株探米国株
日本語 英語
エドガーで原本を確認する
0000717538FALSE00007175382023-07-242023-07-24


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K
CURRENT REPORT

Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

Date of Report: July 24, 2023
(Date of earliest event reported)

ARROW FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
New York 0-12507 22-2448962
(State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer Identification No.)
250 Glen Street Glens Falls New York 12801
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: 518  745-1000

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class Trading Symbol Name of each exchange on which registered
Common Stock, Par Value $1.00 per share AROW NASDAQ Global Select Market
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act






Item 2.02.     Results of Operations and Financial Condition.

On July 24, 2023, Arrow Financial Corporation issued a press release containing unaudited financial information and accompanying discussion for the year-to-date period ended March 31, 2023.  A copy of this press release is furnished as Exhibit 99.1 to this report on Form 8-K.

Item 9.01.    Financial Statements and Exhibits.

Exhibits:

Exhibit No. Description
Exhibit 99.1 Arrow Financial Corporation Earnings Press Release July 24, 2023
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)
    




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.




ARROW FINANCIAL CORPORATION
                       Registrant
Date: July 24, 2023 /s/ Penko Ivanov
  Penko Ivanov
Chief Financial Officer


EX-99.1 2 ex99-earningsq12023.htm EX-99.1 Document

afcnewsreleaselogorgba14.jpg
250 Glen Street
Glens Falls, NY 12801
NASDAQ® Symbol: "AROW"
Website: arrowfinancial.com

Media Contact: Rachael Murray
Tel: (518) 742-6505

Arrow Reports $8.6 million in Q1 2023 Net Income and Grew Deposits by $48.0 Million

GLENS FALLS, N.Y. (July 24, 2023) – Arrow Financial Corporation (NasdaqGS® – AROW) announced financial results for the three-month period ended March 31, 2023. Net income for the first quarter of 2023 was $8.6 million and diluted earnings per share was $0.52.

First-Quarter Highlights and Key Metrics

•Total assets were $4.1 billion.
•Total deposits were $3.5 billion.
•Total loans reached a record high of $3.0 billion as of March 31, 2023, an increase of $22.1 million from December 31, 2022.
•Loan-to-deposit ratio was 85%.
•Tangible book value per share was $20.55, an increase of $0.60, or 3.01% compared to December 31, 2022.
•On-balance sheet liquidity of $409 million, or 10%, of total assets; 5% cash and 5% unencumbered readily marketable securities.
•Additional $1.3 billion of immediately available liquidity with FHLB, FRB and other bank lines.
•Immediately available liquidity provides in excess of 150% coverage of uninsured deposits.
•Nonperforming assets decreased to $11.3 million at March 31, 2023, represented 0.27% of period-end assets.
•Net charge-offs to average loans for the first quarter of 2023 were 0.10% as compared to 0.09% for the previous quarter.
•Revenue was $34.8 million.
•Net income was $8.6 million.
•Non-interest expenses of $22.3 million included $1.0 million in incremental expenses related to the delayed filing of the Annual Report on Form 10-K for the year ended December 31, 2022 (the "2022 Form 10-K").
•Net interest margin was 2.96%.
•Return on average assets (ROA) was 0.87%.
•Return on average equity (ROE) was 9.66%.

"In the face of a challenging banking environment, Arrow continued to add to its deposit base and maintained a strong liquidity position while meeting the credit needs of our customers and communities," said Arrow President and CEO David S. DeMarco. "We remain committed to our long-term strategic initiatives of investing in our technology and our team so we can continue to enhance the customer experience and optimize operations. We look forward to continuing to focus on our customers and communities.”

Arrow remains dedicated to developing its team and recently celebrated graduates from Arrow Leadership Academy and Upskill University, internal courses designed to support our culture of collaboration and continuous improvement. Our banks are working toward realizing operational efficiencies and customer-facing enhancements made possible by the completion of our core conversion in September 2022. Our team has returned to our completely renovated downtown Glens Falls, New York headquarters and we look forward to welcoming our customers back to our newly renovated campus. The renovated Glens Falls campus now offers an energy-efficient, flexible and collaborative environment for our team and customers. This investment is important to our team culture, is a key part of the revitalization of downtown Glens Falls, and is a centerpiece of what community banking means to us -- accessible, long-lasting and friendly.
1



Net income for the first quarter of 2023 was $8.6 million, down from $12.6 million for the same period in the prior year. The year-over-year decline was primarily due to an increase in non-interest expense of $3.4 million, a decrease in non-interest income of $1.5 million and an increase in the provision for credit loss of $785 thousand.

Please see below for further detail.

Income Statement

•Net Interest Income: Net interest income for the first quarter was $28.1 million, up 1.0% from $27.8 million in the comparable quarter of 2022. Interest and fees on loans were $31.9 million for the first quarter of 2023, an increase of 23.9% from $25.7 million (29.23% excluding Paycheck Protection Program ("PPP") revenue) for the first quarter of 2022 primarily due to loan growth and higher market rates. PPP loans contributed $1.1 million in the first quarter of 2022. The PPP program ended in 2022. Interest expense for the first quarter of 2023 was $8.0 million, an increase of $6.9 million versus the comparable quarter ending March 31, 2022, primarily due to higher deposit rates and changes in deposit composition.

•Net Interest Margin: Net interest margin was 2.96% for the quarter, compared to 2.90% for the first quarter of 2022 and 3.08% for the fourth quarter of 2022. The year-over-year increase in net interest margin was primarily due to growth in loan balances with higher yields partially offset with higher costs of interest bearing liabilities. The decrease in net interest margin compared to the fourth quarter of 2022 was primarily the result of the cost of interest bearing liabilities increasing at a faster pace than the yield on average earning assets.

Three Months Ended
March 31, 2023 December 31, 2022 March 31, 2022
Interest and Dividend Income $ 36,110  $ 35,904  $ 28,947 
Interest Expense 8,016  5,325  1,122 
Net Interest Income 28,094  30,579  27,825 
Average Earning Assets(1)
3,845,825  3,940,904  3,886,787 
Average Interest Bearing Liabilities 2,782,299  2,891,092  2,855,884 
Yield on Earning Assets(1)
3.81  % 3.61  % 3.02  %
Cost of Interest Bearing Liabilities 1.17  0.73  0.16 
Net Interest Spread 2.64  2.88  2.86 
Net Interest Margin 2.96  3.08  2.90 
Income Earned on PPP Loans included in Net Interest Income $ —  $ —  $ 1,066 
Net Interest Income excluding PPP loans 28,094  30,579  26,759 
Net Interest Margin excluding PPP loans 2.96  % 3.08  % 2.81  %
(1) Includes Nonaccrual Loans.


•Provision for Credit Losses: For the first quarter of 2023, the provision for credit losses was $1.6 million, compared to $769 thousand in the prior-year quarter. The key drivers for the increase were higher loan charge-offs and a more challenging economic forecast.

•Non-Interest Income: Non-interest income for the three months ended March 31, 2023, was $6.7 million, compared to $8.2 million in the comparable 2022 quarter. Income from fiduciary activities decreased by $321 thousand over the comparable quarter of 2022, driven primarily by market conditions. Fees and other services to customers decreased $200 thousand over the comparable quarter of 2022 driven primarily by lower volume of interchange transactions. Other operating income decreased $691 thousand from the comparable quarter of 2022, primarily due to a decline in the gain on other assets of $463 thousand and a decrease in income earned on bank-owned life insurance of $181 thousand.
2



•Non-Interest Expense: Non-interest expense for the first quarter of 2023 was $22.3 million, an increase of 17.7% from $18.9 million for the first quarter of 2022. The increase was primarily due to $1.0 million of additional legal and professional fees associated with the delay in the filing of the 2022 Form 10-K. In addition, other operating expenses included a credit for estimated credit losses on off-balance sheet exposures of $68 thousand for the first quarter of 2023 versus a larger credit of $316 thousand recognized in the first quarter of 2022. Technology and equipment spending increased $638 thousand from the first quarter of 2022, driven primarily by management's commitment to invest in new technology to enhance the customer experience and optimize operations. Salaries and benefits have increased compared to the first quarter of 2022 as a result of pension and other benefit expenses. In the first quarter of 2023, non-interest expenses increased $1.5 million from the fourth quarter of 2022. In addition to the factors described above, there was a charge for estimated credit losses on off-balance sheet exposures of $197 thousand for the fourth quarter.

•Provision for Income Taxes: The provision for income taxes was $2.4 million for the first quarter of 2023, compared to $3.7 million for the same quarter of 2022, primarily the result of lower pre-tax income.

Balance Sheet

•Total Assets: Total assets were $4.1 billion at March 31, 2023, a decrease of $41.8 million, or 1.0%, compared to March 31, 2022. This decrease was primarily driven by lower cash balances as pandemic era excess deposits decreased. Assets increased $145.1 million, or 3.7%, compared to December 31, 2022 driven by an increase in on-balance sheet liquidity as evidenced by our higher cash balances.

•Investments: Total investments were $745.1 million as of March 31, 2023, a decrease of $40.3 million, or 5.1%, compared to March 31, 2022, and a decrease of $5.9 million, or 0.8%, compared to December 31, 2022. While the rising rate environment led to an increase in unrealized losses within the available-for-sale portfolio versus the same period last year, unrealized losses within the available-for-sale portfolio decreased by $8.2 million versus December 31, 2022, as interest rates declined in the first quarter of 2023. The decrease in investments in the first quarter, as compared to the same period last year, was primarily driven by Arrow's decision to fund loan growth from cash flows from amortizing and maturing investments.

•Loans: Total loans reached a record high of $3.0 billion as of March 31, 2023. Loan growth for the first quarter of 2023 was $22.1 million, as compared to December 31, 2022, and $268.1 million, or 9.8%, from March 31, 2022. Residential real estate loan growth for the first quarter of 2023 was $10.0 million, or 0.9%, as compared to December 31, 2022 and $114.0 million, or 11.8%, as compared to March 31, 2022. The consumer loan portfolio grew by $8.2 million, or 0.8%, in the first quarter, primarily within the indirect automobile lending program. Total outstanding commercial loans increased $4.0 million, or 0.5%, in the first quarter of 2023, driven primarily by commercial real estate loans.

•Allowance for Credit Losses: The allowance for credit losses was $30.8 million on March 31, 2023, which represented 1.02% of loans outstanding, as compared to 1.01% at March 31, 2022. Asset quality remained stable at March 31, 2023. Net charge-offs, expressed as an annualized percentage of average loans outstanding, were 0.10% for the quarter ended March 31, 2023, as compared to 0.09% for the quarter ended December 31, 2022 and 0.06% for the three-month period ended March 31, 2022. Nonperforming assets of $11.3 million at March 31, 2023, represented 0.27% of period-end assets, compared to 0.32% at December 31, 2022.
3



•Deposits: At March 31, 2023, deposit balances were $3.5 billion. Deposits in the first quarter of 2023 increased by $48.0 million from the prior quarter and decreased by $169.0 million, or 4.5%, from the prior-year level as pandemic era excess deposits exited the system and due to competitive pressures from the rising rate environment. Municipal deposits increased $110.5 million in the first quarter, as compared to December 31, 2022, and decreased $22.1 million from March 31, 2022. Non-municipal deposits decreased $62.5 million for the quarter and $147.0 million from March 31, 2022. Non-interest bearing deposits represented 22.2% of total deposits at March 31, 2023, compared to 23.9% at December 31 ,2022, and 21.9% at March 31, 2022. At March 31, 2023, total time deposits were $301.8 million compared to $209.4 million at December 31, 2022 and $177.0 million at March 31, 2022, as a result of successful campaigns to grow certificate of deposit balances.

•Capital: Total stockholders’ equity was $363.4 million at March 31, 2023, an increase of $9.8 million, or 2.8%, from the December 31, 2022 level of $353.5 million, and an increase of $6.1 million, or 1.7%, from the prior-year level. The increase in stockholders' equity over the first three months of 2023 principally reflected the following factors: the addition of $8.6 million of net income for the period, gains in other comprehensive income of $5.7 million from favorable mark-to-market activity within the available for sale securities portfolio and issuance of $0.9 million of common stock through employee benefit and dividend reinvestment plans reduced by cash dividends of $4.5 million and repurchases of common stock of $0.8 million. Arrow's regulatory capital ratios remained strong in the first quarter of 2023. As of March 31, 2023, Arrow's Common Equity Tier 1 Capital Ratio was 13.34% and Total Risk-Based Capital Ratio was 15.15%. The capital ratios of Arrow and both its subsidiary banks, Glens Falls National Bank and Trust Company ("GFNB") and Saratoga National Bank and Trust Company ("SNB"), continued to significantly exceed the “well capitalized” regulatory standards.

Additional Commentary

•Leadership Change: Effective May 13, 2023, Arrow's board of directors appointed David S. DeMarco to serve as President and CEO.
•Cash and Stock Dividends: On March 15, 2023 and June 15, 2023, Arrow distributed quarterly cash dividends of $0.27 per share.
•Industry Recognition: In the first quarter of 2023, both of Arrow's banking subsidiaries earned BauerFinancial, Inc. 5-Star Exceptional Performance Bank rating for the 57th consecutive quarter.

About Arrow

Arrow Financial Corporation is a multi-bank holding company headquartered in Glens Falls, New York, serving the financial needs of northeastern New York. Arrow is the parent of GFNB and SNB. Other subsidiaries include Upstate Agency, LLC and North Country Investment Advisers, Inc.

Non-GAAP Financial Measures Reconciliation

In addition to presenting information in conformity with accounting principles generally accepted in the United States of America ("GAAP"), this news release contains financial information determined by methods other than GAAP ("non-GAAP"). Some measures used in this release, which are commonly utilized by financial institutions, have not been specifically exempted by the Securities and Exchange Commission ("SEC") and may constitute "non-GAAP financial measures" within the meaning of the SEC's rules.
4


These non-GAAP financial measures include: tangible equity, return on tangible equity, tax-equivalent adjustment and related net interest income, tax-equivalent, and the efficiency ratio. Management believes that the non-GAAP financial measures disclosed by Arrow are useful in evaluating Arrow's performance and that such information should be considered as supplemental in nature and not as a substitute for, or superior to, the related financial information prepared in accordance with GAAP. Non-GAAP financial measures may differ from similar measures presented by other companies. See the reconciliation of GAAP to non-GAAP measures in the section "Selected Quarterly Information."

Safe Harbor Statement

The information in this document may contain statements based on management’s beliefs, assumptions, expectations, estimates and projections about the future. Such "forward-looking statements," as defined in Section 21E of the Securities Exchange Act of 1934, as amended, involve a degree of uncertainty and attendant risk. Actual outcomes and results may differ, explicitly or by implication. We are not obliged to revise or update these statements to reflect unanticipated events. This document should be read in conjunction with Arrow’s 2022 Form 10-K and other filings with the SEC.
5


ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In Thousands, Except Per Share Amounts - Unaudited)
  Three Months Ended:
  March 31,
2023
December 31, 2022 March 31,
2022
INTEREST AND DIVIDEND INCOME    
Interest and Fees on Loans $ 31,886  $ 30,719  $ 25,739 
Interest on Deposits at Banks 479  1,274  198 
Interest and Dividends on Investment Securities:
Fully Taxable 2,948  3,121  2,189 
Exempt from Federal Taxes 797  790  821 
Total Interest and Dividend Income 36,110  35,904  28,947 
INTEREST EXPENSE    
Interest Bearing Checking Accounts 370  344  163 
Savings Deposits 5,587  4,101  417 
Time Deposits over $250,000 574  226  28 
Other Time Deposits 474  234  109 
Federal Funds Purchased and
  Securities Sold Under Agreements to Repurchase
—  —  — 
Federal Home Loan Bank Advances 793  200  187 
Junior Subordinated Obligations Issued to
  Unconsolidated Subsidiary Trusts
169  172  169 
Interest on Financing Leases 49  48  49 
Total Interest Expense 8,016  5,325  1,122 
NET INTEREST INCOME 28,094  30,579  27,825 
Provision for Credit Losses 1,554  1,409  769 
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES 26,540  29,170  27,056 
NON-INTEREST INCOME    
Income From Fiduciary Activities 2,275  2,257  2,596 
Fees for Other Services to Customers 2,595  2,710  2,795 
Insurance Commissions 1,520  1,680  1,511 
Net (Loss) Gain on Securities (104) 48  130 
Net Gain on Sales of Loans 52 
Other Operating Income 387  467  1,078 
Total Non-interest Income 6,677  7,165  8,162 
NON-INTEREST EXPENSE    
Salaries and Employee Benefits 11,947  11,603  11,286 
Occupancy Expenses, Net 1,628  1,481  1,598 
Technology and Equipment Expense 4,417  4,316  3,779 
FDIC Assessments 479  283  307 
Other Operating Expense 3,825  3,109  1,975 
Total Non-interest Expense 22,296  20,792  18,945 
INCOME BEFORE PROVISION FOR INCOME TAXES 10,921  15,543  16,273 
Provision for Income Taxes 2,359  3,456  3,698 
NET INCOME $ 8,562  $ 12,087  $ 12,575 
Average Shares Outstanding 1:
   
Basic 16,552  16,535  16,511 
Diluted 16,564  16,589  16,566 
Per Common Share:    
Basic Earnings $ 0.52  $ 0.73  $ 0.76 
Diluted Earnings 0.52  0.73  0.76 
1 2022 Share and Per Share Amounts have been restated for the September 23, 2022, 3% stock dividend.

6



ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share and Per Share Amounts - Unaudited)
  March 31,
2023
December 31, 2022 March 31,
2022
ASSETS    
Cash and Due From Banks $ 25,107  $ 31,886  $ 38,964 
Interest Bearing Deposits at Banks 178,365  32,774  448,614 
Investment Securities:
Available-for-Sale at Fair Value 565,693  573,495  582,428 
Held-to-Maturity (Fair Value of $164,439 at March 31, 2023; $171,623 at December 31, 2022; and $195,862 at March 31, 2022)
167,347  175,364  196,661 
Equity Securities 2,070  2,174  1,877 
FHLB and Federal Reserve Bank Stock 10,027  6,064  4,491 
Loans 3,005,352  2,983,207  2,737,267 
Allowance for Credit Losses (30,784) (29,952) (27,661)
Net Loans 2,974,568  2,953,255  2,709,606 
Premises and Equipment, Net 58,233  56,491  48,481 
Goodwill 21,873  21,873  21,873 
Other Intangible Assets, Net 1,400  1,500  1,818 
Other Assets 109,947  114,633  101,589 
Total Assets $ 4,114,630  $ 3,969,509  $ 4,156,402 
LIABILITIES    
Non-interest Bearing Deposits 788,690  836,871  813,066 
Interest Bearing Checking Accounts 958,490  997,694  1,154,068 
Savings Deposits 1,497,326  1,454,364  1,571,274 
Time Deposits over $250,000 122,827  76,224  48,288 
Other Time Deposits 179,016  133,211  128,677 
Total Deposits 3,546,349  3,498,364  3,715,373 
Federal Home Loan Bank Overnight Advances 35,000  27,000  — 
Federal Home Loan Bank Term Advances 107,800  27,800  25,000 
Junior Subordinated Obligations Issued to Unconsolidated
  Subsidiary Trusts
20,000  20,000  20,000 
Finance Leases 5,106  5,119  5,156 
Other Liabilities 37,004  37,688  33,630 
Total Liabilities 3,751,259  3,615,971  3,799,159 
STOCKHOLDERS’ EQUITY
Preferred Stock, $1 Par Value and 1,000,000 Shares Authorized at March 31, 2023, December 31, 2022 and March 31, 2022
—  —  — 
Common Stock, $1 Par Value; 30,000,000 Shares Authorized (21,423,992 Shares Issued at March 31, 2023 and December 31, 2022 and 20,800,144 Shares Issued at March 31, 2022)
21,424  21,424  20,800 
Additional Paid-in Capital 400,944  400,270  378,758 
Retained Earnings 69,499  65,401  62,328 
Accumulated Other Comprehensive Loss (43,983) (49,655) (20,797)
Treasury Stock, at Cost (4,870,935 Shares at March 31, 2023; 4,872,355 Shares at December 31, 2022 and 4,787,183 Shares at March 31, 2022)
(84,513) (83,902) (83,846)
Total Stockholders’ Equity 363,371  353,538  357,243 
Total Liabilities and Stockholders’ Equity $ 4,114,630  $ 3,969,509  $ 4,156,402 
7



Arrow Financial Corporation
Selected Quarterly Information
(Dollars In Thousands, Except Per Share Amounts - Unaudited)
Quarter Ended 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022
Net Income $ 8,562  $ 12,087  $ 12,163  $ 11,974  $ 12,575 
Transactions in Net Income (Net of Tax):          
Net Changes in Fair Value of Equity Investments (76) 35  70  114  96 
Share and Per Share Data:1
       
Period End Shares Outstanding 16,553  16,552  16,523  16,503  16,493 
Basic Average Shares Outstanding 16,552  16,535  16,512  16,494  16,511 
Diluted Average Shares Outstanding 16,564  16,589  16,558  16,535  16,566 
Basic Earnings Per Share $ 0.52  $ 0.73  $ 0.74  $ 0.72  $ 0.76 
Diluted Earnings Per Share 0.52  0.73  0.74  0.72  0.76 
Cash Dividend Per Share 0.270  0.270  0.262  0.262  0.262 
Selected Quarterly Average Balances:        
  Interest Bearing Deposits at Banks $ 40,436  $ 143,499  $ 209,001  $ 232,545  $ 410,644 
  Investment Securities 813,461  845,859  821,052  822,112  797,347 
  Loans 2,991,928  2,951,547  2,872,066  2,804,180  2,678,796 
  Deposits 3,480,279  3,614,945  3,598,519  3,569,754  3,582,256 
  Other Borrowed Funds 100,596  63,304  50,125  50,140  68,596 
  Shareholders' Equity 359,556  351,402  361,675  357,228  370,264 
  Total Assets 3,978,851  4,074,028  4,047,738  4,012,999  4,054,943 
Return on Average Assets, annualized 0.87  % 1.18  % 1.19  % 1.20  % 1.26  %
Return on Average Equity, annualized 9.66  % 13.65  % 13.34  % 13.44  % 13.77  %
Return on Average Tangible Equity, annualized 2
10.33  % 14.62  % 14.27  % 14.40  % 14.72  %
Average Earning Assets $ 3,845,825  $ 3,940,905  $ 3,902,119  $ 3,858,837  $ 3,886,787 
Average Paying Liabilities 2,782,299  2,891,092  2,781,985  2,808,287  2,855,884 
Interest Income 36,110  35,904  34,207  30,593  28,947 
Tax-Equivalent Adjustment 3
202  279  268  269  270 
Interest Income, Tax-Equivalent 3
36,312  36,183  34,475  30,862  29,217 
Interest Expense 8,016  5,325  3,306  1,555  1,122 
Net Interest Income 28,094  30,579  30,901  29,038  27,825 
Net Interest Income, Tax-Equivalent 3
28,296  30,858  31,169  29,307  28,095 
Net Interest Margin, annualized 2.96  % 3.08  % 3.14  % 3.02  % 2.90  %
Net Interest Margin, Tax-Equivalent, annualized 3
2.98  % 3.11  % 3.17  % 3.05  % 2.93  %
Efficiency Ratio Calculation: 4
       
Non-interest Expense $ 22,296  $ 20,792  $ 21,448  $ 20,345  $ 18,945 
Less: Intangible Asset Amortization 45  47  48  48  49 
Net Non-interest Expense $ 22,251  $ 20,745  $ 21,400  $ 20,297  $ 18,896 
Net Interest Income, Tax-Equivalent $ 28,296  $ 30,858  $ 31,169  $ 29,307  $ 28,095 
Non-interest Income 6,677  7,165  7,827  7,744  8,162 
Less: Net (Loss) Gain on Securities (104) 48  95  154  130 
Net Gross Income $ 35,077  $ 37,975  $ 38,901  $ 36,897  $ 36,127 
Efficiency Ratio 63.43  % 54.63  % 55.01  % 55.01  % 52.30  %
Period-End Capital Information:          
Total Stockholders' Equity (i.e. Book Value) $ 363,371  $ 353,538  $ 345,550  $ 356,498  $ 357,243 
Book Value per Share 1
21.95  21.36  20.91  21.60  21.66 
Goodwill and Other Intangible Assets, net 23,273  23,373  23,477  23,583  23,691 
Tangible Book Value per Share 1,2
20.55  19.95  19.49  20.17  20.22 
Capital Ratios:5
   
Tier 1 Leverage Ratio 10.13  % 9.80  % 9.71  % 9.60  % 9.37  %
Common Equity Tier 1 Capital Ratio
13.34  % 13.32  % 13.14  % 13.14  % 13.48  %
Tier 1 Risk-Based Capital Ratio 14.03  % 14.01  % 13.85  % 13.86  % 14.23  %
Total Risk-Based Capital Ratio 15.15  % 15.11  % 14.93  % 14.93  % 15.33  %
Assets Under Trust Admin. & Investment Mgmt. $ 1,672,117  $ 1,606,132  $ 1,515,994  $ 1,589,178  $ 1,793,747 

8




Arrow Financial Corporation
Selected Quarterly Information - Continued
(Dollars In Thousands, Except Per Share Amounts - Unaudited)
Footnotes:
1.
Share and Per Share Data have been restated for the September 23, 2022, 3% stock dividend.
2. Non-GAAP Financial Measure Reconciliation: Tangible Book Value, Tangible Equity, and Return on Tangible Equity exclude goodwill and other intangible assets, net from total equity.  These are non-GAAP financial measures which Arrow believes provides investors with information that is useful in understanding its financial performance.
3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022
Total Stockholders' Equity (GAAP) $ 363,371  $ 353,538  $ 345,550  $ 356,498  $ 357,243 
Less: Goodwill and Other Intangible assets, net 23,273  23,373  23,477  23,583  23,691 
Tangible Equity (Non-GAAP) $ 340,098  $ 330,165  $ 322,073  $ 332,915  $ 333,552 
Period End Shares Outstanding 16,553  16,552  16,523  16,503  16,493 
Tangible Book Value per Share (Non-GAAP) $ 20.55  $ 19.95  $ 19.49  $ 20.17  $ 20.22 
Net Income 8,562  12,087  12,163  11,974  12,575 
Return on Average Tangible Equity (Net Income/Tangible Equity - Annualized) 10.33  % 14.62  % 14.27  % 14.40  % 14.72  %
3. Non-GAAP Financial Measure Reconciliation: Net Interest Margin is the ratio of annualized tax-equivalent net interest income to average earning assets. This is also a non-GAAP financial measure which Arrow believes provides investors with information that is useful in understanding its financial performance.
3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022
Interest Income (GAAP) $ 36,110  $ 35,904  $ 34,207  $ 30,593  $ 28,947 
Add: Tax-Equivalent adjustment
     (Non-GAAP)
202  279  268  269  270 
Interest Income - Tax Equivalent
     (Non-GAAP)
$ 36,312  $ 36,183  $ 34,475  $ 30,862  $ 29,217 
Net Interest Income (GAAP) $ 28,094  $ 30,579  $ 30,901  $ 29,038  $ 27,825 
Add: Tax-Equivalent adjustment
     (Non-GAAP)
202  279  268  269  270 
Net Interest Income - Tax Equivalent
     (Non-GAAP)
$ 28,296  $ 30,858  $ 31,169  $ 29,307  $ 28,095 
Average Earning Assets $ 3,845,825  $ 3,940,905  $ 3,902,119  $ 3,858,837  $ 3,886,787 
Net Interest Margin (Non-GAAP)* 2.98  % 3.11  % 3.17  % 3.05  % 2.93  %
4. Non-GAAP Financial Measure Reconciliation: Financial Institutions often use the "efficiency ratio", a non-GAAP ratio, as a measure of expense control. Arrow believes the efficiency ratio provides investors with information that is useful in understanding its financial performance. Arrow defines efficiency ratio as the ratio of non-interest expense to net gross income (which equals tax-equivalent net interest income plus non-interest income, as adjusted).
5.
For the current quarter, all of the regulatory capital ratios as well as the Total Risk-Weighted Assets are calculated in accordance with bank regulatory capital rules. The March 31, 2023 CET1 ratio listed in the tables (i.e., 13.34%) exceeds the sum of the required minimum CET1 ratio plus the fully phased-in Capital Conservation Buffer (i.e., 7.00%).
3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022
Total Risk Weighted Assets $ 2,909,610  $ 2,883,902  $ 2,856,224  $ 2,790,520  $ 2,661,952 
Common Equity Tier 1 Capital 388,228  384,003  375,394  366,798  358,738 
Common Equity Tier 1 Ratio 13.34  % 13.32  % 13.14  % 13.14  % 13.48  %
* Quarterly ratios have been annualized.

9



Arrow Financial Corporation
Average Consolidated Balance Sheets and Net Interest Income Analysis
(Dollars in Thousands - Unaudited)

Quarter Ended: March 31, 2023 March 31, 2022
Interest Rate Interest Rate
Average Income/ Earned/ Average Income/ Earned/
Balance Expense Paid Balance Expense Paid
Interest Bearing Deposits at Banks $ 40,436  $ 479  4.80  % $ 410,644  $ 198  0.20  %
Investment Securities:
Fully Taxable 652,743  2,948  1.83  618,806  2,189  1.43 
Exempt from Federal Taxes 160,718  797  2.01  178,541  821  1.86 
Loans 2,991,928  31,886  4.32  2,678,796  25,739  3.90 
Total Earning Assets 3,845,825  36,110  3.81  3,886,787  28,947  3.02 
Allowance for Credit Losses (29,792) (27,165)
Cash and Due From Banks 30,518  37,654 
Other Assets 132,300  157,667 
Total Assets $ 3,978,851  $ 4,054,943 
Deposits:
Interest Bearing Checking Accounts $ 964,735  370  0.16  $ 1,027,740  163  0.06 
Savings Deposits 1,474,251  5,587  1.54  1,557,855  417  0.11 
Time Deposits of $250,000 or More 94,415  574  2.47  70,101  28  0.16 
Other Time Deposits 148,302  474  1.30  131,592  109  0.34 
Total Interest Bearing Deposits 2,681,703  7,005  1.06  2,787,288  717  0.10 
Short-Term Borrowings 40,138  490  4.95  —  — 
FHLBNY Term Advances & Other Long-Term Debt 55,356  472  3.46  63,444  356  2.28 
Finance Leases 5,102  49  3.89  5,152  49  3.86 
Total Interest Bearing Liabilities 2,782,299  8,016  1.17  2,855,884  1,122  0.16 
Non-interest bearing deposits 798,576  794,968 
Other Liabilities 38,420  33,827 
Total Liabilities 3,619,295  3,684,679 
Stockholders’ Equity 359,556  370,264 
Total Liabilities and Stockholders’ Equity $ 3,978,851  $ 4,054,943 
Net Interest Income $ 28,094  $ 27,825 
Net Interest Spread 2.64  % 2.86  %
Net Interest Margin 2.96  % 2.90  %





















10


Arrow Financial Corporation
Average Consolidated Balance Sheets and Net Interest Income Analysis
(Dollars in Thousands - Unaudited)

Quarter Ended: March 31, 2023 December 31, 2022
Interest Rate Interest Rate
Average Income/ Earned/ Average Income/ Earned/
Balance Expense Paid Balance Expense Paid
Interest Bearing Deposits at Banks $ 40,436  $ 479  4.80  % $ 143,499  $ 1,274  3.52  %
Investment Securities:
Fully Taxable 652,743  2,948  1.83  679,390  3,121  1.82 
Exempt from Federal Taxes 160,718  797  2.01  166,468  790  1.88 
Loans 2,991,928  31,886  4.32  2,951,547  30,719  4.13 
Total Earning Assets 3,845,825  36,110  3.81  3,940,904  35,904  3.61 
Allowance for Credit Losses (29,792) (29,069)
Cash and Due From Banks 30,518  30,736 
Other Assets 132,300  131,457 
Total Assets $ 3,978,851  $ 4,074,028 
Deposits:
Interest Bearing Checking Accounts $ 964,735  370  0.16  $ 1,082,267  344  0.13 
Savings Deposits 1,474,251  5,587  1.54  1,548,293  4,101  1.05 
Time Deposits of $250,000 or More 94,415  574  2.47  65,897  226  1.36 
Other Time Deposits 148,302  474  1.30  131,331  234  0.71 
Total Interest Bearing Deposits 2,681,703  7,005  1.06  2,827,788  4,905  0.69 
Short-Term Borrowings 40,138  490  4.95  8,424  92  4.33 
FHLBNY Term Advances & Other Long-Term Debt 55,356  472  3.46  49,767  280  2.23 
Finance Leases 5,102  49  3.89  5,113  48  3.72 
Total Interest Bearing Liabilities 2,782,299  8,016  1.17  2,891,092  5,325  0.73 
Non-interest bearing deposits 798,576  787,157 
Other Liabilities 38,420  44,377 
Total Liabilities 3,619,295  3,722,626 
Stockholders’ Equity 359,556  351,402 
Total Liabilities and Stockholders’ Equity $ 3,978,851  $ 4,074,028 
Net Interest Income $ 28,094  $ 30,579 
Net Interest Spread 2.64  % 2.88  %
Net Interest Margin 2.96  % 3.08  %



11



Arrow Financial Corporation
Consolidated Financial Information
(Dollars in Thousands - Unaudited)
Quarter Ended: 3/31/2023 12/31/2022 3/31/2022
Loan Portfolio    
Commercial Loans $ 135,917  $ 140,293  $ 155,467 
Commercial Real Estate Loans 715,357  707,022  638,437 
  Subtotal Commercial Loan Portfolio 851,274  847,315  793,904 
Consumer Loans 1,073,369  1,065,135  976,648 
Residential Real Estate Loans 1,080,709  1,070,757  966,715 
Total Loans $ 3,005,352  $ 2,983,207  $ 2,737,267 
Allowance for Credit Losses      
Allowance for Credit Losses, Beginning of Quarter $ 29,952  $ 29,232  $ 27,281 
Loans Charged-off (1,328) (1,261) (829)
Less Recoveries of Loans Previously Charged-off 606  572  440 
Net Loans Charged-off (722) (689) (389)
Provision for Credit Losses 1,554  1,409  769 
Allowance for Credit Losses, End of Quarter $ 30,784  $ 29,952  $ 27,661 
Nonperforming Assets      
Nonaccrual Loans $ 10,852  $ 10,757  $ 9,750 
Loans Past Due 90 or More Days and Accruing 241  1,157  55 
Loans Restructured and in Compliance with Modified Terms 62  69  74 
Total Nonperforming Loans 11,155  11,983  9,879 
Repossessed Assets 144  593  180 
Other Real Estate Owned —  —  — 
Total Nonperforming Assets $ 11,299  $ 12,576  $ 10,059 
Key Asset Quality Ratios      
Net Loans Charged-off to Average Loans,
   Quarter-to-date Annualized
0.10  % 0.09  % 0.06  %
Provision for Credit Losses to Average Loans,
  Quarter-to-date Annualized
0.21  % 0.19  % 0.12  %
Allowance for Credit Losses to Period-End Loans 1.02  % 1.00  % 1.01  %
Allowance for Credit Losses to Period-End Nonperforming Loans 275.97  % 249.95  % 280.00  %
Nonperforming Loans to Period-End Loans 0.37  % 0.40  % 0.36  %
Nonperforming Assets to Period-End Assets 0.27  % 0.32  % 0.24  %
12