株探米国株
日本語 英語
エドガーで原本を確認する
false000071439500007143952025-10-272025-10-27

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
______________________

Date of Report (Date of earliest event reported): October 27, 2025

GERMAN AMERICAN BANCORP, INC.
(Exact name of registrant as specified in its charter)

Indiana
(State or other jurisdiction of incorporation)

001-15877 35-1547518
(Commission File Number) (IRS Employer Identification No.)
711 Main Street
Jasper, Indiana 47546
(Address of Principal Executive Offices) (Zip Code)
            
Registrant’s telephone number, including area code: (812) 482-1314

Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
[☐]     Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[☐]     Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[☐]     Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[☐]     Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 under the Securities Act (17 CFR 230.405) or Rule 12b-2 under the Exchange Act (17 CFR 240.12b-2).
Emerging growth company [ ]
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act [☐]
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange
on which registered
Common Stock, no par value GABC Nasdaq Global Select Market




Item 2.02. Results of Operations and Financial Condition.

On October 27, 2025, German American Bancorp, Inc. (the “Company”) issued a press release announcing its results for the quarter ended September 30, 2025, and making other disclosures. The press release (including the accompanying unaudited consolidated financial statements as of and for the quarter ended September 30, 2025, and other financial data) is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.

The information in this Item 2.02, including the information incorporated herein from Exhibit 99.1, is furnished pursuant to Item 2.02 of Form 8-K and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 8.01. Other Events.

Cash Dividend. As announced in the press release furnished as Exhibit 99.1 to this report, the Company’s Board of Directors has declared a cash dividend of $0.29 per share which will be payable on November 20, 2025 to shareholders of record as of November 10, 2025.

Item 9.01. Financial Statements and Exhibits.


(d) Exhibits
Exhibit No. Description
Press release, dated October 27, 2025, issued by German American Bancorp, Inc.
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).



* * * * * * Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.



SIGNATURE


Date: October 27, 2025
By: GERMAN AMERICAN BANCORP, INC.

 
/s/ D. Neil Dauby
D. Neil Dauby, Chairman and Chief Executive Officer



EX-99.1 2 exhibit991q32025.htm EX-99.1 Document
    
NEWS RELEASE

For additional information, contact:
D. Neil Dauby, Chairman and Chief Executive Officer
Bradley M Rust, President and Chief Financial Officer
(812) 482-1314

1 of 20
    

October 27, 2025         GERMAN AMERICAN BANCORP, INC. (GABC)
    REPORTS RECORD EARNINGS FOR THIRD
    QUARTER 2025

Jasper, Indiana: German American Bancorp, Inc. (Nasdaq: GABC) reported record earnings for the third quarter 2025. Third quarter earnings of $35.1 million, or $0.94 per share, resulted in the highest level of reported quarterly earnings and earnings per share in the Company's history. This level of quarterly earnings represents an increase of $3.7 million, or approximately 12% on a per share basis, from 2025 second quarter earnings of $31.4 million, or $0.84 per share. It represents an increase of $14.0 million, or approximately 32% on a per share basis, from 2024 third quarter earnings of $21.0 million or $0.71 per share. Strong quarterly financial metrics of 1.68% return on average assets, 13.0% return on average equity, 21.0% return on average tangible equity and a 4.06% net interest margin continue to reinforce our position of strength.

The record operating performance was driven by continued net interest margin expansion, strong gains in net interest income and operating leverage, solid deposit growth with continued high level of non-interest bearing demand deposits, solid loan growth, healthy credit metrics and controlled expenses.

The overall loan portfolio at September 30, 2025 remains stable and diversified, increasing by approximately 3% on an annualized linked quarter basis. The increase was driven by solid loan originations across the Company's entire footprint that were partially mitigated by higher commercial real estate payoffs. The Company’s loan portfolio reflects healthy credit metrics, as non-performing assets were 0.28% of period end assets and non-performing loans totaled 0.41% of period end loans. Net charge-offs remained minimal at 5 basis points of average loans on an annualized basis for the third quarter of 2025.

Third quarter total deposits increased 3.4% on an annualized linked quarter basis led by a 9% increase in non-interest bearing demand deposit accounts. Overall, non-interest bearing accounts continue to be strong, representing over 28% of total deposits at September 30, 2025. Total cost of deposits declined 6 basis points from 1.73% at June 30, 2025 to 1.67% at September 30, 2025. The 25 basis point Federal Funds rate cut that took place late in the third quarter had minimal impact on the quarter’s overall financial performance.

Non-interest income trended favorably in the third quarter of 2025 over linked second quarter 2025. Non-interest income increased $1.7 million or 10% driven by a 3% increase in wealth management and 6% increase in deposit fees both resulting from increased new business. A non-recurring gain on the redemption of subordinated debt previously issued by Heartland BancCorp ("Heartland") also contributed to the favorable increase.

The Company’s third quarter 2025 efficiency ratio fell below 50% to 49.26% as we continue to build scale and improve profitability.

The Company also announced that its Board of Directors declared a regular quarterly cash dividend of $0.29 per share, which will be payable on November 20, 2025 to shareholders of record as of November 10, 2025.



    
NEWS RELEASE

For additional information, contact:
D. Neil Dauby, Chairman and Chief Executive Officer
Bradley M Rust, President and Chief Financial Officer
(812) 482-1314

2 of 20
    
“We are extremely pleased to deliver a record earnings performance in the third quarter of 2025 as we positioned the Company with various strategic transactions throughout 2024 and early 2025. Our Heartland Bank acquisition that closed in the first quarter of 2025 continues to integrate extremely well, adding to the overall momentum of our Company. We are excited about the long-term growth potential in connection with a normalizing yield curve and our strong diversified organic growth footprint”, stated D. Neil Dauby, German American’s Chairman and CEO.

Dauby also stated, “We continue to add top talent to our relationship-focused team of professionals and, with their dedicated efforts, we are confident that our strong community presence, healthy financial condition and disciplined approach to growth will continue to drive future profitability and long-term shareholder value. We remain excited and committed to the vitality and future growth of our Indiana, Kentucky and Ohio communities”.


Balance Sheet Highlights

On February 1, 2025, the Company completed its acquisition of Heartland through the merger of Heartland with and into the Company. Immediately following completion of the Heartland holding company merger, Heartland’s subsidiary bank, Heartland Bank, was merged with and into the Company’s subsidiary bank, German American Bank (the "Bank"). Heartland, headquartered in Whitehall, Ohio, operated 20 retail banking offices located in Columbus, Ohio and Greater Cincinnati. As of the closing of the transaction, Heartland had total assets of approximately $1.94 billion, total loans of approximately $1.58 billion, and total deposits of approximately $1.73 billion. The Company issued approximately 7.74 million shares of its common stock, and paid approximately $23.1 million in cash, in exchange for all of the issued and outstanding shares of common stock of Heartland and in cancellation of all options to acquire Heartland common stock outstanding as of the effective time of the merger.

Total assets for the Company totaled $8.401 billion at September 30, 2025, representing an increase of $121.1 million compared with June 30, 2025 and an increase of $2.140 billion compared with September 30, 2024. The increase in total assets at September 30, 2025 compared with September 30, 2024 was, in large part, attributable to the Heartland acquisition, with continued organic loan growth also contributing to the increase.

September 30, 2025 total loans increased $39.3 million, or 3% on an annualized basis, compared with June 30, 2025 and increased $1.718 billion compared with September 30, 2024. The increase during the third quarter of 2025 compared with June 30, 2025 was broad-based across most segments of the portfolio and throughout the Company's footprint. However, the increase was partially mitigated by higher levels of payoffs of commercial real estate loans. Agricultural loans increased $11.4 million, or 10% on an annualized basis, and commercial real estate loans increased $6.5 million, or 1% on an annualized basis, while commercial and industrial loans declined $2.3 million, or 1% on an annualized basis. Retail loans grew by $23.7 million, or 7% on an annualized basis, due in large part to strong home equity loan originations. The increase at September 30, 2025 compared with September 30, 2024 was largely due to the


    
NEWS RELEASE

For additional information, contact:
D. Neil Dauby, Chairman and Chief Executive Officer
Bradley M Rust, President and Chief Financial Officer
(812) 482-1314

3 of 20
    
acquisition of Heartland and, to a lesser extent, organic loan growth throughout the Company's existing market areas.

The composition of the loan portfolio has remained relatively stable and diversified over the past several years. The addition of the Heartland loan portfolio resulted in only modest changes to the overall portfolio composition, most notably in the residential mortgage loan segment. The portfolio is most heavily weighted in commercial real estate loans at 54% of the portfolio, followed by commercial and industrial loans at 14% of the portfolio, residential mortgage loans at 14% of the portfolio (up from 9% at September 30, 2024), agricultural loans at 8% of the portfolio, and home equity loans at 8% of the portfolio. The Company’s commercial lending is extended to various industries, including multi-family housing and lodging, agribusiness and manufacturing, as well as health care, wholesale, and retail services.

End of Period Loan Balances 9/30/2025 6/30/2025 9/30/2024
(dollars in thousands)
Commercial & Industrial Loans $ 815,222  $ 817,546  $ 670,104 
Commercial Real Estate Loans 3,103,181  3,096,728  2,179,981 
Agricultural Loans 472,807  461,420  417,473 
Consumer Loans 603,742  574,323  439,382 
Residential Mortgage Loans 792,670  798,343  362,415 
$ 5,787,622  $ 5,748,360  $ 4,069,355 

The Company’s allowance for credit losses totaled $76.1 million at September 30, 2025 compared to $75.5 million at June 30, 2025 and $44.1 million at September 30, 2024. The allowance for credit losses represented 1.32% of period-end loans at both September 30, 2025 and June 30, 2025 and 1.09% of period-end loans at September 30, 2024.

The Company added $32.7 million to the allowance for credit losses in conjunction with the closing of the Heartland acquisition on February 1, 2025, related to the Heartland loan portfolio. Of the increase in the allowance for credit losses for the Heartland portfolio, $16.2 million was recorded through the "Day 2" provision for credit losses under the CECL model. In a transaction like the Heartland merger, the accounting rules require the acquirer to recognize an allowance for credit losses in the period of acquisition for both purchased credit deterioration (“PCD”) assets and non-PCD assets. The determination of PCD versus non-PCD determines how the allowance for credit loss flows through the financial statements. For PCD assets, the gross-up method includes the impact in the “Day 1” business combination entries with no impact to expense. For non-PCD assets, the impact is reflected outside of the business combination entries (sometimes referred to as “Day 2”) and is reflected in expense.

Under the CECL model, certain acquired loans continue to carry a fair value discount as well as an allowance for credit losses. As of September 30, 2025, the Company held net discounts on acquired loans of $56.9 million, which included $54.7 million related to the Heartland loan portfolio.


    
NEWS RELEASE

For additional information, contact:
D. Neil Dauby, Chairman and Chief Executive Officer
Bradley M Rust, President and Chief Financial Officer
(812) 482-1314

4 of 20
    
Non-performing assets totaled $23.7 million at September 30, 2025, $25.1 million at June 30, 2025, and $9.7 million at September 30, 2024. Non-performing assets represented 0.28% of total assets at September 30, 2025, 0.30% at June 30, 2025 and 0.15% at September 30, 2024. Non-performing loans represented 0.41% of total loans at September 30, 2025, 0.44% at June 30, 2025 and 0.24% at September 30, 2024.

The overall increase in non-performing assets at September 30, 2025 compared with September 30, 2024 was largely attributable to the Heartland acquisition. As of September 30, 2025, non-performing assets from the Heartland acquisition totaled approximately $11.6 million.

Non-performing Assets
(dollars in thousands)
9/30/2025 6/30/2025 9/30/2024
Non-Accrual Loans $ 23,676  $ 22,787  $ 9,701 
Past Due Loans (90 days or more) —  2,301  — 
       Total Non-Performing Loans 23,676  25,088  9,701 
Other Real Estate 48  48  — 
       Total Non-Performing Assets $ 23,724  $ 25,136  $ 9,701 

September 30, 2025 total deposits increased $59.8 million, or 3% on an annualized basis, compared to June 30, 2025 and increased $1.743 billion compared with September 30, 2024. The increase in total deposits at September 30, 2025 compared with the third quarter of 2024 was largely attributable to the Heartland acquisition. As of September 30, 2025, deposits from the Heartland acquisition totaled $1.615 billion.

The addition of the Heartland deposit portfolio did not result in significant changes to the overall deposit portfolio composition. Notably, non-interest bearing deposits have remained relatively stable as a percent of total deposits at approximately 28% at September 30, 2025, and 27% at both June 30, 2025 and September 30, 2024.

End of Period Deposit Balances 9/30/2025 6/30/2025 9/30/2024
(dollars in thousands)
Non-interest-bearing Demand Deposits $ 1,938,522  $ 1,896,737  $ 1,406,405 
IB Demand, Savings, and MMDA Accounts 3,714,191  3,728,031  2,955,306 
Time Deposits < $100,000 502,548  521,802  349,824 
Time Deposits > $100,000 859,241  808,116  559,744 
$ 7,014,502  $ 6,954,686  $ 5,271,279 



    
NEWS RELEASE

For additional information, contact:
D. Neil Dauby, Chairman and Chief Executive Officer
Bradley M Rust, President and Chief Financial Officer
(812) 482-1314

5 of 20
    
At September 30, 2025, the capital levels for the Company and the Bank remained well in excess of the minimum amounts needed for capital adequacy purposes and the Bank’s capital levels met the necessary requirements to be considered well-capitalized.

9/30/2025
Ratio
6/30/2025
Ratio
9/30/2024
Ratio
Total Capital (to Risk Weighted Assets)
Consolidated 15.07  % 15.21  % 17.22  %
Bank 14.00  % 13.93  % 15.28  %
Tier 1 (Core) Capital (to Risk Weighted Assets)
Consolidated 13.83  % 13.53  % 15.76  %
Bank 13.10  % 13.02  % 14.46  %
Common Tier 1 (CET 1) Capital Ratio
 (to Risk Weighted Assets)
Consolidated 13.30  % 13.00  % 15.04  %
Bank 13.10  % 13.02  % 14.46  %
Tier 1 Capital (to Average Assets)
Consolidated 11.40  % 10.93  % 12.30  %
Bank 10.80  % 10.51  % 11.29  %
Results of Operations Highlights – Quarter ended September 30, 2025

Net income for the quarter ended September 30, 2025 totaled $35,074,000, or $0.94 per share, an increase of 12% on a per share basis compared with the second quarter 2025 net income of $31,361,000, or $0.84 per share, and an increase of 32% on a per share basis compared with the third quarter 2024 net income of $21,048,000, or $0.71 per share.

The results of operations for each quarter presented include Heartland acquisition-related expenses. The third quarter of 2025 also included a non-recurring gain on the redemption of certain subordinated debt. On an adjusted basis, net income for the third quarter of 2025 was $34,444,000, or $0.92 per share, compared with adjusted net income of $32,058,000, or $0.86 per share, for the second quarter of 2025, and $21,722,000, or $0.73 per share, for the third quarter of 2024. Adjusted net income and adjusted earnings per share are non-GAAP financial measures. Refer to “Use of Non-GAAP Financial Measures” contained in this release for additional information including a reconciliation of non-GAAP financial measures to the most directly comparable GAAP financial measures.



    
NEWS RELEASE

For additional information, contact:
D. Neil Dauby, Chairman and Chief Executive Officer
Bradley M Rust, President and Chief Financial Officer
(812) 482-1314

6 of 20
    
Summary Average Balance Sheet
(Tax-equivalent basis / dollars in thousands)
 Quarter Ended  Quarter Ended  Quarter Ended
September 30, 2025 June 30, 2025 September 30, 2024
 Principal Balance  Income/ Expense  Yield/ Rate Principal Balance Income/ Expense  Yield/ Rate  Principal Balance  Income/ Expense  Yield/ Rate
Assets
Federal Funds Sold and Other
        Short-term Investments $ 187,648  $ 2,084  4.41  % $ 353,588  $ 3,932  4.46  % $ 164,154  $ 2,223  5.39  %
Securities 1,584,261  13,622  3.44  % 1,572,596  13,395  3.41  % 1,490,807  12,157  3.26  %
Loans and Leases 5,766,875  93,664  6.45  % 5,678,929  90,378  6.38  % 4,052,673  61,424  6.03  %
Total Interest Earning Assets $ 7,538,784  $ 109,370  5.77  % $ 7,605,113  $ 107,705  5.68  % $ 5,707,634  $ 75,804  5.29  %
Liabilities
Demand Deposit Accounts $ 1,912,208  $ 1,873,459  $ 1,411,377 
IB Demand, Savings, and
        MMDA Accounts $ 3,753,235  $ 17,086  1.81  % $ 3,858,196  $ 17,739  1.84  % $ 2,970,716  $ 13,836  1.85  %
Time Deposits 1,330,944  12,330  3.68  % 1,381,233  12,896  3.75  % 888,639  9,539  4.27  %
FHLB Advances and Other Borrowings 216,460  2,956  5.42  % 208,241  2,645  5.09  % 191,548  2,684  5.57  %
Total Interest-Bearing Liabilities $ 5,300,639  $ 32,372  2.42  % $ 5,447,670  $ 33,280  2.45  % $ 4,050,903  $ 26,059  2.56  %
Cost of Funds 1.71  % 1.76  % 1.82  %
Net Interest Income, Tax-Equivalent Basis* $ 76,998  $ 74,425  $ 49,745 
Net Interest Margin 4.06  % 3.92  % 3.47  %
___________________________________________
* Represents a non-GAAP financial measure. Refer to “Use of Non-GAAP Financial Measures” contained in this release for additional information including a reconciliation of non-GAAP financial measures to the most directly comparable GAAP financial measures.

During the third quarter of 2025, net interest income, on a non tax-equivalent basis, totaled $75,725,000, an increase of $2,570,000, or 4%, compared to the second quarter of 2025 net interest income of $73,155,000 and an increase of $27,131,000, or 56%, compared to the third quarter of 2024 net interest income of $48,594,000.

The increase in net interest income during the third quarter of 2025 compared with the second quarter of 2025 was driven by improvement in the Company's net interest margin. The increase in net interest income during the third quarter of 2025 compared with the third quarter of 2024 was primarily attributable to a higher level of average earning assets driven in large part by the Heartland acquisition and an improvement of the Company's net interest margin.

The tax equivalent net interest margin for the quarter ended September 30, 2025 was 4.06% compared with 3.92% in the second quarter of 2025 and 3.47% in the third quarter of 2024. The continued improvement in the net interest margin, excluding the accretion of discount on acquired loans, during the third quarter of 2025 compared with both the second quarter of 2025 and third quarter of 2024 was largely driven by an


    
NEWS RELEASE

For additional information, contact:
D. Neil Dauby, Chairman and Chief Executive Officer
Bradley M Rust, President and Chief Financial Officer
(812) 482-1314

7 of 20
    
improved yield on earning assets (including both loan and security yields) and a lower cost of deposits. The lower cost of deposits was largely driven by the Federal Reserve's lowering of the Federal Funds rates over the last several months of 2024 and the Company's ability to correspondingly lower deposit costs. The Federal Funds rate cut in mid-September 2025 had minimal impact on the average earning asset yields or average cost of deposits during the third quarter of 2025.

The Company's net interest margin and net interest income in all periods presented have been impacted by accretion of loan discounts on acquired loans. Accretion of discounts on acquired loans totaled $3,914,000 during the third quarter of 2025, $3,483,000 during the second quarter of 2025 and $237,000 during the third quarter of 2024. Accretion of loan discounts on acquired loans contributed approximately 21 basis points to the net interest margin in the third quarter of 2025, 18 basis points in the second quarter of 2025 and 2 basis points in the third quarter of 2024.

During the quarter ended September 30, 2025, the Company recorded a provision for credit losses of $700,000 compared with a provision for credit losses of $1,200,000 in the second quarter of 2025 and a provision for credit losses of $625,000 during the third quarter of 2024. Net charge-offs totaled $748,000, or 5 basis points on an annualized basis, of average loans outstanding during the third quarter of 2025 compared with $848,000, or 6 basis points on an annualized basis, of average loans during the second quarter of 2025 and $447,000, or 4 basis points, of average loans during the third quarter of 2024.

During the quarter ended September 30, 2025, non-interest income totaled $18,429,000, an increase of $1,696,000, or 10%, compared with the second quarter of 2025 and an increase of $4,628,000, or 34%, compared with the third quarter of 2024. The increase in non-interest income during the third quarter of 2025 compared with the second quarter of 2025 was driven by a $975,000 gain on the extinguishment of debt resulting from the redemption of $24.3 million of the Heartland fixed-to-floating rate subordinated notes during the third quarter of 2025 as well as improved wealth management revenue and deposit account fees. The increase during the third quarter of 2025 compared to the same period of 2024 was largely the result of the Heartland acquisition, improvement of the Company's existing fee revenue generation and the debt extinguishment gain.

Excluding the gain on the extinguishment of debt, non-interest income for the third quarter of 2025 was $17,454,000 on an adjusted basis. Adjusted non-interest income is a non-GAAP financial measure. Refer to “Use of Non-GAAP Financial Measures” contained in this release for additional information including a reconciliation of non-GAAP financial measures to the most directly comparable GAAP financial measures.


    
NEWS RELEASE

For additional information, contact:
D. Neil Dauby, Chairman and Chief Executive Officer
Bradley M Rust, President and Chief Financial Officer
(812) 482-1314

8 of 20
    
Quarter Ended Quarter Ended Quarter Ended
Non-interest Income 9/30/2025 6/30/2025 9/30/2024
(dollars in thousands)
Wealth Management Fees $ 4,288  $ 4,165  $ 3,580 
Service Charges on Deposit Accounts 3,927  3,714  3,330 
Insurance Revenues —  —  — 
Company Owned Life Insurance 630  703  476 
Interchange Fee Income 5,087  5,057  4,390 
Sale of Assets of German American Insurance —  —  — 
Other Operating Income 3,308  1,815  1,251 
     Subtotal 17,240  15,454  13,027 
Net Gains on Sales of Loans 1,189  1,279  704 
Net Gains (Losses) on Securities —  —  70 
Total Non-interest Income $ 18,429  $ 16,733  $ 13,801 

Wealth management fees increased $123,000, or 3%, during the third quarter of 2025 compared with the second quarter of 2025 and increased $708,000, or 20%, compared with the third quarter of 2024. The increase during the third quarter of 2025 compared with the second quarter of 2025 was largely attributable to strong new business growth resulting in increased assets under management. The increase during the third quarter of 2025 compared with the third quarter of 2024 was also largely attributable to increased assets under management driven by healthy capital markets throughout 2024 and much of 2025, and continued strong new business results in addition to the Heartland acquisition.

Service charges on deposit accounts increased $213,000, or 6%, during the quarter ended September 30, 2025 compared with the second quarter of 2025 and increased $597,000, or 18%, compared with the third quarter of 2024. The increase during the third quarter of 2025 compared with the second quarter of 2025 was largely attributable to increased customer utilization of deposit services. The increase during the third quarter of 2025 compared with the third quarter of 2024 was primarily driven by the Heartland acquisition in addition to increased customer utilization of deposit services.

Interchange fees increased $30,000, or 1%, during the quarter ended September 30, 2025 compared with the second quarter of 2025 and increased $697,000, or 16%, compared with the third quarter of 2024. The increase during the third quarter of 2025 compared with the third quarter of 2024 was largely attributable to the Heartland acquisition.

Other operating income increased $1,493,000, or 82%, during the third quarter of 2025 compared with the second quarter of 2025 and increased $2,057,000, or 164%, compared with the third quarter of 2024. The increase during the third quarter of 2025 compared with the second quarter of 2025 was largely attributable to a $975,000 gain on the extinguishment of debt resulting from the redemption of $24.3 million of the


    
NEWS RELEASE

For additional information, contact:
D. Neil Dauby, Chairman and Chief Executive Officer
Bradley M Rust, President and Chief Financial Officer
(812) 482-1314

9 of 20
    
Heartland fixed-to-floating rate subordinated notes during the third quarter of 2025. The increase during the third quarter of 2025 compared with the third quarter of 2024 was also primarily attributable to the aforementioned gain on extinguishment of debt and the Heartland acquisition.

Net gains on sales of loans declined $90,000, or 7%, during the third quarter of 2025 compared with the second quarter of 2025 and increased $485,000, or 69%, compared with the third quarter of 2024. The increase during the third quarter of 2025 compared with the third quarter of 2024 was largely related to the Heartland acquisition and a higher volume of loans sold. Loan sales totaled $55.5 million during the third quarter of 2025 compared with $50.2 million during the second quarter of 2025 and $40.3 million during the third quarter of 2024.

During the quarter ended September 30, 2025, non-interest expense totaled $49,700,000, a modest increase of $183,000, or less than 1%, compared with the second quarter of 2025, and an increase of $13,574,000, or 38%, compared with the third quarter of 2024. The increase during the third quarter of 2025 compared with the third quarter of 2024 was primarily driven by the operating costs associated with the Heartland acquisition.

Each period presented included Heartland acquisition-related expenses, with such amounts being $136,000 for the third quarter of 2025, $929,000 for the second quarter of 2025 and $747,000 for the third quarter of 2024.

On an adjusted basis, non-interest expense for the third quarter of 2025 was $49,565,000 compared to $48,588,000 for the second quarter of 2025 and $35,292,000 for the third quarter of 2024. Adjusted non-interest expense is a non-GAAP financial measure. Refer to “Use of Non-GAAP Financial Measures” contained in this release for additional information including a reconciliation of non-GAAP financial measures to the most directly comparable GAAP financial measures.

Quarter Ended Quarter Ended Quarter Ended
Non-interest Expense 9/30/2025 6/30/2025 9/30/2024
(dollars in thousands)
Salaries and Employee Benefits $ 25,444  $ 26,638  $ 19,718 
Occupancy, Furniture and Equipment Expense 5,255  4,751  3,880 
FDIC Premiums 1,059  888  755 
Data Processing Fees 4,175  4,086  3,156 
Professional Fees 1,960  2,112  1,912 
Advertising and Promotion 1,321  1,300  941 
Intangible Amortization 2,693  2,803  484 
Other Operating Expenses 7,793  6,939  5,280 
Total Non-interest Expense $ 49,700  $ 49,517  $ 36,126 


    
NEWS RELEASE

For additional information, contact:
D. Neil Dauby, Chairman and Chief Executive Officer
Bradley M Rust, President and Chief Financial Officer
(812) 482-1314

10 of 20
    

Salaries and benefits declined $1,194,000, or 4%, during the quarter ended September 30, 2025 compared with the second quarter of 2025 and increased $5,726,000, or 29%, compared with the third quarter of 2024. The decline in salaries and benefits during the third quarter of 2025 compared with the second quarter of 2025 was largely attributable to a lower level of full-time equivalent employees subsequent to the Heartland core data systems integration. The increase in the third quarter of 2025 compared with the third quarter of 2024 was due primarily to the salaries and benefits costs for the Heartland employee base.

Occupancy, furniture and equipment expense increased $504,000, or 11%, during the third quarter of 2025 compared with the second quarter of 2025 and increased $1,375,000, or 35%, compared to the third quarter of 2024. The increase during the third quarter of 2025 compared with the second quarter of 2025 was largely due to increased levels of repairs and maintenance, higher real estate tax expense and additional depreciation expense related to the Heartland acquisition. The increase during the third quarter of 2025 compared with the third quarter of 2024 was primarily attributable to the operating costs of the Heartland branch network.

Data processing fees increased $89,000, or 2%, during the third quarter of 2025 compared with the second quarter of 2025 and increased $1,019,000, or 32%, compared with the third quarter of 2024. The increase during the third quarter of 2025 compared with the same period of 2024 was largely driven by operating costs of associated with the Heartland acquisition and continued enhancements to existing data systems and processes.

Intangible amortization declined $110,000, or 4%, during the third quarter of 2025 compared with the second quarter of 2025 and increased $2,209,000, or 456%, compared with the third quarter of 2024. The increase during the third quarter of 2025 compared with the same period of 2024 was attributable to the Heartland acquisition.

Other operating expenses increased $854,000, or 12%, during the third quarter of 2025 compared with the second quarter of 2025 and increased $2,513,000, or 48%, compared with the third quarter of 2024. The increase during the third quarter of 2025 compared with the second quarter of 2025 was largely attributable to an increase in the amortization expense for residential mortgage servicing rights. The increase in the third quarter of 2025 compared to the third quarter of 2024 was largely attributable to operating costs of Heartland.

About German American

German American Bancorp, Inc. (Nasdaq: GABC) is a financial holding company based in Jasper, Indiana. German American, through its banking subsidiary German American Bank, operates 94 banking offices located throughout Indiana (central/southern), Kentucky (northern/central/western), and Ohio (central/ southwest). In Columbus, Ohio and Greater Cincinnati, the Company does business as Heartland Bank, a


    
NEWS RELEASE

For additional information, contact:
D. Neil Dauby, Chairman and Chief Executive Officer
Bradley M Rust, President and Chief Financial Officer
(812) 482-1314

11 of 20
    
Division of German American Bank. The Company also owns an investment brokerage subsidiary, German American Investment Services, Inc.

Cautionary Note Regarding Forward-Looking Statements

Certain statements in this press release may be deemed “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Readers are cautioned that, by their nature, forward-looking statements are based on assumptions and are subject to risks, uncertainties, and other factors. Forward-looking statements can often, but not always, be identified by the use of words like “believe”, “continue”, “pattern”, “estimate”, “project”, “intend”, “anticipate”, “expect” and similar expressions or future or conditional verbs such as “will”, “would”, “should”, “could”, “might”, “can”, “may”, or similar expressions.

Actual results and experience could differ materially from the anticipated results or other expectations expressed or implied by these forward-looking statements as a result of a number of factors, including but not limited to, those discussed in this press release. Factors that could cause actual experience to differ from the expectations expressed or implied in this press release include:

a.changes in interest rates and the timing and magnitude of any such changes;
b.unfavorable economic conditions, including a prolonged period of inflation, and the resulting adverse impact on, among other things, credit quality;
c. the soundness of other financial institutions and general investor sentiment regarding the stability of financial institutions;
d. changes in our liquidity position;
e. the impacts of epidemics, pandemics or other infectious disease outbreaks;
f.    changes in competitive conditions;
g.    the introduction, withdrawal, success and timing of asset/liability management strategies or of mergers and acquisitions and other business initiatives and strategies;
h.    changes in customer borrowing, repayment, investment and deposit practices;
i.    changes in fiscal, monetary and tax policies;
j.    changes in financial and capital markets;
k.    capital management activities, including possible future sales of new securities, or possible repurchases or redemptions by German American of outstanding debt or equity securities;
l.    risks of expansion through acquisitions and mergers, including the possibility that the anticipated cost savings and strategic gains, are not realized when expected or at all as a result of unexpected credit quality problems of the acquired loans or other assets, unexpected attrition of the customer base or employee base of the acquired institution or branches, and difficulties in integration of the acquired operations;    

m.    factors driving credit losses on investments;



    
NEWS RELEASE

For additional information, contact:
D. Neil Dauby, Chairman and Chief Executive Officer
Bradley M Rust, President and Chief Financial Officer
(812) 482-1314

12 of 20
    
n.    the impact, extent and timing of technological changes;
o.    potential cyber-attacks, information security breaches and other criminal activities;
p.    litigation liabilities, including related costs, expenses, settlements and judgments, or the outcome of matters before regulatory agencies, whether pending or commencing in the future;
q.    actions of the Federal Reserve Board;
r.    changes in accounting principles and interpretations;
s.    potential increases of federal deposit insurance premium expense, and possible future special assessments of FDIC premiums, either industry wide or specific to German American’s banking subsidiary;
t.    actions of the regulatory authorities under the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) and the Federal Deposit Insurance Act and other possible legislative and regulatory actions and reforms;
u.    impacts resulting from possible amendments or revisions to the Dodd-Frank Act and the regulations promulgated thereunder, or to Consumer Financial Protection Bureau rules and regulations;
v.    the continued availability of earnings and excess capital sufficient for the lawful and prudent declaration and payment of cash dividends;
w. changes to the fair value estimates used by German American in accounting for its acquisition of Heartland, which preliminary valuations must be finalized no later than January 31, 2026; and

x.    other risk factors expressly identified in German American’s cautionary language included under the headings “Forward-Looking Statements and Associated Risk” and “Risk Factors” in German American’s Annual Report on Form 10-K for the year ended December 31, 2024, and other documents subsequently filed by German American with the SEC.

Such statements reflect our views with respect to future events and are subject to these and other risks, uncertainties and assumptions relating to the operations, results of operations, growth strategy and liquidity of German American. Readers are cautioned not to place undue reliance on these forward-looking statements. It is intended that these forward-looking statements speak only as of the date they are made. We do not undertake any obligation to release publicly any revisions to these forward-looking statements to reflect future events or circumstances or to reflect the occurrence of unanticipated events.




GERMAN AMERICAN BANCORP, INC.
(unaudited, dollars in thousands except per share data)
Consolidated Balance Sheets
September 30, 2025 June 30, 2025 September 30, 2024
ASSETS
     Cash and Due from Banks $ 112,718  $ 99,871  $ 77,652 
     Short-term Investments 143,430  100,777  118,403 
     Investment Securities 1,618,370  1,572,205  1,548,347 
     Loans Held-for-Sale 10,058  13,880  9,173 
     Loans, Net of Unearned Income 5,778,505  5,739,428  4,061,149 
     Allowance for Credit Losses (76,057) (75,510) (44,124)
        Net Loans 5,702,448  5,663,918  4,017,025 
     Stock in FHLB and Other Restricted Stock 17,856  17,966  14,488 
     Premises and Equipment 139,850  139,435  105,419 
     Goodwill and Other Intangible Assets 411,656  417,159  183,548 
     Other Assets 244,862  254,931  186,852 
   TOTAL ASSETS $ 8,401,248  $ 8,280,142  $ 6,260,907 
LIABILITIES
     Non-interest-bearing Demand Deposits $ 1,938,522  $ 1,896,737  $ 1,406,405 
     Interest-bearing Demand, Savings, and Money Market Accounts 3,714,191  3,728,031  2,955,306 
     Time Deposits 1,361,789  1,329,918  909,568 
        Total Deposits 7,014,502  6,954,686  5,271,279 
     Borrowings 211,016  202,033  204,153 
     Other Liabilities 56,007  53,919  40,912 
   TOTAL LIABILITIES 7,281,525  7,210,638  5,516,344 
SHAREHOLDERS’ EQUITY
     Common Stock and Surplus 744,017  743,230  421,262 
     Retained Earnings 558,086  533,834  498,340 
     Accumulated Other Comprehensive Income (Loss) (182,380) (207,560) (175,039)
SHAREHOLDERS’ EQUITY
1,119,723  1,069,504  744,563 
   TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$ 8,401,248  $ 8,280,142  $ 6,260,907 
END OF PERIOD SHARES OUTSTANDING 37,493,333  37,492,814  29,679,466 
TANGIBLE BOOK VALUE PER SHARE (1)
$ 18.89  $ 17.40  $ 18.90 
(1) Tangible Book Value per Share is defined as Total Shareholders’ Equity less Goodwill and Other Intangible Assets divided by End of Period Shares Outstanding.



GERMAN AMERICAN BANCORP, INC.
(unaudited, dollars in thousands except per share data)
Consolidated Statements of Income
Three Months Ended Nine Months Ended
September 30, 2025 June 30, 2025 September 30, 2024 September 30, 2025 September 30, 2024
INTEREST INCOME
   Interest and Fees on Loans $ 93,305  $ 90,002  $ 61,140  $ 264,812  $ 178,196 
   Interest on Short-term Investments 2,084  3,932  2,223  8,232  4,905 
   Interest and Dividends on Investment Securities 12,708  12,501  11,290  37,704  31,387 
  TOTAL INTEREST INCOME 108,097  106,435  74,653  310,748  214,488 
INTEREST EXPENSE
   Interest on Deposits 29,416  30,635  23,375  87,079  67,749 
   Interest on Borrowings 2,956  2,645  2,684  8,217  7,180 
  TOTAL INTEREST EXPENSE 32,372  33,280  26,059  95,296  74,929 
   NET INTEREST INCOME 75,725  73,155  48,594  215,452  139,559 
   Provision for Credit Losses 700  1,200  625  17,200  2,150 
   NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES 75,025  71,955  47,969  198,252  137,409 
NON-INTEREST INCOME
   Net Gains on Sales of Loans 1,189  1,279  704  3,401  2,424 
   Net Gains (Losses) on Securities —  —  70  —  (34,788)
   Other Non-interest Income 17,240  15,454  13,027  46,601  80,910 
  TOTAL NON-INTEREST INCOME 18,429  16,733  13,801  50,002  48,546 
NON-INTEREST EXPENSE
   Salaries and Benefits 25,444  26,638  19,718  80,122  61,853 
   Other Non-interest Expenses 24,256  22,879  16,408  71,877  48,685 
  TOTAL NON-INTEREST EXPENSE 49,700  49,517  36,126  151,999  110,538 
   Income before Income Taxes 43,754  39,171  25,644  96,255  75,417 
   Income Tax Expense 8,680  7,810  4,596  19,303  14,817 
NET INCOME $ 35,074  $ 31,361  $ 21,048  $ 76,952  $ 60,600 
BASIC EARNINGS PER SHARE $ 0.94  $ 0.84  $ 0.71  $ 2.10  $ 2.04 
DILUTED EARNINGS PER SHARE $ 0.94  $ 0.84  $ 0.71  $ 2.10  $ 2.04 
WEIGHTED AVERAGE SHARES OUTSTANDING 37,493,028  37,479,342  29,679,464  36,561,331  29,649,020 
DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING 37,493,028  37,479,342  29,679,464  36,561,331  29,649,020 



GERMAN AMERICAN BANCORP, INC.
(unaudited, dollars in thousands except per share data)
Three Months Ended Nine Months Ended
September 30, 2025 June 30, 2025 September 30, 2024 September 30, 2025 September 30, 2024
EARNINGS PERFORMANCE RATIOS
Annualized Return on Average Assets 1.68  % 1.49  % 1.35  % 1.26  % 1.31  %
Annualized Return on Average Equity 13.00  % 11.97  % 11.97  % 10.06  % 12.06  %
Annualized Return on Average Tangible Equity (1)
21.14  % 19.87  % 16.20  % 16.30  % 16.66  %
Net Interest Margin 4.06  % 3.92  % 3.47  % 3.98  % 3.39  %
Efficiency Ratio (2)
49.26  % 51.25  % 56.15  % 53.63  % 47.95  %
Net Overhead Expense to Average Earning Assets (3)
1.66  % 1.72  % 1.56  % 1.85  % 1.46  %
ASSET QUALITY RATIOS
Annualized Net Charge-offs to Average Loans 0.05  % 0.06  % 0.04  % 0.05  % 0.06  %
Allowance for Credit Losses to Period End Loans 1.32  % 1.32  % 1.09  %
Non-performing Assets to Period End Assets 0.28  % 0.30  % 0.15  %
Non-performing Loans to Period End Loans 0.41  % 0.44  % 0.24  %
Loans 30-89 Days Past Due to Period End Loans 0.30  % 0.46  % 0.28  %
SELECTED BALANCE SHEET & OTHER FINANCIAL DATA
Average Assets $ 8,350,565  $ 8,424,328  $ 6,216,284  $ 8,137,211  $ 6,183,231 
Average Earning Assets $ 7,538,784  $ 7,605,113  $ 5,707,634  $ 7,357,725  $ 5,669,302 
Average Total Loans $ 5,766,875  $ 5,678,929  $ 4,052,673  $ 5,529,532  $ 4,015,973 
Average Demand Deposits $ 1,912,208  $ 1,873,459  $ 1,411,377  $ 1,819,351  $ 1,419,745 
Average Interest Bearing Liabilities $ 5,300,639  $ 5,447,670  $ 4,050,903  $ 5,242,871  $ 4,046,128 
Average Equity $ 1,079,359  $ 1,048,227  $ 703,377  $ 1,020,200  $ 670,136 
Period End Non-performing Assets (4)
$ 23,724  $ 25,136  $ 9,701 
Period End Non-performing Loans (5)
$ 23,676  $ 25,088  $ 9,701 
Period End Loans 30-89 Days Past Due (6)
$ 17,091  $ 26,294  $ 11,501 
Tax-Equivalent Net Interest Income $ 76,998  $ 74,425  $ 49,745  $ 219,314  $ 143,881 
Net Charge-offs during Period $ 748  $ 848  $ 447  $ 2,082  $ 1,791 
(1) Average Tangible Equity is defined as Average Equity less Average Goodwill and Other Intangibles.
(2) Efficiency Ratio is defined as Non-interest Expense less Intangible Amortization divided by the sum of Net Interest Income, on a tax-equivalent basis, and Non-interest Income less Net Gains (Losses) on Securities.
(3) Net Overhead Expense is defined as Total Non-interest Expense less Total Non-interest Income.
(4) Non-performing assets are defined as Non-accrual Loans, Loans Past Due 90 days or more, and Other Real Estate Owned.
(5) Non-performing loans are defined as Non-accrual Loans and Loans Past Due 90 days or more.
(6) Loans 30-89 days past due and still accruing.





GERMAN AMERICAN BANCORP, INC.
USE OF NON-GAAP FINANCIAL MEASURES



The accounting and reporting policies of German American Bancorp, Inc. (the “Company”) conform to U.S. generally accepted accounting principles (“GAAP”) and general practices within the banking industry. As a supplement to GAAP, the Company has provided certain, non-GAAP financial measures, which it believes are useful because they assist investors in assessing the Company’s operating performance. Specifically, the Company has presented its net income, earnings per share, provision for credit losses, non-interest expense, non-interest income, efficiency ratio, and net interest margin on an as adjusted basis for the periods set forth below to reflect the exclusion of the following items: (1) the Current Expected Credit Losses (“CECL”) “Day 2” provision expense for acquired loans that have only insignificant credit deterioration (i.e., non-PCD loans) related to the Heartland merger; (2) non-recurring expenses related to the Heartland merger; (3) the gain on the extinguishment of debt resulting from the redemption of certain subordinated notes on September 15, 2025; (4) the operating results for German American Insurance, Inc. (“GAI”), whose assets were sold effective June 1, 2024; (5) the gain on the sale of GAI assets; and (6) the loss related to the securities portfolio restructuring transaction that occurred in the second quarter of 2024. Management believes excluding such items from these financial measures may be useful in assessing the Company’s underlying operational performance since the applicable transactions do not pertain to its core business operations and exclusion may facilitate better comparability between periods. In addition, management believes that by excluding such items the measures are useful to the Company, as well as analysts and investors, in assessing operating performance. Management also believes excluding these items may enhance comparability for peer comparison purposes.

Management believes that it is standard practice in the banking industry to present the efficiency ratio and net interest margin on a fully tax-equivalent basis and that, by doing so, it may enhance comparability for peer comparison purposes. The tax-equivalent adjustment to net interest income (for purposes of the efficiency ratio) and net interest margin recognizes the income tax savings when comparing taxable and tax-exempt assets. Interest income and yields on tax-exempt securities and loans are presented using the current federal income tax rate of 21%.

Although intended to enhance investors’ understanding of the Company’s business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP.




GERMAN AMERICAN BANCORP, INC.
NON-GAAP RECONCILIATIONS



Non-GAAP Reconciliation – Net Income and Earnings Per Share Three Months Ended Nine Months Ended
(Dollars in Thousands, except per share amounts) 09/30/2025 06/30/2025 09/30/2024 09/30/2025 09/30/2024
Net Income, as reported $ 35,074  $ 31,361  $ 21,048  $ 76,952  $ 60,600 
Adjustments:
    Plus: CECL Day 2 non-PCD provision —  —  —  12,150  — 
    Plus: Non-recurring merger-related expenses 101  697  609  5,418  928 
    Less: Gain on debt extinguishment 731  —  —  731  — 
    Less: Loss on securities restructuring —  —  —  —  (27,189)
    Less: Income from GAI operations —  —  (65) —  821 
    Less: Gain on sale of GAI assets —  —  —  —  27,476 
        Adjusted Net Income $ 34,444  $ 32,058  $ 21,722  $ 93,789  $ 60,420 
Weighted Average Shares Outstanding 37,493,028  37,479,342 29,679,464 36,561,331  29,649,020 
Earnings Per Share, as reported $ 0.94  $ 0.84  $ 0.71  $ 2.10  $ 2.04 
Earnings Per Share, as adjusted $ 0.92  $ 0.86  $ 0.73  $ 2.57  $ 2.04 







GERMAN AMERICAN BANCORP, INC.
NON-GAAP RECONCILIATIONS


Non-GAAP Reconciliation – Non-Interest Income and Non-Interest Expense Three Months Ended Nine Months Ended
(Dollars in Thousands) 09/30/2025 06/30/2025 09/30/2024 09/30/2025 09/30/2024
Non-Interest Income $ 18,429  $ 16,733  $ 13,801  $ 50,002  $ 48,546 
Less: Gains (Losses) on securities —  —  70  —  105 
Less: Loss on securities restructuring —  —  —  —  (34,893)
Less: Gain on debt extinguishment 975  —  —  975  — 
Less: Revenue from GAI operations —  —  —  —  4,434 
Less: Gain on sale of GAI assets —  —  —  —  38,323 
        Adjusted Non-Interest Income $ 17,454  $ 16,733  $ 13,731  $ 49,027  $ 40,577 
Non-Interest Expense $ 49,700  $ 49,517  $ 36,126  $ 151,999  $ 110,538 
Less: Non-recurring merger-related expenses 135  929  747  6,996  1,172 
Less: Expense from GAI operations —  —  87  —  3,342 
Less: Expense from sale of GAI assets —  —  —  —  1,816 
        Adjusted Non-Interest Expense $ 49,565  $ 48,588  $ 35,292  $ 145,003  $ 104,208 



Non-GAAP Reconciliation – Efficiency Ratio Three Months Ended Nine Months Ended
(Dollars in Thousands) 09/30/2025 06/30/2025 09/30/2024 09/30/2025 09/30/2024
Adjusted Non-Interest Expense (from above) $ 49,565  $ 48,588  $ 35,292  $ 145,003  $ 104,208 
Less: Intangible Amortization 2,693  2,803  484  7,566  1,594 
Adjusted Non-Interest Expense excluding Intangible Amortization $ 46,872  $ 45,785  $ 34,808  $ 137,437  $ 102,614 
Net Interest Income $ 75,725  $ 73,155  $ 48,594  $ 215,452  $ 139,559 
Add: FTE Adjustment 1,273  1,270  1,151  3,862  4,322 
    Net Interest Income (FTE) 76,998  74,425  49,745  219,314  143,881 
Adjusted Non-Interest Income (from above) 17,454  16,733  13,731  49,027  40,577 
Total Adjusted Total Revenue $ 94,452  $ 91,158  $ 63,476  $ 268,341  $ 184,458 
Efficiency Ratio 49.26  % 51.25  % 56.15  % 53.63  % 47.95  %
Adjusted Efficiency Ratio 49.63  % 50.23  % 54.84  % 51.22  % 55.63  %





GERMAN AMERICAN BANCORP, INC.
NON-GAAP RECONCILIATIONS



Non-GAAP Reconciliation – Net Interest Margin Three Months Ended Nine Months Ended
(Dollars in Thousands) 09/30/2025 06/30/2025 09/30/2024 09/30/2025 09/30/2024
Net Interest Income (FTE) from above $ 76,998  $ 74,425  $ 49,745  $ 219,314  $ 143,881 
Less: Accretion of Discount on Acquired Loans $ 3,914  $ 3,483  $ 236  $ 11,589  $ 889 
Adjusted Net Interest Income (FTE) $ 73,084  $ 70,942  $ 49,509  $ 207,725  $ 142,992 
Average Earning Assets $ 7,538,784  $ 7,605,113  $ 5,707,634  $ 7,357,725  $ 5,669,302 
Net Interest Margin (FTE) 4.06  % 3.92  % 3.47  % 3.98  % 3.39  %
Adjusted Net Interest Margin (FTE) 3.85  % 3.74  % 3.45  % 3.77  % 3.37  %