株探米国株
日本語 英語
エドガーで原本を確認する
0000726854false00007268542022-10-182022-10-18

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C., 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
 
Date of Report (Date of Earliest Event Reported): October 18, 2022

chco-20221018_g1.jpg
CITY HOLDING COMPANY
(Exact Name of Registrant as Specified in its Charter)

Commission File Number: 0-11733

West Virginia 55-0619957
(State or Other Jurisdiction of (I.R.S. Employer
Incorporation or Organization) Identification No.)
 
25 Gatewater Road, Cross Lanes, West Virginia 25313
(Address of Principal Executive Offices, Including Zip Code)
 
304-769-1100
(Registrant’s Telephone Number, Including Area Code)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12(b) under the Exchange Act (17 CFR 240.14a-12(b))
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17CFR240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading
symbol(s)
Name of each exchange on which registered
Common Stock $2.50 Par Value CHCO NASDAQ Global Select Market
Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

-1-



Section 2 - Financial Information

Item 2.02 Results of Operations and Financial Condition.

On October 18, 2022, City Holding Company ("the Company") issued a news release, attached as Exhibit 99.1, announcing the Company's earnings results for the third quarter ended September 30, 2022. Furnished as Exhibit 99.1 and incorporated herein by reference is the news release issued by the Company.


Section 9 - Financial Statements and Exhibits

Item 9.01 Financial Statements and Exhibits.

(c) Exhibits
News Release issued October 18, 2022


Signatures

Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the Undersigned hereunto duly authorized.

Dated: October 18, 2022 City Holding Company
By: /s/ David L. Bumgarner
David L. Bumgarner
Executive Vice President & Chief Financial Officer

-2-
EX-99.1 2 chco09-30x22exhibit991.htm EX-99.1 Document

Filed by City Holding Company
Pursuant to Rule 425 under the Securities Act of 1933
and deemed filed pursuant to Rule 14a-12
under the Securities Exchange Act of 1934








NEWS RELEASE

For Immediate Release
October 18, 2022


For Further Information Contact:
David L. Bumgarner, Executive Vice President and Chief Financial Officer
(304) 769-1169



City Holding Company Announces Third Quarter Results

Charleston, West Virginia – City Holding Company (“Company” or “City”) (NASDAQ:CHCO), a $5.9 billion bank holding company headquartered in Charleston, West Virginia, today announced quarterly net income of $27.4 million and diluted earnings of $1.83 per share for the quarter ended September 30, 2022. For the third quarter of 2022, the Company achieved a return on assets of 1.83% and a return on tangible equity of 21.8%.

Net Interest Income

The Company’s net interest income increased from $41.3 million during the second quarter of 2022 to $48.8 million during the third quarter of 2022. The Company’s tax equivalent net interest income increased from $41.6 million for the second quarter of 2022 to $49.1 million for the third quarter of 2022. Net interest income increased by $4.7 million and $1.5 million, respectively, due to an increase in loan (net of loan fees and accretion) and investment yields of 47 basis points and 35 basis points, respectively, due to recent increases in the Federal Funds rate. In addition, the yield on deposits in depository institutions also increased by 139 basis points which increased net interest income by $1.0 million. These increases were partially offset by an increase in the cost of interest bearing liabilities (6 basis points) which decreased net interest income by $0.6 million. The Company’s reported net interest margin increased from 3.04% for the second quarter of 2022 to 3.57% for the third quarter of 2022.

Credit Quality

The Company’s ratio of nonperforming assets to total loans and other real estate owned decreased modestly from 0.19%, or $6.8 million, at June 30, 2022 to 0.18%, or $6.4 million, at September 30, 2022. Total past due loans decreased from $6.2 million, or 0.17% of total loans outstanding, at June 30, 2022 to $5.0 million, or 0.14% of total loans outstanding, at September 30, 2022.




As a result of the Company’s quarterly analysis of the adequacy of the allowance for credit losses (“ACL”), the Company recorded a provision for credit losses of $0.7 million in the third quarter of 2022, compared to a recovery of credit losses of $0.7 million for the comparable period in 2021 and no provision for credit losses for the second quarter of 2022. The provision for credit losses in the third quarter was a result of net charge-offs and loan growth.

Non-interest Income

Non-interest income was $18.2 million for the third quarter of 2022 as compared to $17.9 million for the third quarter of 2021. During the third quarter of 2021, the Company reported $0.1 million of unrealized fair value gains on the Company’s equity securities. Exclusive of these gains, non-interest income increased from $17.8 million for the third quarter of 2021 to $18.2 million for the third quarter of 2022. This increase was largely attributable to higher service charges ($0.8 million, or 11.6%) and bankcard revenues ($0.3 million, or 3.8%). These increases were partially offset by a decrease in other income ($0.6 million).

Non-interest Expenses

Non-interest expenses increased $2.3 million (8.0%), from $29.2 million in the third quarter of 2021 to $31.5 million in the third quarter of 2022. This increase was primarily due to an increase in salaries and employee benefits of $2.1 million due to increased health insurance, increased incentive compensation and higher salary adjustments during 2022.

Balance Sheet Trends

Loans increased $62.0 million (1.7%) from June 30, 2022 to September 30, 2022, to $3.63 billion. Residential real estate loans increased $27.8 million (1.7%), commercial real estate loans increased $16.2 million (1.2%), commercial and industrial loans increased $15.3 million (4.2%), and home equity loans increased $5.1 million (4.1%). These increases were partially offset by a decrease in consumer loans of $2.7 million.

Total average depository balances decreased $23.7 million, or 0.5%, from the quarter ended June 30, 2022 to the quarter ended September 30, 2022. Average time deposit balances decreased $39.9 million and average interest-bearing demand deposit balances decreased $5.1 million. These increases were partially offset by an increase in noninterest-bearing demand deposit balances of $19.9 million.

Income Tax Expense

The Company’s effective income tax rate for the third quarter of 2022 was 21.3% compared to 20.8% for the year ended December 31, 2021, and 21.6% for the quarter ended September 30, 2021.

Capitalization and Liquidity

The Company’s loan to deposit ratio was 73.2% and the loan to asset ratio was 61.0% at September 30, 2022. The Company maintained investment securities totaling 25.5% of assets as of the same date. The Company’s deposit mix is weighted heavily toward checking and saving accounts, which fund 67.6% of assets at September 30, 2022. Time deposits fund 15.8% of assets at September 30, 2022, but very few of these deposits are in accounts that have balances of more than $250,000, reflecting the core retail orientation of the Company.




The Company continues to be strongly capitalized with tangible equity of $432 million at September 30, 2022. Due primarily to unrealized security losses during the nine months ended September 30, 2022, the Company’s tangible equity ratio decreased from 9.6% at December 31, 2021 to 7.4% at September 30, 2022. However, unrealized security losses are not incorporated into measures of regulatory capital. At September 30, 2022, City National Bank’s Leverage Ratio was 9.05%, its Common Equity Tier I ratio was 14.68%, its Tier I Capital ratio was 14.68%, and its Total Risk-Based Capital ratio was 15.07%. These regulatory capital ratios are significantly above levels required to be considered “well capitalized,” which is the highest possible regulatory designation.

On September 28, 2022, the Board of Directors of the Company approved a quarterly cash dividend of $0.65 per share payable October 31, 2022, to shareholders of record as of October 14, 2022. This represents an 8.3% increase from the $0.60 per share dividend paid on July 29, 2022. During the quarter ended September 30, 2022, the Company repurchased 9,000 common shares at a weighted average price of $80.24 as part of a one million share repurchase plan authorized by the Board of Directors in May 2022. As of September 30, 2022, the Company could repurchase approximately 886,000 additional shares under the plan.

City Holding Company is the parent company of City National Bank of West Virginia. City National Bank operates 94 branches across West Virginia, Kentucky, Virginia, and Ohio.

Forward-Looking Information

This news release contains certain forward-looking statements that are included pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements express only management’s beliefs regarding future results or events and are subject to inherent uncertainty, risks, and changes in circumstances, many of which are outside of management’s control. Uncertainty, risks, changes in circumstances and other factors could cause the Company’s actual results to differ materially from those projected in the forward-looking statements. Factors that could cause actual results to differ from those discussed in such forward-looking statements include, but are not limited to those set forth in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021 under “ITEM 1A Risk Factors” and the following: (1) general economic conditions, especially in the communities and markets in which we conduct our business; (2) the uncertainties on the Company’s business, results of operations and financial condition, caused by the COVID-19 pandemic, which will depend on several factors, including the scope and duration of the pandemic, its continued influence on financial markets, the effectiveness of the Company’s work from home arrangements and staffing levels in operational facilities, the impact of market participants on which the Company relies and actions taken by governmental authorities and other third parties in response to the pandemic; (3) credit risk, including risk that negative credit quality trends may lead to a deterioration of asset quality, risk that our allowance for credit losses may not be sufficient to absorb actual losses in our loan portfolio, and risk from concentrations in our loan portfolio; (4) changes in the real estate market, including the value of collateral securing portions of our loan portfolio; (5) changes in the interest rate environment; (6) operational risk, including cybersecurity risk and risk of fraud, data processing system failures, and network breaches; (7) changes in technology and increased competition, including competition from non-bank financial institutions; (8) changes in consumer preferences, spending and borrowing habits, demand for our products and services, and customers’ performance and creditworthiness; (9) difficulty growing loan and deposit balances; (10) our ability to effectively execute our business plan, including with respect to future acquisitions; (11) changes in regulations, laws, taxes, government policies, monetary policies and accounting policies affecting bank holding companies and their subsidiaries; (12) deterioration in the financial condition of the U.S. banking system may impact the valuations of investments the Company has made in the securities of other financial institutions; (13) regulatory enforcement actions and adverse legal actions; (14) difficulty attracting and retaining key employees; (15) other economic, competitive, technological, operational, governmental, regulatory, and market factors affecting our operations. Forward-looking statements made herein reflect management's expectations as of the date such statements are made. Such information is provided to assist stockholders and potential investors in understanding current and anticipated financial operations of the Company and is included pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.



The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances that arise after the date such statements are made. Further, the Company is required to evaluate subsequent events through the filing of its September 30, 2022 Form 10-Q. The Company will continue to evaluate the impact of any subsequent events on the preliminary September 30, 2022 results and will adjust the amounts if necessary.



CITY HOLDING COMPANY AND SUBSIDIARIES
Financial Highlights
(Unaudited)
Three Months Ended Nine Months Ended
September 30, June 30, March 31, December 31, September 30, September 30, September 30,
2022 2022 2021 2021 2021 2022 2021
Earnings
Net Interest Income (FTE) $ 49,108  $ 41,611  $ 38,239  $ 40,956  $ 39,822  $ 128,961  $ 115,950 
Net Income available to common shareholders 27,374  22,683  21,342  23,386  22,732  71,408  64,694 
Per Share Data
Earnings per share available to common shareholders:
   Basic $ 1.84  $ 1.51  $ 1.41  $ 1.54  $ 1.47  $ 4.75  $ 4.13 
   Diluted 1.83  1.51  1.41  1.54  1.47  4.75  4.13 
Weighted average number of shares (in thousands):
   Basic 14,776  14,888  14,974  15,026  15,279  14,878  15,501 
   Diluted 14,800  14,909  15,002  15,056  15,302  14,901  15,526 
Period-end number of shares (in thousands) 14,856  14,864  15,045  15,062  15,192  14,856  15,192 
Cash dividends declared $ 0.65  $ 0.60  $ 0.6  $ 0.6  $ 0.58  $ 1.85  $ 1.74 
Book value per share (period-end) 36.91  39.83  42.03  45.22  44.58  36.91  44.58 
Tangible book value per share (period-end) 29.09  31.99  34.27  37.44  36.85  29.09  36.85 
Market data:
   High closing price $ 90.24  $ 83.07  $ 85.99  $ 83.14  $ 79.99  $ 90.24  $ 87.41 
   Low closing price 78.40  73.88  76.82  76.52  72.29  73.88  69.05 
   Period-end closing price 88.69  79.88  78.70  81.79  77.91  88.69  77.91 
   Average daily volume (in thousands) 58  87  59  52  53  68  59 
Treasury share activity:
Treasury shares repurchased (in thousands) 208  38  131  337  255  629 
      Average treasury share repurchase price
$ 80.24  $ 78.33  $ 78.09  $ 78.93  $ 75.65  $ 78.36  $ 76.85 
Key Ratios (percent)
Return on average assets 1.83  % 1.51  % 1.42  % 1.56  % 1.53  % 1.59  % 1.47  %
Return on average tangible equity 21.8  % 18.1  % 15.3  % 16.7  % 15.7  % 18.3  % 14.8  %



Yield on interest earning assets 3.72  % 3.15  % 2.94  % 3.08  % 3.04  % 3.27  % 3.07  %
Cost of interest bearing liabilities 0.21  % 0.15  % 0.17  % 0.19  % 0.22  % 0.18  % 0.28  %
Net Interest Margin 3.57  % 3.04  % 2.82  % 2.94  % 2.89  % 3.14  % 2.87  %
Non-interest income as a percent of total revenue 27.2  % 30.9  % 32.4  % 30.2  % 31.1  % 29.5  % 31.0  %
Efficiency Ratio 46.3  % 50.5  % 51.7  % 48.3  % 50.0  % 49.3  % 52.3  %
Price/Earnings Ratio (a) 12.08  13.23  13.93  13.27  13.22  13.99  14.14 
Capital (period-end)
Average Shareholders' Equity to Average Assets 10.32  % 10.26  % 11.25  % 11.25  % 11.69  %
Tangible equity to tangible assets 7.41  % 7.76  % 8.75  % 9.58  % 9.59  %
Consolidated City Holding Company risk based capital ratios (b):
   CET I 15.82  % 15.85  % 16.18  % 16.08  % 16.11  %
   Tier I 15.82  % 15.85  % 16.18  % 16.08  % 16.11  %
   Total 16.22  % 16.26  % 16.60  % 16.51  % 16.56  %
   Leverage 9.74  % 9.42  % 9.58  % 9.44  % 9.46  %
City National Bank risk based capital ratios (b):
   CET I 14.68  % 14.80  % 14.82  % 14.35  % 14.76  %
   Tier I 14.68  % 14.80  % 14.82  % 14.35  % 14.76  %
   Total 15.07  % 15.21  % 15.24  % 14.78  % 15.21  %
   Leverage 9.05  % 8.81  % 8.80  % 8.45  % 8.73  %
Other (period-end)
Branches 94  94  94  94  94 
FTE 903  915  897  905  921 
   Assets per FTE (in thousands) $ 6,588  $ 6,825  $ 6,703  $ 6,637  $ 6,463 
   Deposits per FTE (in thousands) 5,492  5,621  5,574  5,445  5,308 
(a) The price/earnings ratio is computed based on annualized quarterly earnings.
(b) September 30, 2022 risk-based capital ratios are estimated.





CITY HOLDING COMPANY AND SUBSIDIARIES
Consolidated Statements of Income
(Unaudited) ($ in 000s, except per share data)
Three Months Ended Nine Months Ended
September 30, June 30, March 31, December 31, September 30, September 30, September 30,
2022 2022 2022 2021 2021 2022 2021
Interest Income
   Interest and fees on loans $ 38,493  $ 33,208  $ 31,874  $ 35,277  $ 33,961  $ 103,575  $ 101,399 
   Interest on investment securities:
     Taxable 9,556  7,547  6,223  5,753  6,144  23,327  17,318 
     Tax-exempt 1,228  1,205  1,216  1,226  1,257  3,650  3,801 
   Interest on deposits in depository institutions
1,530  782  238  217  196  2,549  476 
Total Interest Income 50,807  42,742  39,551  42,473  41,558  133,101  122,994 
Interest Expense
   Interest on deposits 1,585  1,328  1,521  1,710  1,955  4,433  7,695 
   Interest on short-term borrowings
440  124  114  132  115  677  357 
Total Interest Expense 2,025  1,452  1,635  1,842  2,070  5,110  8,052 
Net Interest Income 48,782  41,290  37,916  40,631  39,488  127,991  114,942 
Provision for (Recovery of) credit losses 730  —  (756) —  (725) (26) (3,165)
Net Interest Income After Provision for (Recovery of) Credit Losses 48,052  41,290  38,672  40,631  40,213  128,017  118,107 
Non-Interest Income
Net gains on sale of investment securities —  —  —  —  —  —  312 
Unrealized gains (losses) recognized on equity securities still held (601) (723) 52  93  (1,322) 452 
   Service charges 7,487  7,067  6,725  7,057  6,706  21,281  18,482 
   Bankcard revenue 7,052  7,062  6,444  6,762  6,791  20,558  20,225 
   Trust and investment management fee income
2,158  2,100  2,197  2,198  2,172  6,455  6,217 
   Bank owned life insurance 754  978  2,014  748  747  3,746  3,147 
   Other income 792  1,243  791  799  1,438  2,825  3,190 
Total Non-Interest Income 18,244  17,849  17,448  17,616  17,947  53,543  52,025 
Non-Interest Expense
   Salaries and employee benefits 17,398  16,413  15,577  15,299  15,321  49,386  46,551 
   Occupancy related expense 2,664  2,620  2,709  2,429  2,507  7,993  7,654 
   Equipment and software related expense
2,949  2,732  2,769  2,733  2,554  8,452  7,753 
   FDIC insurance expense 416  409  435  400  396  1,259  1,183 
   Advertising 854  951  798  582  804  2,603  2,509 
   Bankcard expenses 1,405  1,665  1,606  1,576  1,549  4,676  4,879 
   Postage, delivery, and statement mailings
578  551  636  590  573  1,765  1,733 



   Office supplies 466  427  410  378  406  1,303  1,169 
   Legal and professional fees 532  525  527  405  610  1,584  1,874 
   Telecommunications 651  754  584  702  790  1,988  2,156 
   Repossessed asset (gains) losses, net of expenses (3) (32) 40  (29) (108) (28)
   Other expenses 3,591  3,674  3,436  3,559  3,776  10,701  11,128 
Total Non-Interest Expense 31,501  30,689  29,527  28,624  29,178  91,714  88,561 
Income Before Income Taxes 34,795  28,450  26,593  29,623  28,982  89,846  81,571 
   Income tax expense 7,421  5,767  5,251  6,237  6,250  18,438  16,877 
Net Income Available to Common Shareholders $ 27,374  $ 22,683  $ 21,342  $ 23,386  $ 22,732  $ 71,408  $ 64,694 
Distributed earnings allocated to common shareholders $ 9,564  $ 8,837  $ 8,943  $ 8,949  $ 8,726  $ 27,220  $ 26,177 
Undistributed earnings allocated to common shareholders 17,555  13,643  12,199  14,211  13,786  43,509  37,899 
Net earnings allocated to common shareholders $ 27,119  $ 22,480  $ 21,142  $ 23,160  $ 22,512  $ 70,729  $ 64,076 
Average common shares outstanding 14,776  14,888  14,974  15,026  15,279  14,878  15,501 
Shares for diluted earnings per share 14,800  14,909  15,002  15,056  15,302  14,901  15,526 
Basic earnings per common share 1.84 1.51 1.41 1.54 1.47 4.75 4.13
Diluted earnings per common share 1.83 1.51 1.41 1.54 1.47 4.75 4.13




CITY HOLDING COMPANY AND SUBSIDIARIES
Consolidated Balance Sheets
($ in 000s)
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
September 30, June 30, March 31, December 31, September 30,
2022 2022 2022 2021 2021
Assets
Cash and due from banks $ 65,051  $ 90,449  $ 100,877  $ 101,804  $ 103,841 
Interest-bearing deposits in depository institutions 233,302  606,530  497,171  532,827  535,708 
Cash and cash equivalents 298,353  696,979  598,048  634,631  639,549 
Investment securities available-for-sale, at fair value 1,489,392  1,497,227  1,409,513  1,408,165  1,372,077 
Other securities 24,372  24,383  24,785  25,531  25,497 
Total investment securities 1,513,764  1,521,610  1,434,298  1,433,696  1,397,574 
Gross loans 3,628,752  3,566,758  3,559,905  3,543,814  3,521,925 
Allowance for credit losses (17,011) (17,015) (17,280) (18,166) (18,751)
Net loans 3,611,741  3,549,743  3,542,625  3,525,648  3,503,174 
Bank owned life insurance 121,283  120,528  120,522  120,978  120,238 
Premises and equipment, net 71,686  72,388  73,067  74,071  75,156 
Accrued interest receivable 17,256  16,342  16,101  15,627  16,224 
Net deferred tax assets 49,888  30,802  18,001  63  90 
Intangible assets 116,081  116,428  116,774  117,121  117,489 
Other assets 147,716  118,375  92,331  81,860  82,419 
Total Assets $ 5,947,768  $ 6,243,195  $ 6,011,767  $ 6,003,695  $ 5,951,913 
Liabilities
Deposits:
   Noninterest-bearing $ 1,429,281  $ 1,531,660  $ 1,357,266  $ 1,373,125  $ 1,311,464 
   Interest-bearing:
   Demand deposits 1,160,970  1,189,056  1,191,492  1,135,848  1,139,033 
   Savings deposits 1,427,785  1,435,645  1,425,528  1,347,448  1,332,910 
   Time deposits 939,769  985,567  1,024,559  1,068,915  1,104,069 
Total deposits 4,957,805  5,141,928  4,998,845  4,925,336  4,887,476 
Short-term borrowings
   Customer repurchase agreements 304,807  402,368  288,483  312,458  296,642 
Net deferred tax liabilities —  —  —  —  — 
Other liabilities 136,868  106,906  92,009  84,796  90,499 
Total Liabilities 5,399,480  5,651,202  5,379,337  5,322,590  5,274,617 
Stockholders' Equity
Preferred stock —  —  —  —  — 
Common stock 47,619  47,619  47,619  47,619  47,619 
Capital surplus 170,138  169,557  170,206  170,942  170,300 
Retained earnings 685,657  667,933  654,138  641,826  627,463 



Cost of common stock in treasury (209,644) (209,133) (194,819) (193,542) (183,303)
Accumulated other comprehensive (loss) income:
Unrealized (loss) gain on securities available-for-sale (141,997) (80,498) (41,229) 17,745  20,878 
Underfunded pension liability
(3,485) (3,485) (3,485) (3,485) (5,661)
Total Accumulated Other Comprehensive (Loss) Income (145,482) (83,983) (44,714) 14,260  15,217 
Total Stockholders' Equity 548,288  591,993  632,430  681,105  677,296 
Total Liabilities and Stockholders' Equity $ 5,947,768  $ 6,243,195  $ 6,011,767  $ 6,003,695  $ 5,951,913 
Regulatory Capital
Total CET 1 capital $ 582,213  $ 564,158  $ 565,048  $ 555,532  $ 550,426 
Total tier 1 capital 582,213  564,158  565,048  555,532  550,426 
Total risk-based capital 596,708  578,657  579,807  570,336  565,712 
Total risk-weighted assets 3,679,511  3,558,249  3,492,920  3,453,893  3,417,020 





CITY HOLDING COMPANY AND SUBSIDIARIES
Loan Portfolio
(Unaudited) ($ in 000s)
September 30, June 30, March 31, December 31, September 30,
2022 2022 2022 2021 2021
Commercial and industrial $ 375,735  $ 360,481  $ 337,384  $ 346,184  $ 353,046 
1-4 Family 109,710  108,765  108,424  107,873  108,913 
Hotels 355,001  337,910  314,902  311,315  297,341 
Multi-family 186,440  203,856  209,359  215,677  215,307 
Non Residential Non-Owner Occupied 569,369  551,240  637,092  639,818  664,365 
Non Residential Owner Occupied 177,673  180,188  200,180  204,233  205,579 
Commercial real estate (1)
1,398,193  1,381,959  1,469,957  1,478,916  1,491,505 
Residential real estate (2)
1,678,770  1,651,005  1,588,860  1,548,965  1,506,572 
Home equity 130,837  125,742  121,460  122,345  124,806 
Consumer 41,902  44,580  39,778  40,901  43,296 
DDA Overdrafts 3,315  2,991  2,466  6,503  2,700 
Gross Loans $ 3,628,752  $ 3,566,758  $ 3,559,905  $ 3,543,814  $ 3,521,925 
Construction loans included in:
(1) - Commercial real estate loans $ 4,125  $ 6,767  $ 14,877  $ 11,783  $ 19,360 
(2) - Residential real estate loans 19,333  18,751  16,253  17,252  19,059 




CITY HOLDING COMPANY AND SUBSIDIARIES
Asset Quality Information
(Unaudited) ($ in 000s)

Three Months Ended Nine Months Ended
September 30, June 30, March 31, December 31, September 30, September 30, September 30,
2022 2022 2022 2021 2021 2022 2021
Allowance for Credit Losses
Balance at beginning of period $ 17,015  $ 17,280  $ 18,166  $ 18,751  $ 20,016  $ 18,166  $ 24,549 
Charge-offs:
Commercial and industrial (411) —  (34) —  —  (445) (245)
Commercial real estate —  (24) —  (276) (392) (24) (2,111)
Residential real estate (93) (56) (50) (68) (18) (199) (197)
Home equity (71) (19) —  (58) (47) (90) (119)
Consumer (16) (9) (23) (13) (3) (48) (229)
DDA overdrafts (719) (604) (631) (635) (633) (1,954) (1,516)
Total charge-offs (1,310) (712) (738) (1,050) (1,093) (2,760) (4,417)
Recoveries:
Commercial and industrial 149  32  59  31  69  240  140 
Commercial real estate 25  53  27  18  87  197 
Residential real estate 45  29  50  120 
Home equity 17  58  22  84 
Consumer 29  19  28  40  72  76  215 
DDA overdrafts 383  364  406  354  307  1,153  1,028 
Total recoveries 573  447  608  465  553  1,628  1,784 
Net charge-offs (737) (265) (130) (585) (540) (1,132) (2,633)
Provision for (recovery of) credit losses 730  —  (756) —  (725) (26) (3,165)
Balance at end of period $ 17,008  $ 17,015  $ 17,280  $ 18,166  $ 18,751  $ 17,008  $ 18,751 
Loans outstanding $ 3,628,752  $ 3,566,758  $ 3,559,905  $ 3,543,814  $ 3,521,925 
Allowance as a percent of loans outstanding 0.47  % 0.48  % 0.49  % 0.51  % 0.53  %
Allowance as a percent of non-performing loans 320.5  % 292.6  % 331.3  % 290.1  % 243.1  %
Average loans outstanding $ 3,596,523  $ 3,559,713  $ 3,527,393  $ 3,522,272  $ 3,535,497  $ 3,561,463  $ 3,553,966 
Net charge-offs (annualized) as a percent of average loans outstanding 0.08  % 0.03  % 0.01  % 0.07  % 0.06  % 0.04  % 0.10  %







CITY HOLDING COMPANY AND SUBSIDIARIES
Asset Quality Information, Continued
(Unaudited) ($ in 000s)
September 30, June 30, March 31, December 31, September 30,
2022 2022 2022 2021 2021
Nonaccrual Loans
Residential real estate $ 2,089  $ 1,561  $ 1,786  $ 2,809  $ 3,634 
Home equity 140  54  99  40  67 
Commercial and industrial 785  1,360  1,069  996  531 
Commercial real estate 2,293  2,783  2,241  2,373  3,355 
Consumer —  —  —  —  — 
   Total nonaccrual loans 5,307  5,758  5,195  6,218  7,587 
Accruing loans past due 90 days or more —  58  21  43  127 
   Total non-performing loans 5,307  5,816  5,216  6,261  7,714 
Other real estate owned 1,071  946  1,099  1,319  1,335 
   Total non-performing assets $ 6,378  $ 6,762  $ 6,315  $ 7,580  $ 9,049 
Non-performing assets as a percent of loans and other real estate owned 0.18  % 0.19  % 0.18  % 0.21  % 0.26  %
Past Due Loans
Residential real estate $ 3,452  $ 5,298  $ 4,976  $ 5,321  $ 5,258 
Home equity 521  282  505  618  688 
Commercial and industrial 221  130  56  336  455 
Commercial real estate 221  46  744  22  441 
Consumer 27  49  32  60  35 
DDA overdrafts 561  430  392  489  390 
   Total past due loans $ 5,003  $ 6,235  $ 6,705  $ 6,846  $ 7,267 
Total past due loans as a percent of loans outstanding 0.14  % 0.17  % 0.19  % 0.19  % 0.21  %
Troubled Debt Restructurings ("TDRs")
   Residential real estate $ 15,657  $ 16,022  $ 16,182  $ 16,943  $ 16,910 
   Home equity 1,614  1,649  1,694  1,784  1,822 
   Commercial and industrial 354  381  397  414  430 
   Commercial real estate 104  107  1,890  1,914  1,937 
   Consumer 68  80  194  225  221 
     Total TDRs $ 17,797  $ 18,239  $ 20,357  $ 21,280  $ 21,320 






CITY HOLDING COMPANY AND SUBSIDIARIES
Consolidated Average Balance Sheets, Yields, and Rates
(Unaudited) ($ in 000s)

Three Months Ended
September 30, 2022 June 30, 2022 September 30, 2021
Average Yield/ Average Yield/ Average Yield/
Balance Interest Rate Balance Interest Rate Balance Interest Rate
Assets:
Loan portfolio (1):
Residential real estate (2)
$ 1,792,365  $ 17,640  3.90  % $ 1,730,617  $ 16,063  3.72  % $ 1,648,921  $ 15,813  3.80  %
Commercial, financial, and agriculture (2)
1,759,567  20,092  4.53  % 1,785,511  16,421  3.69  % 1,836,604  17,344  3.75  %
Installment loans to individuals (2), (3)
44,591  683  6.08  % 43,585  631  5.81  % 49,972  714  5.67  %
Previously securitized loans (4)
*** 78  *** *** 93  *** *** 91  ***
Total loans 3,596,523  38,493  4.25  % 3,559,713  33,208  3.74  % 3,535,497  33,962  3.81  %
Securities:
Taxable 1,359,207  9,557  2.79  % 1,269,049  7,548  2.39  % 1,136,519  6,144  2.14  %
Tax-exempt (5)
215,219  1,555  2.87  % 215,603  1,526  2.84  % 245,551  1,590  2.57  %
Total securities 1,574,426  11,112  2.80  % 1,484,652  9,074  2.45  % 1,382,070  7,734  2.22  %
Deposits in depository institutions 289,460  1,529  2.10  % 441,239  781  0.71  % 544,843  196  0.14  %
Total interest-earning assets 5,460,409  51,134  3.72  % 5,485,604  43,063  3.15  % 5,462,410  41,892  3.04  %
Cash and due from banks 81,202  102,532  101,058 
Premises and equipment, net 72,196  72,887  75,956 
Goodwill and intangible assets 116,297  116,645  117,719 
Other assets 278,527  256,354  220,420 
Less: Allowance for credit losses (17,224) (17,755) (20,407)
       Total assets $ 5,991,407  $ 6,016,267  $ 5,957,156 
Liabilities:
Interest-bearing demand deposits $ 1,151,122  $ 272  0.09  % $ 1,156,200  $ 148  0.05  % $ 1,093,243  $ 127  0.05  %
Savings deposits 1,431,591  358  0.10  % 1,430,121  182  0.05  % 1,315,462  169  0.05  %
Time deposits (2)
964,447  956  0.39  % 1,004,356  999  0.40  % 1,126,553  1,659  0.58  %
Short-term borrowings 270,310  440  0.65  % 288,031  123  0.17  % 282,722  115  0.16  %
   Total interest-bearing liabilities 3,817,470  2,026  0.21  % 3,878,708  1,452  0.15  % 3,817,980  2,070  0.22  %
Noninterest-bearing demand deposits 1,455,123  1,435,256  1,356,745 
Other liabilities 100,303  85,075  86,263 
Stockholders' equity 618,511  617,228  696,168 
Total liabilities and
stockholders' equity $ 5,991,407  $ 6,016,267  $ 5,957,156 
Net interest income $ 49,108  $ 41,611  $ 39,822 
Net yield on earning assets 3.57  % 3.04  % 2.89  %
(1) For purposes of this table, non-accruing loans have been included in average balances and the following amounts (in thousands) of net loan fees have been included in interest income:
Loan fees, net (includes PPP fees) $ 308  $ $ 1,120 



(2) Included in the above table are the following amounts (in thousands) for the accretion of the fair value adjustments related to the Company's acquisitions:
Residential real estate $ 64  $ 77  $ 154 
Commercial, financial, and agriculture 103  118  265 
Installment loans to individuals 15  21 
Time deposits 21  21  48 
$ 195  $ 231  $ 488 
(3) Includes the Company’s consumer and DDA overdrafts loan categories.
(4) Effective January 1, 2012, the carrying value of the Company's previously securitized loans was reduced to $0.
(5) Computed on a fully federal tax-equivalent basis assuming a tax rate of approximately 21%.




CITY HOLDING COMPANY AND SUBSIDIARIES
Consolidated Average Balance Sheets, Yields, and Rates
(Unaudited) ($ in 000s)

Nine Months Ended
September 30, 2022 September 30, 2021
Average Yield/ Average Yield/
Balance Interest Rate Balance Interest Rate
Assets:
Loan portfolio (1):
Residential real estate (2)
$ 1,728,557  $ 49,299  3.81  % $ 1,669,324  $ 48,801  3.91  %
Commercial, financial, and agriculture (2)
1,788,784  52,044  3.89  % 1,833,744  50,044  3.65  %
Installment loans to individuals (2), (3)
44,122  1,921  5.82  % 50,898  2,140  5.62  %
Previously securitized loans (4)
*** 311  *** *** 414  ***
Total loans 3,561,463  103,575  3.89  % 3,553,966  101,399  3.81  %
Securities:
Taxable 1,279,086  23,327  2.44  % 1,043,269  17,318  2.22  %
Tax-exempt (5)
221,035  4,620  2.79  % 243,146  4,811  2.65  %
Total securities 1,500,121  27,947  2.49  % 1,286,415  22,129  2.30  %
Deposits in depository institutions 422,714  2,549  0.81  % 562,272  474  0.11  %
Total interest-earning assets 5,484,298  134,071  3.27  % 5,402,653  124,002  3.07  %
Cash and due from banks 95,105  91,073 
Premises and equipment, net 72,964  76,481 
Goodwill and intangible assets 116,643  118,084 
Other assets 251,071  214,872 
Less: Allowance for loan losses (17,807) (22,989)
       Total assets $ 6,002,274  $ 5,880,174 
Liabilities:
Interest-bearing demand deposits $ 1,149,899  $ 550  0.06  % $ 1,057,452  $ 373  0.05  %
Savings deposits 1,415,563  715  0.07  % 1,275,211  516  0.05  %
Time deposits (2)
1,005,356  3,168  0.42  % 1,181,166  6,806  0.77  %
Short-term borrowings 278,211  677  0.33  % 292,845  357  0.16  %
   Total interest-bearing liabilities 3,849,029  5,110  0.18  % 3,806,674  8,052  0.28  %
Noninterest-bearing demand deposits 1,429,887  1,289,247 
Other liabilities 86,585  82,953 
Stockholders' equity 636,773  701,300 
Total liabilities and
stockholders' equity $ 6,002,274  $ 5,880,174 
Net interest income $ 128,961  $ 115,950 
Net yield on earning assets 3.14  % 2.87  %
(1) For purposes of this table, non-accruing loans have been included in average balances and the following amounts (in thousands) of loan fees have been included in interest income:
Loan fees, net (includes PPP fees) 609  2,443 



(2) Included in the above table are the following amounts (in thousands) for the accretion of the fair value adjustments related to the Company's acquisitions:
Residential real estate $ 231  $ 472 
Commercial, financial, and agriculture 507  956 
Installment loans to individuals 41  72 
Time deposits 62  145 
841  1,645 
(3) Includes the Company’s consumer and DDA overdrafts loan categories.
(4) Effective January 1, 2012, the carrying value of the Company's previously securitized loans was reduced to $0.
(5) Computed on a fully federal tax-equivalent basis assuming a tax rate of approximately 21%.




CITY HOLDING COMPANY AND SUBSIDIARIES
Non-GAAP Reconciliations
(Unaudited) ($ in 000s, except per share data)
Three Months Ended Nine Months Ended
September 30, June 30, March 31, December 31, September 30, September 30, September 30,
2022 2022 2021 2021 2021 2022 2021
Net Interest Income/Margin
Net interest income ("GAAP") $ 48,782  $ 41,290  $ 37,916  $ 40,631  $ 39,488  $ 127,991  $ 114,942 
Taxable equivalent adjustment 326  321  323  325  334  970  1,008 
Net interest income, fully taxable equivalent
$ 49,108  $ 41,611  $ 38,239  $ 40,956  $ 39,822  $ 128,961  $ 115,950 
Average interest earning assets $ 5,460,409  $ 5,485,604  $ 5,507,397  $ 5,521,386  $ 5,462,410  $ 5,484,298  $ 5,402,653 
Net Interest Margin 3.57  % 3.04  % 2.82  % 2.94  % 2.89  % 3.14  % 2.87  %
Accretion related to fair value adjustments (0.01) % (0.02) % (0.03) % (0.03) % (0.04) % (0.02) % (0.04) %
Net Interest Margin (excluding accretion)
3.56  % 3.02  % 2.79  % 2.91  % 2.85  % 3.12  % 2.83  %
Tangible Equity Ratio (period end)
Equity to assets ("GAAP") 9.22  % 9.48  % 10.52  % 11.34  % 11.37  %
Effect of goodwill and other intangibles, net (1.81) % (1.72) % (1.77) % (1.76) % (1.78) %
Tangible common equity to tangible assets
7.41  % 7.76  % 8.75  % 9.58  % 9.59  %