株探米国株
日本語 英語
エドガーで原本を確認する
0000726854false00007268542024-10-242024-10-24

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C., 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
 
Date of Report (Date of Earliest Event Reported): October 24, 2024

a92019chcodivimage1a02.jpg
CITY HOLDING COMPANY
(Exact Name of Registrant as Specified in its Charter)

Commission File Number: 0-11733

West Virginia 55-0619957
(State or Other Jurisdiction of (I.R.S. Employer
Incorporation or Organization) Identification No.)
 
25 Gatewater Road, Cross Lanes, West Virginia 25313
(Address of Principal Executive Offices, Including Zip Code)
 
304-769-1100
(Registrant’s Telephone Number, Including Area Code)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12(b) under the Exchange Act (17 CFR 240.14a-12(b))
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17CFR240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading
symbol(s)
Name of each exchange on which registered
Common Stock $2.50 Par Value CHCO NASDAQ Global Select Market
Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

-1-



Section 2 - Financial Information

Item 2.02 Results of Operations and Financial Condition.

On October 24, 2024, City Holding Company ("the Company") issued a news release, attached as Exhibit 99.1, announcing the Company's earnings results for the third quarter ended September 30, 2024. Furnished as Exhibit 99.1 and incorporated herein by reference is the news release issued by the Company.


Section 9 - Financial Statements and Exhibits

Item 9.01 Financial Statements and Exhibits.

(c) Exhibits
News Release issued October 24, 2024


Signatures

Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the Undersigned hereunto duly authorized.

Dated: October 24, 2024
City Holding Company
By: /s/ David L. Bumgarner
David L. Bumgarner
Executive Vice President & Chief Financial Officer

-2-
EX-99.1 2 chco09-30x2024exhibit991.htm EX-99.1 Document








NEWS RELEASE

For Immediate Release
October 24, 2024

For Further Information Contact:
David L. Bumgarner, Executive Vice President and Chief Financial Officer
(304) 769-1169
City Holding Company Announces Quarterly Results

Charleston, West Virginia – City Holding Company (“Company” or “City”) (NASDAQ:CHCO), a $6.4 billion bank holding company headquartered in Charleston, West Virginia, today announced quarterly net income of $29.8 million and diluted earnings of $2.02 per share for the quarter ended September 30, 2024. In the third quarter of 2024, the Company achieved a return on assets of 1.87% and a return on tangible equity of 20.9%.

Net Interest Income

The Company’s net interest income increased approximately $1.0 million, or 1.8%, from $54.6 million during the second quarter of 2024 to $55.6 million during the third quarter of 2024. The Company’s tax equivalent net interest income increased $1.0 million, or 1.8%, from $54.8 million for the second quarter of 2024 to $55.8 million for the third quarter of 2024. Due to an increase in the yield on loans (7 basis points) and an increase in average loans outstanding ($41.1 million), net interest income increased $1.4 million and $0.6 million, respectively. In addition, net interest income increased $0.4 million due to an increase in the average investment balances ($41.5 million). These increases were partially offset by an increase in the cost of interest bearing liabilities (7 basis points) which decreased net interest income by $0.8 million, and lower average deposits in depository institutions balances ($36.5 million) that lowered net interest income by $0.5 million. The Company’s reported net interest margin remained steady at 3.87% for both the second and third quarters of 2024.

Credit Quality

The Company’s ratio of nonperforming assets to total loans and other real estate owned increased from 0.25%, or $10.2 million, at June 30, 2024 to 0.39%, or $16.2 million, at September 30, 2024. Total past due loans increased slightly from $10.9 million, or 0.26% of total loans outstanding, at June 30, 2024, to $11.3 million, or 0.27% of total loans outstanding at September 30, 2024.

As a result of the Company’s quarterly analysis of the adequacy of the allowance for credit losses, the Company recorded a provision for credit losses of $1.2 million in the third quarter of 2024, compared to a provision for credit losses of $0.2 million for the comparable period in 2023, and a provision for credit losses of $0.5 million for the second quarter of 2024. The provision for credit losses in the third quarter was primarily related to a commercial loan for a movie theater that had been originated in September 2014. The loan had paid according to terms but cash flows began deteriorating during the COVID-19 crisis which began in 2020. Due to further operating weaknesses during 2024, the loan was transferred to nonaccrual status and a $2.0 million charge-off was recorded in the quarter ending September 30, 2024, leaving an outstanding balance of approximately $6.7 million.



The Company has only one other loan to a movie theater and the outstanding balance of that performing loan is under $5.0 million. This charge-off was partially offset by a $0.75 million reversal of a reserve on a purchase credit deteriorated loan that was paid off in full during the quarter ended September 30, 2024.

Non-interest Income

Non-interest income was $20.3 million during the quarter ended September 30, 2024, as compared to $17.4 million during the quarter ended September 30, 2023. During the third quarter of 2024, the Company reported $0.4 million of unrealized fair value gains on the Company’s equity securities, as compared to $0.7 million of realized security losses during the third quarter of 2023.

Exclusive of the realized security loss, non-interest income increased $1.9 million, or 10.3%, from $18.1 million for the third quarter of 2023 to $20.0 million for the third quarter of 2024. This increase was attributable to an increase of $0.6 million (77.8%) in bank owned life insurance (due to death benefit proceeds), an increase of $0.5 million (21.3%) in trust and investment management fee income, an increase of $0.4 million (5.7%) in service fees, and an increase of $0.3 million (4.1%) in bankcard revenues.

Non-interest Expenses

Non-interest expenses increased $2.6 million, or 7.5%, from $35.0 million in the third quarter of 2023 to $37.6 million in the third quarter of 2024. This increase was largely due to an increase in other expenses of $1.1 million and an increase in salaries and employee benefits of $1.0 million. In addition, equipment and software related expenses increased $0.6 million and advertising expenses increased $0.3 million.

Balance Sheet Trends

Gross loans increased $45.0 million (1.1%) from June 30, 2024 to $4.16 billion at September 30, 2024. Commercial and industrial loans increased $16.1 million (3.9%), commercial real estate loans increased $12.2 million (0.7%), home equity loans increased $10.5 million (5.9%), and residential real estate loans increased $9.3 million (0.5%) during the quarter ended September 30, 2024.

Period-end deposit balances increased $35.4 million, or 0.7%, from June 30, 2024 to September 30, 2024. Total average depository balances increased $15.5 million, or 0.3%, from the quarter ended June 30, 2024 to the quarter ended September 30, 2024. Average time balances increased $49.2 million and were partially offset by decreases in average savings deposit balances of $28.3 million and decreases in average noninterest-bearing demand deposit balances of $6.9 million.

Income Tax Expense

The Company’s effective income tax rate for the third quarter of 2024 was 19.7% compared to 20.1% for the year ended December 31, 2023 and 21.1% for the quarter ended September 30, 2023.

Capitalization and Liquidity

The Company’s gross loan to deposit ratio was 81.5% and its gross loan to asset ratio was 64.6% at September 30, 2024. The Company maintained investment securities totaling 23.2% of assets as of the same date. The Company’s deposit mix is weighted heavily toward checking and saving accounts, which fund 60.6% of assets at September 30, 2024. Time deposits fund 18.7% of assets at September 30, 2024, with only 14.4% of time deposits having balances of more than $250,000, reflecting the core retail orientation of the Company.




City Holding Company is the parent company of City National Bank of West Virginia (“City National”). City National has borrowing facilities with the Federal Reserve Bank and the Federal Home Loan Bank that can be accessed as necessary to fund operations and to provide contingency funding. These borrowing facilities are collateralized by various loans held on City National’s balance sheet. As of September 30, 2024, City National had the capacity to borrow an additional $1.6 billion from these existing borrowing facilities. In addition, approximately $765 million of City National’s investment securities were pledged to collateralize customer repurchase agreements and various deposit accounts, leaving approximately $730 million of City National’s investment securities unpledged at September 30, 2024.

The Company continues to be strongly capitalized with tangible equity of $581 million at September 30, 2024. The Company’s tangible equity ratio increased from 8.6% at December 31, 2023 to 9.3% at September 30, 2024. At September 30, 2024, City National’s Leverage Ratio was 10.2%, its Common Equity Tier I ratio was 16.0%, its Tier I Capital ratio was 16.0%, and its Total Risk-Based Capital ratio was 16.5%. These regulatory capital ratios are significantly above levels required to be considered “well capitalized,” which is the highest possible regulatory designation.

On September 25, 2024, the Board of Directors of the Company approved a quarterly cash dividend of $0.79 per share payable October 31, 2024, to shareholders of record as of October 15, 2023. This represents a 10.0% increase from the $0.715 per share dividend paid on July 31, 2024.

City National operates 97 branches across West Virginia, Kentucky, Virginia, and Ohio.

Forward-Looking Information

This news release contains certain forward-looking statements that are included pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements express only management’s beliefs regarding future results or events and are subject to inherent uncertainty, risks, and changes in circumstances, many of which are outside of management’s control. Uncertainty, risks, changes in circumstances and other factors could cause the Company’s actual results to differ materially from those projected in the forward-looking statements. Factors that could cause actual results to differ from those discussed in such forward-looking statements include, but are not limited to those set forth in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023 under “ITEM 1A Risk Factors” and the following: (1) general economic conditions, especially in the communities and markets in which we conduct our business; (2) credit risk, including risk that negative credit quality trends may lead to a deterioration of asset quality, risk that our allowance for credit losses may not be sufficient to absorb actual losses in our loan portfolio, and risk from concentrations in our loan portfolio; (3) changes in the real estate market, including the value of collateral securing portions of our loan portfolio; (4) changes in the interest rate environment; (5) operational risk, including cybersecurity risk and risk of fraud, data processing system failures, and network breaches; (6) changes in technology and increased competition, including competition from non-bank financial institutions; (7) changes in consumer preferences, spending and borrowing habits, demand for our products and services, and customers’ performance and creditworthiness; (8) difficulty growing loan and deposit balances; (9) our ability to effectively execute our business plan, including with respect to future acquisitions; (10) changes in regulations, laws, taxes, government policies, monetary policies and accounting policies affecting bank holding companies and their subsidiaries, including changes in deposit insurance premiums; (11) deterioration in the financial condition of the U.S. banking system may impact the valuations of investments the Company has made in the securities of other financial institutions; (12) regulatory enforcement actions and adverse legal actions; (13) difficulty attracting and retaining key employees; and (14) other economic, competitive, technological, operational, governmental, regulatory, and market factors affecting our operations. Forward-looking statements made herein reflect management's expectations as of the date such statements are made.



Such information is provided to assist stockholders and potential investors in understanding current and anticipated financial operations of the Company and is included pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances that arise after the date such statements are made. Further, the Company is required to evaluate subsequent events through the filing of its September 30, 2024 Form 10-Q. The Company will continue to evaluate the impact of any subsequent events on the preliminary September 30, 2024 results and will adjust the amounts if necessary.




CITY HOLDING COMPANY AND SUBSIDIARIES
Financial Highlights
(Unaudited)
Three Months Ended Nine Months Ended
September 30, June 30, March 31, December 31, September 30, September 30, September 30,
2024 2024 2024 2023 2023 2024 2023
Earnings
Net Interest Income (fully taxable equivalent) $ 55,823  $ 54,847  $ 54,647  $ 54,889  $ 55,855  $ 165,318  $ 165,379 
Net Income available to common shareholders 29,809  29,115  29,523  27,452  29,839  88,447  86,913 
Per Share Data
Earnings per share available to common shareholders:
   Basic $ 2.02  $ 1.96  $ 1.98  $ 1.84  $ 1.98  $ 5.96  $ 5.78 
   Diluted 2.02  1.96  1.97  1.84  1.98  5.96  5.77 
Weighted average number of shares (in thousands):
   Basic 14,633  14,695  14,795  14,758  14,922  14,691  14,906 
   Diluted 14,654  14,710  14,819  14,785  14,945  14,711  14,928 
Period-end number of shares (in thousands) 14,702  14,701  14,825  14,832  14,901  14,702  14,901 
Cash dividends declared $ 0.79  $ 0.72  $ 0.72  $ 0.72  $ 0.72  $ 2.22  $ 2.02 
Book value per share (period-end) 50.42  46.71  46.02  45.65  40.94  50.42  40.94 
Tangible book value per share (period-end) 39.49  35.75  35.10  34.69  29.98  39.49  29.98 
Market data:
   High closing price $ 123.29  $ 106.43  $ 111.40  $ 115.77  $ 99.49  $ 123.29  $ 100.27 
   Low closing price 104.53  98.35  99.28  87.43  87.51  98.35  83.57 
   Period-end closing price 117.39  106.25  104.22  110.26  90.35  117.39  90.35 
   Average daily volume (in
   thousands)
56  57  63  62  62  59  76 
Treasury share activity:
      Treasury shares repurchased
     (in thousands)
—  142  36  70  109  179  597 
      Average treasury share repurchase price
$ —  $ 100.24  $ 100.24  $ 90.61  $ 89.33  $ 100.24  $ 90.16 



Key Ratios (percent)
Return on average assets 1.87  % 1.85  % 1.92  % 1.78  % 1.94  % 1.88  % 1.91  %
Return on average tangible equity 20.9  % 22.2  % 22.7  % 23.5  % 24.1  % 21.9  % 23.9  %
Yield on interest earning assets 5.43  % 5.38  % 5.33  % 5.23  % 5.08  % 5.38  % 4.87  %
Cost of interest bearing liabilities 2.13  % 2.06  % 1.90  % 1.70  % 1.46  % 2.03  % 1.18  %
Net Interest Margin 3.87  % 3.87  % 3.95  % 3.98  % 4.03  % 3.90  % 4.02  %
Non-interest income as a percent of total revenue 26.5  % 25.3  % 25.0  % 25.6  % 24.6  % 25.8  % 25.5  %
Efficiency Ratio 48.8  % 49.3  % 48.5  % 47.4  % 46.4  % 48.9  % 45.6  %
Price/Earnings Ratio (a) 14.54  13.53  13.17  14.95  11.40  14.76  11.73 
Capital (period-end)
Average Shareholders' Equity to Average Assets 11.45  % 10.90  % 11.09  % 10.27  % 10.73  %
Tangible equity to tangible assets 9.26  % 8.50  % 8.46  % 8.57  % 7.55  %
Consolidated City Holding Company risk based capital ratios (b):
   CET I 16.64  % 16.10  % 16.15  % 15.70  % 15.36  %
   Tier I 16.64  % 16.10  % 16.15  % 15.70  % 15.36  %
   Total 17.17  % 16.64  % 16.69  % 16.23  % 15.89  %
   Leverage 10.59  % 10.30  % 10.45  % 10.23  % 10.05  %
City National Bank risk based capital ratios (b):
   CET I 16.00  % 15.17  % 14.60  % 13.79  % 14.73  %
   Tier I 16.00  % 15.17  % 14.60  % 13.79  % 14.73  %
   Total 16.52  % 15.72  % 15.14  % 14.32  % 15.27  %
   Leverage 10.17  % 9.68  % 9.42  % 8.94  % 9.61  %
Other (period-end)
Branches 97  97  97  98  99 
FTE 940  948  953  957  966 
   Assets per FTE (in thousands) $ 6,845  $ 6,689  $ 6,625  $ 6,447  $ 6,291 
   Deposits per FTE (in thousands) 5,428  5,345  5,304  5,157  5,120 
(a) The price/earnings ratio is computed based on annualized quarterly earnings.
(b) September 30, 2024 risk-based capital ratios are estimated.





CITY HOLDING COMPANY AND SUBSIDIARIES
Consolidated Statements of Income
(Unaudited) ($ in 000s, except per share data)
Three Months Ended Nine Months Ended
September 30, June 30, March 31, December 31, September 30, September 30, September 30,
2024 2024 2024 2023 2023 2024 2023
Interest Income
   Interest and fees on loans $ 61,407  $ 59,285  $ 59,128  $ 57,755  $ 55,582  $ 179,820  $ 154,939 
   Interest on investment securities:
     Taxable 14,403  13,947  12,040  12,336  12,432  40,390  35,999 
     Tax-exempt 824  838  830  832  910  2,492  3,022 
   Interest on deposits in depository institutions
1,417  1,920  1,570  941  1,265  4,907  5,440 
Total Interest Income 78,051  75,990  73,568  71,864  70,189  227,609  199,400 
Interest Expense
   Interest on deposits 17,072  15,897  14,097  12,479  10,551  47,066  24,808 
   Interest on short-term borrowings
3,788  3,900  3,621  3,693  2,990  11,309  8,334 
Interest on FHLB long-term advances
1,586  1,568  1,423  1,026  1,034  4,577  1,683 
Total Interest Expense 22,446  21,365  19,141  17,198  14,575  62,952  34,825 
Net Interest Income 55,605  54,625  54,427  54,666  55,614  164,657  164,575 
Provision for (recovery of) credit losses 1,200  500  (180) (300) 200  1,520  3,543 
Net Interest Income After Provision for (Recovery of) Credit Losses 54,405  54,125  54,607  54,966  55,414  163,137  161,032 
Non-Interest Income
Net (losses) gains on sale of investment securities (12) —  (1) (4,951) (730) (13) 43 
Unrealized gains (losses) recognized on securities still held 353  364  (152) 365  —  565  67 
   Service charges 7,531  6,980  7,035  7,158  7,124  21,546  20,593 
   Bankcard revenue 7,346  7,245  6,800  7,109  7,058  21,391  20,851 
   Trust and investment management fee income
2,923  2,762  2,623  2,563  2,409  8,308  7,000 
   Bank owned life insurance 1,435  775  927  1,218  807  3,137  4,819 
   Other income 772  785  716  774  742  2,273  3,020 
Total Non-Interest Income 20,348  18,911  17,948  14,236  17,410  57,207  56,393 
Non-Interest Expense
   Salaries and employee benefits 19,245  18,751  18,878  18,772  18,289  56,874  54,391 
   Occupancy related expense 2,774  2,856  2,840  2,917  2,950  8,470  8,401 
   Equipment and software related expense
3,431  3,130  2,929  2,824  2,830  9,490  8,805 
   FDIC insurance expense 734  718  711  868  919  2,163  2,054 
   Advertising 1,081  972  867  588  790  2,920  2,524 



   Bankcard expenses 2,271  2,290  2,039  2,014  2,188  6,600  5,433 
   Postage, delivery, and statement mailings
666  714  666  615  668  2,046  1,911 
   Office supplies 480  432  453  477  457  1,365  1,468 
   Legal and professional fees 500  551  482  478  529  1,533  1,557 
   Telecommunications 578  624  600  614  568  1,802  1,797 
   Repossessed asset losses (gains), net of expenses 21  229  (50) 40  256  78 
   Other expenses 5,857  5,728  5,206  4,992  4,800  16,791  19,993 
Total Non-Interest Expense 37,638  36,772  35,900  35,109  35,028  110,310  108,412 
Income Before Income Taxes 37,115  36,264  36,655  34,093  37,796  110,034  109,013 
   Income tax expense 7,306  7,149  7,132  6,641  7,957  21,587  22,100 
Net Income Available to Common Shareholders $ 29,809  $ 29,115  $ 29,523  $ 27,452  $ 29,839  $ 88,447  $ 86,913 
Distributed earnings allocated to common shareholders $ 11,506  $ 10,418  $ 10,505  $ 10,508  $ 10,554  $ 32,333  $ 29,744 
Undistributed earnings allocated to common shareholders 18,025  18,439  18,757  16,696  19,004  55,291  56,356 
Net earnings allocated to common shareholders $ 29,531  $ 28,857  $ 29,262  $ 27,204  $ 29,558  $ 87,624  $ 86,100 
Average common shares outstanding 14,633  14,695  14,795  14,758  14,922  14,691  14,906 
Shares for diluted earnings per share 14,654  14,710  14,819  14,785  14,945  14,711  14,928 
Basic earnings per common share $ 2.02  $ 1.96  $ 1.98  $ 1.84  $ 1.98  $ 5.96  $ 5.78 
Diluted earnings per common share $ 2.02  $ 1.96  $ 1.97  $ 1.84  $ 1.98  $ 5.96  $ 5.77 




CITY HOLDING COMPANY AND SUBSIDIARIES
Consolidated Balance Sheets
($ in 000s)
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
September 30, June 30, March 31, December 31, September 30,
2024 2024 2024 2023 2023
Assets
Cash and due from banks $ 161,333  $ 141,168  $ 121,853  $ 123,033  $ 67,402 
Interest-bearing deposits in depository institutions 132,616  76,818  196,829  33,243  43,314 
Cash and cash equivalents 293,949  217,986  318,682  156,276  110,716 
Investment securities available-for-sale, at fair value 1,462,795  1,456,685  1,347,657  1,338,137  1,358,219 
Other securities 30,859  31,237  30,681  30,966  29,022 
Total investment securities 1,493,654  1,487,922  1,378,338  1,369,103  1,387,241 
Gross loans 4,157,830  4,112,873  4,091,788  4,125,923  4,007,482 
Allowance for credit losses (21,832) (22,688) (22,310) (22,745) (23,128)
Net loans 4,135,998  4,090,185  4,069,478  4,103,178  3,984,354 
Bank owned life insurance 120,061  119,650  118,875  118,122  117,979 
Premises and equipment, net 70,651  71,041  71,623  72,146  72,682 
Accrued interest receivable 21,785  21,826  21,759  20,290  19,223 
Net deferred tax assets 33,497  43,602  43,969  42,216  58,811 
Intangible assets 160,640  161,236  161,832  162,568  163,461 
Other assets 104,079  127,947  129,627  124,153  161,659 
Total Assets $ 6,434,314  $ 6,341,395  $ 6,314,183  $ 6,168,052  $ 6,076,126 
Liabilities
Deposits:
   Noninterest-bearing $ 1,339,538  $ 1,354,660  $ 1,359,072  $ 1,342,804  $ 1,333,474 
   Interest-bearing:
   Demand deposits 1,351,239  1,333,169  1,330,268  1,291,011  1,319,783 
   Savings deposits 1,208,828  1,233,834  1,266,211  1,259,457  1,282,642 
   Time deposits 1,203,046  1,145,617  1,100,250  1,040,990  1,009,235 
Total deposits 5,102,651  5,067,280  5,055,801  4,934,262  4,945,134 
Short-term borrowings
FHLB short-term advances
—  —  —  25,000  — 
   Customer repurchase agreements 339,153  322,668  304,941  309,856  278,671 
FHLB long-term advances 150,000  150,000  150,000  100,000  100,000 
Other liabilities 101,211  114,707  121,210  121,868  142,187 
Total Liabilities 5,693,015  5,654,655  5,631,952  5,490,986  5,465,992 



Stockholders' Equity
Preferred stock —  —  —  —  — 
Common stock 47,619  47,619  47,619  47,619  47,619 
Capital surplus 175,602  174,834  175,747  177,424  177,113 
Retained earnings 835,778  817,549  799,024  780,299  763,425 
Cost of common stock in treasury (230,836) (230,944) (218,555) (217,737) (211,430)
Accumulated other comprehensive loss:
Unrealized loss on securities available-for-sale (84,283) (119,737) (119,023) (107,958) (163,171)
Underfunded pension liability
(2,581) (2,581) (2,581) (2,581) (3,422)
Total Accumulated Other Comprehensive Loss (86,864) (122,318) (121,604) (110,539) (166,593)
Total Stockholders' Equity 741,299  686,740  682,231  677,066  610,134 
Total Liabilities and Stockholders' Equity $ 6,434,314  $ 6,341,395  $ 6,314,183  $ 6,168,052  $ 6,076,126 
Regulatory Capital
Total CET 1 capital $ 669,862  $ 650,108  $ 644,235  $ 627,579  $ 615,798 
Total tier 1 capital 669,862  650,108  644,235  627,579  615,798 
Total risk-based capital 690,857  671,959  665,707  648,646  637,245 
Total risk-weighted assets 4,024,686  4,037,614  3,989,171  3,996,688  4,009,798 





CITY HOLDING COMPANY AND SUBSIDIARIES
Loan Portfolio
(Unaudited) ($ in 000s)
September 30, June 30, March 31, December 31, September 30,
2024 2024 2024 2023 2023
Commercial and industrial $ 424,414  $ 408,312  $ 407,770  $ 426,950  $ 424,647 
1-4 Family 194,670  195,992  202,378  206,237  197,081 
Hotels 383,232  370,954  354,929  357,142  321,236 
Multi-family 193,875  190,390  186,555  189,165  192,329 
Non Residential Non-Owner Occupied 665,210  668,330  682,609  680,590  651,498 
Non Residential Owner Occupied 236,826  235,993  232,440  240,328  222,544 
Commercial real estate (1)
1,673,813  1,661,659  1,658,911  1,673,462  1,584,688 
Residential real estate (2)
1,806,578  1,797,260  1,786,764  1,788,150  1,768,358 
Home equity 190,149  179,607  171,292  167,201  159,630 
Consumer 58,710  62,352  63,556  65,246  65,586 
DDA overdrafts 4,166  3,683  3,495  4,914  4,573 
Gross Loans $ 4,157,830  $ 4,112,873  $ 4,091,788  $ 4,125,923  $ 4,007,482 
Construction loans included in:
(1) - Commercial real estate loans $ 2,736  $ 2,233  $ 6,651  $ 2,459  $ 2,533 
(2) - Residential real estate loans 7,604  9,766  19,709  23,066  20,056 




CITY HOLDING COMPANY AND SUBSIDIARIES
Asset Quality Information
(Unaudited) ($ in 000s)

Three Months Ended Nine Months Ended
September 30, June 30, March 31, December 31, September 30, September 30, September 30,
2024 2024 2024 2023 2023 2024 2023
Allowance for Loan Losses
Balance at beginning of period $ 22,688  $ 22,310  $ 22,745  $ 23,128  $ 22,751  $ 22,745  $ 17,108 
Charge-offs:
Commercial and industrial (206) (61) (306) (84) —  (573) (69)
Commercial real estate (1,909) (40) (31) (5) (256) (1,980) (376)
Residential real estate (43) (286) (19) (68) (88) (348) (140)
Home equity (57) (121) (27) (21) (112) (205) (379)
Consumer (24) (20) (115) (6) (10) (159) (181)
DDA overdrafts (436) (373) (356) (416) (422) (1,165) (1,229)
Total charge-offs (2,675) (901) (854) (600) (888) (4,430) (2,374)
Recoveries:
Commercial and industrial 24  38  25  70  597  87  766 
Commercial real estate 193  165  11  17  74  369  260 
Residential real estate 27  179  49  28  255  43 
Home equity 13  38  13  18  60  34 
Consumer 25  24  98  45  27  147  78 
DDA overdrafts 337  335  407  368  321  1,079  1,034 
Total recoveries 619  779  599  517  1,065  1,997  2,215 
Net charge-offs (2,056) (122) (255) (83) 177  (2,433) (159)
Provision for (recovery of) credit losses 1,200  500  (180) (300) 200  1,520  3,543 
PCD Loan Reserves —  —  —  —  —  —  2,811 
Adoption of ASU 2022-02 —  —  —  —  —  —  (175)
Balance at end of period $ 21,832  $ 22,688  $ 22,310  $ 22,745  $ 23,128  $ 21,832  $ 23,128 
Loans outstanding $ 4,157,830 $ 4,112,873 $ 4,091,788 $ 4,125,923 $ 4,007,482
Allowance as a percent of loans outstanding 0.53  % 0.55  % 0.55  % 0.55  % 0.58  %
Allowance as a percent of non-performing loans 141.1  % 236.8  % 206.8  % 290.6  % 440.1  %
Average loans outstanding $ 4,133,520  $ 4,092,464  $ 4,092,529  $ 4,045,889  $ 3,956,871  $ 4,106,271  $ 3,852,057 
Net charge-offs (recoveries) (annualized) as a percent of average loans outstanding 0.20  % 0.01  % 0.02  % 0.01  % (0.02) % 0.08  % 0.01  %







CITY HOLDING COMPANY AND SUBSIDIARIES
Asset Quality Information, Continued
(Unaudited) ($ in 000s)
September 30, June 30, March 31, December 31, September 30,
2024 2024 2024 2023 2023
Nonaccrual Loans
Residential real estate $ 2,596  $ 3,214  $ 3,452  $ 2,849  $ 2,839 
Home equity 109  63  121  111  75 
Commercial and industrial 3,631  3,135  3,405  2,211  716 
Commercial real estate 9,031  3,118  3,807  2,387  1,355 
Consumer —  —  — 
   Total nonaccrual loans 15,367  9,530  10,786  7,558  4,986 
Accruing loans past due 90 days or more 102  50  —  270  269 
   Total non-performing loans 15,469  9,580  10,786  7,828  5,255 
Other real estate owned 729  629  752  731  720 
   Total non-performing assets $ 16,198  $ 10,209  $ 11,538  $ 8,559  $ 5,975 
Non-performing assets as a percent of loans and other real estate owned 0.39  % 0.25  % 0.28  % 0.21  % 0.15  %
Past Due Loans
Residential real estate $ 8,205  $ 7,991  $ 5,035  $ 8,059  $ 6,247 
Home equity 1,571  819  1,028  1,235  1,278 
Commercial and industrial 57  1,087  26  435  568 
Commercial real estate 992  565  138  715  1,478 
Consumer 161  97  75  129  84 
DDA overdrafts 333  327  406  364  398 
   Total past due loans $ 11,319  $ 10,886  $ 6,708  $ 10,937  $ 10,053 
Total past due loans as a percent of loans outstanding 0.27  % 0.26  % 0.16  % 0.27  % 0.25  %






CITY HOLDING COMPANY AND SUBSIDIARIES
Consolidated Average Balance Sheets, Yields, and Rates
(Unaudited) ($ in 000s)

Three Months Ended
September 30, 2024 June 30, 2024 September 30, 2023
Average Yield/ Average Yield/ Average Yield/
Balance Interest Rate Balance Interest Rate Balance Interest Rate
Assets:
Loan portfolio (1):
Residential real estate (2)
$ 1,984,502  $ 25,654  5.14  % $ 1,969,769  $ 24,763  5.06  % $ 1,910,876  $ 22,702  4.71  %
Commercial, financial, and agriculture (2)
2,082,888  34,708  6.63  % 2,055,263  33,524  6.56  % 1,975,463  31,743  6.38  %
Installment loans to individuals (2), (3)
66,130  1,045  6.29  % 67,432  998  5.95  % 70,532  1,138  6.40  %
Total loans 4,133,520  61,407  5.91  % 4,092,464  59,285  5.83  % 3,956,871  55,583  5.57  %
Securities:
Taxable 1,343,323  14,402  4.27  % 1,302,197  13,947  4.31  % 1,277,265  12,432  3.86  %
Tax-exempt (4)
159,225  1,043  2.61  % 158,894  1,060  2.68  % 170,806  1,152  2.68  %
Total securities 1,502,548  15,445  4.09  % 1,461,091  15,007  4.13  % 1,448,071  13,584  3.72  %
Deposits in depository institutions 103,322  1,417  5.46  % 139,852  1,920  5.52  % 90,684  1,265  5.52  %
Total interest-earning assets 5,739,390  78,269  5.43  % 5,693,407  76,212  5.38  % 5,495,626  70,432  5.08  %
Cash and due from banks 110,765  103,004  69,658 
Premises and equipment, net 70,998  71,491  73,004 
Goodwill and intangible assets 161,009  161,607  163,602 
Other assets 292,758  316,440  332,551 
Less: Allowance for loan losses (23,205) (22,694) (23,558)
       Total assets $ 6,351,715  $ 6,323,255  $ 6,110,883 
Liabilities:
Interest-bearing demand deposits $ 1,321,922  $ 4,100  1.23  % $ 1,320,402  $ 3,845  1.17  % $ 1,300,936  $ 3,068  0.94  %
Savings deposits 1,220,009  2,200  0.72  % 1,248,330  2,232  0.72  % 1,314,484  2,319  0.70  %
Time deposits (2)
1,174,217  10,772  3.65  % 1,125,036  9,820  3.51  % 985,038  5,163  2.08  %
Short-term borrowings 323,844  3,788  4.65  % 336,434  3,900  4.66  % 272,558  2,990  4.35  %
FHLB long-term advances 150,000  1,586  4.21  % 150,000  1,568  4.20  % 100,000  1,035  4.11  %
   Total interest-bearing liabilities 4,189,992  22,446  2.13  % 4,180,202  21,365  2.06  % 3,973,016  14,575  1.46  %
Noninterest-bearing demand deposits 1,334,762  1,341,642  1,359,268.062 
Other liabilities 99,797  112,301  123,137 
Stockholders' equity 727,164  689,110  655,462 
Total liabilities and
stockholders' equity $ 6,351,715  $ 6,323,255  $ 6,110,883.062 
Net interest income $ 55,823  $ 54,847  $ 55,857 
Net yield on earning assets 3.87  % 3.87  % 4.03  %
(1) For purposes of this table, non-accruing loans have been included in average balances and the following amounts (in thousands) of net loan fees have been included in interest income:
Loan fees, net $ 127  $ 60  $ 254 



(2) Included in the above table are the following amounts (in thousands) for the accretion of the fair value adjustments related to the Company's acquisitions:
Residential real estate $ 27  $ 72  $ 47 
Commercial, financial, and agriculture 752  683  720 
Installment loans to individuals
Time deposits 14  21  240 
$ 798  $ 782  $ 1,011 
(3) Includes the Company’s consumer and DDA overdrafts loan categories.
(4) Computed on a fully federal tax-equivalent basis assuming a tax rate of approximately 21%.




CITY HOLDING COMPANY AND SUBSIDIARIES
Consolidated Average Balance Sheets, Yields, and Rates
(Unaudited) ($ in 000s)

Nine Months Ended
September 30, 2024 September 30, 2023
Average Yield/ Average Yield/
Balance Interest Rate Balance Interest Rate
Assets:
Loan portfolio (1):
Residential real estate (2)
$ 1,968,377  $ 74,566  5.06  % $ 1,882,397  $ 64,410  4.57  %
Commercial, financial, and agriculture (2)
2,070,431  102,211  6.59  % 1,904,001  87,745  6.16  %
Installment loans to individuals (2), (3)
67,463  3,042  6.02  % 65,659  2,784  5.67  %
Total loans 4,106,271  179,819  5.85  % 3,852,057  154,939  5.38  %
Securities:
Taxable 1,282,167  40,390  4.21  % 1,300,373  35,999  3.70  %
Tax-exempt (4)
159,654  3,154  2.64  % 182,858  3,826  2.80  %
Total securities 1,441,821  43,544  4.03  % 1,483,231  39,825  3.59  %
Deposits in depository institutions 119,649  4,907  5.48  % 166,116  5,440  4.38  %
Total interest-earning assets 5,667,741  228,270  5.38  % 5,501,404  200,204  4.87  %
Cash and due from banks 104,269  69,998 
Premises and equipment, net 71,479  72,631 
Goodwill and intangible assets 161,622  150,808 
Other assets 305,113  324,658 
Less: Allowance for loan losses (23,014) (21,602)
       Total assets $ 6,287,210  $ 6,097,897 
Liabilities:
Interest-bearing demand deposits $ 1,308,779  $ 11,384  1.16  % $ 1,288,387  $ 7,582  0.79  %
Savings deposits 1,240,788  6,705  0.72  % 1,352,005  5,610  0.55  %
Time deposits (2)
1,124,295  28,977  3.44  % 950,276  11,616  1.63  %
Short-term borrowings 324,631  11,309  4.65  % 282,857  8,334  3.94  %
FHLB long-term advances 145,620  4,577  4.20  % 55,678  1,683  4.04  %
   Total interest-bearing liabilities 4,144,113  62,952  2.03  % 3,929,203  34,825  1.18  %
Noninterest-bearing demand deposits 1,332,988  1,407,922 
Other liabilities 109,194  122,854 
Stockholders' equity 700,915  637,918 
Total liabilities and
Stockholders' equity $ 6,287,210  $ 6,097,897 
Net interest income $ 165,318  $ 165,379 
Net yield on earning assets 3.90  % 4.02  %
(1) For purposes of this table, non-accruing loans have been included in average balances and the following amounts (in thousands) of net loan fees have been included in interest income:
Loan fees, net $ 320  $ 1,165 



(2) Included in the above table are the following amounts (in thousands) for the accretion of the fair value adjustments related to the Company's acquisitions:
Residential real estate $ 145  $ 165 
Commercial, financial, and agriculture 2,499  1,575 
Installment loans to individuals 17  15 
Time deposits 98  403 
$ 2,759  $ 2,158 
(3) Includes the Company’s consumer and DDA overdrafts loan categories.
(4) Computed on a fully federal tax-equivalent basis assuming a tax rate of approximately 21%.




CITY HOLDING COMPANY AND SUBSIDIARIES
Non-GAAP Reconciliations
(Unaudited) ($ in 000s, except per share data)
Three Months Ended Nine Months Ended
September 30, June 30, March 31, December 31, September 30, September 30, September 30,
2024 2024 2024 2023 2023 2024 2023
Net Interest Income/Margin
Net interest income ("GAAP") $ 55,605  $ 54,625  $ 54,427  $ 54,666  $ 55,614  $ 164,657  $ 164,575 
Taxable equivalent adjustment 218  222  220  223  243  661  804 
Net interest income, fully taxable equivalent
$ 55,823  $ 54,847  $ 54,647  $ 54,889  $ 55,857  $ 165,318  $ 165,379 
Tangible Equity Ratio (period end)
Equity to assets ("GAAP") 11.52  % 10.83  % 10.81  % 10.98  % 10.04  %
Effect of goodwill and other intangibles, net (2.26) (2.33) (2.35) (2.41) (2.49)
Tangible common equity to tangible assets
9.26  % 8.50  % 8.46  % 8.57  % 7.55  %


Commercial Loan Information (period end)
Commercial Sector Total % of Total Loans Average DSC Average LTV
Natural Gas Extraction $ 26,463  0.64% 3.71 NA
Natural Gas Distribution 19,295 0.46 5.46 NA
Masonry Contractors 24,847 0.60 1.04 84%
Sheet Metal Work Manufacturing 24,917 0.60 1.22 68%
Beer & Ale Merchant Wholesalers 26,613 0.64 3.28 NA
Gasoline Stations with Convenience Stores 39,391 0.95 4.76 65%
Lessors of Residential Builidings & Dwellings 424,956 10.24 1.89 66%
1-4 Family 187,609 4.52 2.97 67%
Multi-Family 171,726 4.14 1.84 64%
Lessors of Nonresidential Buildings 583,124 14.05 1.70 65%
Office Buildings 136,697 3.29 1.64 62%
Lessors of Mini-Warehouses & Self-Storage Units 54,043 1.30 1.43 61%
Assisted Living Facilities 26,580 0.64 1.38 61%
Hotels & Motels 383,651 9.24 1.45 63%
Average Balance Median Balance
Commercial Loans $ 451  $ 94 
Commercial Real Estate Loans 515 123





CITY HOLDING COMPANY AND SUBSIDIARIES
Non-GAAP Reconciliations, continued
(Unaudited) ($ in 000s, except per share data)
Estimated Uninsured Deposits by Deposit Type
September 30, 2024
June 30, 2024
Noninterest-Bearing Demand Deposits 18  % 17  %
Interest-Bearing Deposits
   Demand Deposits 16  % 13  %
   Savings Deposits 12  % 12  %
   Time Deposits 16  % 16  %
Total Deposits 15  % 14  %
The amounts listed above represent management's best estimate as of the respective period shown of uninsured deposits (either with balances above $250,000 or not collateralized by investment securities).

CITY HOLDING COMPANY AND SUBSIDIARIES
Non-GAAP Reconciliations, continued
(Unaudited) ($ in 000s, except per share data)
Net Growth in DDA Accounts
Year New DDA Accounts Net Number of New Accounts Percentage
2024 24,853 4,007 1.6  %
2023* 31,745 4,768 1.9  %
2022 28,442 4,544 1.9  %
2021 32,800 8,860 3.8  %
2020 30,360 6,740 3.0  %
2019 32,040 3,717 1.7  %
2018* 30,400 4,310 2.2  %
2017 28,525 2,711 1.4  %
* - amounts exclude accounts added in connection with the acquisitions of Poage Bankshares, Inc. (2018), Farmers Deposit Bancorp, Inc.(2018) and Citizens Commerce Bancshares, Inc. (2023).