株探米国株
日本語 英語
エドガーで原本を確認する
0000715072false00007150722025-10-282025-10-28

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934

January 27, 2026
Date of report (Date of earliest event reported)

RENASANT CORPORATION
(Exact name of registrant as specified in its charter)
Mississippi
001-13253
64-0676974
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(I.R.S. Employer
Identification No.)

209 Troy Street, Tupelo, Mississippi 38804-4827
(Address of principal executive offices)(Zip Code)

Registrant’s telephone number, including area code: (662) 680-1001
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common stock, $5.00 par value per share RNST The New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐





Item 2.02. Results of Operations and Financial Condition.
 
On January 27, 2026, Renasant Corporation (the “Company”) issued a press release announcing earnings for the fourth quarter of 2025. The press release is furnished as Exhibit 99.1 to this Form 8-K.

Item 7.01. Regulation FD Disclosure

On January 27, 2026, the Company also made available presentation materials (the “Presentation”) prepared for use with its earnings conference call on January 28, 2026. The Presentation is attached hereto and incorporated herein as Exhibit 99.2.

In accordance with General Instruction B.2 of Form 8-K, the information in this Item 7.01, including Exhibit 99.2, is being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, and shall not be deemed incorporated by reference into any registration statement or other document filed pursuant to the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except as shall be expressly set forth by specific reference in such filing.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS:

This press release may contain, or incorporate by reference, statements about Renasant Corporation that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “projects,” “anticipates,” “intends,” “estimates,” “plans,” “potential,” “focus,” “possible,” “may increase,” “may fluctuate,” “will likely result,” and similar expressions, or future or conditional verbs such as “will,” “should,” “would” and “could,” are generally forward-looking in nature and not historical facts. Forward-looking statements include information about the Company’s future financial performance, business strategy, projected plans and objectives and are based on the current beliefs and expectations of management. The Company’s management believes these forward-looking statements are reasonable, but they are all inherently subject to significant business, economic and competitive risks and uncertainties, many of which are beyond the Company’s control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Actual results may differ from those indicated or implied in the forward-looking statements, and such differences may be material. Prospective investors are cautioned that any forward-looking statements are not guarantees of future performance and involve risks and uncertainties and, accordingly, investors should not place undue reliance on these forward-looking statements, which speak only as of the date they are made.

Important factors currently known to management that could cause the Company’s actual results to differ materially from those in forward-looking statements include the following: (i) the Company’s ability to efficiently integrate acquisitions (including its merger with The First Bancshares, Inc.



(“The First”)) into its operations, retain the customers of these businesses, grow the acquired operations and realize the cost savings expected from an acquisition to the extent and in the timeframe anticipated by management (including the possibility that such cost savings will not be realized when expected, or at all, as a result of the impact of, or challenges arising from, the integration of the acquired assets and assumed liabilities into the Company, potential adverse reactions or changes to business or employee relationships, or as a result of other unexpected factors or events); (ii) potential exposure to unknown or contingent risks and liabilities the Company has acquired, or may acquire, or target for acquisition, including in connection with its merger with The First; (iii) the effect of economic conditions and interest rates on a national, regional or international basis; (iv) timing and success of the implementation of changes in operations to achieve enhanced earnings or effect cost savings; (v) competitive pressures in the consumer finance, commercial finance, financial services, asset management, retail banking, factoring and mortgage lending and auto lending industries; (vi) the financial resources of, and products available from, competitors; (vii) changes in laws and regulations as well as changes in accounting standards; (viii) changes in governmental and regulatory policy, whether applicable specifically to financial institutions or impacting the United States generally (such as, for example, changes in trade policy); (ix) increased scrutiny by, and/or additional regulatory requirements of, regulatory agencies as a result of the Company’s merger with The First; (x) changes in the securities and foreign exchange markets; (xi) the Company’s potential growth, including its entrance or expansion into new markets, and the need for sufficient capital to support that growth; (xii) changes in the quality or composition of the Company’s loan or investment portfolios, including adverse developments in borrower industries or in the repayment ability of individual borrowers or issuers of investment securities, or the impact of interest rates on the value of the Company’s investment securities portfolio; (xiii) an insufficient allowance for credit losses as a result of inaccurate assumptions; (xiv) changes in the sources and costs of the capital the Company uses to make loans and otherwise fund the Company’s operations, due to deposit outflows, changes in the mix of deposits and the cost and availability of borrowings; (xv) general economic, market or business conditions, including the impact of inflation; (xvi) changes in demand for loan and deposit products and other financial services; (xvii) concentrations of credit or deposit exposure; (xviii) changes or the lack of changes in interest rates, yield curves and interest rate spread relationships; (xix) increased cybersecurity risk, including potential network breaches, business disruptions or financial losses; (xx) civil unrest, natural disasters, epidemics and other catastrophic events in the Company’s geographic area; (xxi) geopolitical conditions, including acts or threats of terrorism and actions taken by the United States or other governments in response to acts or threats of terrorism and/or military conflicts, which could impact business and economic conditions in the United States and abroad; (xxii) the impact, extent and timing of technological changes; and (xxiii) other circumstances, many of which are beyond management’s control.

Management believes that the assumptions underlying Company’s forward-looking statements are reasonable, but any of the assumptions could prove to be inaccurate. Investors are urged to carefully consider the risks described in the Company’s filings with the Securities and Exchange Commission (the “SEC”) from time to time, including its most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q, which are available at www.renasant.com and the SEC’s website at www.sec.gov.

The Company undertakes no obligation, and specifically disclaims any obligation, to update or revise forward-looking statements, whether as a result of new information or to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time, except as required by federal securities laws.

Item 9.01.    Financial Statements and Exhibits.
    (d)    The following exhibits are furnished herewith:
    Exhibit No.    Description
99.1    Press release issued by Renasant Corporation announcing earnings for the fourth quarter of 2025
99.2    Presentation materials for Renasant Corporation Fourth Quarter 2025 Earnings Call
104    The cover page of Renasant Corporation's Form 8-K is formatted in Inline XBRL.




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
RENASANT CORPORATION
Date: January 27, 2026
By:
/s/ Kevin D. Chapman
Kevin D. Chapman
Chief Executive Officer




EX-99.1 2 exhibit991_rnstx4q2025earn.htm EX-99.1 Document

renasantcorporationlogo-fua.jpg
Contacts: For Media: For Financials:
John S. Oxford James C. Mabry IV
Senior Vice President Executive Vice President
Chief Marketing Officer Chief Financial Officer
(662) 680-1219 (662) 680-1281


RENASANT CORPORATION ANNOUNCES
EARNINGS FOR THE FOURTH QUARTER OF 2025

TUPELO, MISSISSIPPI (January 27, 2026) - Renasant Corporation (NYSE: RNST) (the “Company”) today announced earnings results for the fourth quarter of 2025.

(Dollars in thousands, except earnings per share) Three Months Ended Twelve Months Ended
Dec 31, 2025 Sep 30, 2025 Dec 31, 2024 Dec 31, 2025 Dec 31, 2024
Net income and earnings per share:
Net income $78,948 $59,788 $44,747 $181,272 $195,457
After-tax gain on sale on insurance agency —  —  —  —  38,951 
Merger and conversion related expenses (net of tax) (7,931) (13,129) (1,900) (37,620) (12,216)
Day 1 acquisition provision (net of tax) —  —  —  (50,026) — 
Basic EPS 0.84 0.63 0.70 2.09 3.29
Diluted EPS 0.83 0.63 0.70 2.07 3.27
Adjusted diluted EPS (Non-GAAP)(1)
0.91 0.77 0.73 3.06 2.76
Impact to diluted EPS from after-tax gain on sale of insurance agency —  —  —  —  0.65 
Impact to diluted EPS from merger and conversion related expenses (net of tax) (0.08) (0.14) (0.03) (0.43) (0.20)
Impact to diluted EPS from Day 1 acquisition provision (net of tax) —  —  —  (0.57) — 

“Our results this quarter reflect continued improvement in profitability as we execute on our strategic priorities. We've made significant progress on the integration of The First, and our team remained steadfast and delivered strong growth on both sides of the balance sheet,” remarked Kevin D. Chapman, President and Chief Executive Officer of the Company. “With strong fundamentals and clear momentum, we believe we are well-positioned for growth and success in 2026.”

Quarterly Highlights

Earnings
•Net income for the fourth quarter of 2025 was $78.9 million, which includes merger and conversion related expenses of $10.6 million; diluted EPS and adjusted diluted EPS (non-GAAP)(1) were $0.83 and $0.91, respectively
1



•Net interest income (fully tax equivalent) for the fourth quarter of 2025 was $232.4 million, up $4.2 million linked quarter
•For the fourth quarter of 2025, net interest margin was 3.89%, up 4 basis points linked quarter. Adjusted net interest margin (non-GAAP)(1) was flat at 3.62%
•Cost of total deposits was 1.97% for the fourth quarter of 2025, down 17 basis points linked quarter
•Noninterest income increased $5.1 million linked quarter, which includes $2.0 million in income associated with the exit of certain low-income housing tax credit partnerships during the fourth quarter
•Mortgage banking income decreased $0.1 million linked quarter. The mortgage division generated $489.5 million in interest rate lock volume in the fourth quarter of 2025, down $100.7 million linked quarter. Gain on sale margin was 1.99% for the fourth quarter of 2025, up 67 basis points linked quarter
•Noninterest expense decreased $13.1 million linked quarter, which includes a decrease of $6.9 million in merger and conversion related expenses. The Company recognized net gains of $2.1 million in net occupancy and equipment expense during the fourth quarter in connection with branch consolidations associated with its merger with The First Bancshares, Inc. (“The First”)

Balance Sheet
•Loans increased $21.5 million linked quarter, representing 0.4% annualized net loan growth. During the fourth quarter, the Company sold approximately $117.3 million of loans acquired in connection with the merger with The First which were not considered to be core to Renasant’s business
•Securities increased $26.4 million linked quarter. The Company purchased $142.1 million in securities during the fourth quarter and had a positive fair market value adjustment in the Company’s available-for-sale portfolio of $12.1 million, which were offset by cash flows related to principal payments, calls and maturities of $130.9 million
•Deposits at December 31, 2025 increased $48.5 million linked quarter. Noninterest bearing deposits decreased $194.5 million linked quarter and represented 23.5% of total deposits at December 31, 2025

Capital and Stock Repurchase Program
•Book value per share and tangible book value per share (non-GAAP)(1) increased 2.0% and 3.7%, respectively, linked quarter
•The Company has a $150.0 million stock repurchase program under which the Company is authorized to repurchase outstanding shares of its common stock either in open market purchases or privately negotiated transactions. The program is in effect until the earlier of October 2026 or the repurchase of the entire amount authorized under the plan. During the fourth quarter of 2025, the Company repurchased $13.2 million of common stock at a weighted average price of $34.29
•The Company redeemed $60.0 million in subordinated notes acquired from The First on October 1, 2025

Credit Quality
•The Company recorded a provision for credit losses on loans and unfunded commitments of $5.5 million and $5.4 million, respectively for the fourth quarter of 2025, representing a decrease of $4.2 million and an increase of $4.7 million, respectively, from the third quarter of 2025
•The ratio of the allowance for credit losses on loans to total loans was 1.54% at December 31, 2025, down 2 basis points linked quarter
•The coverage ratio, or the allowance for credit losses on loans to nonperforming loans, was 167.00% at December 31, 2025, compared to 173.47% at September 30, 2025
•Net loan charge-offs for the fourth quarter of 2025 were $9.1 million, which includes $2.5 million recognized in connection with the aforementioned sale of the acquired $117.3 million loan portfolio
•Nonperforming loans to total loans increased to 0.92% at December 31, 2025 compared to 0.90% at September 30, 2025, and criticized loans (which include classified and Special Mention loans) to total loans decreased to 2.94% at December 31, 2025, compared to 3.22% at September 30, 2025






(1) This is a non-GAAP financial measure. A reconciliation of all non-GAAP financial measures disclosed in this release from GAAP to non-GAAP is included in the tables at the end of this release. The information below under the heading “Non-GAAP Financial Measures” explains why the Company believes the non-GAAP financial measures in this release provide useful information and describes the other purposes for which the Company uses non-GAAP financial measures.
2


Income Statement
(Dollars in thousands, except per share data) Three Months Ended Twelve Months Ending
Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Dec 31, 2025 Dec 31, 2024
Interest income
Loans held for investment $ 305,604  $ 308,110  $ 301,794  $ 196,566  $ 199,240  $ 1,112,074  $ 792,682 
Loans held for sale 3,617  4,675  4,639  3,008  3,564  15,939  13,614 
Securities 30,232  30,217  28,408  12,117  10,510  100,974  41,924 
Other 7,480  8,096  9,057  8,639  12,030  33,272  39,557 
Total interest income 346,933  351,098  343,898  220,330  225,344  1,262,259  887,777 
Interest expense
Deposits 105,673  115,573  111,921  79,386  85,571  412,553  346,592 
Borrowings 13,867  12,005  13,118  6,747  6,891  45,737  28,989 
Total interest expense 119,540  127,578  125,039  86,133  92,462  458,290  375,581 
Net interest income 227,393  223,520  218,859  134,197  132,882  803,969  512,196 
Provision for credit losses
Provision for loan losses 5,473  9,650  75,400  2,050  3,100  92,573  11,248 
Provision for (recovery of) unfunded commitments 5,462  800  5,922  2,700  (500) 14,884  (1,975)
Total provision for credit losses 10,935  10,450  81,322  4,750  2,600  107,457  9,273 
Net interest income after provision for credit losses 216,458  213,070  137,537  129,447  130,282  696,512  502,923 
Noninterest income 51,125  46,026  48,334  36,395  34,218  181,880  203,660 
Noninterest expense 170,750  183,830  183,204  113,876  114,747  651,660  461,618 
Income before income taxes 96,833  75,266  2,667  51,966  49,753  226,732  244,965 
Income taxes 17,885  15,478  1,649  10,448  5,006  45,460  49,508 
Net income $ 78,948  $ 59,788  $ 1,018  $ 41,518  $ 44,747  $ 181,272  $ 195,457 
Adjusted net income (non-GAAP)(1)
$ 86,879  $ 72,917  $ 65,877  $ 42,111  $ 46,458  $ 267,816  $ 165,066 
Adjusted pre-provision net revenue (“PPNR”) (non-GAAP)(1)
$ 118,335  $ 103,210  $ 103,001  $ 57,507  $ 54,177  $ 382,053  $ 210,458 
Basic earnings per share $ 0.84  $ 0.63  $ 0.01  $ 0.65  $ 0.70  $ 2.09  $ 3.29 
Diluted earnings per share 0.83  0.63  0.01  0.65  0.70  2.07  3.27 
Adjusted diluted earnings per share (non-GAAP)(1)
0.91  0.77  0.69  0.66  0.73  3.06  2.76 
Average basic shares outstanding 94,469,544  94,623,551  94,580,927  63,666,419  63,565,437  86,940,841  59,350,157 
Average diluted shares outstanding 95,172,380  95,284,603  95,136,160  64,028,025  64,056,303  87,514,783  59,748,790 
Cash dividends per common share $ 0.23  $ 0.22  $ 0.22  $ 0.22  $ 0.22  $ 0.89  $ 0.88 
(1) This is a non-GAAP financial measure. A reconciliation of all non-GAAP financial measures disclosed in this release from GAAP to non-GAAP is included in the tables at the end of this release. The information below under the heading “Non-GAAP Financial Measures” explains why the Company believes the non-GAAP financial measures in this release provide useful information and describes the other purposes for which the Company uses non-GAAP financial measures.
3


Performance Ratios
Three Months Ended Twelve Months Ending
Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Dec 31, 2025 Dec 31, 2024
Return on average assets 1.17  % 0.90  % 0.02  % 0.94  % 0.99  % 0.74  % 1.11  %
Adjusted return on average assets (non-GAAP)(1)
1.29  1.09  1.01  0.95  1.03  1.10  0.94 
Return on average tangible assets (non-GAAP)(1)
1.35  1.06  0.13  1.01  1.07  0.88  1.20 
Adjusted return on average tangible assets (non-GAAP)(1)
1.47  1.27  1.18  1.02  1.11  1.26  1.02 
Return on average equity 8.14  6.25  0.11  6.25  6.70  5.14  7.92 
Adjusted return on average equity (non-GAAP)(1)
8.95  7.62  7.06  6.34  6.96  7.60  6.69 
Return on average tangible equity (non-GAAP)(1)
14.80  11.87  1.43  10.16  10.97  9.65  13.63 
Adjusted return on average tangible equity (non-GAAP)(1)
16.18  14.22  13.50  10.30  11.38  13.79  11.55 
Efficiency ratio (fully taxable equivalent) 60.23  67.05  67.59  65.51  67.61  65.00  63.57 
Adjusted efficiency ratio (non-GAAP)(1)
53.52  57.51  57.07  64.43  65.82  57.46  66.30 
Dividend payout ratio 27.38  34.92  2200.00  33.85  31.43  42.58  26.75 

Capital and Balance Sheet Ratios
As of
Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024
Shares outstanding 94,636,207  95,020,881  95,019,311  63,739,467  63,565,690 
Market value per share $ 35.22  $ 36.89  $ 35.93  $ 33.93  $ 35.75 
Book value per share 41.05  40.26  39.77  42.79  42.13 
Tangible book value per share (non-GAAP)(1)
24.65  23.77  23.10  27.07  26.36 
Shareholders’ equity to assets 14.52  % 14.31  % 14.19  % 14.93  % 14.85  %
Tangible common equity ratio (non-GAAP)(1)
9.26  8.98  8.77  9.99  9.84 
Leverage ratio(2)
9.61  9.46  9.36  11.39  11.34 
Common equity tier 1 capital ratio(2)
11.24  11.04  11.08  12.59  12.73 
Tier 1 risk-based capital ratio(2)
11.24  11.04  11.08  13.35  13.50 
Total risk-based capital ratio(2)
14.78  14.88  14.97  16.89  17.08 

(1) This is a non-GAAP financial measure. A reconciliation of all non-GAAP financial measures disclosed in this release from GAAP to non-GAAP is included in the tables at the end of this release. The information below under the heading “Non-GAAP Financial Measures” explains why the Company believes the non-GAAP financial measures in this release provide useful information and describes the other purposes for which the Company uses non-GAAP financial measures.

(2) Preliminary
4


Noninterest Income and Noninterest Expense
(Dollars in thousands) Three Months Ended Twelve Months Ending
Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Dec 31, 2025 Dec 31, 2024
Noninterest income
Service charges on deposit accounts $ 14,535  $ 13,416  $ 13,618  $ 10,364  $ 10,549  $ 51,933  $ 41,779 
Fees and commissions 5,192  4,167  6,650  3,787  4,181  19,796  16,190 
Insurance commissions —  —  —  —  —  —  5,474 
Wealth management revenue 8,572  8,217  7,345  7,067  6,371  31,201  23,559 
Mortgage banking income 8,924  9,017  11,263  8,147  6,861  37,351  36,376 
Gain on sale of insurance agency —  —  —  —  —  —  53,349 
Gain on extinguishment of debt —  —  —  —  —  —  56 
BOLI income 3,697  4,235  3,383  2,929  3,317  14,244  11,567 
Other 10,205  6,974  6,075  4,101  2,939  27,355  15,310 
Total noninterest income $ 51,125  $ 46,026  $ 48,334  $ 36,395  $ 34,218  $ 181,880  $ 203,660 
Noninterest expense
Salaries and employee benefits $ 98,082  $ 98,982  $ 99,542  $ 71,957  $ 70,260  $ 368,563  $ 283,768 
Data processing 5,636  5,541  5,438  4,089  4,145  20,704  16,030 
Net occupancy and equipment 16,123  18,415  17,359  11,754  11,312  63,651  45,960 
Other real estate owned 481  328  157  685  590  1,651  858 
Professional fees 4,327  3,435  4,223  2,884  2,686  14,869  12,418 
Advertising and public relations 4,314  5,254  4,490  4,297  3,840  18,355  16,210 
Intangible amortization 8,465  8,674  8,884  1,080  1,133  27,103  4,691 
Communications 4,493  3,955  3,184  2,033  2,067  13,665  8,379 
Merger and conversion related expenses 10,567  17,494  20,479  791  2,076  49,331  13,349 
Other 18,262  21,752  19,448  14,306  16,638  73,768  59,955 
Total noninterest expense $ 170,750  $ 183,830  $ 183,204  $ 113,876  $ 114,747  $ 651,660  $ 461,618 

Mortgage Banking Income
(Dollars in thousands) Three Months Ended Twelve Months Ending
Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Dec 31, 2025 Dec 31, 2024
Gain on sales of loans, net(1)
$ 5,243  $ 5,270  $ 5,316  $ 4,500  $ 2,379  $ 20,329  $ 16,612 
Fees, net 2,970  3,050  3,740  2,317  2,850  12,077  10,216 
Mortgage servicing income, net 711  697  2,207  1,330  1,632  4,945  9,548 
Total mortgage banking income $ 8,924  $ 9,017  $ 11,263  $ 8,147  $ 6,861  $ 37,351  $ 36,376 
(1) Gain on sales of loans, net includes pipeline fair value adjustments
5



Balance Sheet
(Dollars in thousands) As of
Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024
Assets
Cash and cash equivalents $ 1,070,718  $ 1,083,785  $ 1,378,612  $ 1,091,339  $ 1,092,032 
Securities held to maturity, at amortized cost 1,030,073  1,051,884  1,076,817  1,101,901  1,126,112 
Securities available for sale, at fair value 2,560,818  2,512,650  2,471,487  1,002,056  831,013 
Loans held for sale, at fair value 265,959  286,779  356,791  226,003  246,171 
Loans held for investment 19,047,039  19,025,521  18,563,447  13,055,593  12,885,020 
Allowance for credit losses on loans (293,955) (297,591) (290,770) (203,931) (201,756)
Loans, net 18,753,084  18,727,930  18,272,677  12,851,662  12,683,264 
Premises and equipment, net 465,141  471,213  465,100  279,011  279,796 
Other real estate owned 15,191  10,578  11,750  8,654  8,673 
Goodwill 1,405,840  1,411,711  1,419,782  988,898  988,898 
Other intangibles 146,612  155,077  163,751  13,025  14,105 
Bank-owned life insurance 492,541  488,920  486,613  337,502  391,810 
Mortgage servicing rights 65,271  65,466  64,539  72,902  72,991 
Other assets 480,178  460,172  457,056  298,428  300,003 
Total assets $ 26,751,426  $ 26,726,165  $ 26,624,975  $ 18,271,381  $ 18,034,868 
Liabilities and Shareholders’ Equity
Liabilities
Deposits:
Noninterest-bearing $ 5,043,960  $ 5,238,431  $ 5,356,153  $ 3,541,375  $ 3,403,981 
Interest-bearing 16,429,110  16,186,124  16,226,484  11,230,720  11,168,631 
Total deposits 21,473,070  21,424,555  21,582,637  14,772,095  14,572,612 
Short-term borrowings 555,774  606,063  405,349  108,015  108,018 
Long-term debt 499,756  558,878  556,976  433,309  430,614 
Other liabilities 337,921  310,891  301,159  230,857  245,306 
Total liabilities 22,866,521  22,900,387  22,846,121  15,544,276  15,356,550 
Shareholders’ equity:
Common stock 488,612  488,612  488,612  332,421  332,421 
Treasury stock (103,494) (90,297) (90,248) (91,646) (97,196)
Additional paid-in capital 2,392,997  2,389,033  2,393,566  1,486,849  1,491,847 
Retained earnings 1,196,522  1,139,600  1,100,965  1,121,102  1,093,854 
Accumulated other comprehensive loss (89,732) (101,170) (114,041) (121,621) (142,608)
Total shareholders’ equity
3,884,905  3,825,778  3,778,854  2,727,105  2,678,318 
Total liabilities and shareholders’ equity
$ 26,751,426  $ 26,726,165  $ 26,624,975  $ 18,271,381  $ 18,034,868 


6


Net Interest Income and Net Interest Margin

(Dollars in thousands) Three Months Ended
December 31, 2025 September 30, 2025 December 31, 2024
Average
Balance
Interest
Income/
Expense
Yield/  
 Rate
Average
Balance
Interest
Income/
Expense
Yield/  
 Rate
Average
Balance
Interest
Income/
Expense
Yield/  
 Rate
Interest-earning assets:
Loans held for investment $ 19,041,103  $ 309,667  6.45  % $ 18,750,715  $ 311,903  6.60  % $ 12,746,941  $ 201,562  6.29  %
Loans held for sale 254,086  3,617  5.70  % 290,756  4,675  6.43  % 250,812  3,564  5.69  %
Taxable securities 3,237,156  27,122  3.35  % 3,243,693  27,107  3.34  % 1,784,167  9,408  2.11  %
Tax-exempt securities 433,556  4,015  3.70  % 428,252  3,928  3.67  % 261,679  1,400  2.14  %
Total securities 3,670,712  31,137  3.39  % 3,671,945  31,035  3.38  % 2,045,846  10,808  2.11  %
Interest-bearing balances with banks 784,455  7,480  3.78  % 814,103  8,096  3.95  % 1,025,294  12,030  4.67  %
Total interest-earning assets 23,750,356  351,901  5.89  % 23,527,519  355,709  6.01  % 16,068,893  227,964  5.65  %
Cash and due from banks 287,137  306,847  188,493 
Intangible assets 1,563,189  1,578,846  1,003,551 
Other assets 1,092,857  1,043,384  682,211 
Total assets $ 26,693,539  $ 26,456,596  $ 17,943,148 
Interest-bearing liabilities:
Interest-bearing demand(1)
$ 11,428,429  $ 74,782  2.60  % $ 11,521,433  $ 82,080  2.83  % $ 7,629,685  $ 57,605  3.00  %
Savings deposits 1,275,274  874  0.27  % 1,299,396  943  0.29  % 804,132  706  0.35  %
Brokered deposits —  —  —  % —  —  —  % 60,298  1,013  6.68  %
Time deposits 3,439,216  30,017  3.46  % 3,398,402  32,550  3.80  % 2,512,097  26,247  4.16  %
Total interest-bearing deposits 16,142,919  105,673  2.60  % 16,219,231  115,573  2.83  % 11,006,212  85,571  3.09  %
Borrowed funds 1,242,124  13,867  4.44  % 961,980  12,005  4.97  % 556,966  6,891  4.94  %
Total interest-bearing liabilities 17,385,043  119,540  2.73  % 17,181,211  127,578  2.95  % 11,563,178  92,462  3.18  %
Noninterest-bearing deposits 5,183,691  5,226,588  3,502,931 
Other liabilities 275,014  253,801  220,154 
Shareholders’ equity 3,849,791  3,794,996  2,656,885 
Total liabilities and shareholders’ equity $ 26,693,539  $ 26,456,596  $ 17,943,148 
Net interest income/ net interest margin $ 232,361  3.89  % $ 228,131  3.85  % $ 135,502  3.36  %
Cost of funding 2.10  % 2.26  % 2.44  %
Cost of total deposits 1.97  % 2.14  % 2.35  %
(1) Interest-bearing demand deposits include interest-bearing transactional accounts and money market deposits.


7


Net Interest Income and Net Interest Margin, continued
(Dollars in thousands) Twelve Months Ending
December 31, 2025 December 31, 2024
Average
Balance
Interest
Income/
Expense
Yield/  
 Rate
Average
Balance
Interest
Income/
Expense
Yield/  
 Rate
Interest-earning assets:
Loans held for investment $ 17,322,283  $ 1,125,908  6.50% $ 12,579,143  $ 801,807  6.37%
Loans held for sale 258,638  15,939  6.16% 224,734  13,614  6.06%
Taxable securities 2,872,476  90,117  3.14% 1,825,404  37,383  2.05%
Tax-exempt securities 396,649  13,695  3.45% 264,615  5,746  2.17%
Total securities 3,269,125  103,812  3.18% 2,090,019  43,129  2.06%
Interest-bearing balances with banks 831,119  33,272  4.00% 772,274  39,557  5.12%
Total interest-earning assets 21,681,165  1,278,931  5.90% 15,666,170  898,107  5.73%
Cash and due from banks 283,651  188,487 
Intangible assets 1,435,443  1,006,665 
Other assets 960,071  691,373 
Total assets $ 24,360,330  $ 17,552,695 
Interest-bearing liabilities:
Interest-bearing demand(1)
$ 10,506,888  $ 288,114  2.74% $ 7,254,646  $ 226,563  3.12%
Savings deposits 1,179,131  3,560  0.30% 829,818  2,894  0.35%
Brokered deposits —  —  —% 237,164  12,942  5.46%
Time deposits 3,182,324  120,879  3.80% 2,466,906  104,193  4.22%
Total interest-bearing deposits 14,868,343  412,553  2.77% 10,788,534  346,592  3.21%
Borrowed funds 951,134  45,737  4.81% 566,332  28,989  5.12%
Total interest-bearing liabilities 15,819,477  458,290  2.90% 11,354,866  375,581  3.31%
Noninterest-bearing deposits 4,769,403  3,509,958 
Other liabilities 246,895  221,487 
Shareholders’ equity 3,524,555  2,466,384 
Total liabilities and shareholders’ equity $ 24,360,330  $ 17,552,695 
Net interest income/ net interest margin $ 820,641  3.79% $ 522,526  3.34%
Cost of funding 2.23% 2.53%
Cost of total deposits 2.10% 2.42%
(1) Interest-bearing demand deposits include interest-bearing transactional accounts and money market deposits.

8


Loan Portfolio
(Dollars in thousands) As of
Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024
Loan Portfolio:
Real estate - 1-4 family mortgage $ 4,635,033  $ 4,642,657  $ 4,648,443  $ 3,457,192  $ 3,375,294 
Construction and Land Development 1,905,636  1,990,657  1,795,197  1,325,547  1,321,809 
Commercial Real Estate - Non-Owner Occupied 6,245,480  6,120,677  5,953,135  4,262,147  4,226,938 
Commercial Real Estate - Owner Occupied 3,334,664  3,321,186  3,288,005  1,949,177  1,894,679 
Commercial and Industrial 2,818,326  2,834,669  2,756,491  1,973,991  1,976,286 
Consumer 107,900  115,675  122,176  87,539  90,014 
Total loans $ 19,047,039  $ 19,025,521  $ 18,563,447  $ 13,055,593  $ 12,885,020 


Credit Quality and Allowance for Credit Losses on Loans
(Dollars in thousands) As of
Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024
Nonperforming Assets:
Nonaccruing loans $ 175,730  $ 170,756  $ 137,999  $ 98,638  $ 110,811 
Loans 90 days or more past due 288  792  3,860  95  2,464 
Total nonperforming loans 176,018  171,548  141,859  98,733  113,275 
Other real estate owned 15,191  10,578  11,750  8,654  8,673 
Total nonperforming assets $ 191,209  $ 182,126  $ 153,609  $ 107,387  $ 121,948 
Criticized Loans
Classified loans $ 359,235  $ 392,721  $ 333,626  $ 224,654  $ 241,708 
Special Mention loans 201,428  219,792  159,931  95,778  130,882 
Criticized loans $ 560,663  $ 612,513  $ 493,557  $ 320,432  $ 372,590 
Allowance for credit losses on loans $ 293,955  $ 297,591  $ 290,770  $ 203,931  $ 201,756 
Net loan charge-offs (recoveries) $ 9,109  $ 4,339  $ 12,054  $ (125) $ 1,722 
Annualized net loan charge-offs / average loans 0.19  % 0.09  % 0.26  % —  % 0.05  %
Nonperforming loans / total loans 0.92  0.90  0.76  0.76  0.88 
Nonperforming assets / total assets 0.71  0.68  0.58  0.59  0.68 
Allowance for credit losses on loans / total loans 1.54  1.56  1.57  1.56  1.57 
Allowance for credit losses on loans / nonperforming loans 167.00  173.47  204.97  206.55  178.11 
Criticized loans / total loans 2.94  3.22  2.66  2.45  2.89 

9


CONFERENCE CALL INFORMATION:
A live audio webcast of a conference call with analysts will be available beginning at 10:00 AM Eastern Time (9:00 AM Central Time) on Wednesday, January 28, 2026.

The webcast is accessible through Renasant’s investor relations website at www.renasant.com or https://event.choruscall.com/mediaframe/webcast.html?webcastid=YsDRiXm1. To access the conference via telephone, dial 1-877-513-1143 in the United States and request the Renasant Corporation 2025 Fourth Quarter Earnings Webcast and Conference Call. International participants should dial 1-412-902-4145 to access the conference call.

The webcast will be archived on www.renasant.com after the call and will remain accessible for one year. A replay can be accessed via telephone by dialing 1-877-344-7529 in the United States and entering conference number 9546201 or by dialing 1-412-317-0088 internationally and entering the same conference number. Telephone replay access is available until February 11, 2026.

ABOUT RENASANT CORPORATION:
Renasant Corporation is the parent of Renasant Bank, a 122-year-old financial services institution. Renasant has assets of approximately $26.8 billion and operates 283 banking, lending, mortgage and wealth management offices throughout the Southeast and also offers factoring and asset-based lending on a nationwide basis.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS:
This press release may contain, or incorporate by reference, statements about Renasant Corporation that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “projects,” “anticipates,” “intends,” “estimates,” “plans,” “potential,” “focus,” “possible,” “may increase,” “may fluctuate,” “will likely result,” and similar expressions, or future or conditional verbs such as “will,” “should,” “would” and “could,” are generally forward-looking in nature and not historical facts. Forward-looking statements include information about the Company’s future financial performance, business strategy, projected plans and objectives and are based on the current beliefs and expectations of management. The Company’s management believes these forward-looking statements are reasonable, but they are all inherently subject to significant business, economic and competitive risks and uncertainties, many of which are beyond the Company’s control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Actual results may differ from those indicated or implied in the forward-looking statements, and such differences may be material. Prospective investors are cautioned that any forward-looking statements are not guarantees of future performance and involve risks and uncertainties and, accordingly, investors should not place undue reliance on these forward-looking statements, which speak only as of the date they are made.

Important factors currently known to management that could cause the Company’s actual results to differ materially from those in forward-looking statements include the following: (i) the Company’s ability to efficiently integrate acquisitions (including its merger with The First) into its operations, retain the customers of these businesses, grow the acquired operations and realize the cost savings expected from an acquisition to the extent and in the timeframe anticipated by management (including the possibility that such cost savings will not be realized when expected, or at all, as a result of the impact of, or challenges arising from, the integration of the acquired assets and assumed liabilities into the Company, potential adverse reactions or changes to business or employee relationships, or as a result of other unexpected factors or events); (ii) potential exposure to unknown or contingent risks and liabilities the Company has acquired, or may acquire, or target for acquisition, including in connection with its merger with The First; (iii) the effect of economic conditions and interest rates on a national, regional or international basis; (iv) timing and success of the implementation of changes in operations to achieve enhanced earnings or effect cost savings; (v) competitive pressures in the consumer finance, commercial finance, financial services, asset management, retail banking, factoring and mortgage lending and auto lending industries; (vi) the financial resources of, and products available from, competitors; (vii) changes in laws and regulations as well as changes in accounting standards; (viii) changes in governmental and regulatory policy, whether applicable specifically to financial institutions or impacting the United States generally (such as, for example, changes in trade policy); (ix) increased scrutiny by, and/or additional regulatory requirements of, regulatory agencies as a result of the Company’s merger with The First; (x) changes in the securities and foreign exchange markets; (xi) the Company’s potential growth, including its entrance or expansion into new markets, and the need for sufficient capital to support that growth; (xii) changes in the quality or composition of the Company’s loan or investment portfolios, including adverse developments in borrower industries or in the repayment ability of individual borrowers or issuers of investment securities, or the impact of interest rates on the value of the Company’s investment securities portfolio; (xiii) an insufficient allowance for credit losses as a result of inaccurate assumptions; (xiv) changes in the sources and costs of the capital the Company uses to make loans and otherwise fund the Company’s operations, due to deposit outflows, changes in the mix of deposits and the cost and availability of borrowings; (xv) general economic, market or business conditions, including the impact of inflation; (xvi) changes in demand for loan and deposit products and other financial services; (xvii) concentrations of credit or deposit exposure; (xviii) changes or the lack of changes in interest rates, yield curves and interest rate spread relationships; (xix) increased cybersecurity risk, including potential network breaches, business disruptions or financial losses; (xx) civil unrest, natural disasters, epidemics and other catastrophic events in the Company’s geographic area; (xxi) geopolitical conditions, including acts or threats of terrorism and actions taken by the United States or other governments in response to acts or threats of terrorism and/or military conflicts, which could impact business and economic conditions in the United States and abroad; (xxii) the impact, extent and timing of technological changes; and (xxiii) other circumstances, many of which are beyond management’s control.
10



Management believes that the assumptions underlying the Company’s forward-looking statements are reasonable, but any of the assumptions could prove to be inaccurate. Investors are urged to carefully consider the risks described in the Company’s filings with the Securities and Exchange Commission (the “SEC”) from time to time, including its most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q, which are available at www.renasant.com and the SEC’s website at www.sec.gov.

The Company undertakes no obligation, and specifically disclaims any obligation, to update or revise forward-looking statements, whether as a result of new information or to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time, except as required by federal securities laws.

NON-GAAP FINANCIAL MEASURES:
In addition to results presented in accordance with generally accepted accounting principles in the United States of America (“GAAP”), this press release and the presentation slides furnished to the SEC on the same Form 8-K as this release contain non-GAAP financial measures, namely, (i) adjusted loan yield, (ii) adjusted net interest income and margin, (iii) pre-provision net revenue (including on an as-adjusted basis), (iv) adjusted net income, (v) adjusted diluted earnings per share, (vi) tangible book value per share, (vii) the tangible common equity ratio, (viii) the adjusted return on average assets and on average equity and certain other performance ratios (namely, the ratio of pre-provision net revenue to average assets and the return on average tangible assets and on average tangible common equity (including each of the foregoing on an as-adjusted basis)), and (ix) the adjusted efficiency ratio.

These non-GAAP financial measures adjust GAAP financial measures to exclude intangible assets, including related amortization, and/or certain gains or charges (such as, for the fourth quarter of 2025, merger and conversion related expenses), with respect to which the Company is unable to accurately predict when these charges will be incurred or, when incurred, the amount thereof. Management uses these non-GAAP financial measures when evaluating capital utilization and adequacy. In addition, the Company believes that these non-GAAP financial measures facilitate the making of period-to-period comparisons and are meaningful indicators of its operating performance, particularly because these measures are widely used by industry analysts for companies with merger and acquisition activities. Also, because intangible assets such as goodwill and the core deposit intangible can vary extensively from company to company and, as to intangible assets, are excluded from the calculation of a financial institution’s regulatory capital, the Company believes that the presentation of this non-GAAP financial information allows readers to more easily compare the Company’s results to information provided in other regulatory reports and the results of other companies. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the tables below under the caption “Non-GAAP Reconciliations”.

None of the non-GAAP financial information that the Company has included in this release or the accompanying presentation slides are intended to be considered in isolation or as a substitute for any measure prepared in accordance with GAAP. Investors should note that, because there are no standardized definitions for the calculations as well as the results, the Company’s calculations may not be comparable to similarly titled measures presented by other companies. Also, there may be limits in the usefulness of these measures to investors. As a result, the Company encourages readers to consider its consolidated financial statements in their entirety and not to rely on any single financial measure.


11


Non-GAAP Reconciliations

(Dollars in thousands, except per share data) Three Months Ended Twelve Months Ending
Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Dec 31, 2025 Dec 31, 2024
Adjusted Pre-Provision Net Revenue (“PPNR”)
Net income (GAAP) $ 78,948  $ 59,788  $ 1,018  $ 41,518  $ 44,747  $ 181,272  $ 195,457 
Income taxes 17,885  15,478  1,649  10,448  5,006  45,460  49,508 
Provision for credit losses (including unfunded commitments) 10,935  10,450  81,322  4,750  2,600  107,457  9,273 
Pre-provision net revenue (non-GAAP) $ 107,768  $ 85,716  $ 83,989  $ 56,716  $ 52,353  $ 334,189  $ 254,238 
Merger and conversion related expense 10,567  17,494  20,479  791  2,076  49,331  13,349 
Gain on extinguishment of debt —  —  —  —  —  —  (56)
Gain on sales of MSR —  —  (1,467) —  (252) (1,467) (3,724)
Gain on sale of insurance agency —  —  —  —  —  —  (53,349)
Adjusted pre-provision net revenue (non-GAAP) $ 118,335  $ 103,210  $ 103,001  $ 57,507  $ 54,177  $ 382,053  $ 210,458 
Adjusted Net Income and Adjusted Tangible Net Income
Net income (GAAP) $ 78,948  $ 59,788  $ 1,018  $ 41,518  $ 44,747  $ 181,272  $ 195,457 
Amortization of intangibles 8,465  8,674  8,884  1,080  1,133  27,103  4,691 
Tax effect of adjustments noted above(1)
(2,112) (2,164) (2,212) (270) (283) (6,749) (1,173)
Tangible net income (non-GAAP) $ 85,301  $ 66,298  $ 7,690  $ 42,328  $ 45,597  $ 201,626  $ 198,975 
Net income (GAAP) $ 78,948  $ 59,788  $ 1,018  $ 41,518  $ 44,747  $ 181,272  $ 195,457 
Merger and conversion related expense 10,567  17,494  20,479  791  2,076  49,331  13,349 
Day 1 acquisition provision for loan losses —  —  62,190  —  —  62,190  — 
Day 1 acquisition provision for unfunded commitments —  —  4,422  —  —  4,422  — 
Gain on extinguishment of debt —  —  —  —  —  —  (56)
Gain on sales of MSR —  —  (1,467) —  (252) (1,467) (3,724)
Gain on sale of insurance agency —  —  —  —  —  —  (53,349)
Tax effect of adjustments noted above(1)
(2,636) (4,365) (20,765) (198) (113) (27,932) 13,389 
Adjusted net income (non-GAAP) $ 86,879  $ 72,917  $ 65,877  $ 42,111  $ 46,458  $ 267,816  $ 165,066 
Amortization of intangibles 8,465  8,674  8,884  1,080  1,133  27,103  4,691 
Tax effect of adjustments noted above(1)
(2,112) (2,164) (2,212) (270) (283) (6,749) (1,173)
Adjusted tangible net income (non-GAAP) $ 93,232  $ 79,427  $ 72,549  $ 42,921  $ 47,308  $ 288,170  $ 168,584 
Tangible Assets and Tangible Shareholders’ Equity
Average shareholders’ equity (GAAP)
$ 3,849,791  $ 3,794,996  $ 3,745,051  $ 2,692,681  $ 2,656,885  $ 3,524,555  $ 2,466,384 
Average intangible assets (1,563,189) (1,578,846) (1,589,490) (1,002,511) (1,003,551) (1,435,443) (1,006,665)
Average tangible shareholders’ equity (non-GAAP)
$ 2,286,602  $ 2,216,150  $ 2,155,561  $ 1,690,170  $ 1,653,334  $ 2,089,112  $ 1,459,719 
Average assets (GAAP) $ 26,693,539  $ 26,456,596  $ 26,182,865  $ 17,989,636  $ 17,943,148  $ 24,360,330  $ 17,552,695 
Average intangible assets (1,563,189) (1,578,846) (1,589,490) (1,002,511) (1,003,551) (1,435,443) (1,006,665)
Average tangible assets (non-GAAP) $ 25,130,350  $ 24,877,750  $ 24,593,375  $ 16,987,125  $ 16,939,597  $ 22,924,887  $ 16,546,030 
12


Shareholders’ equity (GAAP)
$ 3,884,905  $ 3,825,778  $ 3,778,854  $ 2,727,105  $ 2,678,318  $ 3,884,905  $ 2,678,318 
Intangible assets (1,552,452) (1,566,788) (1,583,533) (1,001,923) (1,003,003) (1,552,452) (1,003,003)
Tangible shareholders’ equity (non-GAAP)
$ 2,332,453  $ 2,258,990  $ 2,195,321  $ 1,725,182  $ 1,675,315  $ 2,332,453  $ 1,675,315 
Total assets (GAAP) $ 26,751,426  $ 26,726,165  $ 26,624,975  $ 18,271,381  $ 18,034,868  $ 26,751,426  $ 18,034,868 
Intangible assets (1,552,452) (1,566,788) (1,583,533) (1,001,923) (1,003,003) (1,552,452) (1,003,003)
Total tangible assets (non-GAAP) $ 25,198,974  $ 25,159,377  $ 25,041,442  $ 17,269,458  $ 17,031,865  $ 25,198,974  $ 17,031,865 
Adjusted Performance Ratios
Return on average assets (GAAP) 1.17  % 0.90  % 0.02  % 0.94  % 0.99  % 0.74  % 1.11  %
Adjusted return on average assets (non-GAAP) 1.29  1.09  1.01  0.95  1.03  1.10  0.94 
Return on average tangible assets (non-GAAP) 1.35  1.06  0.13  1.01  1.07  0.88  1.20 
Pre-provision net revenue to average assets (non-GAAP) 1.60  1.29  1.29  1.28  1.16  1.37  1.45 
Adjusted pre-provision net revenue to average assets (non-GAAP) 1.76  1.55  1.58  1.30  1.20  1.57  1.20 
Adjusted return on average tangible assets (non-GAAP) 1.47  1.27  1.18  1.02  1.11  1.26  1.02 
Return on average equity (GAAP) 8.14  6.25  0.11  6.25  6.70  5.14  7.92 
Adjusted return on average equity (non-GAAP) 8.95  7.62  7.06  6.34  6.96  7.60  6.69 
Return on average tangible equity (non-GAAP) 14.80  11.87  1.43  10.16  10.97  9.65  13.63 
Adjusted return on average tangible equity (non-GAAP) 16.18  14.22  13.50  10.30  11.38  13.79  11.55 
Adjusted Diluted Earnings Per Share
Average diluted shares outstanding 95,172,380 95,284,603 95,136,160 64,028,025 64,056,303 87,514,783 59,748,790
Diluted earnings per share (GAAP) $ 0.83  $ 0.63  $ 0.01  $ 0.65  $ 0.70  $ 2.07  $ 3.27 
Adjusted diluted earnings per share (non-GAAP) $ 0.91  $ 0.77  $ 0.69  $ 0.66  $ 0.73  $ 3.06  $ 2.76 
Tangible Book Value Per Share
Shares outstanding 94,636,207 95,020,881 95,019,311 63,739,467 63,565,690 94,636,207 63,565,690
Book value per share (GAAP) $ 41.05  $ 40.26  $ 39.77  $ 42.79  $ 42.13  $ 41.05  $ 42.13 
Tangible book value per share (non-GAAP) $ 24.65  $ 23.77  $ 23.10  $ 27.07  $ 26.36  $ 24.65  $ 26.36 
Tangible Common Equity Ratio
Shareholders’ equity to assets (GAAP) 14.52  % 14.31  % 14.19  % 14.93  % 14.85  % 14.52  % 14.85  %
Tangible common equity ratio (non-GAAP) 9.26  % 8.98  % 8.77  % 9.99  % 9.84  % 9.26  % 9.84  %
Adjusted Efficiency Ratio
Net interest income (FTE) (GAAP) $ 232,361  $ 228,131  $ 222,717  $ 137,432  $ 135,502  $ 820,641  $ 522,526 
13


Total noninterest income (GAAP) $ 51,125  $ 46,026  $ 48,334  $ 36,395  $ 34,218  $ 181,880  $ 203,660 
Gain on sales of MSR —  —  (1,467) —  (252) (1,467) (3,724)
Gain on extinguishment of debt —  —  —  —  —  —  (56)
Gain on sale of insurance agency —  —  —  —  —  —  (53,349)
Total adjusted noninterest income (non-GAAP) $ 51,125  $ 46,026  $ 46,867  $ 36,395  $ 33,966  $ 180,413  $ 146,531 
Noninterest expense (GAAP) $ 170,750  $ 183,830  $ 183,204  $ 113,876  $ 114,747  $ 651,660  $ 461,618 
Amortization of intangibles (8,465) (8,674) (8,884) (1,080) (1,133) —  (27,103) (4,691)
Merger and conversion expense (10,567) (17,494) (20,479) (791) (2,076) (49,331) (13,349)
Total adjusted noninterest expense (non-GAAP) $ 151,718  $ 157,662  $ 153,841  $ 112,005  $ 111,538  $ 575,226  $ 443,578 
Efficiency ratio (GAAP) 60.23  % 67.05  % 67.59  % 65.51  % 67.61  % 65.00  % 63.57  %
Adjusted efficiency ratio (non-GAAP) 53.52  % 57.51  % 57.07  % 64.43  % 65.82  % 57.46  % 66.30  %
Adjusted Net Interest Income and Adjusted Net Interest Margin
Net interest income (FTE) (GAAP) $ 232,361  $ 228,131  $ 222,717  $ 137,432  $ 135,502  $ 820,641  $ 522,526 
Net interest income collected on problem loans (2,767) (664) (2,779) (1,026) (151) (7,236) (770)
Accretion recognized on purchased loans (13,632) (16,862) (17,834) (558) (616) (48,886) (3,402)
Amortization recognized on purchased time deposits —  2,995  4,396  —  —  7,391  — 
Amortization recognized on purchased long term borrowings 335  837  1,072  —  —  2,244  — 
Adjustments to net interest income $ (16,064) $ (13,694) $ (15,145) $ (1,584) $ (767) $ (46,487) $ (4,172)
Adjusted net interest income (FTE) (non-GAAP) $ 216,297  $ 214,437  $ 207,572  $ 135,848  $ 134,735  $ 774,154  $ 518,354 
Net interest margin (GAAP) 3.89  % 3.85  % 3.85  % 3.45  % 3.36  % 3.79  % 3.34  %
Adjusted net interest margin (non-GAAP) 3.62  % 3.62  % 3.58  % 3.42  % 3.34  % 3.57  % 3.31  %
Adjusted Loan Yield
Loan interest income (FTE) (GAAP) $ 309,667  $ 311,903  $ 304,834  $ 199,504  $ 201,562  $ 1,125,908  $ 801,807 
Net interest income collected on problem loans (2,767) (664) (2,779) (1,026) (151) (7,236) (770)
Accretion recognized on purchased loans (13,632) (16,862) (17,834) (558) (616) (48,886) (3,402)
Adjusted loan interest income (FTE) (non-GAAP) $ 293,268  $ 294,377  $ 284,221  $ 197,920  $ 200,795  $ 1,069,786  $ 797,635 
Loan yield (GAAP) 6.45  % 6.60  % 6.63  % 6.24  % 6.29  % 6.50  % 6.37  %
Adjusted loan yield (non-GAAP) 6.11  % 6.23  % 6.18  % 6.19  % 6.27  % 6.18  % 6.34  %
(1) Tax effect is calculated based on the respective legal entity’s appropriate federal and state tax rates (as applicable) for the period, and includes the estimated impact of both current and deferred tax expense.


###
14
EX-99.2 3 rnstq42025earningsdeckfi.htm EX-99.2 rnstq42025earningsdeckfi
Fourth Quarter 2025 Earnings Call


 
Forward-Looking Statements This presentation may contain various statements about Renasant Corporation (“Renasant,” “we,” “our,” or “us”) that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “projects,” “anticipates,” “intends,” “estimates,” “plans,” “potential,” “focus,” “possible,” “may increase,” “may fluctuate,” “will likely result,” and similar expressions, or future or conditional verbs such as “will,” “should,” “would” and “could,” are generally forward-looking in nature and not historical facts. Forward-looking statements include information about our future financial performance, business strategy, projected plans and objectives and are based on the current beliefs and expectations of management. We believe these forward-looking statements are reasonable, but they are all inherently subject to significant business, economic and competitive risks and uncertainties, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions about future business strategies and decisions that are subject to change. Actual results may differ from those indicated or implied in the forward-looking statements; such differences may be material. Prospective investors are cautioned that any forward-looking statements are not guarantees of future performance and involve risks and uncertainties. Investors should not place undue reliance on these forward-looking statements, which speak only as of the date they are made. Important factors currently known to management that could cause our actual results to differ materially from those in forward-looking statements include the following: (i) Renasant’s ability to efficiently integrate acquisitions (including its merger with The First Bancshares, Inc. (“The First”)) into its operations, retain the customers of these businesses, grow the acquired operations and realize the cost savings expected from an acquisition to the extent and in the timeframe anticipated by management (including the possibility that such cost savings will not be realized when expected, or at all, as a result of the impact of, or challenges arising from, the integration of the acquired assets and assumed liabilities into Renasant, potential adverse reactions or changes to business or employee relationships, or as a result of other unexpected factors or events); (ii) potential exposure to unknown or contingent risks and liabilities we have acquired, or may acquire, or target for acquisition, including in connection with our merger with The First; (iii) the effect of economic conditions and interest rates on a national, regional or international basis; (iv) timing and success of the implementation of changes in operations to achieve enhanced earnings or effect cost savings; (v) competitive pressures in the consumer finance, commercial finance, financial services, asset management, retail banking, factoring and mortgage lending and auto lending industries; (vi) the financial resources of, and products available from, competitors; (vii) changes in laws and regulations as well as changes in accounting standards; (viii) changes in governmental and regulatory policy, whether applicable specifically to financial institutions or impacting the United States generally (such as, for example, changes in trade policy); (ix) increased scrutiny by, and/or additional regulatory requirements of, regulatory agencies as a result of our merger with The First; (x) changes in the securities and foreign exchange markets; (xi) Renasant’s potential growth, including its entrance or expansion into new markets, and the need for sufficient capital to support that growth; (xii) changes in the quality or composition of our loan or investment portfolios, including adverse developments in borrower industries or in the repayment ability of individual borrowers or issuers of investment securities, or the impact of interest rates on the value of our investment securities portfolio; (xiii) an insufficient allowance for credit losses as a result of inaccurate assumptions; (xiv) changes in the sources and costs of the capital we use to make loans and otherwise fund our operations, due to deposit outflows, changes in the mix of deposits and the cost and availability of borrowings; (xv) general economic, market or business conditions, including the impact of inflation; (xvi) changes in demand for loan and deposit products and other financial services; (xvii) concentrations of credit or deposit exposure; (xviii) changes or the lack of changes in interest rates, yield curves and interest rate spread relationships; (xix) increased cybersecurity risk, including potential network breaches, business disruptions or financial losses; (xx) civil unrest, natural disasters, epidemics and other catastrophic events in our geographic area; (xxi) geopolitical conditions, including acts or threats of terrorism, and actions taken by the United States or other governments in response to acts or threats of terrorism and/or military conflicts, which could impact business and economic conditions in the United States and abroad; (xxii) the impact, extent and timing of technological changes; and (xxiii) other circumstances, many of which are beyond management’s control. Management believes that the assumptions underlying our forward-looking statements are reasonable, but any of the assumptions could prove to be inaccurate. Investors are urged to carefully consider the risks described in Renasant’s filings with the Securities and Exchange Commission (“SEC”) from time to time, including its most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q, which are available at www.renasant.com and the SEC’s website at www.sec.gov. We undertake no obligation, and specifically disclaim any obligation, to update or revise our forward-looking statements, whether as a result of new information or to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time, except as required by federal securities laws. 2


 
Assets: $26.8 billion Loans: 19.0 Deposits: 21.5 Equity: 3.9 Loans TN 11% MS 25% AL 22% FL 12% LA 4% GA 26% Deposits TN 8% MS 39% AL 15%FL 8% LA 3% GA 27% (2) 3 Overview Note: As of December 31, 2025 (1) As determined by the office or branch of origination (2) Republic Business Credit operates on a nationwide basis. Locations in California, Illinois and Texas are not shown. Snapshot Footprint Loans and Deposits by State(1)


 
Fourth Quarter Highlights • Net income of $78.9 million with diluted EPS of $0.83 and adjusted diluted EPS (non- GAAP)(1) of $0.91 • Net interest margin was 3.89%, up 4 basis points linked quarter; adjusted net interest margin (non-GAAP)(1) remained unchanged at 3.62% linked quarter • Loans increased $21.5 million, or 0.4% annualized. During the fourth quarter, the Company sold approximately $117.3 million of loans acquired in connection with the merger with The First, which were not considered to be core to Renasant’s business • Deposits increased $48.5 million linked quarter. Noninterest bearing deposits decreased $194.5 million linked quarter; noninterest-bearing deposits represented 23.5% of total deposits • Loan yield decreased 15 basis points; adjusted loan yield (non-GAAP)(1) decreased 12 basis points • Cost of total deposits decreased 17 basis points to 1.97% • The ratio of allowance for credit losses on loans to total loans decreased 2 basis points to 1.54% linked quarter • Nonperforming loans represented 0.92% of total loans, an increase of 2 basis points and criticized loans to total loans decreased 28 basis points to 2.94% linked quarter • Redeemed $60.0 million subordinated notes acquired from The First on October 1, 2025 • Repurchased $13.2 million of common stock at a weighted average price of $34.29 (1) Adjusted diluted EPS, Adjusted net interest margin, Adjusted loan yield, Adjusted ROAA, Adjusted ROTCE and Adjusted efficiency ratio are non-GAAP financial measures. A reconciliation of GAAP to non-GAAP financial measures is included in the earnings release furnished to the SEC on the same Form 8-K as this presentation under the heading “Non-GAAP Reconciliations”. 4 Net Income $78.95 million Diluted EPS 0.83 Adjusted Diluted EPS (non-GAAP)(1) 0.91 Net Interest Margin 3.89 % Adjusted Net Interest Margin (non- GAAP)(1) 3.62 Return on Average Assets (“ROAA”) 1.17 Adjusted ROAA (non-GAAP)(1) 1.29 Return on Average Tangible Common Equity (“ROTCE”) 14.80 Adjusted ROTCE (non-GAAP)(1) 16.18 Efficiency Ratio 60.23 Adjusted Efficiency Ratio (non-GAAP)(1) 53.52


 
$18,035 $18,271 $26,625 $26,726 $26,751 4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 $12,885 $13,056 $18,563 $19,026 $19,047 4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 $14,573 $14,772 $21,583 $21,425 $21,473 4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 Note: Dollars in millions $2,678 $2,727 $3,779 $3,826 $3,885 4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 5 Balance Sheet Assets Loans Deposits Equity


 
Note: Dollars in thousands (1) Includes money market deposits Composition Quarter Highlights 6 $21,473,070 $21,424,555 $21,582,637 $14,772,095 $14,572,612 Noninterest-bearing Interest-bearing (1) Savings Time 4Q 2025 3Q 2025 2Q 2025 1Q 2025 4Q 2024 Core Deposit Funding • Deposit growth of $48.5 million in 4Q 2025 represents 0.9% annualized growth. • Noninterest-bearing deposits: 23.5% of total deposits • Average deposit account balance: $33 thousand • Commercial average account balance* : $87 thousand • Consumer average account balance* : $14 thousand • Top 20 depositors: 5.0% of total deposits* Customer Mix 44% 44% 50% 48% 48% 38% 39% 31% 35% 35% 18% 17% 19% 17% 17% Consumer Commercial Public Funds 4Q 2025 3Q 2025 2Q 2025 1Q 2025 4Q 2024 * Excludes public fund deposits


 
Cash and Securities to Total Assets Loans to Deposits Average Interest Earning Asset Mix (4Q 2025) 16.9% 17.5% 18.5% 17.4% 17.4% 4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 88% 88% 86% 89% 89% 4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 80% 1% 16% 3% Loans Held for Investment Loans Held for Sale Securities Interest Bearing Balances With Banks 7 Liquidity Position


 
14.85% 14.93% 14.19% 14.31% 14.52% 9.84% 9.99% 8.77% 8.98% 9.26% Shareholders' equity to assets Tangible common equity ratio (non-GAAP)* 4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 12.73% 12.59% 11.08% 11.04% 11.24% 17.08% 16.89% 14.97% 14.88% 14.78% Common equity tier 1 capital ratio Total risk-based capital ratio 4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 Quarter Highlights • The Company has a $150.0 million stock repurchase program in effect until the earlier of October 2026 or the repurchase of the entire amount authorized under the plan, under which the Company is authorized to repurchase outstanding shares of its common stock either in open market purchases or privately negotiated transactions. • During the fourth quarter of 2025, the Company repurchased $13.2 million of common stock at a weighted average price of $34.29 * Tangible Common Equity Ratio and Tangible Book Value are non-GAAP financial measures. A reconciliation of GAAP to non-GAAP financial measures is included in the earnings release furnished to the SEC on the same Form 8-K as this presentation under the heading “Non-GAAP Reconciliations”. $42.13 $42.79 $39.77 $40.26 $41.05 $26.36 $27.07 $23.10 $23.77 $24.65 Book Value Tangible Book Value (non-GAAP)* 4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 8 Capital Equity to Assets / Tangible Common Equity Ratio (non-GAAP)* Common Equity Tier 1 Ratio / Total Risk-based Capital Ratio Book Value / Tangible Book Value (non-GAAP)*


 
Loan Growth $19,026 $(8) $(85) $125 $13 $(16) $(8) $19,047 Q 3 2025 RE-1-4 Fam ily C&LD NO O CRE O O CRE C&I Consum er Q 4 2025 Quarter Highlights • Loans increased $21.5 million linked quarter. During the fourth quarter, the Company sold approximately $117.3 million of C&I loans acquired in connection with the merger with The First, which were not considered to be core to Renasant's business • Average loan balance: $311 thousand 24% 10% 33% 17% 15% 1% Real estate - 1-4 family mortgage Construction and Land Development Commercial Real Estate - Non-Owner Occupied Commercial Real Estate - Owner Occupied Commercial and Industrial Consumer Loan Composition 9Note: Dollars in millions


 
$576 $645 $805 $950 $914 $595 $551 $730 $757 $806 Production Advances 4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 $465 $557 $657 $587 $876 $449 $468 $567 $657 $706 Payoffs Paydowns 4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 $19,026 $914 $806 $(876) $(706) $(117) $19,047 3Q 2025 Production Advances Payoffs Paydowns Sale* 4Q 2025 Loan Activity 10 Note: Dollars in millions *The aforementioned sale of loans acquired from The First QTD Loan Growth Production & Advance Trends Payoff & Paydown Trends


 
11 $201,756 $203,931 $290,770 $297,591 $293,955 1.57% 1.56% 1.57% 1.56% 1.54% 0.05% —% 0.26% 0.09% 0.19% ACL ACL/Loans Net Charge-offs / Average Loans 4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 $372,590 $320,432 $493,557 $612,513 $560,663 2.89% 2.45% 2.66% 3.22% 2.94% Criticized loans Criticized loans / total loans 4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 Asset Quality Criticized Loans Note: Dollars in thousands Allowance for Credit Losses & Net Charge-offs 0.31% 0.31% 0.25% 0.26% 0.47% Loans 30-89 Past Due / Total Loans 4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 Loans 30-89 Days Past DueQuarter Highlights • 48% of our NPL’s loan payments were less than 30 days past due at 12/31/25 • Average NPL loan balance: $305,057 • 80% of our criticized loan payments were less than 30 days past due at 12/31/25 • Average criticized loan balance: $549,661


 
0.68% 0.59% 0.58% 0.68% 0.71% 0.88% 0.76% 0.76% 0.90% 0.92% NPAs/Total Assets NPLs/Total Loans 4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 12 $65,431 $7,730 $43,395 $31,303 $28,002 $157 Real Estate 1-4 Family Mortgage Construction and Land Development Commercial Real Estate - Non-Owner Occupied Commercial Real Estate - Owner-Occupied Commercial and Industrial Consumer NPLs by Loan Category Asset Quality (cont.) Nonperforming Loans & Nonperforming Assets $113,275 $98,733 $141,859 $171,548 $176,018 178% 207% 205% 173% 167% Nonperforming Loans Allowance/Nonperforming Loans 4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 Nonperforming Loans Note: Dollars in thousands


 
$0.70 $0.65 $0.01 $0.63 $0.83 $0.73 $0.66 $0.69 $0.77 $0.91 Diluted EPS (GAAP) Adjusted Diluted EPS (non-GAAP)* 4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 $135.5 $137.4 $222.7 $228.1 $232.4 $134.7 $135.8 $207.6 $214.4 $216.3 Net interest income (FTE) Adjusted net interest income (FTE) (non-GAAP)* 4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 Note: Dollars in millions except per share amounts. *Adjusted Diluted EPS, Adjusted Net Income, Adjusted Net Interest Income (FTE), PPNR and Adjusted PPNR are non-GAAP financial measures. A reconciliation of GAAP to non-GAAP financial measures is included in the earnings release furnished to the SEC on the same Form 8-K as this presentation under the heading “Non-GAAP Reconciliations”. $52.4 $56.7 $84.0 $85.7 $107.8 $54.2 $57.5 $103.0 $103.2 $118.3 PPNR (non-GAAP)* Adjusted PPNR (non-GAAP)* 4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 $44.7 $41.5 $1.0 $59.8 $78.9 $46.5 $42.1 $65.9 $72.9 $86.9 Net Income Adjusted Net Income (non-GAAP)* 4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 13 Profitability Diluted EPS / Adjusted Diluted EPS (non-GAAP)* Net Income / Adjusted Net Income (non-GAAP)* PPNR (non-GAAP)* / Adjusted PPNR (Non-GAAP)*Net Interest Income (FTE) / Adjusted Net Interest Income (FTE) (Non-GAAP)*


 
*Adjusted ROAA, Adjusted ROTCE, PPNR/Average Assets and Adjusted PPNR/Average Assets are non-GAAP financial measures. A reconciliation of GAAP to non-GAAP financial measures is included in the earnings release furnished to the SEC on the same Form 8-K as this presentation under the heading “Non-GAAP Reconciliations”. 0.99% 0.94% 0.02% 0.90% 1.17% 1.03% 0.95% 1.01% 1.09% 1.29% ROAA (GAAP) ROAA (Adjusted) (non-GAAP)* 4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 6.70% 6.25% 0.11% 6.25% 8.14% 11.38% 10.30% 13.50% 14.22% 16.18% ROAE (GAAP) ROTCE (Adjusted) (non-GAAP)* 4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 1.16% 1.28% 1.29% 1.29% 1.60% 1.20% 1.30% 1.58% 1.55% 1.76% PPNR/Average Assets (non-GAAP)* Adjusted PPNR/Average Assets (non-GAAP)* 4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 14 Profitability Ratios ROAA / Adjusted ROAA (non-GAAP)* ROAE / Adjusted ROTCE (non-GAAP)* PPNR (non-GAAP)* / Adjusted PPNR Ratios (non-GAAP)*


 
3.36% 3.45% 3.85% 3.85% 3.89% 3.34% 3.42% 3.58% 3.62% 3.62% Net Interest Margin Adjusted Net Interest Margin (FTE)(non-GAAP)* 4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 *Adjusted Net Interest Margin (FTE) and Adjusted Loan Yield are non-GAAP financial measures. A reconciliation of GAAP to non-GAAP financial measures is included in the earnings release furnished to the SEC on the same Form 8-K as this presentation under the heading “Non-GAAP Reconciliations”. 6.29% 6.24% 6.63% 6.60% 6.45% 6.27% 6.19% 6.18% 6.23% 6.11% Loan yield Adjusted Loan Yield (non-GAAP)* 4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 • Scheduled accretion and accelerated accretion recognized on acquired loans were $11.8 million and $1.8 million, respectively, for the fourth quarter of 2025, which included scheduled credit accretion and accelerated credit accretion of $4.5 million and $1.6 million, respectively 15 Net Interest Margin (FTE), Loan Yield and Cost of Deposits 2.35% 2.22% 2.12% 2.14% 1.97% 3.09% 2.89% 2.82% 2.83% 2.60% Total cost of deposits Cost of total interest-bearing deposits 4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 Net Interest Margin (FTE) / Adjusted Net Interest Margin (FTE)(non-GAAP)* Loan Yield / Adjusted Loan Yield (non-GAAP)* Cost of Deposits Accretion


 
• Noninterest income increased $5.1 million linked quarter, which included $2.0 million in gains associated with the exit of certain low income housing tax credit partnerships during the fourth quarter • Service charges and Fees and commissions increased $1.1 million and $1.0 million, respectively, linked quarter. Following the conversion of the First’s core systems, which occurred in August, all acquired accounts were migrated to a single fee structure and duplicate processing expenses were eliminated, which contributed to the increases 16 $51,125 $46,026 $48,334 $36,395 $34,218 Service charges Fees and commissions Wealth management Mortgage banking BOLI Other 4Q 2025 3Q 2025 2Q 2025 1Q 2025 4Q 2024 Noninterest Income Composition ($ in thousands) Quarter Highlights


 
• Noninterest expense decreased $13.1 million linked quarter, which includes a decrease of $6.9 million in merger and conversion expenses linked quarter • The Company recognized a net gain of $2.1 million resulting from branch consolidation activity in connection with its merger with The First, recorded in Net occupancy and equipment expense 17 Quarter Highlights 65.82% 64.43% 57.07% 57.51% 53.52% 67.61% 65.51% 67.59% 67.05% 60.23% Efficiency Ratio Adjusted efficiency ratio (non-GAAP) * 4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 $170,750 $183,830 $183,204 $113,876 $114,747 Salaries and employee benefits Data processing Net occupancy and equipment Advertising and public relations Merger and conversion expenses Intangible amortization Other 4Q 2025 3Q 2025 2Q 2025 1Q 2025 4Q 2024 Noninterest Expense Efficiency Ratio Composition ($ in thousands) * Adjusted Efficiency Ratio is a non-GAAP financial measures. A reconciliation of GAAP to non-GAAP financial measures is included in the earnings release furnished to the SEC on the same Form 8-K as this presentation under the heading “Non-GAAP Reconciliations”.


 
Appendix


 
Repricing Term* Rate Structure Total Loans 3 mos or less 3-12 mos 1-3 years 3-5 years 5-15 years Over 15 years Total Variable Fixed Commercial and Industrial $ 1,658 $ 223 $ 407 $ 358 $ 170 $ 2 $ 2,818 $ 1,824 $ 994 Commercial Real Estate - Owner-Occupied 1,254 212 600 696 537 35 3,334 1,386 1,949 Commercial Real Estate - Non-Owner Occupied 3,463 406 1,116 874 381 7 6,247 3,631 2,614 Construction and Land Development 1,379 85 110 180 94 57 1,905 1,465 440 Real Estate 1-4 Family Mortgage 962 267 526 538 888 1,455 4,636 2,656 1,980 Consumer 25 19 33 23 7 — 107 18 90 Total $ 8,741 $ 1,212 $ 2,792 $ 2,669 $ 2,077 $ 1,556 $ 19,047 $ 10,980 $ 8,067 Weighted Average Rate - Fixed 5.4 % 5.2 % 5.5 % 6.2 % 4.5 % 5.5 % 5.5 % Weighted Average Rate - Variable 6.4 % 8.0 % 7.0 % 5.8 % 5.4 % 4.8 % 6.3 % % Fixed 4.9 % 72.0 % 80.8 % 79.9 % 65.4 % 65.5 % 42.4 % % Variable 95.1 % 28.0 % 19.2 % 20.1 % 34.6 % 34.5 % 57.6 % Note: Dollars in millions *Based on Maturity Date for fixed rate loans and variable rate loans that are at their floor or ceiling 19 Loan Repricing and Maturity


 
Note: As of December 31, 2025 Agency CMO 28% Agency MBS 31% Municipal 15% Agency CMBS 15% SBA 9% Other 2% 20 • Amortized cost of $3.7 billion; GAAP value of $3.6 billion, which represents 13.4% of total assets • Duration of 3.8 years • 29% of portfolio HTM based on par value ◦ 10.2% of HTM are CRA investments ◦ 25.6% of HTM are Municipals • Unrealized losses in AOCI on securities totaled $128.9 million ($97.0 million, net of tax); unrealized losses in AOCI on HTM securities totaled $54.2 million ($40.4 million, net of tax) $3.7 Billion Securities Composition (Amortized Cost) Quarter Highlights


 
15% 21% 22% 9% 6% 7% 12% 5% 3% Warehouse/Industrial Retail Multi-family Self Storage Medical Office Office (non-medical) Hotel Senior Housing Other Quarter Highlights Note: As of December 31, 2025. LTV is calculated using the most recent appraisal available. % of Loans Avg Loan Size1 32.8% $2.1 million WA LTV 53.5% 0.19% 30-89 Days 0.69% NPLs2 Multi-Family Retail Warehouse/ Industrial Amount $1,392.8 $1,316.2 $904.7 Avg Loan Size1 2.7 1.5 2.5 % of Loans 7.3 6.9 4.8 % Past Due or Nonaccrual 0.06 0.16 0.85 ACL Reserve %2 1.19 0.93 1.06 WA LTV % 52.7 54.7 51.2 % Loans<75% LTV 97.3 86.2 97.8 % in Footprint 99.8 96.3 94.9 Q4 Loan Growth (%) 2.0 7.1 1.1 (1) Based on commitment amount (2) Includes reserves for both loans accounted for collectively and those individually evaluated Note: Dollars in millions 21 Commercial Real Estate - Non-owner Occupied $6.2 Billion Composition


 
22 Note: As of December 31, 2025; LTV is calculated using the most recent appraisal available. 20% 25% 9% 13% 5% 5% 9% 8% 4% 1%1% 1-4 Family Land & Dev. Commercial Owner-Occupied Multi-family Office Retail Self Storage Warehouse / Industrial Hotels Other Senior Housing Amount $1,905.6 Avg Loan Size1 1.1 % of Loans 10.0 % Past Due or Nonaccrual 0.44 ACL Reserve%2 1.65 WA LTV % 61.1 % Loans<75% LTV 83.2 % in Footprint 98.2 Q4 Loan Growth (%) -4.3 (1) Based on commitment amount (2) Includes reserves for both loans accounted for collectively and those individually evaluated Note: Dollars in millions Construction and Land Development $1.9 Billion Composition Quarter Highlights


 
23 September 30, 2025 December 31, 2025 ($ in thousands) ACL ACL as a % of Loans ACL ACL as a % of Loans Real Estate 1-4 Family Mortgage $ 62,097 1.34 $ 61,249 1.32 Construction and Land Development 32,048 1.61 31,359 1.65 Commercial Real Estate - Non-Owner Occupied 102,109 1.67 99,605 1.59 Commercial Real Estate - Owner-Occupied 33,852 1.02 38,733 1.16 Commercial and Industrial 62,022 2.17 58,059 2.05 Consumer 5,463 4.72 4,950 4.59 Allowance for Credit Losses on Loans 297,591 1.56 293,955 1.54 Allowance for Credit Losses on Deferred Interest 579 622 Reserve for Unfunded Commitments 24,366 29,827 Total Reserves 322,536 324,404 Purchase Accounting Discounts 175,439 161,591 Total Loss Absorption Capacity $ 497,975 $ 485,995 ACL / Loss Absorption


 
24 ($ in thousands) 4Q 2024 3Q 2025 4Q 2025 Gain on sales of loans, net $ 2,379 $ 5,270 $ 5,243 Fees, net 2,850 3,050 2,970 Mortgage servicing income, net 1,632 697 711 Mortgage banking income, net $ 6,861 $ 9,017 $ 8,924 (in %) 4Q 2024 3Q 2025 4Q 2025 Wholesale 39 39 37 Retail 61 61 63 Purchase 89 77 72 Refinance 11 23 28 $482.3 $632.1 $679.6 $590.2 $489.5 4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 *Gain on sale margin excludes pipeline fair value adjustments and buyback reserve activity included in “Gain on sales of loans, net” in the table above 2.01% 1.42% 1.87% 1.32% 1.99% 4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 Mortgage Banking Mortgage Banking Income Mix Locked Volume (in millions) Gain on Sale Margin*