株探米国株
日本語 英語
エドガーで原本を確認する
0000713676false00007136762025-10-152025-10-15

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
October 15, 2025
Date of Report (Date of earliest event reported)
THE PNC FINANCIAL SERVICES GROUP, INC.
(Exact name of registrant as specified in its charter)
Commission File Number 001-09718
Pennsylvania 25-1435979
(State or other jurisdiction of (I.R.S. Employer
incorporation) Identification No.)
The Tower at PNC Plaza
300 Fifth Avenue
Pittsburgh, Pennsylvania 15222-2401
(Address of principal executive offices, including zip code)
(888) 762-2265
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to 12(b) of the Act:
Title of Each Class Trading Symbol(s)
 Name of Each Exchange
    on Which Registered    
Common Stock, par value $5.00 PNC New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company  ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐



Item 2.02 Results of Operations and Financial Condition.

On October 15, 2025, The PNC Financial Services Group, Inc. (“PNC”) issued a press release regarding PNC’s earnings and business results for the third quarter of 2025. A copy of PNC’s press release is included in this Report as Exhibit 99.1 and is furnished herewith.

In connection therewith, PNC provided supplementary financial information on its website. A copy of PNC’s supplementary financial information is included in this Report as Exhibit 99.2 and is furnished herewith.

Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.  
Number Description Method of Filing
99.1 Furnished herewith
99.2 Furnished herewith
104 The cover page of this Current Report on Form 8-K, formatted in Inline XBRL.


- 2 -



SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
THE PNC FINANCIAL SERVICES GROUP, INC.
(Registrant)
Date: October 15, 2025 By: /s/ Gregory H. Kozich
Gregory H. Kozich
Senior Vice President and Controller
 - 3 -

EX-99.1 2 q32025financialhighlightsa.htm EX-99.1 Document
newsrelease_headerimage002.jpg
Exhibit 99.1
PNC Reports Third Quarter 2025 Net Income of $1.8 Billion, $4.35 Diluted EPS
Record revenue; 8% noninterest income growth; strong credit quality
Announced agreement to acquire FirstBank on Sept. 8, 2025

PITTSBURGH, Oct. 15, 2025 – The PNC Financial Services Group, Inc. (NYSE: PNC) today reported:
For the quarter
In millions, except per share data and as noted 3Q25 2Q25 3Q24
Third Quarter Highlights

Financial Results
Comparisons reflect 3Q25 vs. 2Q25
Net interest income (NII) $ 3,648 $ 3,555 $ 3,410

Income Statement
▪PPNR increased 8%; generated 2% positive operating leverage
▪Revenue increased 4%
–NII increased 3%; NIM of 2.79% declined 1 bp driven by 5% avg. commercial deposit growth
–Fee income increased 9%
–Other noninterest income of $198 million
▪Noninterest expense increased 2%
–Efficiency ratio improved to 59%
Balance Sheet
▪Average loans increased $3.2 billion, or 1%, driven by 2% growth in commercial and industrial loans
▪Average deposits grew $8.9 billion, or 2%, driven by commercial deposit growth
▪Net loan charge-offs were $179 million, or 0.22% annualized to average loans
▪AOCI improved $0.6 billion to negative $4.1 billion
▪TBV per share increased 4% to $107.84
▪Maintained strong capital position
–CET1 capital ratio increased to 10.6%
–Returned $1 billion of capital through common dividends and share repurchases
▪On September 8, 2025, PNC announced an agreement to acquire FirstBank for implied consideration of $4.1 billion, with an expected close in early 2026

Fee income (non-GAAP)
2,069 1,894 1,953
Other noninterest income 198 212 69
Noninterest income 2,267 2,106 2,022
Revenue 5,915 5,661 5,432
Noninterest expense 3,461 3,383 3,327
Pretax, pre-provision earnings (PPNR) (non-GAAP)
2,454 2,278 2,105
Provision for credit losses 167 254 243
Net income 1,822 1,643 1,505
Per Common Share
Diluted earnings per share (EPS) $ 4.35 $ 3.85 $ 3.49
Average diluted common shares outstanding 396 397 400
Book value 135.67 131.61 124.56
Tangible book value (TBV) (non-GAAP)
107.84 103.96 96.98
Balance Sheet & Credit Quality
Average loans In billions
$ 325.9 $ 322.8 $ 319.6
Average securities In billions
144.4 141.9 142.3
Average deposits In billions
431.8 423.0 422.1
Accumulated other comprehensive income (loss) (AOCI)
In billions
(4.1) (4.7) (5.1)
Net loan charge-offs 179  198  286 
Allowance for credit losses to total loans 1.61  % 1.62  % 1.65  %
Selected Ratios
Return on average common shareholders’ equity 13.24  % 12.20  % 11.72  %
Return on average assets 1.27  1.17  1.05 
Net interest margin (NIM) (non-GAAP)
2.79  2.80  2.64 
Noninterest income to total revenue 38  37  37 
Efficiency 59  60  61 
Effective tax rate 20.3  18.8  19.2 
Common equity Tier 1 (CET1) capital ratio 10.6  10.5  10.3 
See non-GAAP financial measures in the Consolidated Financial Highlights accompanying this release. Totals may not sum due to rounding.


From Bill Demchak, PNC Chairman and Chief Executive Officer:
"We delivered another great quarter with better than expected financial results and steady client growth across all our business lines. Fee income grew 9% and expenses were well-controlled which contributed to another quarter of positive operating leverage. Credit performed well and we continued to build on our strong capital levels. The planned acquisition of FirstBank positions us for accelerated expansion in Colorado and Arizona as we continue to strategically grow our national franchise.”
- more -



PNC Reports Third Quarter 2025 Net Income of $1.8 Billion, $4.35 Diluted EPS – Page 2
Pending Acquisition of FirstBank
▪On September 8, 2025, PNC announced a definitive agreement to acquire FirstBank Holding Company, including its banking subsidiary FirstBank, headquartered in Lakewood, CO for implied consideration of $4.1 billion. FirstBank operates 95 branches, with a leading position in Colorado and a substantial presence in Arizona. As of June 30, 2025, FirstBank had $26.8 billion in assets. The combination will more than triple PNC’s network in Colorado to 120 branches and increase PNC’s presence in Arizona to more than 70 branches. The transaction is expected to close in early 2026, subject to receipt of all required approvals and other customary closing conditions.
Income Statement Highlights
Third quarter 2025 compared with second quarter 2025
▪Total revenue of $5.9 billion increased $254 million, or 4%, driven by growth in both noninterest income and net interest income.
–Net interest income of $3.6 billion increased $93 million, or 3%, driven by the continued benefit of fixed rate asset repricing, loan growth and one additional day in the quarter.
•Net interest margin declined 1 basis point to 2.79%, driven by average commercial deposit growth of 5%.
–Fee income of $2.1 billion increased $175 million, or 9%, driven by broad-based growth across categories.
–Other noninterest income of $198 million decreased $14 million reflecting negative Visa derivative adjustments, partially offset by higher private equity revenue.
▪Noninterest expense of $3.5 billion increased 2% driven by increased business activity and continued investments in technology and branches.
▪Provision for credit losses was $167 million in the third quarter.
▪The effective tax rate was 20.3% for the third quarter and 18.8% for the second quarter.
Balance Sheet Highlights
Third quarter 2025 compared with second quarter 2025 or September 30, 2025 compared with June 30, 2025
▪Average loans of $325.9 billion increased $3.2 billion, or 1%, driven by growth in the commercial and industrial portfolio of $4.3 billion, or 2%, partially offset by a decline in commercial real estate loans of $1.0 billion, or 3%. Consumer loan balances were stable.
▪Credit quality performance:
–Delinquencies of $1.2 billion decreased $70 million, or 5%, due to lower commercial and consumer loan delinquencies.
–Total nonperforming loans of $2.1 billion were stable.
–Net loan charge-offs of $179 million decreased $19 million reflecting lower commercial real estate net loan charge-offs.
–The allowance for credit losses was stable at $5.3 billion. The allowance for credit losses to total loans was 1.61% at September 30, 2025 and 1.62% at June 30, 2025.
▪Average investment securities of $144.4 billion increased $2.5 billion, or 2%, reflecting net purchase activity, primarily of agency residential mortgage-backed securities late in the second quarter.
▪Average deposits of $431.8 billion increased $8.9 billion, or 2%, due to commercial deposit growth. Consumer deposits were stable.
▪PNC maintained a strong capital and liquidity position:
- more -



PNC Reports Third Quarter 2025 Net Income of $1.8 Billion, $4.35 Diluted EPS – Page 3
–On October 2, 2025, the PNC board of directors declared a quarterly cash dividend on common stock of $1.70 per share to be paid on November 5, 2025 to shareholders of record at the close of business October 14, 2025.
–PNC returned $1.0 billion of capital to shareholders, reflecting $0.7 billion of dividends on common shares and $0.3 billion of common share repurchases.
–The Basel III common equity Tier 1 capital ratio was an estimated 10.6% at September 30, 2025 and was 10.5% at June 30, 2025.
–PNC’s average LCR for the three months ended September 30, 2025 was 107%, exceeding the regulatory minimum requirement throughout the quarter.
Earnings Summary
In millions, except per share data 3Q25 2Q25 3Q24
Net income $ 1,822  $ 1,643  $ 1,505 
Net income attributable to diluted common shareholders $ 1,723  $ 1,532  $ 1,396 
Diluted earnings per common share $ 4.35  $ 3.85  $ 3.49 
Average diluted common shares outstanding 396  397  400 
Cash dividends declared per common share $ 1.70  $ 1.60  $ 1.60 

The Consolidated Financial Highlights accompanying this news release include additional information regarding reconciliations of non-GAAP financial measures to reported (GAAP) amounts. This information supplements results as reported in accordance with GAAP and should not be viewed in isolation from, or as a substitute for, GAAP results. Information in this news release, including the financial tables, is unaudited.
CONSOLIDATED REVENUE REVIEW
Revenue Change Change
3Q25 vs 3Q25 vs
In millions 3Q25 2Q25 3Q24 2Q25 3Q24
Net interest income $ 3,648  $ 3,555  $ 3,410  % %
Noninterest income 2,267  2,106  2,022  % 12  %
Total revenue $ 5,915  $ 5,661  $ 5,432  % %

Total revenue for the third quarter of 2025 increased $254 million compared to the second quarter of 2025 and $483 million compared to the third quarter of 2024. In each comparison the increase was driven by growth in both noninterest income and net interest income.
Net interest income of $3.6 billion increased $93 million from the second quarter of 2025, driven by the continued benefit of fixed rate asset repricing, loan growth and one additional day in the quarter. Compared to the third quarter of 2024, net interest income increased $238 million due to lower funding costs, the benefit of fixed rate asset repricing and loan growth.
Net interest margin was 2.79% in the third quarter of 2025, decreasing 1 basis point from the second quarter of 2025 driven by average commercial deposit growth of 5%. Compared to the third quarter of 2024, net interest margin increased 15 basis points reflecting the benefit of fixed rate asset repricing.

- more -



PNC Reports Third Quarter 2025 Net Income of $1.8 Billion, $4.35 Diluted EPS – Page 4
Noninterest Income Change Change
3Q25 vs 3Q25 vs
In millions 3Q25 2Q25 3Q24 2Q25 3Q24
Asset management and brokerage $ 404  $ 391  $ 383  % %
Capital markets and advisory 432  321  371  35  % 16  %
Card and cash management 737  737  698  —  %
Lending and deposit services 335  317  320  % %
Residential and commercial mortgage 161  128  181  26  % (11) %
Fee income (non-GAAP)
2,069  1,894  1,953  % %
Other 198  212  69  (7) % 187  %
Total noninterest income $ 2,267  $ 2,106  $ 2,022  % 12  %

Noninterest income for the third quarter of 2025 increased $161 million, or 8%, compared with the second quarter of 2025 driven by strong fee income growth. Asset management and brokerage fees increased $13 million driven by higher average equity markets. Capital markets and advisory revenue increased $111 million primarily due to an increase in merger and acquisition advisory activity, higher underwriting fees, and increased loan syndication revenue. Lending and deposit services increased $18 million primarily due to increased customer activity. Residential and commercial mortgage revenue increased $33 million driven by higher mortgage servicing rights valuation, net of economic hedge, and increased residential mortgage production revenue. Other noninterest income decreased $14 million reflecting negative Visa derivative adjustments, partially offset by higher private equity revenue. Visa derivative adjustments were negative $35 million in the third quarter of 2025 and positive $2 million in the second quarter of 2025.
Noninterest income for the third quarter of 2025 increased $245 million, or 12%, from the third quarter of 2024, driven by higher other noninterest income and broad-based fee income growth. Other noninterest income in the third quarter of 2025 included negative $35 million of Visa derivative adjustments compared to negative $128 million in the third quarter of 2024.
CONSOLIDATED EXPENSE REVIEW
Noninterest Expense Change Change
3Q25 vs 3Q25 vs
In millions 3Q25 2Q25 3Q24 2Q25 3Q24
Personnel $ 1,970  $ 1,889  $ 1,869  % %
Occupancy 235  235  234  —  — 
Equipment 416  394  357  % 17  %
Marketing 93  99  93  (6) % — 
Other 747  766  774  (2) % (3) %
Total noninterest expense $ 3,461  $ 3,383  $ 3,327  % %

Noninterest expense for the third quarter of 2025 increased $78 million compared to the second quarter of 2025 and $134 million compared with the third quarter of 2024. In both comparisons, the increase was driven by increased business activity and continued investments in technology and branches.
The effective tax rate was 20.3% for the third quarter of 2025, 18.8% for the second quarter of 2025 and 19.2% for the third quarter of 2024.
- more -



PNC Reports Third Quarter 2025 Net Income of $1.8 Billion, $4.35 Diluted EPS – Page 5
CONSOLIDATED BALANCE SHEET REVIEW
Loans Change Change
3Q25 vs 3Q25 vs
In billions 3Q25 2Q25 3Q24 2Q25 3Q24
Average
Commercial and industrial $ 189.0  $ 184.7  $ 177.0  % %
Commercial real estate 30.9  31.8  35.5  (3) % (13) %
Equipment lease financing 6.9  6.8  6.5  % %
Commercial $ 226.8  $ 223.4  $ 219.0  % %
Consumer 99.2  99.4  100.6  —  (1) %
Average loans $ 325.9  $ 322.8  $ 319.6  % %
Quarter end
Commercial and industrial $ 190.2  $ 188.8  $ 178.9  % %
Commercial real estate 30.3  31.3  35.1  (3) % (14) %
Equipment lease financing 6.9  6.9  6.7  —  %
Commercial $ 227.4  $ 227.0  $ 220.7  —  %
Consumer 99.2  99.3  100.7  —  (1) %
Total loans $ 326.6  $ 326.3  $ 321.4  —  %
Totals may not sum due to rounding
Average loans increased $3.2 billion compared to the second quarter of 2025. Average commercial loans increased $3.4 billion, driven by growth in the commercial and industrial portfolio of $4.3 billion partially offset by a decline in commercial real estate loans of $1.0 billion. Average consumer loans were stable as growth, primarily in the auto and credit card loan portfolio, was offset by lower residential mortgage loans.
In comparison to the third quarter of 2024, average loans increased $6.3 billion. Average commercial loans increased $7.8 billion primarily due to strong growth in commercial and industrial loans, partially offset by lower commercial real estate loans. Average consumer loans decreased $1.4 billion primarily due to lower residential mortgage loans, partially offset by growth in the auto loan portfolio.
Loans at September 30, 2025 increased $0.3 billion and $5.2 billion from June 30, 2025 and September 30, 2024, respectively. In both comparisons, the increase was due to growth in commercial and industrial loans, partially offset by lower commercial real estate loans.
Average Investment Securities Change Change
3Q25 vs 3Q25 vs
In billions 3Q25 2Q25 3Q24 2Q25 3Q24
Available for sale $ 69.8  $ 67.8  $ 56.2  % 24  %
Held to maturity 74.6  74.2  86.1  % (13) %
Total $ 144.4  $ 141.9  $ 142.3  % %
Totals may not sum due to rounding
Average investment securities of $144.4 billion in the third quarter of 2025 increased $2.5 billion compared to the second quarter of 2025 and $2.1 billion compared to the third quarter of 2024. In both comparisons, the increase reflected net purchase activity, primarily of agency residential mortgage-backed securities.
- more -



PNC Reports Third Quarter 2025 Net Income of $1.8 Billion, $4.35 Diluted EPS – Page 6
The duration of the investment securities portfolio was 3.4 years as of September 30, 2025 and June 30, 2025 and 3.3 years as of September 30, 2024. Net unrealized losses on available-for-sale securities were $2.1 billion at September 30, 2025, $2.6 billion at June 30, 2025 and $2.3 billion at September 30, 2024.
Average Federal Reserve Bank balances for the third quarter of 2025 were $34.2 billion, increasing $3.4 billion from the second quarter of 2025 and decreasing $10.7 billion from the third quarter of 2024. In comparison to the second quarter of 2025, the increase was driven by deposit growth. Compared to the third quarter of 2024, the decline reflected lower borrowed funds outstanding.
Average Deposits Change Change
3Q25 vs 3Q25 vs
In billions 3Q25 2Q25 3Q24 2Q25 3Q24
Commercial $ 215.1  $ 205.8  $ 206.1  % %
Consumer 209.4  210.5  205.3  (1) % %
Brokered time deposits 7.3  6.7  10.7  % (32) %
Total $ 431.8  $ 423.0  $ 422.1  % %
IB % of total avg. deposits 79% 78% 77%
NIB % of total avg. deposits 21% 22% 23%
IB - Interest-bearing
NIB - Noninterest-bearing
Totals may not sum due to rounding
Third quarter 2025 average deposits of $431.8 billion increased $8.9 billion compared to the second quarter of 2025 driven by commercial deposit growth. Compared to the third quarter of 2024, average deposits increased $9.7 billion reflecting growth in both commercial and consumer deposits, partially offset by lower brokered time deposits.
Average Borrowed Funds Change Change
3Q25 vs 3Q25 vs
In billions 3Q25 2Q25 3Q24 2Q25 3Q24
Total $ 66.3 $ 65.3 $ 76.1 % (13) %
Avg. borrowed funds to avg. liabilities 13  % 13  % 15  %

Average borrowed funds of $66.3 billion in the third quarter of 2025 increased $1.0 billion compared to the second quarter of 2025 and decreased $9.8 billion compared to the third quarter of 2024. In comparison to the third quarter of 2024, the decrease was primarily driven by lower Federal Home Loan Bank advances, partially offset by higher senior debt outstanding.



- more -



PNC Reports Third Quarter 2025 Net Income of $1.8 Billion, $4.35 Diluted EPS – Page 7
Capital September 30, 2025 June 30, 2025 September 30, 2024
Common shareholders’ equity In billions
$ 53.2  $ 51.9  $ 49.4 
Accumulated other comprehensive income (loss)
In billions
$ (4.1) $ (4.7) $ (5.1)
Basel III common equity Tier 1 capital ratio * 10.6  % 10.5  % 10.3  %
*September 30, 2025 ratio is estimated. September 30, 2024 ratio reflects PNC's election to adopt the optional five-year CECL transition provision.

PNC maintained a strong capital position. Common shareholders’ equity at September 30, 2025 increased $1.3 billion from June 30, 2025 due to net income and an improvement in accumulated other comprehensive income, partially offset by dividends paid and share repurchases.
As a Category III institution, PNC has elected to exclude accumulated other comprehensive income related to both available-for-sale securities and pension and other post-retirement plans from CET1 capital. Accumulated other comprehensive income of negative $4.1 billion at September 30, 2025 improved from negative $4.7 billion at June 30, 2025 and negative $5.1 billion at September 30, 2024. In both comparisons, the change reflected the favorable impact of interest rate movements on securities and swaps and the continued accretion of unrealized losses.
In the third quarter of 2025, PNC returned $1.0 billion of capital to shareholders, reflecting $0.7 billion of dividends on common shares and $0.3 billion of common share repurchases. Consistent with the Stress Capital Buffer (SCB) framework, which allows for capital return in amounts in excess of the SCB minimum levels, our board of directors has authorized a repurchase framework under the previously approved repurchase program of up to 100 million common shares, of which approximately 37% were still available for repurchase at September 30, 2025.
Share repurchase activity in the fourth quarter of 2025 is expected to be generally consistent with our third quarter of 2025 share repurchase levels and approximate $300 million to $400 million. PNC may adjust share repurchase activity depending on market and economic conditions, as well as other factors.
PNC’s SCB for the four-quarter period beginning October 1, 2025 is the regulatory minimum of 2.5%. On October 2, 2025, the PNC board of directors declared a quarterly cash dividend on common stock of $1.70 per share to be paid on November 5, 2025 to shareholders of record at the close of business October 14, 2025.
At September 30, 2025, PNC was considered “well capitalized” based on applicable U.S. regulatory capital ratio requirements. For additional information regarding PNC’s Basel III capital ratios, see Capital Ratios in the Consolidated Financial Highlights.
- more -



PNC Reports Third Quarter 2025 Net Income of $1.8 Billion, $4.35 Diluted EPS – Page 8
CREDIT QUALITY REVIEW
Credit Quality Change Change
September 30, 2025 June 30, 2025 September 30, 2024 09/30/25 vs 09/30/25 vs
In millions 06/30/25 09/30/24
Provision for credit losses (a) $ 167  $ 254  $ 243  $ (87) $ (76)
Net loan charge-offs (a) $ 179  $ 198  $ 286  (10) % (37) %
Allowance for credit losses (b) $ 5,253  $ 5,282  $ 5,314  (1) % (1) %
Total delinquencies (c) $ 1,233  $ 1,303  $ 1,275  (5) % (3) %
Nonperforming loans $ 2,137  $ 2,108  $ 2,578  % (17) %
Net charge-offs to average loans (annualized) 0.22  % 0.25  % 0.36  %
Allowance for credit losses to total loans 1.61  % 1.62  % 1.65  %
Nonperforming loans to total loans 0.65  % 0.65  % 0.80  %
(a) Represents amounts for the three months ended for each respective period
(b) Excludes allowances for investment securities and other financial assets
(c) Total delinquencies represent accruing loans 30 days or more past due
Provision for credit losses was $167 million in the third quarter of 2025, $254 million in the second quarter of 2025 and $243 million in the third quarter of 2024.
Net loan charge-offs were $179 million in the third quarter of 2025, decreasing $19 million compared to the second quarter of 2025 and $107 million compared to the third quarter of 2024. In both comparisons, the decline reflected lower commercial real estate net loan charge-offs.
The allowance for credit losses was $5.3 billion at September 30, 2025, June 30, 2025 and September 30, 2024. The allowance for credit losses as a percentage of total loans was 1.61% at September 30, 2025, 1.62% at June 30, 2025 and 1.65% at September 30, 2024.
Delinquencies at September 30, 2025 were $1.2 billion, decreasing $70 million from June 30, 2025, due to lower commercial and consumer loan delinquencies. Compared to September 30, 2024, delinquencies decreased $42 million reflecting lower consumer loan delinquencies.
Nonperforming loans were $2.1 billion at September 30, 2025 and June 30, 2025, and $2.6 billion at September 30, 2024. Compared to September 30, 2024, the improvement was primarily driven by lower commercial real estate nonperforming loans.
BUSINESS SEGMENT RESULTS
Business Segment Income (Loss)
In millions 3Q25 2Q25 3Q24
Retail Banking $ 1,324  $ 1,359  $ 1,172 
Corporate & Institutional Banking 1,459  1,229  1,197 
Asset Management Group 117  129  96 
Other (1,092) (1,090) (975)
Net income excluding noncontrolling interests $ 1,808  $ 1,627  $ 1,490 
- more -



PNC Reports Third Quarter 2025 Net Income of $1.8 Billion, $4.35 Diluted EPS – Page 9
Retail Banking Change Change
3Q25 vs 3Q25 vs
In millions 3Q25 2Q25 3Q24 2Q25 3Q24
Net interest income $ 3,016  $ 2,974  $ 2,793  $ 42  $ 223 
Noninterest income $ 790  $ 782  $ 701  $ $ 89 
Noninterest expense $ 1,941  $ 1,890  $ 1,842  $ 51  $ 99 
Provision for credit losses $ 126  $ 83  $ 111  $ 43  $ 15 
Earnings $ 1,324  $ 1,359  $ 1,172  $ (35) $ 152 


In billions


Average loans $ 96.9  $ 97.5  $ 98.6  $ (0.6) $ (1.7)
Average deposits $ 243.3  $ 243.5  $ 239.0  $ (0.2) $ 4.3 
Net loan charge-offs In millions
$ 126  $ 120  $ 141  $ $ (15)
During the second quarter of 2025, certain operations were transferred into and out of the Retail Banking segment to better align products, services and operations with the appropriate business segment. Prior period results have been adjusted to conform with the current presentation. See a description of each change in the footnotes to table 16 in the Financial Supplement.
Retail Banking Highlights
Third quarter 2025 compared with second quarter 2025
▪Earnings decreased 3%, driven by increased noninterest expense and a higher provision for credit losses, partially offset by higher revenue.
–Noninterest income increased 1%, primarily due to higher residential mortgage revenue and increased customer activity, partially offset by negative Visa derivative adjustments.
–Noninterest expense increased 3%, and included the impact of continued technology and branch investments.
–Provision for credit losses of $126 million in the third quarter of 2025 reflected portfolio activity.
▪Average loans decreased 1%, as growth in auto and credit card loans was more than offset by lower residential real estate and commercial loans.
▪Average deposits were stable.
Third quarter 2025 compared with third quarter 2024
▪Earnings increased 13%, driven by higher revenue, partially offset by increased noninterest expense.
–Noninterest income increased 13%, primarily due to lower negative Visa derivative adjustments and increased business activity, partially offset by a decline in residential mortgage servicing rights valuation, net of economic hedge.
–Noninterest expense increased 5%, primarily driven by technology investments.
▪Average loans decreased 2%, as growth in auto loans was more than offset by lower residential real estate and commercial loans.
▪Average deposits increased 2%, primarily due to higher consumer time deposits.
- more -



PNC Reports Third Quarter 2025 Net Income of $1.8 Billion, $4.35 Diluted EPS – Page 10
Corporate & Institutional Banking Change Change
3Q25 vs 3Q25 vs
In millions 3Q25 2Q25 3Q24 2Q25 3Q24
Net interest income $ 1,777  $ 1,698  $ 1,615  $ 79  $ 162 
Noninterest income $ 1,132  $ 1,022  $ 1,030  $ 110  $ 102 
Noninterest expense $ 976  $ 950  $ 950  $ 26  $ 26 
Provision for credit losses $ 44  $ 184  $ 134  $ (140) $ (90)
Earnings $ 1,459  $ 1,229  $ 1,197  $ 230  $ 262 
In billions
Average loans $ 212.5  $ 208.6  $ 204.0  $ 3.9  $ 8.5 
Average deposits $ 155.2  $ 146.5  $ 146.0  $ 8.7  $ 9.2 
Net loan charge-offs In millions
$ 53  $ 83  $ 147  $ (30) $ (94)
Corporate & Institutional Banking Highlights
Third quarter 2025 compared with second quarter 2025
▪Earnings increased 19%, reflecting a lower provision for credit losses as well as higher noninterest and net interest income, partially offset by higher noninterest expense.
–Noninterest income increased 11%, driven by broad-based growth including increased capital markets and advisory fees.
–Noninterest expense increased 3%, primarily due to higher variable compensation associated with increased business activity.
–Provision for credit losses of $44 million in the third quarter of 2025 included improved commercial real estate portfolio expectations.
▪Average loans increased 2%, driven by growth in PNC’s corporate banking and business credit businesses, partially offset by a decline in the PNC real estate business.
▪Average deposits increased 6%, reflecting growth in interest-bearing deposits.
Third quarter 2025 compared with third quarter 2024
▪Earnings increased 22%, driven by higher net interest and noninterest income as well as a lower provision for credit losses, partially offset by higher noninterest expense.
–Noninterest income increased 10%, reflecting broad-based growth.
–Noninterest expense increased 3%, reflecting continued investments to support business growth and higher variable compensation associated with increased business activity.
▪Average loans increased 4%, driven by growth in PNC’s corporate banking and business credit businesses, partially offset by a decline in the PNC real estate business.
▪Average deposits increased 6%, due to higher interest-bearing deposits.
- more -



PNC Reports Third Quarter 2025 Net Income of $1.8 Billion, $4.35 Diluted EPS – Page 11
Asset Management Group Change Change
3Q25 vs 3Q25 vs
In millions 3Q25 2Q25 3Q24 2Q25 3Q24
Net interest income $ 176  $ 179  $ 151  $ (3) $ 25 
Noninterest income $ 254  $ 244  $ 242  $ 10  $ 12 
Noninterest expense $ 273  $ 268  $ 270  $ $
Provision for (recapture of) credit losses $ $ (13) $ (2) $ 17  $
Earnings $ 117  $ 129  $ 96  $ (12) $ 21 
In billions
Discretionary client assets under management $ 228  $ 217  $ 214  $ 11  $ 14 
Nondiscretionary client assets under administration $ 212  $ 204  $ 216  $ $ (4)
Client assets under administration at quarter end $ 440  $ 421  $ 430  $ 19  $ 10 
In billions
Average loans $ 14.2  $ 14.2  $ 14.2  —  — 
Average deposits $ 26.9  $ 26.9  $ 26.8  —  $ 0.1 
Net loan charge-offs (recoveries) In millions
$ $ (1) —  $ $
During the second quarter of 2025, certain loans and deposits, and the associated income statement impact, were transferred from the Asset Management Group to Retail Banking to better align products and services with the appropriate business segment. Prior periods have been adjusted to conform with the current presentation.
Asset Management Group Highlights
Third quarter 2025 compared with second quarter 2025
▪Earnings decreased 9%, due to a higher provision for credit losses, higher noninterest expense and lower net interest income, partially offset by higher noninterest income.
–Noninterest income increased 4%, primarily driven by higher average equity markets.
–Noninterest expense increased 2%, and included increased technology investments and the timing of marketing spend.
▪Discretionary client assets under management increased 5%, as a result of higher spot equity markets and positive net flows.
▪Average loans and deposits were stable.
Third quarter 2025 compared with third quarter 2024
▪Earnings increased 22%, due to higher revenue, partially offset by a higher provision for credit losses and higher noninterest expense.
–Noninterest income increased 5%, reflecting higher average equity markets.
–Noninterest expense increased 1%, and included continued investments to support business growth.
▪Discretionary client assets under management increased 7%, driven by higher spot equity markets and positive net flows.
▪Average loans and deposits were stable.
- more -



PNC Reports Third Quarter 2025 Net Income of $1.8 Billion, $4.35 Diluted EPS – Page 12
Other
The “Other” category, for the purposes of this release, includes residual activities that do not meet the criteria for disclosure as a separate reportable business, such as asset and liability management activities, including net securities gains or losses, ACL for investment securities, certain trading activities, certain runoff consumer loan portfolios, private equity investments, intercompany eliminations, corporate overhead net of allocations, tax adjustments that are not allocated to business segments, exited businesses and the residual impact from funds transfer pricing operations.
CONFERENCE CALL AND SUPPLEMENTAL FINANCIAL INFORMATION
PNC Chairman and Chief Executive Officer William S. Demchak and Executive Vice President and Chief Financial Officer Robert Q. Reilly will hold a conference call for investors today at 11:00 a.m. Eastern Time regarding the topics addressed in this news release and the related earnings materials. Dial-in numbers for the conference call are (866) 604-1697 and (215) 268-9875 (international) and Internet access to the live audio listen-only webcast of the call is available at www.pnc.com/investorevents. PNC’s third quarter 2025 earnings materials to accompany the conference call remarks will be available at www.pnc.com/investorevents prior to the beginning of the call. A telephone replay of the call will be available for 30 days at (877) 660-6853 and (201) 612-7415 (international), Access ID 13753961 and a replay of the audio webcast will be available on PNC’s website for 30 days.
The PNC Financial Services Group, Inc. is one of the largest diversified financial services institutions in the United States, organized around its customers and communities for strong relationships and local delivery of retail and business banking including a full range of lending products; specialized services for corporations and government entities, including corporate banking, real estate finance and asset-based lending; wealth management and asset management. For information about PNC, visit www.pnc.com.
CONTACTS
MEDIA: INVESTORS:
Kristen Pillitteri Bryan Gill
(412) 762-4550 (412) 768-4143
media.relations@pnc.com investor.relations@pnc.com


[TABULAR MATERIAL FOLLOWS]
- more -



PNC Reports Third Quarter 2025 Net Income of $1.8 Billion, $4.35 Diluted EPS – Page 13
2
The PNC Financial Services Group, Inc.
Consolidated Financial Highlights (Unaudited)
FINANCIAL RESULTS Three months ended Nine months ended
Dollars in millions, except per share data September 30 June 30 September 30 September 30 September 30
2025 2025 2024 2025 2024
Revenue
Net interest income $ 3,648  $ 3,555  $ 3,410  $ 10,679  $ 9,976 
Noninterest income 2,267  2,106  2,022  6,349  6,012 
Total revenue 5,915  5,661  5,432  17,028  15,988 
Provision for credit losses 167  254  243  640  633 
Noninterest expense 3,461  3,383  3,327  10,231  10,018 
Income before income taxes and noncontrolling interests $ 2,287  $ 2,024  $ 1,862  $ 6,157  $ 5,337 
Income taxes 465  381  357  1,193  1,011 
Net income $ 1,822 

$ 1,643 

$ 1,505  $ 4,964 

$ 4,326 
Less:
Net income attributable to noncontrolling interests 14  16  15  48  47 
Preferred stock dividends (a) 71  83  82  225  258 
Preferred stock discount accretion and redemptions
Net income attributable to common shareholders $ 1,735  $ 1,542  $ 1,406  $ 4,685  $ 4,015 
Less: Dividends and undistributed earnings allocated to nonvested restricted shares 12  10  10  31  24 
Net income attributable to diluted common shareholders $ 1,723  $ 1,532  $ 1,396  $ 4,654  $ 3,991 
Per Common Share
Basic $ 4.36  $ 3.86  $ 3.50  $ 11.73  $ 9.99 
Diluted $ 4.35  $ 3.85  $ 3.49  $ 11.72  $ 9.98 
Cash dividends declared per common share $ 1.70 

$ 1.60 

$ 1.60  $ 4.90 

$ 4.70 
Effective tax rate (b) 20.3  % 18.8  % 19.2  % 19.4  % 18.9  %
PERFORMANCE RATIOS
Net interest margin (c) 2.79  % 2.80  % 2.64  % 2.79  % 2.60  %
Noninterest income to total revenue 38  % 37  % 37  % 37  % 38  %
Efficiency (d) 59  % 60  % 61  % 60  % 63  %
Return on:
Average common shareholders' equity 13.24  % 12.20  % 11.72  % 12.39  % 11.76  %
Average assets 1.27  % 1.17  % 1.05  % 1.18  % 1.02  %
(a)Dividends are payable quarterly, other than Series S preferred stock, which is payable semiannually.
(b)The effective income tax rates are generally lower than the statutory rate due to the relationship of pretax income to tax credits and earnings that are not subject to tax.
(c)Net interest margin is the total yield on interest-earning assets minus the total rate on interest-bearing liabilities and includes the benefit from use of noninterest-bearing sources. To provide more meaningful comparisons of net interest margins, we use net interest income on a taxable-equivalent basis in calculating average yields used in the calculation of net interest margin by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. This adjustment is not permitted under generally accepted accounting principles (GAAP) in the Consolidated Income Statement. The taxable-equivalent adjustments to net interest income for the three months ended September 30, 2025, June 30, 2025 and September 30, 2024 were $30 million, $28 million and $33 million, respectively. The taxable-equivalent adjustments to net interest income for the nine months ended September 30, 2025 and September 30, 2024 were $86 million and $101 million, respectively.
(d)Calculated as noninterest expense divided by total revenue.

- more -



PNC Reports Third Quarter 2025 Net Income of $1.8 Billion, $4.35 Diluted EPS – Page 14
The PNC Financial Services Group, Inc.
Consolidated Financial Highlights (Unaudited)
September 30 June 30 September 30
2025 2025 2024
BALANCE SHEET DATA
Dollars in millions, except per share data and as noted
Assets $ 568,767  $ 559,107  $ 564,881 
Loans (a) $ 326,616  $ 326,340  $ 321,381 
Allowance for loan and lease losses $ 4,478  $ 4,523  $ 4,589 
Interest-earning deposits with banks $ 33,318  $ 24,455  $ 35,024 
Investment securities $ 141,523  $ 142,348  $ 144,183 
Total deposits (a) $ 432,749  $ 426,696  $ 423,966 
Borrowed funds (a) $ 62,344  $ 60,424  $ 68,069 
Allowance for unfunded lending related commitments $ 775  $ 759  $ 725 
Total shareholders' equity $ 58,990  $ 57,607  $ 55,689 
Common shareholders' equity $ 53,235  $ 51,854  $ 49,442 
Accumulated other comprehensive income (loss) $ (4,077) $ (4,682) $ (5,090)
Book value per common share $ 135.67  $ 131.61  $ 124.56 
Tangible book value per common share (non-GAAP) (b)
$ 107.84  $ 103.96  $ 96.98 
Period end common shares outstanding (In millions)
392  394  397 
Loans to deposits 75  % 76  % 76  %
Common shareholders' equity to total assets 9.4  % 9.3  % 8.8  %
CLIENT ASSETS (In billions)
Discretionary client assets under management $ 228  $ 217  $ 214 
Nondiscretionary client assets under administration 212  204  216 
Total client assets under administration 440  421  430 
Brokerage account client assets 92  89  86 
Total client assets $ 532  $ 510  $ 516 
CAPITAL RATIOS
Basel III (c) (d)
Common equity Tier 1 10.6  % 10.5  % 10.3  %
Tier 1 risk-based 12.0  % 11.8  % 11.8  %
Total capital risk-based 13.6  % 13.6  % 13.6  %
Leverage 9.2  % 9.3  % 8.9  %
  Supplementary leverage 7.5  % 7.6  % 7.4  %
ASSET QUALITY
Nonperforming loans to total loans 0.65  % 0.65  % 0.80  %
Nonperforming assets to total loans, OREO, foreclosed and other assets (e) 0.70  % 0.66  % 0.81  %
Nonperforming assets to total assets 0.40  % 0.38  % 0.46  %
Net charge-offs to average loans (for the three months ended) (annualized) 0.22  % 0.25  % 0.36  %
Allowance for loan and lease losses to total loans 1.37  % 1.39  % 1.43  %
Allowance for credit losses to total loans (f) 1.61  % 1.62  % 1.65  %
Allowance for loan and lease losses to nonperforming loans 210  % 215  % 178  %
Total delinquencies (In millions) (g)
$ 1,233  $ 1,303  $ 1,275 
(a)Amounts include assets and liabilities for which we have elected the fair value option. Our second quarter 2025 Form 10-Q included, and our third quarter 2025 Form 10-Q will include, additional information regarding these Consolidated Balance Sheet line items.
(b)See the Tangible Book Value per Common Share table on page 16 for additional information.
(c)All ratios are calculated using the regulatory capital methodology applicable to PNC during each period presented and calculated based on the standardized approach. See Capital Ratios on page 15 for additional information. The ratios as of September 30, 2025 are estimated.
(d)The September 30, 2024 ratios are calculated to reflect PNC's election to adopt the CECL optional five-year transition provisions. The impact of the provisions was phased-in to regulatory capital through December 31, 2024.
(e)Amounts at September 30, 2025 include $127 million of nonaccrual servicing advances to single asset/single borrower trusts with commercial real estate as collateral.
(f)Excludes allowances for investment securities and other financial assets.
(g)Total delinquencies represent accruing loans 30 days or more past due.
- more -



PNC Reports Third Quarter 2025 Net Income of $1.8 Billion, $4.35 Diluted EPS – Page 15
The PNC Financial Services Group, Inc. Consolidated Financial Highlights (Unaudited)

CAPITAL RATIOS

PNC's regulatory risk-based capital ratios in 2025 are calculated using the standardized approach for determining risk-weighted assets. Under the standardized approach for determining credit risk-weighted assets, exposures are generally assigned a pre-defined risk weight. Exposures to high volatility commercial real estate, past due exposures and equity exposures are generally subject to higher risk weights than other types of exposures.
PNC elected a five-year transition provision effective March 31, 2020 to delay until December 31, 2021 the full impact of the CECL standard on regulatory capital, followed by a three-year transition period. Effective for the first quarter of 2022, PNC entered a three-year transition period, and the full impact of the CECL standard was phased-in to regulatory capital through December 31, 2024. Beginning in the first quarter of 2025, CECL is fully reflected in regulatory capital. See the table below for the June 30, 2025, September 30, 2024 and estimated September 30, 2025 ratios.

Our Basel III capital ratios may be impacted by changes to the regulatory capital rules and additional regulatory guidance or analysis.
Basel lll Common Equity Tier 1 Capital Ratios (a)
Basel III
September 30
2025
(estimated)
June 30
2025
September 30
 2024
Dollars in millions
Common stock, related surplus and retained earnings, net of treasury stock $ 57,312  $ 56,536  $ 54,773 
Less regulatory capital adjustments:
Goodwill and disallowed intangibles, net of deferred tax liabilities (10,920) (10,896) (10,949)
All other adjustments (71) (81) (83)
Basel III Common equity Tier 1 capital $ 46,321  $ 45,559  $ 43,741 
Basel III standardized approach risk-weighted assets (b) $ 435,296  $ 433,190  $ 423,212 
Basel III Common equity Tier 1 capital ratio (c) 10.6  % 10.5  % 10.3  %
(a)All ratios are calculated using the regulatory capital methodology applicable to PNC during each period presented.
(b)Basel III standardized approach risk-weighted assets are based on the Basel III standardized approach rules and include credit and market risk-weighted assets.
(c)The September 30, 2024 ratio is calculated to reflect PNC's election to adopt the CECL optional five-year transition provisions. The impact of the provisions was phased-in to regulatory capital through December 31, 2024.































- more -



PNC Reports Third Quarter 2025 Net Income of $1.8 Billion, $4.35 Diluted EPS – Page 16
The PNC Financial Services Group, Inc. Consolidated Financial Highlights (Unaudited)

NON-GAAP MEASURES

Fee Income (non-GAAP) Three months ended
September 30 June 30 September 30
Dollars in millions 2025 2025 2024
Noninterest income

Asset management and brokerage $ 404  $ 391  $ 383 
Capital markets and advisory 432  321  371 
Card and cash management 737  737  698 
Lending and deposit services 335  317  320 
Residential and commercial mortgage 161  128  181 
Fee income (non-GAAP)
$ 2,069  $ 1,894  $ 1,953 
Other income 198  212  69 
Total noninterest income $ 2,267  $ 2,106  $ 2,022 

Fee income is a non-GAAP measure and is comprised of noninterest income in the following categories: asset management and brokerage, capital markets and advisory, card and cash management, lending and deposit services, and residential and commercial mortgage. We believe this non-GAAP measure serves as a useful tool for comparison of noninterest income related to fees.


Pretax Pre-Provision Earnings (non-GAAP) Three months ended
September 30 June 30 September 30
Dollars in millions 2025 2025 2024
Income before income taxes and noncontrolling interests $ 2,287  $ 2,024  $ 1,862 
Provision for credit losses 167  254  243 
Pretax pre-provision earnings (non-GAAP)
$ 2,454  $ 2,278  $ 2,105 

Pretax pre-provision earnings is a non-GAAP measure and is based on adjusting income before income taxes and noncontrolling interests to exclude provision for credit losses. We believe that pretax, pre-provision earnings is a useful tool to help evaluate the ability to provide for credit costs through operations and provides an additional basis to compare results between periods by isolating the impact of provision for credit losses, which can vary significantly between periods.


Tangible Book Value per Common Share (non-GAAP)
September 30 June 30 September 30
Dollars in millions, except per share data 2025 2025 2024
Book value per common share $ 135.67 

$ 131.61  $ 124.56 
Tangible book value per common share
Common shareholders' equity $ 53,235  $ 51,854  $ 49,442 
Goodwill and other intangible assets (11,163) (11,137) (11,188)
Deferred tax liabilities on goodwill and other intangible assets 243  242  240 
Tangible common shareholders' equity $ 42,315  $ 40,959  $ 38,494 
Period-end common shares outstanding (In millions)
392  394  397 
Tangible book value per common share (non-GAAP)
$ 107.84 

$ 103.96  $ 96.98 

Tangible book value per common share is a non-GAAP measure and is calculated based on tangible common shareholders' equity divided by period-end common shares outstanding. We believe this non-GAAP measure serves as a useful tool to help evaluate the strength and discipline of a company’s capital management strategies and as an additional, conservative measure of total company value.








- more -



PNC Reports Third Quarter 2025 Net Income of $1.8 Billion, $4.35 Diluted EPS – Page 17
The PNC Financial Services Group, Inc. Consolidated Financial Highlights (Unaudited)

Taxable-Equivalent Net Interest Income (non-GAAP) Three months ended
September 30 June 30 September 30
Dollars in millions 2025 2025 2024
Net interest income $ 3,648  $ 3,555  $ 3,410 
Taxable-equivalent adjustments 30  28  33 
Net interest income (Fully Taxable-Equivalent - FTE) (non-GAAP)
$ 3,678  $ 3,583  $ 3,443 

The interest income earned on certain earning assets is completely or partially exempt from federal income tax. As such, these tax-exempt instruments typically yield lower returns than taxable investments. To provide more meaningful comparisons of net interest income, we use interest income on a taxable-equivalent basis by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. This adjustment is not permitted under GAAP. Taxable-equivalent net interest income is only used for calculating net interest margin. Net interest income shown elsewhere in this presentation is GAAP net interest income.
- more -



PNC Reports Third Quarter 2025 Net Income of $1.8 Billion, $4.35 Diluted EPS – Page 18
Cautionary Statement Regarding Forward-Looking Information

We make statements in this news release and related conference call, and we may from time to time make other statements, regarding our outlook for financial performance, such as earnings, revenues, expenses, tax rates, capital and liquidity levels and ratios, asset levels, asset quality, financial position, and other matters regarding or affecting us and our future business and operations, including our sustainability strategy, that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act. Forward-looking statements are typically identified by words such as “believe,” “plan,” “expect,” “anticipate,” “see,” “look,” “intend,” “outlook,” “project,” “forecast,” “estimate,” “goal,” “will,” “should” and other similar words and expressions.

Forward-looking statements are necessarily subject to numerous assumptions, risks and uncertainties, which change over time. Future events or circumstances may change our outlook and may also affect the nature of the assumptions, risks and uncertainties to which our forward-looking statements are subject. Forward-looking statements speak only as of the date made. We do not assume any duty and do not undertake any obligation to update forward-looking statements. Actual results or future events could differ, possibly materially, from those anticipated in forward-looking statements, as well as from historical performance. As a result, we caution against placing undue reliance on any forward-looking statements.

Our forward-looking statements are subject to the following principal risks and uncertainties.
▪Our businesses, financial results and balance sheet values are affected by business and economic conditions, including:
–Changes in interest rates and valuations in debt, equity and other financial markets,
–Disruptions in the U.S. and global financial markets,
–Actions by the Federal Reserve Board, U.S. Treasury and other government agencies, including those that impact money supply, market interest rates and inflation,
–Changes in customer behavior due to changing business and economic conditions or legislative or regulatory initiatives,
–Changes in customers’, suppliers’ and other counterparties’ performance and creditworthiness,
–Impacts of sanctions, tariffs and other trade policies of the U.S. and its global trading partners,
–Impacts of changes in federal, state and local governmental policy, including on the regulatory landscape, capital markets, taxes, infrastructure spending and social programs,
–Our ability to attract, recruit and retain skilled employees, and
–Commodity price volatility.
▪Our forward-looking financial statements are subject to the risk that economic and financial market conditions will be substantially different than those we are currently expecting. These statements are based on our views that:
–PNC’s baseline forecast remains for continued expansion, but slower economic growth in 2025 and 2026 than in 2024. The government shutdown will weaken growth, but the economy should regain that growth once the shutdown ends. Tariffs are a drag on consumer spending and business investment, while AI-related capex and wealth effects have been key supports to growth. Consumer spending growth is slowing to a pace more consistent with household income growth, and government’s contribution to economic growth will be smaller.
−     The baseline forecast anticipates Real GDP growth slowing to below 2% in both 2025 and 2026, accompanied by a modest increase in the unemployment rate, which is expected to peak above 4.5% in mid-2026. Tariffs remain a risk to the outlook, and a reversal in sentiment around AI would be a drag. Additionally, a prolonged government shutdown has emerged as a downside risk.
–The baseline forecast is for three consecutive federal funds rate cuts of 25 basis points each at the next three Federal Open Market Committee meetings, ending in late-January 2026 and resulting in a federal funds rate in the range of 3.25% to 3.50%. However, there are two-sided risks to this outlook: (1) if inflation re-accelerates or proves more persistent than expected, the Federal Reserve may cut less or (2) if growth falters or recession emerges, easing could be deeper and more prolonged.

▪PNC’s ability to take certain capital actions, including returning capital to shareholders, is subject to PNC meeting or exceeding minimum capital levels, including a stress capital buffer established by the Federal Reserve Board in connection with the Federal Reserve Board’s Comprehensive Capital Analysis and Review (CCAR) process.






- more -



PNC Reports Third Quarter 2025 Net Income of $1.8 Billion, $4.35 Diluted EPS – Page 19
Cautionary Statement Regarding Forward-Looking Information (Continued)

▪PNC's regulatory capital ratios in the future will depend on, among other things, PNC’s financial performance,
the scope and terms of final capital regulations then in effect and management actions affecting the
composition of PNC’s balance sheet. In addition, PNC’s ability to determine, evaluate and forecast regulatory
capital ratios, and to take actions (such as capital distributions) based on actual or forecasted capital ratios,
will be dependent at least in part on the development, validation and regulatory review of related models and
the reliability of and risks resulting from extensive use of such models.

▪Legal and regulatory developments could have an impact on our ability to operate our businesses, financial condition, results of operations, competitive position, reputation, or pursuit of attractive acquisition opportunities. Reputational impacts could affect matters such as business generation and retention, liquidity, funding, and ability to attract and retain employees. These developments could include:
–Changes to laws and regulations, including changes affecting oversight of the financial services industry, changes in the enforcement and interpretation of such laws and regulations, and changes in accounting and reporting standards.
–Unfavorable resolution of legal proceedings or other claims and regulatory and other governmental investigations or other inquiries resulting in monetary losses, costs, or alterations in our business practices, and potentially causing reputational harm to PNC.
–Results of the regulatory examination and supervision process, including our failure to satisfy requirements of agreements with governmental agencies.
–Costs associated with obtaining rights in intellectual property claimed by others and of adequacy of our intellectual property protection in general.

▪Business and operating results are affected by our ability to identify and effectively manage risks inherent in our businesses, including, where appropriate, through effective use of systems and controls, third-party insurance, derivatives, and capital management techniques, and to meet evolving regulatory capital and liquidity standards.

▪Our reputation and business and operating results may be affected by our ability to appropriately meet or address environmental, social or governance targets, goals, commitments or concerns that may arise.

▪We grow our business in part through acquisitions and new strategic initiatives. Risks and uncertainties include those presented by the nature of the business acquired and strategic initiative, including in some cases those associated with our entry into new businesses or new geographic or other markets and risks resulting from our inexperience in those new areas, as well as risks and uncertainties related to the acquisition transactions themselves, regulatory issues, the integration of the acquired businesses into PNC after closing or any failure to execute strategic or operational plans.

▪Competition can have an impact on customer acquisition, growth and retention and on credit spreads and product pricing, which can affect market share, deposits and revenues. Our ability to anticipate and respond to technological changes can also impact our ability to respond to customer needs and meet competitive demands.

▪Business and operating results can also be affected by widespread manmade, natural and other disasters (including severe weather events), health emergencies, dislocations, geopolitical instabilities or events, terrorist activities, system failures or disruptions, security breaches, cyberattacks, international hostilities, or other extraordinary events beyond PNC’s control through impacts on the economy and financial markets generally or on us or our counterparties, customers or third-party vendors and service providers specifically.

We provide greater detail regarding these as well as other factors in our most recent Form 10-K and in any subsequent Form 10-Qs, including in the Risk Factors and Risk Management sections and the Legal Proceedings and Commitments Notes of the Notes To Consolidated Financial Statements in those reports, and in our other subsequent SEC filings. Our forward-looking statements may also be subject to other risks and uncertainties, including those we may discuss elsewhere in this news release or in our SEC filings, accessible on the SEC’s website at www.sec.gov and on our corporate website at www.pnc.com/secfilings. We have included these web addresses as inactive textual references only. Information on these websites is not part of this document.
###
EX-99.2 3 q32025financialsupplement.htm EX-99.2 Document

Exhibit 99.2






logo3.jpg


THE PNC FINANCIAL SERVICES GROUP, INC.

FINANCIAL SUPPLEMENT
THIRD QUARTER 2025
(Unaudited)




THE PNC FINANCIAL SERVICES GROUP, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2025
(UNAUDITED)

The information contained in this Financial Supplement is preliminary, unaudited and based on data available on October 15, 2025. This information speaks only as of the particular date or dates included in the schedules. We do not undertake any obligation to, and disclaim any duty to, correct or update any of the information provided in this Financial Supplement. Our future financial performance is subject to risks and uncertainties as described in our United States Securities and Exchange Commission (SEC) filings.

BUSINESS
PNC is one of the largest diversified financial services companies in the United States (U.S.) and is headquartered in Pittsburgh, Pennsylvania. PNC has businesses engaged in retail banking, corporate and institutional banking and asset management, providing many of its products and services nationally. PNC's retail branch network is located coast-to-coast. PNC also has strategic international offices in four countries outside the U.S.

PENDING ACQUISITION OF FIRSTBANK HOLDING COMPANY
On September 8, 2025, PNC announced a definitive agreement to acquire FirstBank Holding Company, including its banking subsidiary FirstBank, headquartered in Lakewood, CO for implied consideration of $4.1 billion. FirstBank operates 95 branches, with a leading position in Colorado and a substantial presence in Arizona. As of June 30, 2025, FirstBank had $26.8 billion in assets. The combination will more than triple PNC’s branch network in Colorado to 120 and increase PNC’s presence in Arizona to more than 70 branches. The transaction is expected to close in early 2026, subject to receipt of all required approvals and other customary closing conditions.



THE PNC FINANCIAL SERVICES GROUP, INC.
Cross Reference Index to Third Quarter 2025 Financial Supplement (Unaudited)
Financial Supplement Table Reference
Table Description Page
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
14-15
17
16-17
18



THE PNC FINANCIAL SERVICES GROUP, INC.

Page 1

Table 1: Consolidated Income Statement (Unaudited)
Three months ended Nine months ended
September 30 June 30 March 31 December 31 September 30 September 30 September 30
In millions, except per share data 2025 2025 2025 2024 2024 2025 2024
Interest Income
Loans $ 4,751  $ 4,609  $ 4,472  $ 4,731  $ 4,954  $ 13,832  $ 14,615 
Investment securities 1,211  1,151  1,124  1,142  1,097  3,486  2,981 
Other 565  510  534  621  771  1,609  2,294 
Total interest income 6,527  6,270  6,130  6,494  6,822  18,927  19,890 
Interest Expense
Deposits 1,980  1,845  1,808  2,010  2,230  5,633  6,391 
Borrowed funds 899  870  846  961  1,182  2,615  3,523 
Total interest expense 2,879  2,715  2,654  2,971  3,412  8,248  9,914 
Net interest income 3,648  3,555  3,476  3,523  3,410  10,679  9,976 
Noninterest Income
Asset management and brokerage 404  391  391  374  383  1,186  1,111 
Capital markets and advisory 432  321  306  348  371  1,059  902 
Card and cash management 737  737  692  695  698  2,166  2,075 
Lending and deposit services 335  317  316  330  320  968  929 
Residential and commercial mortgage 161  128  134  122  181  423  459 
Other income
    Gain on Visa shares exchange program —  —  —  —  —  —  754 
    Securities gains (losses) —  —  (2) (2) (2) (498)
    Other (a) 198  212  139  177  68  549  280 
Total other income 198  212  137  175  69  547  536 
Total noninterest income 2,267  2,106  1,976  2,044  2,022  6,349  6,012 
Total revenue 5,915  5,661  5,452  5,567  5,432  17,028  15,988 
Provision For Credit Losses 167  254  219  156  243  640  633 
Noninterest Expense
Personnel 1,970  1,889  1,890  1,857  1,869  5,749  5,445 
Occupancy 235  235  245  240  234  715  714 
Equipment 416  394  384  473  357  1,194  1,054 
Marketing 93  99  85  112  93  277  250 
Other 747  766  783  824  774  2,296  2,555 
Total noninterest expense 3,461  3,383  3,387  3,506  3,327  10,231  10,018 
Income before income taxes and noncontrolling interests 2,287  2,024  1,846  1,905  1,862  6,157  5,337 
Income taxes 465  381  347  278  357  1,193  1,011 
Net income 1,822  1,643  1,499  1,627  1,505  4,964  4,326 
Less: Net income attributable to noncontrolling interests 14  16  18  17  15  48  47 
Preferred stock dividends (b) 71  83  71  94  82  225  258 
Preferred stock discount accretion and
    redemptions
Net income attributable to common shareholders $ 1,735  $ 1,542  $ 1,408  $ 1,514  $ 1,406  $ 4,685  $ 4,015 
Earnings Per Common Share
Basic $ 4.36  $ 3.86  $ 3.52  $ 3.77  $ 3.50  $ 11.73  $ 9.99 
Diluted $ 4.35  $ 3.85  $ 3.51  $ 3.77  $ 3.49  $ 11.72  $ 9.98 
Average Common Shares Outstanding
Basic 396  397  398  399  399  397  400 
Diluted 396  397  398  399  400  397  400 
Efficiency 59  % 60  % 62  % 63  % 61  % 60  % 63  %
Noninterest income to total revenue 38  % 37  % 36  % 37  % 37  % 37  % 38  %
Effective tax rate (c) 20.3  % 18.8  % 18.8  % 14.6  % 19.2  % 19.4  % 18.9  %
(a)Includes Visa derivative fair value adjustments of $(35) million, $2 million, $(40) million, $(23) million and $(128) million for the quarters ended September 30, 2025, June 30, 2025, March 31, 2025, December 31, 2024 and September 30, 2024, respectively and $(73) million and $(251) million for the nine months ended September 30, 2025 and September 30, 2024, respectively. These adjustments are primarily related to escrow funding and the extension of anticipated litigation resolution timing.
(b)Dividends are payable quarterly, other than Series S preferred stock, which is payable semiannually.
(c)The effective income tax rates are generally lower than the statutory rate due to the relationship of pretax income to tax credits and earnings that are not subject to tax.





THE PNC FINANCIAL SERVICES GROUP, INC.

Page 2
Table 2: Consolidated Balance Sheet (Unaudited)
September 30 June 30 March 31 December 31 September 30
In millions, except par value 2025 2025 2025 2024 2024
Assets
Cash and due from banks $ 5,553  $ 5,939  $ 6,102  $ 6,904  $ 6,162 
Interest-earning deposits with banks (a) 33,318  24,455  32,298  39,347  35,024 
Loans held for sale (b) 1,104  1,837  1,236  850  750 
Investment securities – available-for-sale 68,297  67,136  63,318  62,039  60,338 
Investment securities – held-to-maturity 73,226  75,212  74,457  77,693  83,845 
Loans (b) 326,616  326,340  318,850  316,467  321,381 
Allowance for loan and lease losses (4,478) (4,523) (4,544) (4,486) (4,589)
Net loans 322,138  321,817  314,306  311,981  316,792 
Equity investments 9,972  9,755  9,448  9,600  9,217 
Mortgage servicing rights 3,627  3,467  3,564  3,711  3,503 
Goodwill 10,962  10,932  10,932  10,932  10,932 
Other (b) 40,570  38,557  39,061  36,981  38,318 
Total assets $ 568,767  $ 559,107  $ 554,722  $ 560,038  $ 564,881 
Liabilities
Deposits
Noninterest-bearing $ 91,207  $ 93,253  $ 92,369  $ 92,641  $ 94,588 
Interest-bearing (b) 341,542  333,443  330,546  334,097  329,378 
Total deposits 432,749  426,696  422,915  426,738  423,966 
Borrowed funds
Federal Home Loan Bank advances 16,100  18,000  18,000  22,000  28,000 
Senior debt 38,695  35,750  34,987  32,497  32,492 
Subordinated debt 3,512  3,490  4,163  4,104  4,196 
Other (b) 4,037  3,184  3,572  3,072  3,381 
Total borrowed funds 62,344  60,424  60,722  61,673  68,069 
Allowance for unfunded lending related commitments 775  759  674  719  725 
Accrued expenses and other liabilities (b) 13,861  13,573  13,960  16,439  16,392 
Total liabilities 509,729  501,452  498,271  505,569  509,152 
Equity
Preferred stock (c)
Common stock - $5 par value
Authorized 800,000,000 shares, issued 543,412,079; 543,412,101; 543,310,646; 543,310,646 and 543,225,979 shares 2,717  2,717  2,717  2,717  2,716 
Capital surplus 18,859  18,809  18,731  18,710  19,150 
Retained earnings 62,008  60,951  60,051  59,282  58,412 
Accumulated other comprehensive income (loss) (4,077) (4,682) (5,237) (6,565) (5,090)
Common stock held in treasury at cost: 151,030,533; 149,426,326; 147,519,772; 147,373,633 and 146,306,706 shares (20,517) (20,188) (19,857) (19,719) (19,499)
Total shareholders’ equity 58,990  57,607  56,405  54,425  55,689 
Noncontrolling interests 48  48  46  44  40 
Total equity 59,038  57,655  56,451  54,469  55,729 
Total liabilities and equity $ 568,767  $ 559,107  $ 554,722  $ 560,038  $ 564,881 
(a)Amounts include balances held with the Federal Reserve Bank of $32.7 billion, $23.9 billion, $31.9 billion, $39.0 billion and $34.6 billion as of September 30, 2025, June 30, 2025, March 31, 2025, December 31, 2024 and September 30, 2024, respectively.
(b)Amounts include assets and liabilities for which PNC has elected the fair value option. Our second quarter 2025 Form 10-Q included, and our third quarter 2025 Form 10-Q will include, additional information regarding these items.
(c)Par value less than $0.5 million at each date.





THE PNC FINANCIAL SERVICES GROUP, INC.

Page 3
Table 3: Average Consolidated Balance Sheet (Unaudited) (a) (b)
Three months ended Nine months ended
September 30 June 30 March 31 December 31 September 30 September 30 September 30
In millions 2025 2025 2025 2024 2024 2025 2024
Assets
Interest-earning assets:
Investment securities
Securities available-for-sale
Residential mortgage-backed $ 34,752  $ 34,567  $ 33,793  $ 32,865  $ 31,491  $ 34,374  $ 31,088 
U.S. Treasury and government agencies 26,799 25,372 24,382 23,086 17,311 25,527 13,634 
Other 8,293 7,818 7,505 7,656 7,387 7,875 7,168 
Total securities available-for-sale 69,844 67,757 65,680 63,607 56,189 67,776 51,890
Securities held-to-maturity
Residential mortgage-backed 42,667  40,440  40,045  40,833  41,698  41,060  42,187 
U.S. Treasury and government agencies 25,540 26,900  28,931 31,049  35,093 27,111 35,472 
Other 6,384 6,838 7,525 8,374 9,334 6,912 10,145 
Total securities held-to-maturity 74,591 74,178 76,501 80,256 86,125 75,083 87,804
Total investment securities 144,435 141,935 142,181 143,863 142,314 142,859 139,694
Loans
Commercial and industrial 189,033 184,725 177,333 177,433 177,019 183,782 177,136 
Commercial real estate 30,850 31,838 33,067 34,476 35,451 31,911 35,498 
Equipment lease financing 6,870 6,801 6,692 6,737 6,528 6,789 6,495 
Consumer 54,238 53,851 53,421 53,735 53,543 53,840 53,659 
Residential real estate 44,941 45,539 46,111 46,677 47,061 45,526 47,253 
Total loans 325,932 322,754 316,624 319,058 319,602 321,848 320,041
Interest-earning deposits with banks (c) 35,003 31,570 34,614 37,929 45,319 33,815 44,896 
Other interest-earning assets 12,759 11,348 10,147 10,337 8,909 11,432 8,731 
Total interest-earning assets 518,129 507,607 503,566 511,187 516,144 509,954 513,362
Noninterest-earning assets 53,404 54,079 52,811 52,911 53,369 53,350 51,784 
Total assets $ 571,533  $ 561,686  $ 556,377  $ 564,098  $ 569,513  $ 563,304  $ 565,146 
Liabilities and Equity
Interest-bearing liabilities:
Interest-bearing deposits
Money market $ 75,890  $ 70,909  $ 73,063  $ 73,219  $ 72,578  $ 73,297  $ 69,361 
Demand 128,962 126,222 125,046 124,294 119,914 126,760 121,356 
Savings 96,627 97,028 97,409 95,957 95,939 97,018 96,960 
Time deposits 37,593 35,674 32,763 35,656 37,880 35,363 35,182 
Total interest-bearing deposits 339,072 329,833 328,281 329,126 326,311 332,438 322,859
Borrowed funds
Federal Home Loan Bank advances 17,615 18,319 19,703  24,014 31,785 18,538 35,142 
Senior debt 38,012 36,142 34,933 32,572 32,204 36,374 30,139 
Subordinated debt 3,616 3,686 4,320 4,324 4,330 3,871 4,658 
Other 7,070 7,146 5,549 6,259 7,764 6,594 6,435 
Total borrowed funds 66,313 65,293 64,505 67,169 76,083 65,377 76,374
Total interest-bearing liabilities 405,385 395,126 392,786 396,295 402,394 397,815 399,233
Noninterest-bearing liabilities and equity:
Noninterest-bearing deposits 92,756 93,142 92,367 96,136 95,811 92,760 96,986 
Accrued expenses and other liabilities 15,624 16,942 16,214 17,068 17,395 16,382 16,983 
Equity 57,768 56,476 55,010 54,599 53,913 56,347 51,944 
Total liabilities and equity $ 571,533  $ 561,686  $ 556,377  $ 564,098  $ 569,513  $ 563,304  $ 565,146 
(a)Calculated using average daily balances.
(b)Nonaccrual loans are included in loans, net of unearned income. The impact of financial derivatives used in interest rate risk management is included in the interest income/expense and average yields/rates of the related assets and liabilities. Fair value adjustments related to hedged items are included in noninterest-earning assets and noninterest-bearing liabilities. Average balances of securities are based on amortized historical cost (excluding adjustments to fair value, which are included in other assets).
(c)Amounts include average balances held with the Federal Reserve Bank of $34.2 billion, $30.8 billion, $34.2 billion, $37.5 billion and $44.9 billion for the three months ended September 30, 2025, June 30, 2025, March 31, 2025, December 31, 2024 and September 30, 2024 and $33.1 billion and $44.5 billion for the nine months ended September 30, 2025 and September 30, 2024, respectively.


THE PNC FINANCIAL SERVICES GROUP, INC.

Page 4
Table 4: Details of Net Interest Margin (Unaudited)
Three months ended Nine months ended
September 30 June 30 March 31 December 31 September 30 September 30 September 30
2025 2025 2025 2024 2024 2025 2024
Average yields/rates (a)
Yield on interest-earning assets
Investment securities
Securities available-for-sale
Residential mortgage-backed 3.82  % 3.76  % 3.68  % 3.60  % 3.45  % 3.76  % 3.19  %
U.S. Treasury and government agencies 4.58  % 4.55  % 4.50  % 4.75  % 5.40  % 4.56  % 4.44  %
Other 3.91  % 3.69  % 3.65  % 3.79  % 3.76  % 3.75  % 3.65  %
Total securities available-for-sale 4.12  % 4.05  % 3.98  % 4.04  % 4.09  % 4.06  % 3.58  %
Securities held-to-maturity
Residential mortgage-backed 3.07  % 2.90  % 2.84  % 2.83  % 2.82  % 2.94  % 2.79  %
U.S. Treasury and government agencies 1.51  % 1.53  % 1.49  % 1.46  % 1.33  % 1.52  % 1.32  %
Other 4.35  % 4.34  % 4.39  % 4.60  % 4.81  % 4.36  % 4.77  %
Total securities held-to-maturity 2.65  % 2.54  % 2.48  % 2.48  % 2.43  % 2.56  % 2.43  %
Total investment securities 3.36  % 3.26  % 3.17  % 3.17  % 3.08  % 3.27  % 2.85  %
Loans
Commercial and industrial 5.81  % 5.74  % 5.74  % 5.94  % 6.28  % 5.76  % 6.23  %
Commercial real estate 6.06  % 6.01  % 5.94  % 6.24  % 6.68  % 6.00  % 6.67  %
Equipment lease financing 5.14  % 4.99  % 5.05  % 5.43  % 5.65  % 5.06  % 5.40  %
Consumer 7.18  % 7.11  % 7.14  % 7.29  % 7.47  % 7.14  % 7.29  %
Residential real estate 3.75  % 3.76  % 3.78  % 3.75  % 3.73  % 3.77  % 3.69  %
Total loans 5.76  % 5.70  % 5.70  % 5.87  % 6.13  % 5.72  % 6.06  %
Interest-earning deposits with banks 4.34  % 4.38  % 4.42  % 4.86  % 5.48  % 4.37  % 5.47  %
Other interest-earning assets 5.51  % 5.66  % 6.02  % 6.17  % 6.78  % 5.71  % 6.89  %
Total yield on interest-earning assets 4.99  % 4.93  % 4.90  % 5.04  % 5.25  % 4.94  % 5.15  %
Rate on interest-bearing liabilities
Interest-bearing deposits
Money market 3.07  % 3.01  % 2.99  % 3.18  % 3.59  % 3.02  % 3.48  %
Demand 1.96  % 1.89  % 1.87  % 2.05  % 2.31  % 1.91  % 2.27  %
Savings 1.68  % 1.63  % 1.64  % 1.70  % 1.86  % 1.65  % 1.84  %
Time deposits 3.67  % 3.64  % 3.69  % 4.15  % 4.47  % 3.66  % 4.47  %
Total interest-bearing deposits 2.32  % 2.24  % 2.23  % 2.43  % 2.72  % 2.26  % 2.64  %
Borrowed funds
Federal Home Loan Bank advances 4.73  % 4.74  % 4.73  % 5.06  % 5.63  % 4.74  % 5.65  %
Senior debt 5.85  % 5.77  % 5.64  % 6.12  % 6.64  % 5.76  % 6.59  %
Subordinated debt 5.81  % 5.69  % 5.54  % 6.10  % 6.77  % 5.68  % 6.68  %
Other
4.19  % 4.24  % 4.38  % 4.70  % 5.28  % 4.26  % 5.44  %
Total borrowed funds 5.38  % 5.31  % 5.25  % 5.61  % 6.09  % 5.31  % 6.07  %
Total rate on interest-bearing liabilities 2.81  % 2.74  % 2.72  % 2.95  % 3.34  % 2.76  % 3.28  %
Interest rate spread 2.18  % 2.19  % 2.18  % 2.09  % 1.91  % 2.18  % 1.87  %
Benefit from use of noninterest-bearing sources (b) 0.61  % 0.61  % 0.60  % 0.66  % 0.73  % 0.61  % 0.73  %
Net interest margin 2.79  % 2.80  % 2.78  % 2.75  % 2.64  % 2.79  % 2.60  %
(a)Yields and rates are calculated using the applicable annualized interest income or interest expense divided by the applicable average earning assets or interest-bearing liabilities. Net interest margin is the total yield on interest-earning assets minus the total rate on interest-bearing liabilities and includes the benefit from use of noninterest-bearing sources. To provide more meaningful comparisons of net interest margins, we use net interest income on a taxable-equivalent basis in calculating average yields used in the calculation of net interest margin by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. This adjustment is not permitted under GAAP in the Consolidated Income Statement. The taxable-equivalent adjustments to net interest income for the three months ended September 30, 2025, June 30, 2025, March 31, 2025, December 31, 2024 and September 30, 2024 were $30 million, $28 million, $28 million, $30 million and $33 million, respectively. The taxable-equivalent adjustments to net interest income for the nine months ended September 30, 2025 and September 30, 2024 were $86 million and $101 million, respectively.
(b)Represents the positive effects of investing noninterest-bearing sources in interest-earning assets.


THE PNC FINANCIAL SERVICES GROUP, INC.

Page 5
Table 5: Details of Loans (Unaudited)
September 30 June 30 March 31 December 31 September 30
In millions 2025 2025 2025 2024 2024
Commercial
Commercial and industrial
Financial services $ 33,347  $ 31,815  $ 29,335  $ 27,737  $ 29,244 
Manufacturing 30,256 31,135 28,934 27,700 28,748
Service providers 23,830 23,071 22,943 21,881 22,033
Wholesale trade 19,350 19,460 19,176 18,399 18,338
Real estate related (a) 15,059 14,873 15,041 14,910 14,856
Retail trade 12,358 12,923 11,941 11,611 11,888
Technology, media and telecommunications 11,368 11,079 9,998 9,767 9,292
Health care 9,571 9,590 9,903 9,694 10,169
Transportation and warehousing 7,492 7,164 7,147 7,320 7,723
Other industries 27,565 27,720 26,119 26,771 26,600
Total commercial and industrial 190,196  188,830  180,537  175,790  178,891 
Commercial real estate 30,281  31,250  32,307  33,619  35,104 
Equipment lease financing 6,898  6,928  6,732  6,755  6,726 
Total commercial 227,375 227,008 219,576 216,164 220,721
Consumer
Residential real estate 44,637  45,257  45,890  46,415  46,972 
Home equity 25,942  25,928  25,846  25,991  25,970 
Automobile 16,272  15,892  15,324  15,355  15,135 
Credit card 6,636  6,570  6,550  6,879  6,827 
Education 1,521  1,547  1,597  1,636  1,693 
Other consumer 4,233  4,138  4,067  4,027  4,063 
Total consumer 99,241  99,332  99,274  100,303  100,660 
Total loans $ 326,616  $ 326,340  $ 318,850  $ 316,467  $ 321,381 
(a)Represents loans to customers in the real estate and construction industries.



THE PNC FINANCIAL SERVICES GROUP, INC.

Page 6
Allowance for Credit Losses (Unaudited)

Table 6: Change in Allowance for Loan and Lease Losses
Three months ended Nine months ended
September 30 June 30 March 31 December 31 September 30 September 30 September 30
Dollars in millions 2025 2025 2025 2024 2024 2025 2024
Allowance for loan and lease losses
Beginning balance $ 4,523  $ 4,544  $ 4,486  $ 4,589  $ 4,636  $ 4,486  $ 4,791 
Gross charge-offs:
Commercial and industrial (92) (89) (103) (78) (89) (284) (250)
Commercial real estate (19) (64) (18) (87) (102) (101) (271)
Equipment lease financing (5) (10) (10) (9) (9) (25) (25)
Residential real estate (6) —  (2) (1) —  (8) (2)
Home equity (10) (9) (9) (9) (8) (28) (27)
Automobile (32) (30) (35) (33) (34) (97) (98)
Credit card (76) (81) (90) (87) (86) (247) (268)
Education (3) (4) (5) (6) (4) (12) (13)
Other consumer (41) (37) (40) (44) (44) (118) (127)
Total gross charge-offs (284) (324) (312) (354) (376) (920) (1,081)
Recoveries:
Commercial and industrial 32  48  35  39  22  115  80 
Commercial real estate 19  11 
Equipment lease financing 18  12 
Residential real estate
Home equity 12  11  10  27  31 
Automobile 25  24  23  23  25  72  74 
Credit card 17  15  15  13  15  47  42 
Education — 
Other consumer 10  28  27 
Total recoveries 105  126  107  104  90  338  290 
Net (charge-offs) / recoveries:
Commercial and industrial (60) (41) (68) (39) (67) (169) (170)
Commercial real estate (13) (56) (13) (85) (100) (82) (260)
Equipment lease financing (5) (3) (4) (5) (7) (13)
Residential real estate (3) —  — 
Home equity (3) (1) (1)
Automobile (7) (6) (12) (10) (9) (25) (24)
Credit card (59) (66) (75) (74) (71) (200) (226)
Education (3) (2) (3) (5) (2) (8) (8)
Other consumer (32) (28) (30) (36) (36) (90) (100)
Total net (charge-offs) (179) (198) (205) (250) (286) (582) (791)
Provision for credit losses (a) 136  171  260  155  235  567  586 
Other (2) (8)
Ending balance $ 4,478  $ 4,523  $ 4,544  $ 4,486  $ 4,589  $ 4,478  $ 4,589 
Supplemental Information
Net charge-offs
Commercial net charge-offs $ (72) $ (102) $ (84) $ (128) $ (172) $ (258) $ (443)
Consumer net charge-offs (107) (96) (121) (122) (114) (324) (348)
Total net charge-offs $ (179) $ (198) $ (205) $ (250) $ (286) $ (582) $ (791)
Net charge-offs to average loans (annualized) 0.22  % 0.25  % 0.26  % 0.31  % 0.36  % 0.24  % 0.33  %
Commercial 0.13  % 0.18  % 0.16  % 0.23  % 0.31  % 0.15  % 0.27  %
Consumer 0.43  % 0.39  % 0.49  % 0.48  % 0.45  % 0.44  % 0.46  %
(a)See Table 7 for the components of the Provision for credit losses being reported on the Consolidated Income Statement.




THE PNC FINANCIAL SERVICES GROUP, INC.

Page 7
Allowance for Credit Losses (Unaudited) (Continued)

Table 7: Components of the Provision for Credit Losses
Three months ended Nine months ended
September 30 June 30 March 31 December 31 September 30 September 30 September 30
In millions 2025 2025 2025 2024 2024 2025 2024
Provision for credit losses
Loans and leases $ 136  $ 171  $ 260  $ 155  $ 235  $ 567  $ 586 
Unfunded lending related commitments 16  84  (46) (5) 54  61 
Investment securities (1) (1) —  —  (10)
Other financial assets 16  —  18  (4)
Total provision for credit losses $ 167  $ 254  $ 219  $ 156  $ 243  $ 640  $ 633 


Table 8: Allowance for Credit Losses by Loan Class (a)
September 30, 2025 June 30, 2025 September 30, 2024

Dollars in millions
Allowance Amount Total Loans % of Total Loans Allowance Amount Total Loans % of Total Loans Allowance Amount Total Loans % of Total Loans
Allowance for loan and lease losses
Commercial
Commercial and industrial $ 1,951  $ 190,196  1.03  % $ 1,864  $ 188,830  0.99  % $ 1,715  $ 178,891  0.96  %
Commercial real estate 1,142  30,281  3.77  % 1,282  31,250  4.10  % 1,441  35,104  4.10  %
Equipment lease financing 85  6,898  1.23  % 84  6,928  1.21  % 70  6,726  1.04  %
Total commercial 3,178  227,375  1.40  % 3,230  227,008  1.42  % 3,226  220,721  1.46  %
Consumer
Residential real estate 50  44,637  0.11  % 52  45,257  0.11  % 38  46,972  0.08  %
Home equity 285  25,942  1.10  % 292  25,928  1.13  % 270  25,970  1.04  %
Automobile 153  16,272  0.94  % 151  15,892  0.95  % 164  15,135  1.08  %
Credit card 596  6,636  8.98  % 579  6,570  8.81  % 672  6,827  9.84  %
Education 43  1,521  2.83  % 46  1,547  2.97  % 49  1,693  2.89  %
Other consumer 173  4,233  4.09  % 173  4,138  4.18  % 170  4,063  4.18  %
Total consumer 1,300  99,241  1.31  % 1,293  99,332  1.30  % 1,363  100,660  1.35  %
Total
4,478  $ 326,616  1.37  % 4,523  $ 326,340  1.39  % 4,589  $ 321,381  1.43  %
Allowance for unfunded lending related commitments
775  759  725 
Allowance for credit losses
$ 5,253  $ 5,282  $ 5,314 
Supplemental Information
Allowance for credit losses to total loans
1.61  % 1.62  % 1.65  %
Commercial 1.68  % 1.69  % 1.72  %
Consumer 1.45  % 1.45  % 1.50  %
(a)    Excludes allowances for investment securities and other financial assets, which together totaled $101 million, $88 million and $111 million at September 30, 2025, June 30, 2025 and September 30, 2024, respectively.


THE PNC FINANCIAL SERVICES GROUP, INC.

Page 8
Details of Nonperforming Assets (Unaudited)

Table 9: Nonperforming Assets by Type
September 30 June 30 March 31 December 31 September 30
Dollars in millions 2025 2025 2025 2024 2024
Nonperforming loans
Commercial
Commercial and industrial
Service providers $ 115  $ 124  $ 140  $ 187  $ 152 
Wholesale trade 95  17  15  43  127 
Technology, media and telecommunications 83  31  52  73  74 
Manufacturing 74  71  96  30  35 
Transportation and warehousing 47  47  44  47  46 
Health care 45  53  76  73  75 
Retail trade 36  63  121  18  22 
Real estate related (a) 17  21  22  24  29 
Other industries 71  35  30  33  162 
Total commercial and industrial 583  462  596  528  722 
Commercial real estate 663  753  851  919  993 
Equipment lease financing 36  36  20  15  14 
Total commercial 1,282  1,251  1,467  1,462  1,729 
Consumer (b)
Residential real estate 326  325  287  278  265 
Home equity 431  436  437  482  473 
Automobile 82  80  83  86  90 
Credit card 13  13  15  15  15 
Other consumer
Total consumer 855  857  825  864  849 
Total nonperforming loans (c) 2,137  2,108  2,292  2,326  2,578 
OREO, foreclosed and other assets (d) 162  33  32  31  31 
Total nonperforming assets $ 2,299  $ 2,141  $ 2,324  $ 2,357  $ 2,609 
Nonperforming loans to total loans 0.65  % 0.65  % 0.72  % 0.73  % 0.80  %
Nonperforming assets to total loans, OREO, foreclosed and other assets (d) 0.70  % 0.66  % 0.73  % 0.74  % 0.81  %
Nonperforming assets to total assets 0.40  % 0.38  % 0.42  % 0.42  % 0.46  %
Allowance for loan and lease losses to nonperforming loans 210  % 215  % 198  % 193  % 178  %
(a)Represents loans related to customers in the real estate and construction industries.
(b)Excludes most unsecured consumer loans and lines of credit, which are charged off after 120 to 180 days past due and are not placed on nonperforming status.
(c)Nonperforming loans exclude certain government insured or guaranteed loans, loans held for sale and loans accounted for under the fair value option.
(d)Amounts at September 30, 2025 include $127 million of nonaccrual servicing advances to single asset/single borrower trusts with commercial real estate as collateral.


Table 10: Change in Nonperforming Assets
Three months ended
September 30 June 30 March 31 December 31 September 30
Dollars in millions 2025 2025 2025 2024 2024
Beginning balance $ 2,141  $ 2,324  $ 2,357  $ 2,609  $ 2,537 
New nonperforming assets 653  367  477  397  661 
Charge-offs and valuation adjustments (103) (149) (135) (174) (200)
Principal activity, including paydowns and payoffs (299) (312) (156) (401) (322)
Asset sales and transfers to loans held for sale (13) (5) (77) (15) (6)
Returned to performing status (80) (84) (142) (59) (61)
Ending balance $ 2,299  $ 2,141  $ 2,324  $ 2,357  $ 2,609 





THE PNC FINANCIAL SERVICES GROUP, INC.

Page 9
Accruing Loans Past Due (Unaudited)              

Table 11: Accruing Loans Past Due 30 to 59 Days (a)
September 30 June 30 March 31 December 31 September 30
Dollars in millions 2025 2025 2025 2024 2024
Commercial
Commercial and industrial $ 147 $ 118 $ 216 $ 159 $ 106
Commercial real estate 9 43 6 25 9
Equipment lease financing 14 15 41 41 22
Total commercial 170 176 263 225 137
Consumer
Residential real estate
Non government insured 166 169 208 161 162
Government insured 79 78 79 73 76
Home equity 73 62 71 71 65
Automobile 70 74 73 83 81
Credit card 45 42 45 49 55
Education
Non government insured 6 4 5 5 6
Government insured
18 18 20 20 20
Other consumer 8 12 10 10 12
Total consumer 465 459 511 472 477
Total $ 635 $ 635 $ 774 $ 697 $ 614
Supplemental Information
Total accruing loans past due 30-59 days to total loans 0.19  % 0.19  % 0.24  % 0.22  % 0.19  %
Commercial 0.07  % 0.08  % 0.12  % 0.10  % 0.06  %
Consumer 0.47  % 0.46  % 0.51  % 0.47  % 0.47  %
(a)Excludes loans held for sale.









THE PNC FINANCIAL SERVICES GROUP, INC.

Page 10
Accruing Loans Past Due (Unaudited) (Continued)

Table 12: Accruing Loans Past Due 60 to 89 Days (a)
September 30 June 30 March 31 December 31 September 30
Dollars in millions 2025 2025 2025 2024 2024
Commercial
Commercial and industrial $ 60 $ 91 $ 34 $ 43 $ 40
Commercial real estate 6 18
Equipment lease financing 7 10 11 12 12
Total commercial 67 107 45 73 52
Consumer
Residential real estate
Non government insured 48 52 93 58 40
Government insured 39 39 39 48 45
Home equity 27 28 28 26 27
Automobile 17 19 19 22 21
Credit card 31 32 33 38 39
Education
Non government insured
3 3 3 2 3
Government insured
12 11 11 13 13
Other consumer 7 6 7 8 12
Total consumer 184 190 233 215 200
Total $ 251 $ 297 $ 278 $ 288 $ 252
Supplemental Information
Total accruing loans past due 60-89 days to total loans 0.08  % 0.09  % 0.09  % 0.09  % 0.08  %
Commercial 0.03  % 0.05  % 0.02  % 0.03  % 0.02  %
Consumer 0.19  % 0.19  % 0.23  % 0.21  % 0.20  %
(a)Excludes loans held for sale.






THE PNC FINANCIAL SERVICES GROUP, INC.

Page 11
Accruing Loans Past Due (Unaudited) (Continued)

Table 13: Accruing Loans Past Due 90 Days or More (a)
September 30 June 30 March 31 December 31 September 30
Dollars in millions 2025 2025 2025 2024 2024
Commercial
Commercial and industrial $ 71 $ 79 $ 75 $ 72 $ 97
Commercial real estate 1
Total commercial 72 79 75 72 97
Consumer
Residential real estate
Non government insured 38 53 53 56 52
Government insured 126 129 130 132 127
Automobile 4 5 7 9 6
Credit card 63 64 71 81 79
Education
Non government insured 1 2 2 2 2
Government insured
35 32 34 37 38
Other consumer 8 7 7 8 8
Total consumer 275 292 304 325 312
Total $ 347 $ 371 $ 379 $ 397 $ 409
Supplemental Information
Total accruing loans past due 90 days or more to total loans 0.11  % 0.11  % 0.12  % 0.13  % 0.13  %
Commercial 0.03  % 0.03  % 0.03  % 0.03  % 0.04  %
Consumer 0.28  % 0.29  % 0.31  % 0.32  % 0.31  %
Total accruing loans past due $ 1,233 $ 1,303 $ 1,431 $ 1,382 $ 1,275
Commercial $ 309 $ 362 $ 383 $ 370 $ 286
Consumer $ 924 $ 941 $ 1,048 $ 1,012 $ 989
Total accruing loans past due to total loans 0.38  % 0.40  % 0.45  % 0.44  % 0.40  %
Commercial 0.14  % 0.16  % 0.17  % 0.17  % 0.13  %
Consumer 0.93  % 0.95  % 1.06  % 1.01  % 0.98  %
(a)Excludes loans held for sale.







































THE PNC FINANCIAL SERVICES GROUP, INC.

Page 12
Business Segment Descriptions (Unaudited)

Retail Banking provides deposit, lending, brokerage, insurance services, investment management and cash management products and services to consumer and small business customers who are serviced through our coast-to-coast branch network, digital channels, ATMs, or through our phone-based customer contact centers. Deposit products include checking, savings and money market accounts and time deposits. Lending products include residential mortgages, home equity loans and lines of credit, auto loans, credit cards, education loans and personal and small business loans and lines of credit. The residential mortgage loans are directly originated within our branch network and nationwide, and are typically underwritten to agency and/or third-party standards, and either sold, servicing retained or held on our balance sheet. Brokerage, investment management and cash management products and services include managed, education, retirement and trust accounts.

Corporate & Institutional Banking provides lending, treasury management, capital markets and advisory products and services to mid-sized and large corporations and government and not-for-profit entities. Lending products include secured and unsecured loans, letters of credit and equipment leases. The Treasury Management business provides corporations with cash and investment management services, receivables and disbursement management services, funds transfer services and access to online/mobile information management and reporting services. Capital markets and advisory includes services and activities primarily related to merger and acquisitions advisory, equity capital markets advisory, asset-backed financing, loan syndication, securities underwriting and customer-related trading. We also provide commercial loan servicing and technology solutions for the commercial real estate finance industry. Products and services are provided nationally.

Asset Management Group provides private banking for high net worth and ultra high net worth clients and institutional asset management. The Asset Management group is composed of two operating units:
•PNC Private Bank provides products and services to emerging affluent, high net worth and ultra high net worth individuals and their families including investment and retirement planning, customized investment management, credit and cash management solutions, trust management and administration. In addition, multi-generational family planning services are also provided to ultra high net worth individuals and their families, which include estate, financial, tax, fiduciary and customized performance reporting through PNC Private Bank Hawthorn.
•Institutional Asset Management provides outsourced chief investment officer, custody, cash and fixed income client solutions and retirement plan fiduciary investment services to institutional clients including corporations, healthcare systems, insurance companies, unions, municipalities and non-profits.

Table 14: Period End Employees
September 30 June 30 March 31 December 31 September 30
2025 2025 2025 2024 2024
Full-time employees
Retail Banking 26,126  26,291  27,108  27,513  27,740 
Other full-time employees 27,397  26,884  26,360  26,173  26,009 
Total full-time employees 53,523  53,175  53,468  53,686  53,749 
Part-time employees
Retail Banking 1,367  1,465  1,460  1,451  1,451 
Other part-time employees 48  407  48  47  49 
Total part-time employees 1,415  1,872  1,508  1,498  1,500 
Total 54,938  55,047  54,976  55,184  55,249 



THE PNC FINANCIAL SERVICES GROUP, INC.

Page 13
Table 15: Summary of Business Segment Net Income and Revenue (Unaudited) (a)
Three months ended Nine months ended
September 30 June 30 March 31 December 31 September 30 September 30 September 30
In millions 2025 2025 2025 2024 2024 2025 2024
Net Income
Retail Banking (b) $ 1,324  $ 1,359  $ 1,121  $ 1,083  $ 1,172  $ 3,804  $ 3,980 
Corporate & Institutional Banking 1,459  1,229  1,244  1,365  1,197  3,932  3,364 
Asset Management Group (b) 117  129  105  95  96  351  281 
Other (b) (1,092) (1,090) (989) (933) (975) (3,171) (3,346)
Net income excluding noncontrolling interests $ 1,808  $ 1,627  $ 1,481  $ 1,610  $ 1,490  $ 4,916  $ 4,279 
  
Revenue
Retail Banking (b) $ 3,806  $ 3,756  $ 3,542  $ 3,542  $ 3,494  $ 11,104  $ 11,005 
Corporate & Institutional Banking 2,909  2,720  2,630  2,755  2,645  8,259  7,584 
Asset Management Group (b) 430  423  417  403  393  1,270  1,159 
Other (b) (1,230) (1,238) (1,137) (1,133) (1,100) (3,605) (3,760)
Total revenue $ 5,915  $ 5,661  $ 5,452  $ 5,567  $ 5,432  $ 17,028  $ 15,988 
(a)Our business information is presented based on our internal management reporting practices. Net interest income in business segment results reflects PNC’s internal funds transfer pricing methodology. Assets receive a funding charge and liabilities and capital receive a funding credit based on a transfer pricing methodology that incorporates product repricing characteristics, tenor and other factors.
(b)See the Retail Banking and Asset Management Group tables that follow for details on reclassifications made during the second quarter of 2025 that impact both Net Income and Revenue. Prior periods have been adjusted to conform with the current presentation.



THE PNC FINANCIAL SERVICES GROUP, INC.

Page 14
Table 16: Retail Banking (Unaudited) (a)
Three months ended Nine months ended
September 30 June 30 March 31 December 31 September 30 September 30 September 30
Dollars in millions 2025 2025 2025 2024 2024 2025 2024
Income Statement
Net interest income (b)(c) $ 3,016  $ 2,974  $ 2,836  $ 2,834  $ 2,793  $ 8,826  $ 8,131 
Noninterest income 790  782  706  708  701  2,278  2,874 
Total revenue (b)(c) 3,806  3,756  3,542  3,542  3,494  11,104  11,005 
Provision for credit losses 126  83  168  106  111  377  256 
Noninterest expense (d)
Personnel 529  539  538  536  539  1,606  1,613 
Segment allocations (e) 979  978  967  977  930  2,924  2,797 
Depreciation and amortization 97  87  86  72  75  270  228 
Other (f) 336  286  311  425  298  933  882 
Total noninterest expense 1,941  1,890  1,902  2,010  1,842  5,733  5,520 
Pretax earnings (b)(c) 1,739  1,783  1,472  1,426  1,541  4,994  5,229 
Income taxes (b)(c) 406  414  342  332  360  1,162  1,221 
Noncontrolling interests 10  11  28  28 
Earnings (b)(c) $ 1,324  $ 1,359  752  $ 1,121  322  $ 1,083  $ 1,172  $ 3,804  $ 3,980 
Average Balance Sheet
Loans held for sale $ 785  $ 874  $ 860  $ 873  $ 986  $ 839  $ 703 
Loans (b)
Consumer
Residential real estate $ 34,043  $ 34,647  $ 35,197  $ 35,658  $ 35,953  $ 34,624  $ 36,245 
Home equity 24,551  24,551  24,549  24,604  24,542  24,549  24,581 
Automobile 16,035  15,738  15,240  15,213  15,000  15,674  14,875 
Credit card 6,561  6,483  6,568  6,779  6,805  6,537  6,858 
Education 1,545  1,586  1,637  1,674  1,723  1,589  1,825 
Other consumer 1,789  1,756  1,754  1,776  1,756  1,768  1,757 
Total consumer 84,524  84,761  84,945  85,704  85,779  84,741  86,141 
Commercial 12,353  12,725  12,841  12,927  12,789  12,638  12,733 
Total loans $ 96,877  $ 97,486  $ 97,786  $ 98,631  $ 98,568  $ 97,379  $ 98,874 
Total assets (b) $ 114,146  $ 114,061  $ 115,176  $ 117,175  $ 116,477  $ 114,447  $ 116,728 
Deposits (b)
Noninterest-bearing $ 52,604  $ 52,353  $ 51,307  $ 52,503  $ 53,069  $ 52,093  $ 53,358 
Interest-bearing (c) 190,652  191,190  189,563  187,011  185,940  190,470  186,650 
Total deposits $ 243,256  $ 243,543  $ 240,870  $ 239,514  $ 239,009  $ 242,563  $ 240,008 
Performance Ratios (b)(c)
Return on average assets 4.60  % 4.78  % 3.95  % 3.67  % 3.99  % 4.44  % 4.56  %
Noninterest income to total revenue 21  % 21  % 20  % 20  % 20  % 21  % 26  %
Efficiency 51  % 50  % 54  % 57  % 53  % 52  % 50  %
(continued on following page)




THE PNC FINANCIAL SERVICES GROUP, INC.

Page 15
Retail Banking (Unaudited) (Continued)
Three months ended Nine months ended
September 30 June 30 March 31 December 31 September 30 September 30 September 30
Dollars in millions, except as noted 2025 2025 2025 2024 2024 2025 2024
Supplemental Noninterest Income Information
Asset management and brokerage $ 154  $ 150  $ 152  $ 135  $ 145  $ 456  $ 417 
Card and cash management $ 334  $ 328  $ 296  $ 308  $ 319  $ 958  $ 955 
Lending and deposit services $ 199  $ 190  $ 184  $ 191  $ 193  $ 573  $ 553 
Residential and commercial mortgage $ 89  $ 61  $ 65  $ 46  $ 129  $ 215  $ 296 
Other income - Gain on Visa shares exchange
      program
$ —  $ —  $ —  $ —  $ —  $ —  $ 754 
Residential Mortgage Information
Residential mortgage servicing statistics (in billions, except as noted) (g)
Serviced portfolio balance (h) $ 199  $ 189  $ 193  $ 197  $ 200 
MSR asset value (h) $ 2.6  $ 2.5  $ 2.5  $ 2.6  $ 2.5 
Servicing income: (in millions)
Servicing fees, net (i) $ 60  $ 60  $ 71  $ 69  $ 69  $ 191  $ 218 
Mortgage servicing rights valuation net of economic hedge $ 18  $ $ (4) $ (28) $ 53  $ 16  $ 33 
Residential mortgage loan statistics
Loan origination volume (in billions) $ 1.5  $ 1.7  $ 1.0  $ 1.6  $ 1.8  $ 4.2  $ 4.8 
Loan sale margin percentage 1.67  % 0.91  % 0.58  % 1.26  % 1.45  % 1.10  % 1.92  %
Other Information
Credit-related statistics
Nonperforming assets (h) $ 827  $ 812  $ 804  $ 848  $ 836 
Net charge-offs - loans and leases $ 126  $ 120  $ 144  $ 152  $ 141  $ 390  $ 418 
Other statistics
Branches (h)(j) 2,219  2,218  2,217  2,234  2,242 
Brokerage account client assets (in billions) (h)(k) $ 89  $ 87  $ 84  $ 84  $ 84 
(a)See note (a) on page 13.
(b)During the second quarter of 2025, certain loans and deposits, and the associated income statement impact, were transferred from the Asset Management Group to Retail Banking to better align products and services with the appropriate business segment. Prior periods have been adjusted to conform with the current presentation.
(c)During the second quarter of 2025, brokered time deposits, and the associated income statement impact, were reclassified from Retail Banking to other activities, reflecting their use for asset and liability management. Prior periods have been adjusted to conform with the current presentation.
(d)As a result of an organizational realignment, certain expenses were reclassified as corporate operations and were moved from Retail Banking to other activities during the second quarter of 2025. Prior periods have been adjusted to conform with the current presentation.
(e)Represents expense allocations for corporate overhead services used by each business segment; primarily comprised of technology, human resources and occupancy-related allocations.
(f)Other is primarily comprised of other direct expenses including outside services and equipment expense. Amounts for the fourth quarter of 2024 also include asset impairments primarily related to technology investments.
(g)Represents mortgage loan servicing balances for third parties and the related income.
(h)Presented as of period end.
(i)Servicing fees net of impact of decrease in MSR value due to passage of time, which includes the impact from regularly scheduled loan principal payments, prepayments and loans paid off during the period.
(j)Reflects all branches excluding standalone mortgage offices and satellite offices (e.g., drive-ups, electronic branches and retirement centers) that provide limited products and/or services.
(k)Includes cash and money market balances.






THE PNC FINANCIAL SERVICES GROUP, INC.

Page 16
Table 17: Corporate & Institutional Banking (Unaudited) (a)
Three months ended Nine months ended
September 30 June 30 March 31 December 31 September 30 September 30 September 30
Dollars in millions 2025 2025 2025 2024 2024 2025 2024
Income Statement
Net interest income $ 1,777  $ 1,698  $ 1,652  $ 1,688  $ 1,615  $ 5,127  $ 4,724 
Noninterest income 1,132  1,022  978  1,067  1,030  3,132  2,860 
Total revenue 2,909  2,720  2,630  2,755  2,645  8,259  7,584 
Provision for credit losses 44  184  49  44  134  277  409 
Noninterest expense
Personnel 403  370  376  401  393  1,149  1,107 
Segment allocations (b) 387  381  383  386  371  1,151  1,111 
Depreciation and amortization 46  49  51  51  50  146  151 
Other (c) 140  150  146  143  136  436  414 
Total noninterest expense 976  950  956  981  950  2,882  2,783 
Pretax earnings 1,889  1,586  1,625  1,730  1,561  5,100  4,392 
Income taxes 425  352  377  361  359  1,154  1,013 
Noncontrolling interests 14  15 
Earnings $ 1,459  $ 1,229  $ 1,244  $ 1,365  $ 1,197  $ 3,932  $ 3,364 
Average Balance Sheet
Loans held for sale $ 691  $ 775  $ 255  $ 832  $ 339  $ 575  $ 234 
Loans
Commercial
Commercial and industrial $ 175,615  $ 170,829  $ 163,379  $ 163,410  $ 163,061  $ 169,985  $ 163,156 
Commercial real estate 30,032  30,962  32,151  33,525  34,450  31,041  34,437 
Equipment lease financing 6,869  6,801  6,692  6,737  6,529  6,788  6,496 
Total commercial 212,516  208,592  202,222  203,672  204,040  207,814  204,089 
Consumer
Total loans $ 212,518  $ 208,596  $ 202,225  $ 203,675  $ 204,043  $ 207,817  $ 204,092 
Total assets $ 238,338  $ 234,391  $ 227,069  $ 227,845  $ 227,277  $ 233,307  $ 228,518 
Deposits
Noninterest-bearing $ 38,732  $ 39,196  $ 39,501  $ 42,119  $ 41,174  $ 39,140  $ 42,068 
Interest-bearing 116,460  107,275  108,503  109,205  104,872  110,775  100,824 
Total deposits $ 155,192  $ 146,471  $ 148,004  $ 151,324  $ 146,046  $ 149,915  $ 142,892 
Performance Ratios
Return on average assets 2.43  % 2.10  % 2.22  % 2.38  % 2.09  % 2.25  % 1.97  %
Noninterest income to total revenue 39  % 38  % 37  % 39  % 39  % 38  % 38  %
Efficiency 34  % 35  % 36  % 36  % 36  % 35  % 37  %
(continued on following page)

























THE PNC FINANCIAL SERVICES GROUP, INC.

Page 17
Corporate & Institutional Banking (Unaudited) (Continued)
Three months ended Nine months ended
September 30 June 30 March 31 December 31 September 30 September 30 September 30
Dollars in millions 2025 2025 2025 2024 2024 2025 2024
Other Information
Consolidated revenue from:
Treasury Management (d) $ 1,120  $ 1,077  $ 1,049  $ 1,058  $ 974  $ 3,246  $ 2,864 
Commercial mortgage banking activities:
Commercial mortgage loans held for sale (e) $ 22  $ 24  $ 26  $ 38  $ 16  $ 72  $ 43 
Commercial mortgage loan servicing income (f) 121  116  94  112  90  331  241 
Commercial mortgage servicing rights valuation,
    net of economic hedge
47  36  39  39  32  122  108 
Total $ 190  $ 176  $ 159  $ 189  $ 138  $ 525  $ 392 
Commercial mortgage servicing statistics
Serviced portfolio balance (in billions) (g)(h) $ 293  $ 295  $ 294  $ 290  $ 289 
MSR asset value (g) $ 1,006  $ 1,010  $ 1,041  $ 1,085  $ 975 
Average loans by C&IB business
Corporate Banking $ 126,994  $ 123,069  $ 117,659  $ 116,364  $ 116,330  $ 122,608  $ 116,537 
Real Estate 41,863  42,533  43,283  45,472  46,181  42,555  46,258 
Business Credit 32,412  31,544  30,044  30,343  29,825  31,342  29,470 
Commercial Banking 7,158  7,281  7,343  7,290  7,438  7,260  7,503 
Other 4,091  4,169  3,896  4,206  4,269  4,052  4,324 
Total average loans $ 212,518  $ 208,596  $ 202,225  $ 203,675  $ 204,043  $ 207,817  $ 204,092 
Credit-related statistics
Nonperforming assets (g) $ 1,323  $ 1,160  $ 1,372  $ 1,368  $ 1,624 
Net charge-offs - loans and leases $ 53  $ 83  $ 64  $ 100  $ 147  $ 200  $ 384 
(a)See note (a) on page 13.
(b)Represents expense allocations for corporate overhead services used by each business segment; primarily comprised of technology, human resources and occupancy-related allocations.
(c)Other is primarily comprised of other direct expenses including outside services and equipment expense.
(d)Amounts are reported in net interest income and noninterest income.
(e)Represents commercial mortgage banking income for valuations on commercial mortgage loans held for sale and related commitments, derivative valuations, origination fees, gains on sale of loans held for sale and net interest income on loans held for sale.
(f)Represents net interest income and noninterest income from loan servicing, net of reduction in commercial mortgage servicing rights due to time and payoffs. Commercial mortgage servicing rights valuation, net of economic hedge is shown separately.
(g)Presented as of period end.
(h)Represents balances related to capitalized servicing.



THE PNC FINANCIAL SERVICES GROUP, INC.

Page 18
Table 18: Asset Management Group (Unaudited) (a)
Three months ended Nine months ended
September 30 June 30 March 31 December 31 September 30 September 30 September 30
Dollars in millions, except as noted 2025 2025 2025 2024 2024 2025 2024
Income Statement
Net interest income (b) $ 176  $ 179  $ 174  $ 161  $ 151  $ 529  $ 452 
Noninterest income 254  244  243  242  242  741  707 
Total revenue (b) 430  423  417  403  393  1,270  1,159 
Provision for (recapture of) credit losses (13) (2) (8) (5)
Noninterest expense
Personnel 115  115  121  116  120  351  356 
Segment allocations (c) 120  118  117  123  114  355  331 
Depreciation and amortization 10  27  22 
Other (d) 29  25  33  30  30  87  87 
Total noninterest expense 273  268  279  277  270  820  796 
Pretax earnings (b) 153  168  137  124  125  458  368 
Income taxes (b) 36  39  32  29  29  107  87 
Earnings (b) $ 117  $ 129  $ 105  $ 95  $ 96  $ 351  $ 281 
Average Balance Sheet
Loans (b)
Consumer
Residential real estate $ 9,937  $ 9,912  $ 9,907  $ 9,981  $ 10,035  $ 9,919  $ 9,900 
Other consumer 3,574  3,543  3,472  3,480  3,498  3,530  3,533 
Total consumer 13,511  13,455  13,379  13,461  13,533  13,449  13,433 
Commercial 659  731  657  668  714  682  792 
Total loans $ 14,170  $ 14,186  $ 14,036  $ 14,129  $ 14,247  $ 14,131  $ 14,225 
Total assets (b) $ 14,575  $ 14,629  $ 14,482  $ 14,580  $ 14,690  $ 14,562  $ 14,667 
Deposits (b)
Noninterest-bearing $ 1,426  $ 1,585  $ 1,540  $ 1,539  $ 1,595  $ 1,517  $ 1,566 
Interest-bearing 25,437  25,327  26,106  25,669  25,186  25,621  25,888 
Total deposits $ 26,863  $ 26,912  $ 27,646  $ 27,208  $ 26,781  $ 27,138  $ 27,454 
Performance Ratios (b)
Return on average assets 3.18  % 3.54  % 2.94  % 2.59  % 2.59  % 3.22  % 2.56  %
Noninterest income to total revenue 59  % 58  % 58  % 60  % 62  % 58  % 61  %
Efficiency 63  % 63  % 67  % 69  % 69  % 65  % 69  %
Other Information
Nonperforming assets (e) $ 58  $ 63  $ 36  $ 28  $ 36 
Net charge-offs (recoveries) - loans and leases $ $ (1) $ —  $ $ —  $ $ — 
Client Assets Under Administration (in billions) (e)(f)
Discretionary client assets under management
 PNC Private Bank $ 137  $ 131  $ 127  $ 129  $ 132 
Institutional Asset Management 91  86  83  82  82 
Total discretionary clients assets under management 228  217  210  211  214 
Nondiscretionary client assets under administration 212  204  201  210  216 
Total $ 440  $ 421  $ 411  $ 421  $ 430 
(a)See note (a) on page 13.
(b)During the second quarter of 2025, certain loans and deposits, and the associated income statement impact, were transferred from the Asset Management Group to Retail Banking to better align products and services with the appropriate business segment. Prior periods have been adjusted to conform with the current presentation.
(c)Represents expense allocations for corporate overhead services used by each business segment; primarily comprised of technology, human resources and occupancy-related allocations.
(d)Other is primarily comprised of other direct expenses including outside services and equipment expense.
(e)Presented as of period end.
(f)Excludes brokerage account client assets.


THE PNC FINANCIAL SERVICES GROUP, INC.

Page 19
Glossary of Terms

Allowance for credit losses (ACL) – A valuation account that is deducted from or added to the amortized cost basis of the related
financial assets to present the net carrying value at the amount expected to be collected on the financial asset.

Amortized cost basis – Amount at which a financial asset is originated or acquired, adjusted for applicable accretion or amortization of premiums, discounts and net deferred fees or costs, collection of cash, charge-offs, foreign exchange and fair value hedge accounting adjustments.

Basel III common equity Tier 1 (CET1) capital (Tailoring Rules) – Common stock plus related surplus, net of treasury stock, plus retained earnings, less goodwill, net of associated deferred tax liabilities, less other disallowed intangibles, net of deferred tax liabilities and plus/less other adjustments. Investments in unconsolidated financial institutions, as well as mortgage servicing rights and deferred tax assets, must then be deducted to the extent such items (net of associated deferred tax liabilities) individually exceed 25% of our adjusted Basel III common equity Tier 1 capital.

Basel III common equity Tier 1 capital ratio – Common equity Tier 1 capital divided by period-end risk-weighted assets (as applicable).

Basel III Tier 1 capital – Common equity Tier 1 capital, plus qualifying preferred stock, plus certain trust preferred capital securities, plus certain noncontrolling interests that are held by others and plus/less other adjustments.

Basel III Tier 1 capital ratio – Tier 1 capital divided by period-end risk-weighted assets (as applicable).

Basel III Total capital – Tier 1 capital plus qualifying subordinated debt, plus certain trust preferred securities, plus, under the Basel III transitional rules and the standardized approach, the allowance for loan and lease losses included in Tier 2 capital and other.

Basel III Total capital ratio – Basel III Total capital divided by period-end risk-weighted assets (as applicable).

Charge-off – Process of removing a loan or portion of a loan from our balance sheet because it is considered uncollectible. We also record a charge-off when a loan is transferred from portfolio holdings to held for sale by reducing the loan carrying amount to the fair value of the loan, if fair value is less than carrying amount.

Common shareholders’ equity – Total shareholders' equity less the liquidation value of preferred stock.

Credit valuation adjustment – Represents an adjustment to the fair value of our derivatives for our own and counterparties’ non-performance risk.

Criticized commercial loans – Loans with potential or identified weaknesses based upon internal risk ratings that comply with the regulatory classification definitions of “special mention,” “substandard” or “doubtful.”

Current Expected Credit Loss (CECL) – Methodology for estimating the allowance for credit losses on in-scope financial assets held at amortized cost and unfunded lending related commitments which uses a combination of expected losses over a reasonable and supportable forecast period, a reversion period and long run average credit losses for their estimated contractual term.

Discretionary client assets under management – Assets over which we have sole or shared investment authority for our customers/clients. We do not include these assets on our Consolidated Balance Sheet.

Earning assets – Assets that generate income, which include: interest-earning deposits with banks; loans held for sale; loans; investment securities; and certain other assets.

Effective duration – A measurement, expressed in years, that, when multiplied by a change in interest rates, would approximate the percentage change in value of on- and off- balance sheet positions.

Efficiency – Noninterest expense divided by total revenue.

Fair value – The price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

Fee income – Refers to the following categories within Noninterest income: Asset management and brokerage, Capital markets and advisory, Card and cash management, Lending and deposit services, and Residential and commercial mortgage.

GAAP – Accounting principles generally accepted in the United States of America.

Leverage ratio – Basel III Tier 1 capital divided by average quarterly adjusted total assets.


THE PNC FINANCIAL SERVICES GROUP, INC.

Page 20
Nondiscretionary client assets under administration – Assets we hold for our customers/clients in a nondiscretionary, custodial capacity. We do not include these assets on our Consolidated Balance Sheet.

Nonperforming assets – Nonperforming assets include nonperforming loans, OREO and foreclosed assets. We do not accrue interest income on assets classified as nonperforming.

Nonperforming loans – Loans accounted for at amortized cost whose credit quality has deteriorated to the extent that full collection of contractual principal and interest is not probable. Interest income is not recognized on nonperforming loans. Nonperforming loans exclude certain government insured or guaranteed loans for which we expect to collect substantially all principal and interest, loans held for sale and loans accounted for under the fair value option.

Operating leverage – The period to period dollar or percentage change in total revenue less the dollar or percentage change in noninterest expense. A positive variance indicates that revenue growth exceeded expense growth (i.e., positive operating leverage) while a negative variance implies expense growth exceeded revenue growth (i.e., negative operating leverage).

Other real estate owned (OREO) and foreclosed assets – Assets taken in settlement of troubled loans primarily through deed-in-lieu of foreclosure or foreclosure. Foreclosed assets include real and personal property. Certain assets that have a government-guarantee which are classified as other receivables are excluded.

Risk-weighted assets – Computed by the assignment of specific risk-weights (as defined by the Board of Governors of the Federal Reserve System) to assets and off-balance sheet instruments.

Servicing rights – Intangible assets or liabilities created by an obligation to service assets for others. Typical servicing rights include the right to receive a fee for collecting and forwarding payments on loans and related taxes and insurance premiums held in escrow.

Supplementary leverage ratio – Basel III Tier 1 capital divided by Supplementary leverage exposure.

Tailoring Rules – Rules adopted by the federal banking agencies to better tailor the application of their capital, liquidity, and enhanced prudential requirements for banking organizations to the asset size and risk profile (as measured by certain regulatory metrics) of the banking organization. Effective January 1, 2020, the agencies' capital and liquidity rules classify all BHCs with $100 billion or more in total assets into one of four categories (Category I, Category II, Category III, and Category IV).

Taxable-equivalent interest income – The interest income earned on certain assets that is completely or partially exempt from federal income tax. These tax-exempt instruments typically yield lower returns than taxable investments.

Unfunded lending related commitments – Standby letters of credit, financial guarantees, commitments to extend credit and similar unfunded obligations that are not unilaterally, unconditionally, cancelable at PNC’s option.