  867 
FDIC insurance expense 776  729  734  718  711 
Legal and professional fees 582  629  500  551  482 



Repossessed asset (gains) losses, net of expenses (66) (10) 21  229 
Other expenses 5,747  5,414  6,212  5,857  5,294 
Total Non-Interest Expense 37,635  36,925  37,638  36,772  35,900 
Income Before Income Taxes 36,917  34,482  37,115  36,264  36,655 
Income tax expense 6,575  5,828  7,306  7,149  7,132 
Net Income Available to Common Shareholders $ 30,342  $ 28,654  $ 29,809  $ 29,115  $ 29,523 
Distributed earnings allocated to common shareholders $ 11,483  $ 11,511  $ 11,506  $ 10,418  $ 10,505 
Undistributed earnings allocated to common shareholders 18,624  16,881  18,025  18,439  18,757 
Net earnings allocated to common shareholders $ 30,107  $ 28,392  $ 29,531  $ 28,857  $ 29,262 
Average common shares outstanding 14,616  14,634  14,633  14,695  14,795 
Shares for diluted earnings per share 14,631  14,655  14,654  14,710  14,819 
Basic earnings per common share $ 2.06  $ 1.94  $ 2.02  $ 1.96  $ 1.98 
Diluted earnings per common share $ 2.06  $ 1.94  $ 2.02  $ 1.96  $ 1.97 




CITY HOLDING COMPANY AND SUBSIDIARIES
Consolidated Balance Sheets
($ in 000s)
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
March 31, December 31, September 30, June 30, March 31,
2025 2024 2024 2024 2024
Assets
Cash and due from banks $ 135,029  $ 117,580  $ 161,333  $ 141,168  $ 121,853 
Interest-bearing deposits in depository institutions 249,676  107,809  132,616  76,818  196,829 
Cash and cash equivalents 384,705  225,389  293,949  217,986  318,682 
Investment securities available-for-sale, at fair value 1,416,808  1,421,306  1,462,795  1,456,685  1,347,657 
Other securities 29,809  29,803  30,859  31,237  30,681 
Total investment securities 1,446,617  1,451,109  1,493,654  1,487,922  1,378,338 
Gross loans 4,285,824  4,274,776  4,157,830  4,112,873  4,091,788 
Allowance for credit losses (21,669) (21,922) (21,832) (22,688) (22,310)
Net loans 4,264,155  4,252,854  4,135,998  4,090,185  4,069,478 
Bank owned life insurance 121,738  120,887  120,061  119,650  118,875 
Premises and equipment, net 69,696  70,539  70,651  71,041  71,623 
Accrued interest receivable 21,603  20,650  21,785  21,826  21,759 
Net deferred tax assets 35,184  41,704  33,497  43,602  43,969 
Intangible assets 159,501  160,044  160,640  161,236  161,832 
Other assets 119,757  116,283  104,079  127,947  129,627 
Total Assets $ 6,622,956  $ 6,459,459  $ 6,434,314  $ 6,341,395  $ 6,314,183 
Liabilities
Deposits:
Noninterest-bearing $ 1,368,590  $ 1,344,449  $ 1,339,538  $ 1,354,660  $ 1,359,072 
Interest-bearing:
Demand deposits 1,355,806  1,335,220  1,351,239  1,333,169  1,330,268 
Savings deposits 1,260,903  1,215,358  1,208,828  1,233,834  1,266,211 
Time deposits 1,275,890  1,249,123  1,203,046  1,145,617  1,100,250 
Total deposits 5,261,189  5,144,150  5,102,651  5,067,280  5,055,801 
Customer repurchase agreements 347,729  325,655  339,153  322,668  304,941 
FHLB long-term advances 150,000  150,000  150,000  150,000  150,000 
Other liabilities 110,422  108,990  101,211  114,707  121,210 
Total Liabilities $ 5,866,620  $ 5,728,795  $ 5,693,015  $ 5,654,655  $ 5,631,952 



Stockholders' Equity
Preferred stock —  —  —  —  — 
Common stock 47,619  47,619  47,619  47,619  47,619 
Capital surplus 174,300  176,506  175,602  174,834  175,747 
Retained earnings 871,406  852,757  835,778  817,549  799,024 
Treasury stock (237,038) (230,499) (230,836) (230,944) (218,555)
Accumulated other comprehensive loss:
Unrealized loss on securities available-for-sale (98,509) (114,277) (84,283) (119,737) (119,023)
Underfunded pension liability (1,442) (1,442) (2,581) (2,581) (2,581)
Total Accumulated Other Comprehensive Loss (99,951) (115,719) (86,864) (122,318) (121,604)
Total Stockholders' Equity 756,336  730,664  741,299  686,740  682,231 
Total Liabilities and Stockholders' Equity $ 6,622,956  $ 6,459,459  $ 6,434,314  $ 6,341,395  $ 6,314,183 
Regulatory Capital
Total CET 1 capital $ 698,721  $ 688,707  $ 669,862  $ 650,108  $ 644,235 
Total tier 1 capital 698,721  688,707  669,862  650,108  644,235 
Total risk-based capital 720,400  709,820  690,857  671,959  665,707 
Total risk-weighted assets 4,150,062  4,171,271  4,024,686  4,037,614  3,989,171 





CITY HOLDING COMPANY AND SUBSIDIARIES
Loan Portfolio
(Unaudited) ($ in 000s)
March 31, December 31, September 30, June 30, March 31,
2025 2024 2024 2024 2024
Commercial and industrial $ 422,919  $ 419,838  $ 424,414  $ 408,312  $ 407,770 
1-4 Family 197,258  197,258  194,670  195,992  202,378 
Hotels 389,660  389,660  383,232  370,954  354,929 
Multi-family 240,943  240,943  193,875  190,390  186,555 
Non Residential Non-Owner Occupied 707,265  707,265  665,210  668,330  682,609 
Non Residential Owner Occupied 233,497  233,497  236,826  235,993  232,440 
Commercial real estate (1)
1,754,583  1,768,623  1,673,813  1,661,659  1,658,911 
Residential real estate (2)
1,837,092  1,823,610  1,806,578  1,797,260  1,786,764 
Home equity 202,687  199,192  190,149  179,607  171,292 
Consumer 64,685  57,816  58,710  62,352  63,556 
DDA overdrafts 3,785  5,697  4,166  3,683  3,495 
Gross Loans $ 4,285,751  $ 4,274,776  $ 4,157,830  $ 4,112,873  $ 4,091,788 
Construction loans included in:
(1) - Commercial real estate loans $ 24,681  $ 24,681  $ 2,736  $ 2,233  $ 6,651 
(2) - Residential real estate loans 7,547  7,547  7,604  9,766  19,709 




CITY HOLDING COMPANY AND SUBSIDIARIES
Asset Quality Information
(Unaudited) ($ in 000s)

Three Months Ended
March 31, December 31, September 30, June 30, March 31,
2025 2024 2024 2024 2024
Allowance for Loan Losses
Balance at beginning of period $ 21,922  $ 21,832  $ 22,688  $ 22,310  $ 22,745 
Charge-offs:
Commercial and industrial (30) (99) (206) (61) (306)
Commercial real estate (220) —  (1,909) (40) (31)
Residential real estate —  (75) (43) (286) (19)
Home equity (1) (23) (57) (121) (27)
Consumer (129) (23) (24) (20) (115)
DDA overdrafts (379) (405) (436) (373) (356)
Total charge-offs (759) (625) (2,675) (901) (854)
Recoveries:
Commercial and industrial 37  24  38  25 
Commercial real estate 30  12  193  165  11 
Residential real estate 27  179  49 
Home equity 17  13  38 
Consumer 15  25  24  98 
DDA overdrafts 425  367  337  335  407 
Total recoveries 506  415  619  779  599 
Net charge-offs (253) (210) (2,056) (122) (255)
Provision for (Recovery of) credit losses —  300  1,200  500  (180)
Balance at end of period $ 21,669  $ 21,922  $ 21,832  $ 22,688  $ 22,310 
Loans outstanding $ 4,285,824 $ 4,274,776 $ 4,157,830 $ 4,112,873 $ 4,091,788
Allowance as a percent of loans outstanding 0.51  % 0.51  % 0.53  % 0.55  % 0.55  %
Allowance as a percent of non-performing loans 135.5  % 154.3  % 141.1  % 236.8  % 206.8  %
Average loans outstanding $ 4,292,794  $ 4,215,962  $ 4,133,520  $ 4,092,464  $ 4,092,529 
Net charge-offs (annualized) as a percent of average loans outstanding 0.02  % 0.02  % 0.20  % 0.01  % 0.02  %







CITY HOLDING COMPANY AND SUBSIDIARIES
Asset Quality Information, Continued
(Unaudited) ($ in 000s)
March 31, December 31, September 30, June 30, March 31,
2025 2024 2024 2024 2024
Nonaccrual Loans
Residential real estate $ 3,226  $ 2,823  $ 2,596  $ 3,214  $ 3,452 
Home equity 269  212  109  63  121 
Commercial and industrial 2,781  3,161  3,631  3,135  3,405 
Commercial real estate 9,692  7,833  9,031  3,118  3,807 
Consumer —  —  —  — 
Total nonaccrual loans 15,968  14,029  15,367  9,530  10,786 
Accruing loans past due 90 days or more 26  182  102  50  — 
Total non-performing loans 15,994  14,211  15,469  9,580  10,786 
Other real estate owned 457  754  729  629  752 
Total Non-Performing Assets $ 16,451  $ 14,965  $ 16,198  $ 10,209  $ 11,538 
Non-performing assets as a percent of loans and other real estate owned 0.38  % 0.35  % 0.39  % 0.25  % 0.28  %
Past Due Loans
Residential real estate $ 5,936  $ 7,012  $ 8,205  $ 7,991  $ 5,035 
Home equity 892  902  1,571  819  1,028 
Commercial and industrial —  57  1,087  26 
Commercial real estate 476  240  992  565  138 
Consumer 273  161  97  75 
DDA overdrafts 214  391  333  327  406 
Total Past Due Loans $ 7,531  $ 8,818  $ 11,319  $ 10,886  $ 6,708 
Total past due loans as a percent of loans outstanding 0.18  % 0.21  % 0.27  % 0.26  % 0.16  %






CITY HOLDING COMPANY AND SUBSIDIARIES
Consolidated Average Balance Sheets, Yields, and Rates
(Unaudited) ($ in 000s)

Three Months Ended
March 31, 2025 December 31, 2024 March 31, 2024
Average Yield/ Average Yield/ Average Yield/
Balance Interest Rate Balance Interest Rate Balance Interest Rate
Assets:
Loan portfolio (1):
Residential real estate (2)
$ 2,035,999  $ 26,122  5.20  % $ 2,010,476  $ 25,835  5.11  % $ 1,953,647  $ 24,148  4.97  %
Commercial, financial, and agriculture (2)
2,195,307  33,876  6.26  % 2,141,481  34,859  6.48  % 2,070,054  33,980  6.60  %
Installment loans to individuals (2), (3)
61,488  919  6.05  % 64,005  1,007  6.26  % 68,828  999  5.84  %
Total loans 4,292,794  60,917  5.75  % 4,215,962  61,701  5.82  % 4,093  59,127  5.81  %
Securities:
Taxable 1,318,675  13,945  4.29  % 1,334,368  13,742  4.10  % 1,200,310  12,040  4.03  %
Tax-exempt (4)
134,567  916  2.76  % 154,097  999  2.58  % 160,847  1,051  2.63  %
Total securities 1,453,242  14,861  4.15  % 1,488,465  14,741  3.94  % 1,361,157  13,091  3.87  %
Deposits in depository institutions 164,069  1,802  4.45  % 217,056  2,588  4.74  % 115,953  1,570  5.45  %
Total interest-earning assets 5,910,105  77,580  5.32  % 5,921,483  79,030  5.31  % 5,569,639  73,788  5.33  %
Cash and due from banks 98,843  105,485  98,966 
Premises and equipment, net 70,296  70,759  71,954 
Goodwill and intangible assets 159,714  160,413  162,257 
Other assets 298,473  282,298  306,278 
Less: Allowance for loan losses (22,285) (22,178) (23,142)
Total Assets $ 6,515,146  $ 6,518,260  $ 6,185,952 
Liabilities:
Interest-bearing demand deposits $ 1,335,691  $ 3,297  1.00  % $ 1,367,370  $ 3,951  1.15  % $ 1,283,868  $ 3,439  1.08  %
Savings deposits 1,237,116  2,271  0.74  % 1,204,625  2,212  0.73  % 1,254,253  2,273  0.73  %
Time deposits (2)
1,265,163  11,284  3.62  % 1,225,654  11,300  3.67  % 1,073,083  8,385  3.14  %
Customer repurchase agreements 333,562  3,169  3.85  % 375,304  4,191  4.44  % 313,623  3,621  4.64  %
FHLB long-term advances 150,000  1,552  4.20  % 150,000  1,586  4.21  % 136,813  1,423  4.18  %
Total interest-bearing liabilities 4,321,532  21,573  2.02  % 4,322,953  23,240  2.14  % 4,061,640  19,141  1.90  %
Noninterest-bearing demand deposits 1,336,365  1,347,457  1,322,540 
Other liabilities 104,301  100,707  115,589 
Stockholders' equity 752,948  747,143  686,183 
Total Liabilities and Stockholders' Equity $ 6,515,146  $ 6,518,260  $ 6,185,952 
Net Interest Income $ 56,007  $ 55,790  $ 54,647 
Net Yield on Earning Assets 3.84  % 3.75  % 3.95  %
(1) For purposes of this table, non-accruing loans have been included in average balances and the following amounts (in thousands) of net loan fees have been included in interest income:
Loan fees, net $ 201  $ 175  $ 133 



(2) Included in the above table are the following amounts (in thousands) for the accretion of the fair value adjustments related to the Company's acquisitions:
Residential real estate $ 22  $ 57  $ 45 
Commercial, financial, and agriculture 530  802  $ 1,065 
Installment loans to individuals $
Time deposits 12  $ 63 
Total $ 563  $ 875  $ 1,179 
(3) Includes the Company’s consumer and DDA overdrafts loan categories.
(4) Computed on a fully federal tax-equivalent basis assuming a tax rate of approximately 21%.




CITY HOLDING COMPANY AND SUBSIDIARIES
Non-GAAP Reconciliations
(Unaudited) ($ in 000s, except per share data)
Three Months Ended
March 31, December 31, September 30, June 30, March 31,
2025 2024 2024 2024 2024
Net Interest Income/Margin
Net interest income ("GAAP") $ 55,815  $ 55,580  $ 55,605  $ 54,625  $ 54,427 
Taxable equivalent adjustment 192  210  218  222  220 
Net interest income, fully taxable equivalent
$ 56,007  $ 55,790  $ 55,823  $ 54,847  $ 54,647 
Tangible Equity Ratio (period-end)
Equity to assets ("GAAP") 11.41  % 11.31  % 11.52  % 10.83  % 10.81  %
Effect of goodwill and other intangibles, net (2.18) (2.25) (2.26) (2.33) (2.35)
Tangible common equity to tangible assets
9.23  % 9.06  % 9.26  % 8.50  % 8.46  %

Commercial Loan Information (period-end)
Commercial Sector Total % of Total Loans Average DSC Average LTV
Natural Gas Extraction $ 44,817  1.05% 2.84 NA
Natural Gas Distribution 13,600 0.32 2.55 NA
Masonry Contractors 24,811 0.58 1.01 100%
Sheet Metal Work Manufacturing 23,735 0.56 1.40 68%
Beer & Ale Merchant Wholesalers 26,051 0.61 1.78 NA
Gasoline Stations with Convenience Stores 37,039 0.87 5.95 65%
Lessors of Residential Buildings & Dwellings 471,441 11.03 1.90 67%
1-4 Family 185,469 4.34 2.96 71%
Multi-Family 195,546 4.58 1.80 68%
Lessors of Nonresidential Buildings 622,294 14.57 1.40 65%
Office Buildings 171,838 4.02 1.65 62%
Lessors of Mini-Warehouses & Self-Storage Units 55,638 1.30 1.69 60%
Assisted Living Facilities 26,444 0.62 1.90 52%
Hotels & Motels 373,150 8.73 1.87 67%
Average Balance Median Balance
Commercial Loans $ 475  $ 96 
Commercial Real Estate Loans 546 126





CITY HOLDING COMPANY AND SUBSIDIARIES
Non-GAAP Reconciliations, continued
(Unaudited) ($ in 000s, except per share data)
Estimated Uninsured Deposits by Deposit Type
March 31, 2025
December 31, 2024
Noninterest-Bearing Demand Deposits 15  % 17  %
Interest-Bearing Deposits
   Demand Deposits 15  % 15  %
   Savings Deposits 13  % 12  %
   Time Deposits 17  % 16  %
Total Deposits 15  % 15  %
The amounts listed above represent management's best estimate as of the respective period shown of uninsured deposits (either with balances above $250,000 or not collateralized by investment securities).

CITY HOLDING COMPANY AND SUBSIDIARIES
Non-GAAP Reconciliations, continued
(Unaudited) ($ in 000s, except per share data)
Net Growth in DDA Accounts
Year New DDA Accounts Net Number of New Accounts Percentage
2025 6,818 837 0.3  %
2024 32,238 4,497 1.8  %
2023* 31,745 4,768 1.9  %
2022 28,442 4,544 1.9  %
2021 32,800 8,860 3.8  %
2020 30,360 6,740 3.0  %
2019 32,040 3,717 1.7  %
2018* 30,400 4,310 2.2  %
* - amounts exclude accounts added in connection with the acquisitions of Poage Bankshares, Inc. (2018), Farmers Deposit Bancorp, Inc.(2018) and Citizens Commerce Bancshares, Inc. (2023).