株探米国株
日本語 英語
エドガーで原本を確認する
0000713676false00007136762025-07-162025-07-16

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
July 16, 2025
Date of Report (Date of earliest event reported)
THE PNC FINANCIAL SERVICES GROUP, INC.
(Exact name of registrant as specified in its charter)
Commission File Number 001-09718
Pennsylvania 25-1435979
(State or other jurisdiction of (I.R.S. Employer
incorporation) Identification No.)
The Tower at PNC Plaza
300 Fifth Avenue
Pittsburgh, Pennsylvania 15222-2401
(Address of principal executive offices, including zip code)
(888) 762-2265
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to 12(b) of the Act:
Title of Each Class Trading Symbol(s)
 Name of Each Exchange
    on Which Registered    
Common Stock, par value $5.00 PNC New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company  ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐



Item 2.02 Results of Operations and Financial Condition.

On July 16, 2025, The PNC Financial Services Group, Inc. (“PNC”) issued a press release regarding PNC’s earnings and business results for the second quarter of 2025. A copy of PNC’s press release is included in this Report as Exhibit 99.1 and is furnished herewith.

In connection therewith, PNC provided supplementary financial information on its website. A copy of PNC’s supplementary financial information is included in this Report as Exhibit 99.2 and is furnished herewith.

Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.  
Number Description Method of Filing
99.1 Furnished herewith
99.2 Furnished herewith
104 The cover page of this Current Report on Form 8-K, formatted in Inline XBRL.


- 2 -



SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
THE PNC FINANCIAL SERVICES GROUP, INC.
(Registrant)
Date: July 16, 2025 By: /s/ Gregory H. Kozich
Gregory H. Kozich
Senior Vice President and Controller
 - 3 -

EX-99.1 2 q22025financialhighlightsa.htm EX-99.1 Document
newsrelease_headerimage002a.jpg
Exhibit 99.1
PNC Reports Second Quarter 2025 Net Income of $1.6 Billion, $3.85 Diluted EPS
Strong loan growth; 4% positive operating leverage; stable credit quality
Quarterly common stock dividend increased 10 cents to $1.70 per share on July 3, 2025
PITTSBURGH, Jul. 16, 2025 – The PNC Financial Services Group, Inc. (NYSE: PNC) today reported:
For the quarter
In millions, except per share data and as noted 2Q25 1Q25 2Q24
Second Quarter Highlights

Financial Results
Comparisons reflect 2Q25 vs. 1Q25
Net interest income (NII) $ 3,555 $ 3,476 $ 3,302

Income Statement
▪Generated 4% positive operating leverage; PPNR increased 10%
▪Revenue increased 4%
–NII increased 2%; NIM expanded 2 bps to 2.80%
–Fee income increased 3%
–Other noninterest income of $212 million
▪Noninterest expense was stable
–Efficiency ratio improved to 60%
Balance Sheet
▪Average loans increased $6.1 billion, or 2%, driven by 4% growth in commercial and industrial loans
▪Average deposits grew $2.3 billion
▪Net loan charge-offs were $198 million, or 0.25% annualized to average loans
▪AOCI improved $0.6 billion to negative $4.7 billion
▪TBV per share increased 4% to $103.96
▪Maintained strong capital position
–CET1 capital ratio of 10.5%
–Returned $1 billion of capital through common dividends and share repurchases
–Strong Federal Reserve stress test results; Stress capital buffer will remain at the regulatory minimum of 2.5%

Fee income (non-GAAP)
1,894 1,839 1,777
Other noninterest income 212 137 332
Noninterest income 2,106 1,976 2,109
Revenue 5,661 5,452 5,411
Noninterest expense 3,383 3,387 3,357
Pretax, pre-provision earnings (PPNR) (non-GAAP)
2,278 2,065 2,054
Provision for credit losses 254 219 235
Net income 1,643 1,499 1,477
Per Common Share
Diluted earnings per share (EPS) $ 3.85 $ 3.51 $ 3.39
Average diluted common shares outstanding 397 398 400
Book value 131.61 127.98 116.70
Tangible book value (TBV) (non-GAAP)
103.96 100.40 89.12
Balance Sheet & Credit Quality
Average loans In billions
$ 322.8 $ 316.6 $ 319.9
Average securities In billions
141.9 142.2 141.3
Average deposits In billions
423.0 420.6 417.2
Accumulated other comprehensive income (loss) (AOCI)
In billions
(4.7) (5.2) (7.4)
Net loan charge-offs 198  205  262 
Allowance for credit losses to total loans 1.62  % 1.64  % 1.67  %
Selected Ratios
Return on average common shareholders’ equity 12.20  % 11.60  % 12.16  %
Return on average assets 1.17  1.09  1.05 
Net interest margin (NIM) (non-GAAP)
2.80  2.78  2.60 
Noninterest income to total revenue 37  36  39 
Efficiency 60  62  62 
Effective tax rate 18.8  18.8  18.8 
Common equity Tier 1 (CET1) capital ratio 10.5  10.6  10.2 
See non-GAAP financial measures in the Consolidated Financial Highlights accompanying this release. Totals may not sum due to rounding.


From Bill Demchak, PNC Chairman and Chief Executive Officer:
“Our national growth strategy continues to deliver results. New customer acquisition is accelerating, while we continue to deepen relationships with our existing customers across businesses. The strength of our franchise resulted in strong loan and revenue growth even through an uncertain macro environment, while expenses remained well controlled. Overall, we had a great quarter.”
- more -



PNC Reports Second Quarter 2025 Net Income of $1.6 Billion, $3.85 Diluted EPS – Page 2
Income Statement Highlights
Second quarter 2025 compared with first quarter 2025
▪Total revenue of $5.7 billion increased $209 million, or 4%, driven by growth in both noninterest income and net interest income.
–Net interest income of $3.6 billion increased $79 million, or 2%, driven by loan growth, the continued benefit of fixed rate asset repricing and one additional day in the quarter.
•Net interest margin of 2.80% increased 2 basis points.
–Fee income of $1.9 billion increased $55 million, or 3%, primarily due to higher card and cash management revenue and an increase in capital markets and advisory fees.
–Other noninterest income of $212 million increased $75 million reflecting Visa related activity and other positive valuation adjustments, partially offset by lower private equity revenue.
▪Noninterest expense of $3.4 billion was stable.
▪Provision for credit losses was $254 million in the second quarter and reflected changes in macroeconomic scenarios, tariff related considerations and portfolio activity, including loan growth.
▪The effective tax rate was 18.8% for both the second quarter and first quarter.
Balance Sheet Highlights
Second quarter 2025 compared with first quarter 2025 or June 30, 2025 compared with March 31, 2025
▪Average loans of $322.8 billion increased $6.1 billion, or 2%, driven by growth in the commercial and industrial portfolio of $7.4 billion, or 4%, reflecting strong new production and increased utilization of loan commitments, partially offset by a decline in commercial real estate loans of $1.2 billion, or 4%. Consumer loan balances were stable.
▪Credit quality performance:
–Delinquencies of $1.3 billion decreased $128 million, or 9%, as a result of lower consumer and commercial loan delinquencies.
–Total nonperforming loans of $2.1 billion decreased $184 million, or 8%, driven by lower commercial nonperforming loans, including lower commercial real estate nonperforming loans.
–Net loan charge-offs of $198 million decreased $7 million due to lower consumer net loan charge-offs, partially offset by higher commercial net loan charge-offs, primarily related to the commercial real estate portfolio.
–The allowance for credit losses increased $0.1 billion to $5.3 billion. The allowance for credit losses to total loans was 1.62% at June 30, 2025 and 1.64% at March 31, 2025.
▪Average investment securities of $141.9 billion were stable.
–Investment securities at June 30, 2025 of $142.3 billion increased $4.6 billion, or 3%, reflecting net purchase activity, primarily of agency residential mortgage-backed securities.
▪Average deposits of $423.0 billion increased $2.3 billion due to higher brokered and consumer deposits, partially offset by seasonally lower commercial deposits. Noninterest-bearing deposits were $93.1 billion, increasing $0.8 billion.
▪Average borrowed funds of $65.3 billion were stable.
▪PNC maintained a strong capital and liquidity position:
–Based on the results of the Federal Reserve’s 2025 annual stress test, PNC’s SCB for the four-quarter period beginning October 1, 2025 will remain at the regulatory minimum of 2.5%.
- more -



PNC Reports Second Quarter 2025 Net Income of $1.6 Billion, $3.85 Diluted EPS – Page 3
–On July 3, 2025, the PNC board of directors raised the quarterly cash dividend on common stock to $1.70 per share, an increase of 10 cents per share. The dividend is payable on August 5, 2025 to shareholders of record at the close of business July 15, 2025.
–PNC returned $1.0 billion of capital to shareholders, reflecting more than $0.6 billion of dividends on common shares and more than $0.3 billion of common share repurchases.
–The Basel III common equity Tier 1 capital ratio was an estimated 10.5% at June 30, 2025 and was 10.6% at March 31, 2025.
–PNC’s average LCR for the three months ended June 30, 2025 was 107%, exceeding the regulatory minimum requirement throughout the quarter.
Earnings Summary
In millions, except per share data 2Q25 1Q25 2Q24
Net income $ 1,643  $ 1,499  $ 1,477 
Net income attributable to diluted common shareholders $ 1,532  $ 1,399  $ 1,355 
Diluted earnings per common share $ 3.85  $ 3.51  $ 3.39 
Average diluted common shares outstanding 397  398  400 
Cash dividends declared per common share $ 1.60  $ 1.60  $ 1.55 

The Consolidated Financial Highlights accompanying this news release include additional information regarding reconciliations of non-GAAP financial measures to reported (GAAP) amounts. This information supplements results as reported in accordance with GAAP and should not be viewed in isolation from, or as a substitute for, GAAP results. Information in this news release, including the financial tables, is unaudited.
CONSOLIDATED REVENUE REVIEW
Revenue Change Change
2Q25 vs 2Q25 vs
In millions 2Q25 1Q25 2Q24 1Q25 2Q24
Net interest income $ 3,555  $ 3,476  $ 3,302  % %
Noninterest income 2,106  1,976  2,109  % — 
Total revenue $ 5,661  $ 5,452  $ 5,411  % %

Total revenue for the second quarter of 2025 increased $209 million compared to the first quarter of 2025 driven by growth in both noninterest income and net interest income. In comparison to the second quarter of 2024, total revenue increased $250 million reflecting the benefit of fixed rate asset repricing and broad-based fee income growth, partially offset by $141 million of significant items recognized in the second quarter of 2024.
Net interest income of $3.6 billion increased $79 million from the first quarter of 2025, driven by loan growth, the continued benefit of fixed rate asset repricing and one additional day in the quarter. Compared to the second quarter of 2024, net interest income increased $253 million primarily due to lower funding costs and the benefit of fixed rate asset repricing. Net interest margin was 2.80% in the second quarter of 2025, increasing 2 basis points from the first quarter of 2025, and 20 basis points from the second quarter of 2024.

- more -



PNC Reports Second Quarter 2025 Net Income of $1.6 Billion, $3.85 Diluted EPS – Page 4
Noninterest Income Change Change
2Q25 vs 2Q25 vs
In millions 2Q25 1Q25 2Q24 1Q25 2Q24
Asset management and brokerage $ 391  $ 391  $ 364  —  %
Capital markets and advisory 321  306  272  % 18  %
Card and cash management 737  692  706  % %
Lending and deposit services 317  316  304  —  %
Residential and commercial mortgage 128  134  131  (4) % (2) %
Fee income (non-GAAP)
1,894  1,839  1,777  % %
Other 212  137  332  55  % (36) %
Total noninterest income $ 2,106  $ 1,976  $ 2,109  % — 

Noninterest income for the second quarter of 2025 increased $130 million, or 7%, compared with the first quarter of 2025. Capital markets and advisory revenue increased $15 million reflecting an increase in capital markets activity late in the quarter. Card and cash management increased $45 million as a result of seasonally higher consumer transaction volumes and growth in treasury management product revenue. Residential and commercial mortgage revenue decreased $6 million primarily due to lower residential mortgage servicing revenue. Other noninterest income increased $75 million reflecting Visa related activity and other positive valuation adjustments, partially offset by lower private equity revenue. Visa derivative adjustments were positive $2 million in the second quarter of 2025 and negative $40 million in the first quarter of 2025.
Noninterest income for the second quarter of 2025 was stable from the second quarter of 2024, as broad-based fee income growth was offset by lower other noninterest income, reflecting $141 million of significant items recognized in the second quarter of 2024.
CONSOLIDATED EXPENSE REVIEW
Noninterest Expense Change Change
2Q25 vs 2Q25 vs
In millions 2Q25 1Q25 2Q24 1Q25 2Q24
Personnel $ 1,889  $ 1,890  $ 1,782  —  %
Occupancy 235  245  236  (4) % — 
Equipment 394  384  356  % 11  %
Marketing 99  85  93  16  % %
Other 766  783  890  (2) % (14) %
Total noninterest expense $ 3,383  $ 3,387  $ 3,357  —  %

Noninterest expense for the second quarter of 2025 was stable compared to the first quarter of 2025, reflecting a continued focus on expense management, partially offset by seasonally higher marketing spend and continued technology investments.
Noninterest expense for the second quarter of 2025 increased $26 million compared with the second quarter of 2024 as a result of increased business activity, technology investments and annual employee merit and benefits increases, partially offset by $120 million of significant items recognized in the second quarter of 2024.
The effective tax rate was 18.8% for all periods presented.

- more -



PNC Reports Second Quarter 2025 Net Income of $1.6 Billion, $3.85 Diluted EPS – Page 5
CONSOLIDATED BALANCE SHEET REVIEW
Loans Change Change
2Q25 vs 2Q25 vs
In billions 2Q25 1Q25 2Q24 1Q25 2Q24
Average
Commercial $ 223.4  $ 217.1  $ 219.1  % %
Consumer 99.4  99.5  100.8  —  (1) %
Average loans $ 322.8  $ 316.6  $ 319.9  % %
Quarter end
Commercial $ 227.0  $ 219.6  $ 220.8  % %
Consumer 99.3  99.3  100.6  —  (1) %
Total loans $ 326.3  $ 318.9  $ 321.4  % %
Totals may not sum due to rounding
Average loans increased $6.1 billion compared to the first quarter of 2025. Average commercial loans increased $6.3 billion, driven by growth in the commercial and industrial portfolio of $7.4 billion, or 4%, reflecting strong new production and increased utilization of loan commitments, partially offset by a decline in commercial real estate loans of $1.2 billion, or 4%. Average consumer loans were stable as growth in the auto loan portfolio was offset by lower residential mortgage loans.
In comparison to the second quarter of 2024, average loans increased $2.8 billion. Average commercial loans increased $4.2 billion primarily due to strong growth in commercial and industrial loans, partially offset by lower commercial real estate loans. Average consumer loans decreased $1.4 billion primarily due to lower residential mortgage loans, partially offset by growth in the auto loan portfolio.
Loans at June 30, 2025 increased $7.5 billion and $4.9 billion from March 31, 2025 and June 30, 2024, respectively. In both comparisons the increase was the result of commercial loan growth.
Investment Securities Change Change
2Q25 vs 2Q25 vs
In billions 2Q25 1Q25 2Q24 1Q25 2Q24
Average
Available for sale $ 67.8  $ 65.7  $ 53.4  % 27  %
Held to maturity 74.2  76.5  87.9  (3) % (16) %
Average investment securities $ 141.9  $ 142.2  $ 141.3  —  — 
Quarter end
Available for sale $ 67.1  $ 63.3  $ 51.2  % 31  %
Held to maturity 75.2  74.5  87.5  % (14) %
Total investment securities $ 142.3  $ 137.8  $ 138.6  % %
Totals may not sum due to rounding
Average investment securities of $141.9 billion in the second quarter of 2025 were stable compared to the first quarter of 2025 and second quarter of 2024. Both comparisons include net purchase activity of available-for-sale securities.
- more -



PNC Reports Second Quarter 2025 Net Income of $1.6 Billion, $3.85 Diluted EPS – Page 6
Total investment securities of $142.3 billion at June 30, 2025 increased $4.6 billion from March 31, 2025 and $3.7 billion from June 30, 2024, reflecting net purchase activity, primarily of agency residential mortgage-backed securities. The duration of the investment securities portfolio was estimated at 3.4 years as of June 30, 2025 and March 31, 2025 and 3.6 years as of June 30, 2024. Net unrealized losses on available-for-sale securities were $2.6 billion at June 30, 2025, $2.7 billion at March 31, 2025 and $3.7 billion at June 30, 2024.
Average Federal Reserve Bank balances for the second quarter of 2025 were $30.8 billion, decreasing $3.4 billion from the first quarter of 2025 and $9.9 billion from the second quarter of 2024. In comparison to the first quarter of 2025, the decrease was primarily driven by loan growth. Compared to the second quarter of 2024, the decline included lower borrowed funds outstanding.
Average Deposits Change Change
2Q25 vs 2Q25 vs
In billions 2Q25 1Q25 2Q24 1Q25 2Q24
Commercial $ 205.8  $ 206.5  $ 199.7  —  %
Consumer 210.5  209.5  208.5  —  %
Brokered time deposits 6.7  4.7  9.1  43  % (26) %
Total $ 423.0  $ 420.6  $ 417.2  % %
IB % of total avg. deposits 78% 78% 77%
NIB % of total avg. deposits 22% 22% 23%
IB - Interest-bearing
NIB - Noninterest-bearing
Totals may not sum due to rounding
Second quarter 2025 average deposits of $423.0 billion increased $2.3 billion compared to the first quarter of 2025 due to higher brokered time and consumer deposits, partially offset by seasonally lower commercial deposits. Compared to the second quarter of 2024, average deposits increased $5.7 billion reflecting growth in both commercial and consumer deposits, partially offset by lower brokered time deposits.
Noninterest-bearing deposits were $93.1 billion in the second quarter of 2025, increasing $0.8 billion from the first quarter of 2025 and decreasing $3.1 billion from the second quarter of 2024. Noninterest-bearing deposits as a percentage of total average deposits were 22% for both the second quarter and first quarter of 2025 and 23% in the second quarter of 2024.
Average Borrowed Funds Change Change
2Q25 vs 2Q25 vs
In billions 2Q25 1Q25 2Q24 1Q25 2Q24
Total $ 65.3 $ 64.5 $ 77.5 % (16) %
Avg. borrowed funds to avg. liabilities 13  % 13  % 15  %

Average borrowed funds of $65.3 billion in the second quarter of 2025 increased $0.8 billion compared to the first quarter of 2025 and decreased $12.2 billion compared to the second quarter of 2024. In comparison to the second quarter of 2024, the decrease was primarily driven by lower Federal Home Loan Bank advances, partially offset by higher parent company senior debt outstanding.
- more -



PNC Reports Second Quarter 2025 Net Income of $1.6 Billion, $3.85 Diluted EPS – Page 7
Capital June 30, 2025 March 31, 2025 June 30, 2024
Common shareholders’ equity In billions
$ 51.9  $ 50.7  $ 46.4 
Accumulated other comprehensive income (loss)
In billions
$ (4.7) $ (5.2) $ (7.4)
Basel III common equity Tier 1 capital ratio * 10.5  % 10.6  % 10.2  %
*June 30, 2025 ratio is estimated. June 30, 2024 ratio reflects PNC's election to adopt the optional five-year CECL transition provision.

PNC maintained a strong capital position. Common shareholders’ equity at June 30, 2025 increased $1.2 billion from March 31, 2025 due to net income and an improvement in accumulated other comprehensive income, partially offset by dividends paid and share repurchases.
As a Category III institution, PNC has elected to exclude accumulated other comprehensive income related to both available-for-sale securities and pension and other post-retirement plans from CET1 capital. Accumulated other comprehensive income of negative $4.7 billion at June 30, 2025 improved from negative $5.2 billion at March 31, 2025 and negative $7.4 billion at June 30, 2024. In both comparisons, the change reflected the favorable impact of interest rate movements on securities and swaps and the continued accretion of unrealized losses.
In the second quarter of 2025, PNC returned $1.0 billion of capital to shareholders, including more than $0.6 billion of dividends on common shares and more than $0.3 billion of common share repurchases. Consistent with the Stress Capital Buffer (SCB) framework, which allows for capital return in amounts in excess of the SCB minimum levels, our board of directors has authorized a repurchase framework under the previously approved repurchase program of up to 100 million common shares, of which approximately 39% were still available for repurchase at June 30, 2025.
Share repurchase activity in the third quarter of 2025 is expected to be generally consistent with our second quarter of 2025 share repurchase levels and approximate $300 million to $400 million. PNC may adjust share repurchase activity depending on market and economic conditions, as well as other factors.
Based on the results of the Federal Reserve’s 2025 annual stress test, PNC’s SCB for the four-quarter period
beginning October 1, 2025 will remain at the regulatory minimum of 2.5%.
On July 3, 2025, the PNC board of directors raised the quarterly cash dividend on common stock to $1.70 per share, an increase of 10 cents per share. The dividend is payable on August 5, 2025 to shareholders of record at the close of business July 15, 2025.
At June 30, 2025, PNC was considered “well capitalized” based on applicable U.S. regulatory capital ratio requirements. For additional information regarding PNC’s Basel III capital ratios, see Capital Ratios in the Consolidated Financial Highlights.
- more -



PNC Reports Second Quarter 2025 Net Income of $1.6 Billion, $3.85 Diluted EPS – Page 8
CREDIT QUALITY REVIEW
Credit Quality Change Change
June 30, 2025 March 31, 2025 June 30, 2024 06/30/25 vs 06/30/25 vs
In millions 03/31/25 06/30/24
Provision for credit losses (a) $ 254  $ 219  $ 235  $ 35  $ 19 
Net loan charge-offs (a) $ 198  $ 205  $ 262  (3) % (24) %
Allowance for credit losses (b) $ 5,282  $ 5,218  $ 5,353  % (1) %
Total delinquencies (c) $ 1,303  $ 1,431  $ 1,272  (9) % %
Nonperforming loans $ 2,108  $ 2,292  $ 2,503  (8) % (16) %
Net charge-offs to average loans (annualized) 0.25  % 0.26  % 0.33  %
Allowance for credit losses to total loans 1.62  % 1.64  % 1.67  %
Nonperforming loans to total loans 0.65  % 0.72  % 0.78  %
(a) Represents amounts for the three months ended for each respective period
(b) Excludes allowances for investment securities and other financial assets
(c) Total delinquencies represent accruing loans 30 days or more past due
Provision for credit losses was $254 million in the second quarter of 2025 and reflected changes in macroeconomic scenarios, tariff related considerations and portfolio activity, including loan growth. The first quarter of 2025 provision for credit losses was $219 million.
Net loan charge-offs were $198 million in the second quarter of 2025, decreasing $7 million compared to the first quarter of 2025 due to lower consumer net loan charge-offs, partially offset by higher commercial net loan charge-offs, primarily related to the commercial real estate portfolio. Compared to the second quarter of 2024, net loan charge-offs decreased $64 million primarily due to lower commercial real estate net loan charge-offs.
The allowance for credit losses was $5.3 billion at June 30, 2025, $5.2 billion at March 31, 2025 and $5.4 billion at June 30, 2024. The allowance for credit losses as a percentage of total loans was 1.62% at June 30, 2025, 1.64% at March 31, 2025 and 1.67% at June 30, 2024.
Delinquencies at June 30, 2025 were $1.3 billion, decreasing $128 million from March 31, 2025, as a result of lower consumer and commercial loan delinquencies. Compared to June 30, 2024, delinquencies increased $31 million reflecting higher commercial loan delinquencies, partially offset by lower consumer loan delinquencies.
Nonperforming loans at June 30, 2025 were $2.1 billion, decreasing $184 million from March 31, 2025 and $395 million from June 30, 2024. In both comparisons, the decrease was driven by lower commercial nonperforming loans, including lower commercial real estate nonperforming loans.
BUSINESS SEGMENT RESULTS
Business Segment Income (Loss)
In millions 2Q25 1Q25 2Q24
Retail Banking $ 1,359  $ 1,121  $ 1,719 
Corporate & Institutional Banking 1,229  1,244  1,046 
Asset Management Group 129  105  95 
Other (1,090) (989) (1,401)
Net income excluding noncontrolling interests $ 1,627  $ 1,481  $ 1,459 
- more -



PNC Reports Second Quarter 2025 Net Income of $1.6 Billion, $3.85 Diluted EPS – Page 9
Retail Banking Change Change
2Q25 vs 2Q25 vs
In millions 2Q25 1Q25 2Q24 1Q25 2Q24
Net interest income $ 2,974  $ 2,836  $ 2,715  $ 138  $ 259 
Noninterest income $ 782  $ 706  $ 1,409  $ 76  $ (627)
Noninterest expense $ 1,890  $ 1,902  $ 1,841  $ (12) $ 49 
Provision for credit losses $ 83  $ 168  $ 27  $ (85) $ 56 
Earnings $ 1,359  $ 1,121  $ 1,719  $ 238  $ (360)


In billions


Average loans $ 97.5  $ 97.8  $ 98.7  $ (0.3) $ (1.2)
Average deposits $ 243.5  $ 240.9  $ 241.2  $ 2.6  $ 2.3 
Net loan charge-offs In millions
$ 120  $ 144  $ 138  $ (24) $ (18)
During the second quarter of 2025, certain operations were transferred into and out of the Retail Banking segment to better align products, services and operations with the appropriate business segment. Prior period results have been adjusted to conform with the current presentation. See a description of each change in the footnotes to table 16 in the Financial Supplement.
Retail Banking Highlights
Second quarter 2025 compared with first quarter 2025
▪Earnings increased 21%, driven by higher revenue, a lower provision for credit losses and lower noninterest expense.
–Noninterest income increased 11%, primarily reflecting Visa related activity and seasonally higher card and cash management revenue.
–Noninterest expense decreased 1%.
–Provision for credit losses of $83 million in the second quarter of 2025 included the impact of changes in macroeconomic factors and portfolio activity.
▪Average loans were stable.
▪Average deposits increased 1%, primarily due to higher noninterest-bearing and consumer time deposits.
Second quarter 2025 compared with second quarter 2024
▪Earnings decreased 21%, driven by lower noninterest income, a higher provision for credit losses and higher noninterest expense, partially offset by increased net interest income.
–Noninterest income decreased 44%, primarily reflecting a gain of $754 million from the Visa exchange program that occurred in the second quarter of 2024.

–Noninterest expense increased 3%, due to technology investments, increased personnel costs and higher marketing spend.
▪Average loans decreased 1%, primarily due to lower residential mortgage loans.
▪Average deposits increased 1%, due to higher consumer time deposits.
- more -



PNC Reports Second Quarter 2025 Net Income of $1.6 Billion, $3.85 Diluted EPS – Page 10
Corporate & Institutional Banking Change Change
2Q25 vs 2Q25 vs
In millions 2Q25 1Q25 2Q24 1Q25 2Q24
Net interest income $ 1,698  $ 1,652  $ 1,560  $ 46  $ 138 
Noninterest income $ 1,022  $ 978  $ 942  $ 44  $ 80 
Noninterest expense $ 950  $ 956  $ 911  $ (6) $ 39 
Provision for credit losses $ 184  $ 49  $ 228  $ 135  $ (44)
Earnings $ 1,229  $ 1,244  $ 1,046  $ (15) $ 183 
In billions
Average loans $ 208.6  $ 202.2  $ 204.0  $ 6.4  $ 4.6 
Average deposits $ 146.5  $ 148.0  $ 139.9  $ (1.5) $ 6.6 
Net loan charge-offs In millions
$ 83  $ 64  $ 129  $ 19  $ (46)
Corporate & Institutional Banking Highlights
Second quarter 2025 compared with first quarter 2025
▪Earnings decreased 1%, driven by a higher provision for credit losses, partially offset by higher net interest income and noninterest income.
–Noninterest income increased 4%, reflecting higher other income and higher treasury management product revenue.
–Noninterest expense decreased 1%, and included a decline in personnel costs, reflecting seasonally lower incentive compensation.
–Provision for credit losses of $184 million in the second quarter of 2025 reflected changes in macroeconomic scenarios, tariff related considerations and portfolio activity, including loan growth.
▪Average loans increased 3%, driven by strong new production and increased utilization of loan commitments in PNC's corporate banking and business credit businesses.
▪Average deposits decreased 1%, reflecting seasonal declines in corporate deposits.
Second quarter 2025 compared with second quarter 2024
▪Earnings increased 17%, reflecting higher net interest income and noninterest income as well as a lower provision for credit losses, partially offset by higher noninterest expense.
–Noninterest income increased 8%, reflecting broad-based growth.
–Noninterest expense increased 4%, due to continued investments to support business growth and higher variable compensation associated with increased business activity.
▪Average loans increased 2%, driven by growth in PNC’s corporate banking and business credit businesses, partially offset by a decline in the PNC real estate business.
▪Average deposits increased 5%, due to growth in interest-bearing deposits.
- more -



PNC Reports Second Quarter 2025 Net Income of $1.6 Billion, $3.85 Diluted EPS – Page 11
Asset Management Group Change Change
2Q25 vs 2Q25 vs
In millions 2Q25 1Q25 2Q24 1Q25 2Q24
Net interest income $ 179  $ 174  $ 153  $ $ 26 
Noninterest income $ 244  $ 243  $ 235  $ $
Noninterest expense $ 268  $ 279  $ 261  $ (11) $
Provision for (recapture of) credit losses $ (13) $ $ $ (14) $ (15)
Earnings $ 129  $ 105  $ 95  $ 24  $ 34 
In billions
Discretionary client assets under management $ 217  $ 210  $ 196  $ $ 21 
Nondiscretionary client assets under administration $ 204  $ 201  $ 208  $ $ (4)
Client assets under administration at quarter end $ 421  $ 411  $ 404  $ 10  $ 17 
In billions
Average loans $ 14.2  $ 14.0  $ 14.3  $ 0.2  $ (0.1)
Average deposits $ 26.9  $ 27.6  $ 27.4  $ (0.7) $ (0.5)
Net loan charge-offs In millions
$ (1) —  —  $ (1) $ (1)
During the second quarter of 2025, certain loans and deposits, and the associated income statement impact, were transferred from the Asset Management Group to Retail Banking to better align products and services with the appropriate business segment. Prior periods have been adjusted to conform with the current presentation.
Asset Management Group Highlights
Second quarter 2025 compared with first quarter 2025
▪Earnings increased 23%, due to a provision recapture, lower noninterest expense and higher net interest income.
–Noninterest income was stable.
–Noninterest expense decreased 4%, primarily driven by lower personnel expense, reflecting seasonally lower incentive compensation.
▪Discretionary client assets under management increased 3% and included the impact from higher spot equity markets and positive net flows.
▪Average loans increased 1%.
▪Average deposits decreased 3%, driven by the timing of annual client income tax payments.
Second quarter 2025 compared with second quarter 2024
▪Earnings increased 36%, due to higher revenue and a provision recapture, partially offset by higher noninterest expense.
–Noninterest income increased 4%, reflecting higher average equity markets.
–Noninterest expense increased 3%, due to continued investments to support business growth.
▪Discretionary client assets under management increased 11% and included the impact from higher spot equity markets and positive net flows.
▪Average loans decreased 1%, primarily reflecting declines in residential mortgage and commercial loans.
▪Average deposits decreased 2%, driven by lower interest-bearing deposits.
- more -



PNC Reports Second Quarter 2025 Net Income of $1.6 Billion, $3.85 Diluted EPS – Page 12
Other
The “Other” category, for the purposes of this release, includes residual activities that do not meet the criteria for disclosure as a separate reportable business, such as asset and liability management activities, including net securities gains or losses, ACL for investment securities, certain trading activities, certain runoff consumer loan portfolios, private equity investments, intercompany eliminations, corporate overhead net of allocations, tax adjustments that are not allocated to business segments, exited businesses and the residual impact from funds transfer pricing operations.
CONFERENCE CALL AND SUPPLEMENTAL FINANCIAL INFORMATION
PNC Chairman and Chief Executive Officer William S. Demchak and Executive Vice President and Chief Financial Officer Robert Q. Reilly will hold a conference call for investors today at 10:00 a.m. Eastern Time regarding the topics addressed in this news release and the related earnings materials. Dial-in numbers for the conference call are (866) 604-1697 and (215) 268-9875 (international) and Internet access to the live audio listen-only webcast of the call is available at www.pnc.com/investorevents. PNC’s second quarter 2025 earnings materials to accompany the conference call remarks will be available at www.pnc.com/investorevents prior to the beginning of the call. A telephone replay of the call will be available for 30 days at (877) 660-6853 and (201) 612-7415 (international), Access ID 13753957 and a replay of the audio webcast will be available on PNC’s website for 30 days.
The PNC Financial Services Group, Inc. is one of the largest diversified financial services institutions in the United States, organized around its customers and communities for strong relationships and local delivery of retail and business banking including a full range of lending products; specialized services for corporations and government entities, including corporate banking, real estate finance and asset-based lending; wealth management and asset management. For information about PNC, visit www.pnc.com.
CONTACTS
MEDIA: INVESTORS:
Kristen Pillitteri Bryan Gill
(412) 762-4550 (412) 768-4143
media.relations@pnc.com investor.relations@pnc.com


[TABULAR MATERIAL FOLLOWS]
- more -



PNC Reports Second Quarter 2025 Net Income of $1.6 Billion, $3.85 Diluted EPS – Page 13
2
The PNC Financial Services Group, Inc.
Consolidated Financial Highlights (Unaudited)
FINANCIAL RESULTS Three months ended Six months ended
Dollars in millions, except per share data June 30 March 31 June 30 June 30 June 30
2025 2025 2024 2025 2024
Revenue
Net interest income $ 3,555  $ 3,476  $ 3,302  $ 7,031  $ 6,566 
Noninterest income 2,106  1,976  2,109  4,082  3,990 
Total revenue 5,661  5,452  5,411  11,113  10,556 
Provision for credit losses 254  219  235  473  390 
Noninterest expense 3,383  3,387  3,357  6,770  6,691 
Income before income taxes and noncontrolling interests $ 2,024  $ 1,846  $ 1,819  $ 3,870  $ 3,475 
Income taxes 381  347  342  728  654 
Net income $ 1,643 

$ 1,499 

$ 1,477  $ 3,142 

$ 2,821 
Less:
Net income attributable to noncontrolling interests 16  18  18  34  32 
Preferred stock dividends (a) 83  71  95  154  176 
Preferred stock discount accretion and redemptions
Net income attributable to common shareholders $ 1,542  $ 1,408  $ 1,362  $ 2,950  $ 2,609 
Less: Dividends and undistributed earnings allocated to nonvested restricted shares 10  19  14 
Net income attributable to diluted common shareholders $ 1,532  $ 1,399  $ 1,355  $ 2,931  $ 2,595 
Per Common Share
Basic $ 3.86  $ 3.52  $ 3.39  $ 7.37  $ 6.49 
Diluted $ 3.85  $ 3.51  $ 3.39  $ 7.37  $ 6.48 
Cash dividends declared per common share $ 1.60 

$ 1.60 

$ 1.55  $ 3.20 

$ 3.10 
Effective tax rate (b) 18.8  % 18.8  % 18.8  % 18.8  % 18.8  %
PERFORMANCE RATIOS
Net interest margin (c) 2.80  % 2.78  % 2.60  % 2.79  % 2.58  %
Noninterest income to total revenue 37  % 36  % 39  % 37  % 38  %
Efficiency (d) 60  % 62  % 62  % 61  % 63  %
Return on:
Average common shareholders' equity 12.20  % 11.60  % 12.16  % 11.91  % 11.78  %
Average assets 1.17  % 1.09  % 1.05  % 1.13  % 1.01  %
(a)Dividends are payable quarterly, other than Series S preferred stock, which is payable semiannually.
(b)The effective income tax rates are generally lower than the statutory rate due to the relationship of pretax income to tax credits and earnings that are not subject to tax.
(c)Net interest margin is the total yield on interest-earning assets minus the total rate on interest-bearing liabilities and includes the benefit from use of noninterest-bearing sources. To provide more meaningful comparisons of net interest margins, we use net interest income on a taxable-equivalent basis in calculating average yields used in the calculation of net interest margin by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. This adjustment is not permitted under generally accepted accounting principles (GAAP) in the Consolidated Income Statement. The taxable-equivalent adjustments to net interest income for the three months ended June 30, 2025, March 31, 2025 and June 30, 2024 were $28 million, $28 million and $34 million, respectively. The taxable-equivalent adjustments to net interest income for the six months ended June 30, 2025 and June 30, 2024 were $56 million and $68 million, respectively.
(d)Calculated as noninterest expense divided by total revenue.

- more -



PNC Reports Second Quarter 2025 Net Income of $1.6 Billion, $3.85 Diluted EPS – Page 14
The PNC Financial Services Group, Inc.
Consolidated Financial Highlights (Unaudited)
June 30 March 31 June 30
2025 2025 2024
BALANCE SHEET DATA
Dollars in millions, except per share data and as noted
Assets $ 559,107  $ 554,722  $ 556,519 
Loans (a) $ 326,340  $ 318,850  $ 321,429 
Allowance for loan and lease losses $ 4,523  $ 4,544  $ 4,636 
Interest-earning deposits with banks $ 24,455  $ 32,298  $ 33,039 
Investment securities $ 142,348  $ 137,775  $ 138,645 
Total deposits (a) $ 426,696  $ 422,915  $ 416,391 
Borrowed funds (a) $ 60,424  $ 60,722  $ 71,391 
Allowance for unfunded lending related commitments $ 759  $ 674  $ 717 
Total shareholders' equity $ 57,607  $ 56,405  $ 52,642 
Common shareholders' equity $ 51,854  $ 50,654  $ 46,397 
Accumulated other comprehensive income (loss) $ (4,682) $ (5,237) $ (7,446)
Book value per common share $ 131.61  $ 127.98  $ 116.70 
Tangible book value per common share (non-GAAP) (b)
$ 103.96  $ 100.40  $ 89.12 
Period end common shares outstanding (In millions)
394  396  398 
Loans to deposits 76  % 75  % 77  %
Common shareholders' equity to total assets 9.3  % 9.1  % 8.3  %
CLIENT ASSETS (In billions)
Discretionary client assets under management $ 217  $ 210  $ 196 
Nondiscretionary client assets under administration 204  201  208 
Total client assets under administration 421  411  404 
Brokerage account client assets 89  86  83 
Total client assets $ 510  $ 497  $ 487 
CAPITAL RATIOS
Basel III (c) (d)
Common equity Tier 1 10.5  % 10.6  % 10.2  %
Tier 1 risk-based 11.9  % 11.9  % 11.6  %
Total capital risk-based 13.6  % 13.7  % 13.5  %
Leverage 9.3  % 9.2  % 8.8  %
  Supplementary leverage 7.6  % 7.6  % 7.4  %
ASSET QUALITY
Nonperforming loans to total loans 0.65  % 0.72  % 0.78  %
Nonperforming assets to total loans, OREO and foreclosed assets 0.66  % 0.73  % 0.79  %
Nonperforming assets to total assets 0.38  % 0.42  % 0.46  %
Net charge-offs to average loans (for the three months ended) (annualized) 0.25  % 0.26  % 0.33  %
Allowance for loan and lease losses to total loans 1.39  % 1.43  % 1.44  %
Allowance for credit losses to total loans (e) 1.62  % 1.64  % 1.67  %
Allowance for loan and lease losses to nonperforming loans 215  % 198  % 185  %
Total delinquencies (In millions) (f)
$ 1,303  $ 1,431  $ 1,272 
(a)Amounts include assets and liabilities for which we have elected the fair value option. Our first quarter 2025 Form 10-Q included, and our second quarter 2025 Form 10-Q will include, additional information regarding these Consolidated Balance Sheet line items.
(b)See the Tangible Book Value per Common Share table on page 16 for additional information.
(c)All ratios are calculated using the regulatory capital methodology applicable to PNC during each period presented and calculated based on the standardized approach. See Capital Ratios on page 15 for additional information. The ratios as of June 30, 2025 are estimated.
(d)The June 30, 2025 and March 31, 2025 ratios are calculated to reflect the full impact of CECL. The June 30, 2024 ratios are calculated to reflect PNC's election to adopt the CECL optional five-year transition provisions. The impact of the provisions was phased-in to regulatory capital through December 31, 2024.
(e)Excludes allowances for investment securities and other financial assets.
(f)Total delinquencies represent accruing loans 30 days or more past due.
- more -



PNC Reports Second Quarter 2025 Net Income of $1.6 Billion, $3.85 Diluted EPS – Page 15
The PNC Financial Services Group, Inc. Consolidated Financial Highlights (Unaudited)

CAPITAL RATIOS

PNC's regulatory risk-based capital ratios in 2025 are calculated using the standardized approach for determining risk-weighted assets. Under the standardized approach for determining credit risk-weighted assets, exposures are generally assigned a pre-defined risk weight. Exposures to high volatility commercial real estate, past due exposures and equity exposures are generally subject to higher risk weights than other types of exposures.
PNC elected a five-year transition provision effective March 31, 2020 to delay until December 31, 2021 the full impact of the CECL standard on regulatory capital, followed by a three-year transition period. Effective for the first quarter of 2022, PNC entered a three-year transition period, and the full impact of the CECL standard was phased-in to regulatory capital through December 31, 2024. Beginning in the first quarter of 2025, CECL is fully reflected in regulatory capital. See the table below for the March 31, 2025, June 30, 2024 and estimated June 30, 2025 ratios.

Our Basel III capital ratios may be impacted by changes to the regulatory capital rules and additional regulatory guidance or analysis.
Basel lll Common Equity Tier 1 Capital Ratios (a)
Basel III
June 30
2025
(estimated) (b)
March 31
2025 (b)
June 30
 2024 (c)
Dollars in millions
Common stock, related surplus and retained earnings, net of treasury stock $ 56,536  $ 55,891  $ 54,084 
Less regulatory capital adjustments:
Goodwill and disallowed intangibles, net of deferred tax liabilities (10,896) (10,914) (10,965)
All other adjustments (81) (84) (102)
Basel III Common equity Tier 1 capital $ 45,559  $ 44,893  $ 43,017 
Basel III standardized approach risk-weighted assets (d) $ 432,904  $ 423,931  $ 423,503 
Basel III Common equity Tier 1 capital ratio 10.5  % 10.6  % 10.2  %
(a)All ratios are calculated using the regulatory capital methodology applicable to PNC during each period presented.
(b)The June 30, 2025 and March 31, 2025 ratios are calculated to reflect the full impact of CECL.
(c)The June 30, 2024 ratio is calculated to reflect PNC's election to adopt the CECL optional five-year transition provisions. The impact of the provisions was phased-in to regulatory capital through December 31, 2024.
(d)Basel III standardized approach risk-weighted assets are based on the Basel III standardized approach rules and include credit and market risk-weighted assets.































- more -



PNC Reports Second Quarter 2025 Net Income of $1.6 Billion, $3.85 Diluted EPS – Page 16
The PNC Financial Services Group, Inc. Consolidated Financial Highlights (Unaudited)

NON-GAAP MEASURES

Fee Income (non-GAAP) Three months ended
June 30 March 31 June 30
Dollars in millions 2025 2025 2024
Noninterest income

Asset management and brokerage $ 391  $ 391  $ 364 
Capital markets and advisory 321  306  272 
Card and cash management 737  692  706 
Lending and deposit services 317  316  304 
Residential and commercial mortgage 128  134  131 
Fee income (non-GAAP)
$ 1,894  $ 1,839  $ 1,777 
Other income 212  137  332 
Total noninterest income $ 2,106  $ 1,976  $ 2,109 

Fee income is a non-GAAP measure and is comprised of noninterest income in the following categories: asset management and brokerage, capital markets and advisory, card and cash management, lending and deposit services, and residential and commercial mortgage. We believe this non-GAAP measure serves as a useful tool for comparison of noninterest income related to fees.


Pretax Pre-Provision Earnings (non-GAAP) Three months ended
June 30 March 31 June 30
Dollars in millions 2025 2025 2024
Income before income taxes and noncontrolling interests $ 2,024  $ 1,846  $ 1,819 
Provision for credit losses 254  219  235 
Pretax pre-provision earnings (non-GAAP)
$ 2,278  $ 2,065  $ 2,054 

Pretax pre-provision earnings is a non-GAAP measure and is based on adjusting income before income taxes and noncontrolling interests to exclude provision for credit losses. We believe that pretax, pre-provision earnings is a useful tool to help evaluate the ability to provide for credit costs through operations and provides an additional basis to compare results between periods by isolating the impact of provision for credit losses, which can vary significantly between periods.


Tangible Book Value per Common Share (non-GAAP)
June 30 March 31 June 30
Dollars in millions, except per share data 2025 2025 2024
Book value per common share $ 131.61 

$ 127.98  $ 116.70 
Tangible book value per common share
Common shareholders' equity $ 51,854  $ 50,654  $ 46,397 
Goodwill and other intangible assets (11,137) (11,154) (11,206)
Deferred tax liabilities on goodwill and other intangible assets 242  239  241 
Tangible common shareholders' equity $ 40,959  $ 39,739  $ 35,432 
Period-end common shares outstanding (In millions)
394  396  398 
Tangible book value per common share (non-GAAP)
$ 103.96 

$ 100.40  $ 89.12 

Tangible book value per common share is a non-GAAP measure and is calculated based on tangible common shareholders' equity divided by period-end common shares outstanding. We believe this non-GAAP measure serves as a useful tool to help evaluate the strength and discipline of a company’s capital management strategies and as an additional, conservative measure of total company value.








- more -



PNC Reports Second Quarter 2025 Net Income of $1.6 Billion, $3.85 Diluted EPS – Page 17
The PNC Financial Services Group, Inc. Consolidated Financial Highlights (Unaudited)

Taxable-Equivalent Net Interest Income (non-GAAP) Three months ended
June 30 March 31 June 30
Dollars in millions 2025 2025 2024
Net interest income $ 3,555  $ 3,476  $ 3,302 
Taxable-equivalent adjustments 28  28  34 
Net interest income (Fully Taxable-Equivalent - FTE) (non-GAAP)
$ 3,583  $ 3,504  $ 3,336 

The interest income earned on certain earning assets is completely or partially exempt from federal income tax. As such, these tax-exempt instruments typically yield lower returns than taxable investments. To provide more meaningful comparisons of net interest income, we use interest income on a taxable-equivalent basis by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. This adjustment is not permitted under GAAP. Taxable-equivalent net interest income is only used for calculating net interest margin. Net interest income shown elsewhere in this presentation is GAAP net interest income.
- more -



PNC Reports Second Quarter 2025 Net Income of $1.6 Billion, $3.85 Diluted EPS – Page 18
Cautionary Statement Regarding Forward-Looking Information

We make statements in this news release and related conference call, and we may from time to time make other statements, regarding our outlook for financial performance, such as earnings, revenues, expenses, tax rates, capital and liquidity levels and ratios, asset levels, asset quality, financial position, and other matters regarding or affecting us and our future business and operations, including our sustainability strategy, that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act. Forward-looking statements are typically identified by words such as “believe,” “plan,” “expect,” “anticipate,” “see,” “look,” “intend,” “outlook,” “project,” “forecast,” “estimate,” “goal,” “will,” “should” and other similar words and expressions.

Forward-looking statements are necessarily subject to numerous assumptions, risks and uncertainties, which change over time. Future events or circumstances may change our outlook and may also affect the nature of the assumptions, risks and uncertainties to which our forward-looking statements are subject. Forward-looking statements speak only as of the date made. We do not assume any duty and do not undertake any obligation to update forward-looking statements. Actual results or future events could differ, possibly materially, from those anticipated in forward-looking statements, as well as from historical performance. As a result, we caution against placing undue reliance on any forward-looking statements.

Our forward-looking statements are subject to the following principal risks and uncertainties.
▪Our businesses, financial results and balance sheet values are affected by business and economic conditions, including:
–Changes in interest rates and valuations in debt, equity and other financial markets,
–Disruptions in the U.S. and global financial markets,
–Actions by the Federal Reserve Board, U.S. Treasury and other government agencies, including those that impact money supply, market interest rates and inflation,
–Changes in customer behavior due to changing business and economic conditions or legislative or regulatory initiatives,
–Changes in customers’, suppliers’ and other counterparties’ performance and creditworthiness,
–Impacts of sanctions, tariffs and other trade policies of the U.S. and its global trading partners,
–Impacts of changes in federal, state and local governmental policy, including on the regulatory landscape, capital markets, taxes, infrastructure spending and social programs,
–Our ability to attract, recruit and retain skilled employees, and
–Commodity price volatility.
▪Our forward-looking financial statements are subject to the risk that economic and financial market conditions will be substantially different than those we are currently expecting and do not take into account potential legal and regulatory contingencies. These statements are based on our views that:
–The economic fundamentals remain solid in mid-2025. The labor market has eased but job growth continues, and job and income gains have supported consumer spending growth in the first half of 2025. However, downside risks have materially increased with recent substantial changes to U.S. tariffs and corresponding policy changes by U.S. trading partners.
–PNC’s baseline forecast remains for continued expansion, but slower economic growth in 2025 than in 2024. Tariffs and the uncertainty surrounding them will weigh on consumer spending and business investment. High interest rates remain a drag on the economy, consumer spending growth will slow to a pace more consistent with household income growth, and government’s contribution to economic growth will be smaller.
–The baseline forecast is for real GDP growth of around 1.5% in 2025 and 2026, respectively, with the unemployment rate increasing to around 4.5% over the next year. However, the recent turbulence in trade policy indicates that growth may be significantly weaker than in this forecast and the unemployment rate higher. The higher tariffs are, the longer they remain in place, and the more uncertainty around them, the weaker growth will be and the higher the unemployment rate. The longer trade disputes persist, the greater the likelihood of near-term recession.
–The baseline forecast is for one federal funds rate cut of 25 basis points this year, at the last Federal Open Market Committee (FOMC) meeting of 2025, with additional rate cuts of 25 basis points at each of the first two FOMC meetings of 2026. This would put the federal funds rate in a range of 3.50% to 3.75% by the spring of next year. High inflation could mean less monetary easing than in the forecast, but if the economy enters recession the Federal Reserve could cut the federal funds rate more aggressively this year.






- more -



PNC Reports Second Quarter 2025 Net Income of $1.6 Billion, $3.85 Diluted EPS – Page 19
Cautionary Statement Regarding Forward-Looking Information (Continued)

▪PNC’s ability to take certain capital actions, including returning capital to shareholders, is subject to PNC meeting or exceeding minimum capital levels, including a stress capital buffer established by the Federal Reserve Board in connection with the Federal Reserve Board’s Comprehensive Capital Analysis and Review (CCAR) process.

▪PNC's regulatory capital ratios in the future will depend on, among other things, PNC’s financial performance, the scope and terms of final capital regulations then in effect and management actions affecting the composition of PNC’s balance sheet. In addition, PNC’s ability to determine, evaluate and forecast regulatory capital ratios, and to take actions (such as capital distributions) based on actual or forecasted capital ratios, will be dependent at least in part on the development, validation and regulatory review of related models and the reliability of and risks resulting from extensive use of such models.

▪Legal and regulatory developments could have an impact on our ability to operate our businesses, financial condition, results of operations, competitive position, reputation, or pursuit of attractive acquisition opportunities. Reputational impacts could affect matters such as business generation and retention, liquidity, funding, and ability to attract and retain employees. These developments could include:
–Changes to laws and regulations, including changes affecting oversight of the financial services industry, changes in the enforcement and interpretation of such laws and regulations, and changes in accounting and reporting standards.
–Unfavorable resolution of legal proceedings or other claims and regulatory and other governmental investigations or other inquiries resulting in monetary losses, costs, or alterations in our business practices, and potentially causing reputational harm to PNC.
–Results of the regulatory examination and supervision process, including our failure to satisfy requirements of agreements with governmental agencies.
–Costs associated with obtaining rights in intellectual property claimed by others and of adequacy of our intellectual property protection in general.

▪Business and operating results are affected by our ability to identify and effectively manage risks inherent in our businesses, including, where appropriate, through effective use of systems and controls, third-party insurance, derivatives, and capital management techniques, and to meet evolving regulatory capital and liquidity standards.

▪Our reputation and business and operating results may be affected by our ability to appropriately meet or address environmental, social or governance targets, goals, commitments or concerns that may arise.

▪We grow our business in part through acquisitions and new strategic initiatives. Risks and uncertainties include those presented by the nature of the business acquired and strategic initiative, including in some cases those associated with our entry into new businesses or new geographic or other markets and risks resulting from our inexperience in those new areas, as well as risks and uncertainties related to the acquisition transactions themselves, regulatory issues, the integration of the acquired businesses into PNC after closing or any failure to execute strategic or operational plans.

▪Competition can have an impact on customer acquisition, growth and retention and on credit spreads and product pricing, which can affect market share, deposits and revenues. Our ability to anticipate and respond to technological changes can also impact our ability to respond to customer needs and meet competitive demands.

▪Business and operating results can also be affected by widespread manmade, natural and other disasters (including severe weather events), health emergencies, dislocations, geopolitical instabilities or events, terrorist activities, system failures or disruptions, security breaches, cyberattacks, international hostilities, or other extraordinary events beyond PNC’s control through impacts on the economy and financial markets generally or on us or our counterparties, customers or third-party vendors and service providers specifically.

We provide greater detail regarding these as well as other factors in our most recent Form 10-K and in any subsequent Form 10-Qs, including in the Risk Factors and Risk Management sections and the Legal Proceedings and Commitments Notes of the Notes To Consolidated Financial Statements in those reports, and in our other subsequent SEC filings. Our forward-looking statements may also be subject to other risks and uncertainties, including those we may discuss elsewhere in this news release or in our SEC filings, accessible on the SEC’s website at www.sec.gov and on our corporate website at www.pnc.com/secfilings. We have included these web addresses as inactive textual references only. Information on these websites is not part of this document.
###
EX-99.2 3 q22025financialsupplement.htm EX-99.2 Document

Exhibit 99.2






logo3.jpg


THE PNC FINANCIAL SERVICES GROUP, INC.

FINANCIAL SUPPLEMENT
SECOND QUARTER 2025
(Unaudited)




THE PNC FINANCIAL SERVICES GROUP, INC.
FINANCIAL SUPPLEMENT
SECOND QUARTER 2025
(UNAUDITED)

The information contained in this Financial Supplement is preliminary, unaudited and based on data available on July 16, 2025. This information speaks only as of the particular date or dates included in the schedules. We do not undertake any obligation to, and disclaim any duty to, correct or update any of the information provided in this Financial Supplement. Our future financial performance is subject to risks and uncertainties as described in our United States Securities and Exchange Commission (SEC) filings.

BUSINESS
PNC is one of the largest diversified financial services companies in the United States (U.S.) and is headquartered in Pittsburgh, Pennsylvania. PNC has businesses engaged in retail banking, corporate and institutional banking and asset management, providing many of its products and services nationally. PNC's retail branch network is located coast-to-coast. PNC also has strategic international offices in four countries outside the U.S.




THE PNC FINANCIAL SERVICES GROUP, INC.
Cross Reference Index to Second Quarter 2025 Financial Supplement (Unaudited)
Financial Supplement Table Reference
Table Description Page
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
14-15
17
16-17
18



THE PNC FINANCIAL SERVICES GROUP, INC.

Page 1

Table 1: Consolidated Income Statement (Unaudited)
Three months ended Six months ended
June 30 March 31 December 31 September 30 June 30 June 30 June 30
In millions, except per share data 2025 2025 2024 2024 2024 2025 2024
Interest Income
Loans $ 4,609  $ 4,472  $ 4,731  $ 4,954  $ 4,842  $ 9,081  $ 9,661 
Investment securities 1,151  1,124  1,142  1,097  1,001  2,275  1,884 
Other 510  534  621  771  725  1,044  1,523 
Total interest income 6,270  6,130  6,494  6,822  6,568  12,400  13,068 
Interest Expense
Deposits 1,845  1,808  2,010  2,230  2,084  3,653  4,161 
Borrowed funds 870  846  961  1,182  1,182  1,716  2,341 
Total interest expense 2,715  2,654  2,971  3,412  3,266  5,369  6,502 
Net interest income 3,555  3,476  3,523  3,410  3,302  7,031  6,566 
Noninterest Income
Asset management and brokerage 391  391  374  383  364  782  728 
Capital markets and advisory 321  306  348  371  272  627  531 
Card and cash management 737  692  695  698  706  1,429  1,377 
Lending and deposit services 317  316  330  320  304  633  609 
Residential and commercial mortgage 128  134  122  181  131  262  278 
Other income
    Gain on Visa shares exchange program —  —  —  —  754  —  754 
    Securities gains (losses) —  (2) (2) (499) (2) (499)
    Other (a) 212  139  177  68  77  351  212 
Total other income 212  137  175  69  332  349  467 
Total noninterest income 2,106  1,976  2,044  2,022  2,109  4,082  3,990 
Total revenue 5,661  5,452  5,567  5,432  5,411  11,113  10,556 
Provision For Credit Losses 254  219  156  243  235  473  390 
Noninterest Expense
Personnel 1,889  1,890  1,857  1,869  1,782  3,779  3,576 
Occupancy 235  245  240  234  236  480  480 
Equipment 394  384  473  357  356  778  697 
Marketing 99  85  112  93  93  184  157 
Other 766  783  824  774  890  1,549  1,781 
Total noninterest expense 3,383  3,387  3,506  3,327  3,357  6,770  6,691 
Income before income taxes and noncontrolling interests 2,024  1,846  1,905  1,862  1,819  3,870  3,475 
Income taxes 381  347  278  357  342  728  654 
Net income 1,643  1,499  1,627  1,505  1,477  3,142  2,821 
Less: Net income attributable to noncontrolling interests 16  18  17  15  18  34  32 
Preferred stock dividends (b) 83  71  94  82  95  154  176 
Preferred stock discount accretion and
    redemptions
Net income attributable to common shareholders $ 1,542  $ 1,408  $ 1,514  $ 1,406  $ 1,362  $ 2,950  $ 2,609 
Earnings Per Common Share
Basic $ 3.86  $ 3.52  $ 3.77  $ 3.50  $ 3.39  $ 7.37  $ 6.49 
Diluted $ 3.85  $ 3.51  $ 3.77  $ 3.49  $ 3.39  $ 7.37  $ 6.48 
Average Common Shares Outstanding
Basic 397  398  399  399  400  398  400 
Diluted 397  398  399  400  400  398  400 
Efficiency 60  % 62  % 63  % 61  % 62  % 61  % 63  %
Noninterest income to total revenue 37  % 36  % 37  % 37  % 39  % 37  % 38  %
Effective tax rate (c) 18.8  % 18.8  % 14.6  % 19.2  % 18.8  % 18.8  % 18.8  %
(a)Includes Visa derivative fair value adjustments of $2 million, $(40) million, $(23) million, $(128) million and $(116) million for the quarters ended June 30, 2025, March 31, 2025, December 31, 2024, September 30, 2024 and June 30, 2024, respectively and $(38) million and $(123) million for the six months ended June 30, 2025 and June 30, 2024, respectively. These adjustments are primarily related to escrow funding and the extension of anticipated litigation resolution timing.
(b)Dividends are payable quarterly, other than Series S preferred stock, which is payable semiannually.
(c)The effective income tax rates are generally lower than the statutory rate due to the relationship of pretax income to tax credits and earnings that are not subject to tax.





THE PNC FINANCIAL SERVICES GROUP, INC.

Page 2
Table 2: Consolidated Balance Sheet (Unaudited)
June 30 March 31 December 31 September 30 June 30
In millions, except par value 2025 2025 2024 2024 2024
Assets
Cash and due from banks $ 5,939  $ 6,102  $ 6,904  $ 6,162  $ 6,242 
Interest-earning deposits with banks (a) 24,455  32,298  39,347  35,024  33,039 
Loans held for sale (b) 1,837  1,236  850  750  988 
Investment securities – available-for-sale 67,136  63,318  62,039  60,338  51,188 
Investment securities – held-to-maturity 75,212  74,457  77,693  83,845  87,457 
Loans (b) 326,340  318,850  316,467  321,381  321,429 
Allowance for loan and lease losses (4,523) (4,544) (4,486) (4,589) (4,636)
Net loans 321,817  314,306  311,981  316,792  316,793 
Equity investments 9,755  9,448  9,600  9,217  9,037 
Mortgage servicing rights 3,467  3,564  3,711  3,503  3,739 
Goodwill 10,932  10,932  10,932  10,932  10,932 
Other (b) 38,557  39,061  36,981  38,318  37,104 
Total assets $ 559,107  $ 554,722  $ 560,038  $ 564,881  $ 556,519 
Liabilities
Deposits
Noninterest-bearing $ 93,253  $ 92,369  $ 92,641  $ 94,588  $ 94,542 
Interest-bearing (b) 333,443  330,546  334,097  329,378  321,849 
Total deposits 426,696  422,915  426,738  423,966  416,391 
Borrowed funds
Federal Home Loan Bank advances 18,000  18,000  22,000  28,000  35,000 
Senior debt 35,750  34,987  32,497  32,492  29,601 
Subordinated debt 3,490  4,163  4,104  4,196  4,078 
Other (b) 3,184  3,572  3,072  3,381  2,712 
Total borrowed funds 60,424  60,722  61,673  68,069  71,391 
Allowance for unfunded lending related commitments 759  674  719  725  717 
Accrued expenses and other liabilities (b) 13,573  13,960  16,439  16,392  15,339 
Total liabilities 501,452  498,271  505,569  509,152  503,838 
Equity
Preferred stock (c)
Common stock - $5 par value
Authorized 800,000,000 shares, issued 543,412,101; 543,310,646; 543,310,646; 543,225,979 and 543,225,979 shares 2,717  2,717  2,717  2,716  2,716 
Capital surplus 18,809  18,731  18,710  19,150  19,098 
Retained earnings 60,951  60,051  59,282  58,412  57,652 
Accumulated other comprehensive income (loss) (4,682) (5,237) (6,565) (5,090) (7,446)
Common stock held in treasury at cost: 149,426,326; 147,519,772; 147,373,633; 146,306,706 and 145,667,981 shares (20,188) (19,857) (19,719) (19,499) (19,378)
Total shareholders’ equity 57,607  56,405  54,425  55,689  52,642 
Noncontrolling interests 48  46  44  40  39 
Total equity 57,655  56,451  54,469  55,729  52,681 
Total liabilities and equity $ 559,107  $ 554,722  $ 560,038  $ 564,881  $ 556,519 
(a)Amounts include balances held with the Federal Reserve Bank of $23.9 billion, $31.9 billion, $39.0 billion, $34.6 billion and $32.6 billion as of June 30, 2025, March 31, 2025, December 31, 2024, September 30, 2024 and June 30, 2024, respectively.
(b)Amounts include assets and liabilities for which PNC has elected the fair value option. Our first quarter 2025 Form 10-Q included, and our second quarter 2025 Form 10-Q will include, additional information regarding these items.
(c)Par value less than $0.5 million at each date.





THE PNC FINANCIAL SERVICES GROUP, INC.

Page 3
Table 3: Average Consolidated Balance Sheet (Unaudited) (a) (b)
Three months ended Six months ended
June 30 March 31 December 31 September 30 June 30 June 30 June 30
In millions 2025 2025 2024 2024 2024 2025 2024
Assets
Interest-earning assets:
Investment securities
Securities available-for-sale
Residential mortgage-backed $ 34,567  $ 33,793  $ 32,865  $ 31,491  $ 30,780  $ 34,182  $ 30,885 
U.S. Treasury and government agencies 25,372 24,382 23,086 17,311 15,350 24,880 11,775 
Other 7,818 7,505 7,656 7,387 7,305 7,663 7,058 
Total securities available-for-sale 67,757 65,680 63,607 56,189 53,435 66,725 49,718
Securities held-to-maturity
Residential mortgage-backed 40,440  40,045  40,833  41,698  42,234  40,243  42,433 
U.S. Treasury and government agencies 26,900 28,931  31,049 35,093  35,467 27,910 35,663 
Other 6,838 7,525 8,374 9,334 10,170 7,180 10,556 
Total securities held-to-maturity 74,178 76,501 80,256 86,125 87,871 75,333 88,652
Total investment securities 141,935 142,181 143,863 142,314 141,306 142,058 138,370
Loans
Commercial and industrial 184,725 177,333 177,433 177,019 177,130 181,049 177,194 
Commercial real estate 31,838 33,067 34,476 35,451 35,523 32,450 35,523 
Equipment lease financing 6,801 6,692 6,737 6,528 6,490 6,747 6,478 
Consumer 53,851 53,421 53,735 53,543 53,503 53,637 53,718 
Residential real estate 45,539 46,111 46,677 47,061 47,272 45,823 47,350 
Total loans 322,754 316,624 319,058 319,602 319,918 319,706 320,263
Interest-earning deposits with banks (c) 31,570 34,614 37,929 45,319 41,113 33,209 44,682 
Other interest-earning assets 11,348 10,147 10,337 8,909 9,279 10,750 8,641 
Total interest-earning assets 507,607 503,566 511,187 516,144 511,616 505,723 511,956
Noninterest-earning assets 54,079 52,811 52,911 53,369 51,414 53,323 50,983 
Total assets $ 561,686  $ 556,377  $ 564,098  $ 569,513  $ 563,030  $ 559,046  $ 562,939 
Liabilities and Equity
Interest-bearing liabilities:
Interest-bearing deposits
Money market $ 70,909  $ 73,063  $ 73,219  $ 72,578  $ 67,631  $ 71,980  $ 67,735 
Demand 126,222 125,046 124,294 119,914 121,423 125,637 122,085 
Savings 97,028 97,409 95,957 95,939 97,232 97,217 97,476 
Time deposits 35,674 32,763 35,656 37,880 34,663 34,227 33,819 
Total interest-bearing deposits 329,833 328,281 329,126 326,311 320,949 329,061 321,115
Borrowed funds
Federal Home Loan Bank advances 18,319 19,703 24,014  31,785 35,962 19,007 36,839 
Senior debt 36,142 34,933 32,572 32,204 29,717 35,541 29,096 
Subordinated debt 3,686 4,320 4,324 4,330 4,567 4,001 4,824 
Other 7,146 5,549 6,259 7,764 7,210 6,352 5,764 
Total borrowed funds 65,293 64,505 67,169 76,083 77,456 64,901 76,523
Total interest-bearing liabilities 395,126 392,786 396,295 402,394 398,405 393,962 397,638
Noninterest-bearing liabilities and equity:
Noninterest-bearing deposits 93,142 92,367 96,136 95,811 96,284 92,757 97,579 
Accrued expenses and other liabilities 16,942 16,214 17,068 17,395 17,144 16,580 16,774 
Equity 56,476 55,010 54,599 53,913 51,197 55,747 50,948 
Total liabilities and equity $ 561,686  $ 556,377  $ 564,098  $ 569,513  $ 563,030  $ 559,046  $ 562,939 
(a)Calculated using average daily balances.
(b)Nonaccrual loans are included in loans, net of unearned income. The impact of financial derivatives used in interest rate risk management is included in the interest income/expense and average yields/rates of the related assets and liabilities. Fair value adjustments related to hedged items are included in noninterest-earning assets and noninterest-bearing liabilities. Average balances of securities are based on amortized historical cost (excluding adjustments to fair value, which are included in other assets). Average balances for certain loans and borrowed funds accounted for at fair value are included in noninterest-earning assets and noninterest-bearing liabilities, with changes in fair value recorded in Noninterest income.
(c)Amounts include average balances held with the Federal Reserve Bank of $30.8 billion, $34.2 billion, $37.5 billion, $44.9 billion and $40.7 billion for the three months ended June 30, 2025, March 31, 2025, December 31, 2024, September 30, 2024 and June 30, 2024 and $32.5 billion and $44.3 billion for the six months ended June 30, 2025 and June 30, 2024, respectively.


THE PNC FINANCIAL SERVICES GROUP, INC.

Page 4
Table 4: Details of Net Interest Margin (Unaudited)
Three months ended Six months ended
June 30 March 31 December 31 September 30 June 30 June 30 June 30
2025 2025 2024 2024 2024 2025 2024
Average yields/rates (a)
Yield on interest-earning assets
Investment securities
Securities available-for-sale
Residential mortgage-backed 3.76  % 3.68  % 3.60  % 3.45  % 3.11  % 3.72  % 3.06  %
U.S. Treasury and government agencies 4.55  % 4.50  % 4.75  % 5.40  % 4.28  % 4.56  % 3.72  %
Other 3.69  % 3.65  % 3.79  % 3.76  % 3.70  % 3.67  % 3.59  %
Total securities available-for-sale 4.05  % 3.98  % 4.04  % 4.09  % 3.53  % 4.03  % 3.29  %
Securities held-to-maturity
Residential mortgage-backed 2.90  % 2.84  % 2.83  % 2.82  % 2.79  % 2.87  % 2.78  %
U.S. Treasury and government agencies 1.53  % 1.49  % 1.46  % 1.33  % 1.31  % 1.52  % 1.31  %
Other 4.34  % 4.39  % 4.60  % 4.81  % 4.82  % 4.37  % 4.76  %
Total securities held-to-maturity 2.54  % 2.48  % 2.48  % 2.43  % 2.43  % 2.51  % 2.42  %
Total investment securities 3.26  % 3.17  % 3.17  % 3.08  % 2.84  % 3.22  % 2.74  %
Loans
Commercial and industrial 5.74  % 5.74  % 5.94  % 6.28  % 6.22  % 5.74  % 6.20  %
Commercial real estate 6.01  % 5.94  % 6.24  % 6.68  % 6.66  % 5.97  % 6.67  %
Equipment lease financing 4.99  % 5.05  % 5.43  % 5.65  % 5.37  % 5.02  % 5.27  %
Consumer 7.11  % 7.14  % 7.29  % 7.47  % 7.24  % 7.12  % 7.20  %
Residential real estate 3.76  % 3.78  % 3.75  % 3.73  % 3.70  % 3.77  % 3.67  %
Total loans 5.70  % 5.70  % 5.87  % 6.13  % 6.05  % 5.70  % 6.03  %
Interest-earning deposits with banks 4.38  % 4.42  % 4.86  % 5.48  % 5.47  % 4.38  % 5.47  %
Other interest-earning assets 5.66  % 6.02  % 6.17  % 6.78  % 6.98  % 5.83  % 6.95  %
Total yield on interest-earning assets 4.93  % 4.90  % 5.04  % 5.25  % 5.13  % 4.92  % 5.11  %
Rate on interest-bearing liabilities
Interest-bearing deposits
Money market 3.01  % 2.99  % 3.18  % 3.59  % 3.39  % 3.00  % 3.42  %
Demand 1.89  % 1.87  % 2.05  % 2.31  % 2.25  % 1.88  % 2.25  %
Savings 1.63  % 1.64  % 1.70  % 1.86  % 1.85  % 1.64  % 1.83  %
Time deposits 3.64  % 3.69  % 4.15  % 4.47  % 4.48  % 3.66  % 4.46  %
Total interest-bearing deposits 2.24  % 2.23  % 2.43  % 2.72  % 2.61  % 2.24  % 2.60  %
Borrowed funds
Federal Home Loan Bank advances 4.74  % 4.73  % 5.06  % 5.63  % 5.66  % 4.74  % 5.66  %
Senior debt 5.77  % 5.64  % 6.12  % 6.64  % 6.55  % 5.71  % 6.57  %
Subordinated debt 5.69  % 5.54  % 6.10  % 6.77  % 6.65  % 5.61  % 6.64  %
Other
4.24  % 4.38  % 4.70  % 5.28  % 5.51  % 4.30  % 5.54  %
Total borrowed funds 5.31  % 5.25  % 5.61  % 6.09  % 6.04  % 5.28  % 6.06  %
Total rate on interest-bearing liabilities 2.74  % 2.72  % 2.95  % 3.34  % 3.26  % 2.73  % 3.25  %
Interest rate spread 2.19  % 2.18  % 2.09  % 1.91  % 1.87  % 2.19  % 1.86  %
Benefit from use of noninterest-bearing sources (b) 0.61  % 0.60  % 0.66  % 0.73  % 0.73  % 0.60  % 0.72  %
Net interest margin 2.80  % 2.78  % 2.75  % 2.64  % 2.60  % 2.79  % 2.58  %
(a)Yields and rates are calculated using the applicable annualized interest income or interest expense divided by the applicable average earning assets or interest-bearing liabilities. Net interest margin is the total yield on interest-earning assets minus the total rate on interest-bearing liabilities and includes the benefit from use of noninterest-bearing sources. To provide more meaningful comparisons of net interest margins, we use net interest income on a taxable-equivalent basis in calculating average yields used in the calculation of net interest margin by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. This adjustment is not permitted under GAAP in the Consolidated Income Statement. The taxable-equivalent adjustments to net interest income for the three months ended June 30, 2025, March 31, 2025, December 31, 2024, September 30, 2024 and June 30, 2024 were $28 million, $28 million, $30 million, $33 million and $34 million, respectively. The taxable-equivalent adjustments to net interest income for the six months ended June 30, 2025 and June 30, 2024 were $56 million and $68 million, respectively.
(b)Represents the positive effects of investing noninterest-bearing sources in interest-earning assets.


THE PNC FINANCIAL SERVICES GROUP, INC.

Page 5
Table 5: Details of Loans (Unaudited)
June 30 March 31 December 31 September 30 June 30
In millions 2025 2025 2024 2024 2024
Commercial
Commercial and industrial
Financial services $ 31,815  $ 29,335  $ 27,737  $ 29,244  $ 27,986 
Manufacturing 31,135 28,934 27,700 28,748 29,544
Service providers 23,071 22,943 21,881 22,033 21,948
Wholesale trade 19,460 19,176 18,399 18,338 18,532
Real estate related (a) 14,873 15,041 14,910 14,856 15,198
Retail trade 12,923 11,941 11,611 11,888 11,596
Technology, media and telecommunications 11,079 9,998 9,767 9,292 9,621
Health care 9,590 9,903 9,694 10,169 9,527
Transportation and warehousing 7,164 7,147 7,320 7,723 8,036
Other industries 27,720 26,119 26,771 26,600 26,801
Total commercial and industrial 188,830  180,537  175,790  178,891  178,789 
Commercial real estate 31,250  32,307  33,619  35,104  35,498 
Equipment lease financing 6,928  6,732  6,755  6,726  6,555 
Total commercial 227,008 219,576 216,164 220,721 220,842
Consumer
Residential real estate 45,257  45,890  46,415  46,972  47,183 
Home equity 25,928  25,846  25,991  25,970  25,917 
Automobile 15,892  15,324  15,355  15,135  14,820 
Credit card 6,570  6,550  6,879  6,827  6,849 
Education 1,547  1,597  1,636  1,693  1,732 
Other consumer 4,138  4,067  4,027  4,063  4,086 
Total consumer 99,332  99,274  100,303  100,660  100,587 
Total loans $ 326,340  $ 318,850  $ 316,467  $ 321,381  $ 321,429 
(a)Represents loans to customers in the real estate and construction industries.



THE PNC FINANCIAL SERVICES GROUP, INC.

Page 6
Allowance for Credit Losses (Unaudited)

Table 6: Change in Allowance for Loan and Lease Losses
Three months ended Six months ended
June 30 March 31 December 31 September 30 June 30 June 30 June 30
Dollars in millions 2025 2025 2024 2024 2024 2025 2024
Allowance for loan and lease losses
Beginning balance $ 4,544  $ 4,486  $ 4,589  $ 4,636  $ 4,693  $ 4,486  $ 4,791 
Gross charge-offs:
Commercial and industrial (89) (103) (78) (89) (77) (192) (161)
Commercial real estate (64) (18) (87) (102) (113) (82) (169)
Equipment lease financing (10) (10) (9) (9) (8) (20) (16)
Residential real estate —  (2) (1) —  (1) (2) (2)
Home equity (9) (9) (9) (8) (9) (18) (19)
Automobile (30) (35) (33) (34) (32) (65) (64)
Credit card (81) (90) (87) (86) (90) (171) (182)
Education (4) (5) (6) (4) (5) (9) (9)
Other consumer (37) (40) (44) (44) (40) (77) (83)
Total gross charge-offs (324) (312) (354) (376) (375) (636) (705)
Recoveries:
Commercial and industrial 48  35  39  22  39  83  58 
Commercial real estate 13 
Equipment lease financing 12 
Residential real estate
Home equity 12  11  10  12  20  21 
Automobile 24  23  23  25  24  47  49 
Credit card 15  15  13  15  12  30  27 
Education
Other consumer 10  19  19 
Total recoveries 126  107  104  90  113  233  200 
Net (charge-offs) / recoveries:
Commercial and industrial (41) (68) (39) (67) (38) (109) (103)
Commercial real estate (56) (13) (85) (100) (106) (69) (160)
Equipment lease financing (5) (3) (4) (5) (2) (8) (8)
Residential real estate — 
Home equity (1)
Automobile (6) (12) (10) (9) (8) (18) (15)
Credit card (66) (75) (74) (71) (78) (141) (155)
Education (2) (3) (5) (2) (4) (5) (6)
Other consumer (28) (30) (36) (36) (31) (58) (64)
Total net (charge-offs) (198) (205) (250) (286) (262) (403) (505)
Provision for credit losses (a) 171  260  155  235  204  431  351 
Other (8) (1)
Ending balance $ 4,523  $ 4,544  $ 4,486  $ 4,589  $ 4,636  $ 4,523  $ 4,636 
Supplemental Information
Net charge-offs
Commercial net charge-offs $ (102) $ (84) $ (128) $ (172) $ (146) $ (186) $ (271)
Consumer net charge-offs (96) (121) (122) (114) (116) (217) (234)
Total net charge-offs $ (198) $ (205) $ (250) $ (286) $ (262) $ (403) $ (505)
Net charge-offs to average loans (annualized) 0.25  % 0.26  % 0.31  % 0.36  % 0.33  % 0.25  % 0.32  %
Commercial 0.18  % 0.16  % 0.23  % 0.31  % 0.27  % 0.17  % 0.25  %
Consumer 0.39  % 0.49  % 0.48  % 0.45  % 0.46  % 0.44  % 0.47  %
(a)See Table 7 for the components of the Provision for credit losses being reported on the Consolidated Income Statement.




THE PNC FINANCIAL SERVICES GROUP, INC.

Page 7
Allowance for Credit Losses (Unaudited) (Continued)

Table 7: Components of the Provision for Credit Losses
Three months ended Six months ended
June 30 March 31 December 31 September 30 June 30 June 30 June 30
In millions 2025 2025 2024 2024 2024 2025 2024
Provision for credit losses
Loans and leases $ 171  $ 260  $ 155  $ 235  $ 204  $ 431  $ 351 
Unfunded lending related commitments 84  (46) (5) 45  38  54 
Investment securities (1) —  —  (11) (10)
Other financial assets —  (3) (5)
Total provision for credit losses $ 254  $ 219  $ 156  $ 243  $ 235  $ 473  $ 390 


Table 8: Allowance for Credit Losses by Loan Class (a)
June 30, 2025 March 31, 2025 June 30, 2024

Dollars in millions
Allowance Amount Total Loans % of Total Loans Allowance Amount Total Loans % of Total Loans Allowance Amount Total Loans % of Total Loans
Allowance for loan and lease losses
Commercial
Commercial and industrial $ 1,864  $ 188,830  0.99  % $ 1,704  $ 180,537  0.94  % $ 1,728  $ 178,789  0.97  %
Commercial real estate 1,282  31,250  4.10  % 1,433  32,307  4.44  % 1,441  35,498  4.06  %
Equipment lease financing 84  6,928  1.21  % 68  6,732  1.01  % 74  6,555  1.13  %
Total commercial 3,230  227,008  1.42  % 3,205  219,576  1.46  % 3,243  220,842  1.47  %
Consumer
Residential real estate 52  45,257  0.11  % 43  45,890  0.09  % 48  47,183  0.10  %
Home equity 292  25,928  1.13  % 286  25,846  1.11  % 260  25,917  1.00  %
Automobile 151  15,892  0.95  % 167  15,324  1.09  % 163  14,820  1.10  %
Credit card 579  6,570  8.81  % 621  6,550  9.48  % 698  6,849  10.19  %
Education 46  1,547  2.97  % 48  1,597  3.01  % 52  1,732  3.00  %
Other consumer 173  4,138  4.18  % 174  4,067  4.28  % 172  4,086  4.21  %
Total consumer 1,293  99,332  1.30  % 1,339  99,274  1.35  % 1,393  100,587  1.38  %
Total
4,523  $ 326,340  1.39  % 4,544  $ 318,850  1.43  % 4,636  $ 321,429  1.44  %
Allowance for unfunded lending related commitments
759  674  717 
Allowance for credit losses
$ 5,282  $ 5,218  $ 5,353 
Supplemental Information
Allowance for credit losses to total loans
1.62  % 1.64  % 1.67  %
Commercial 1.69  % 1.70  % 1.73  %
Consumer 1.45  % 1.50  % 1.52  %
(a)    Excludes allowances for investment securities and other financial assets, which together totaled $88 million, $91 million and $112 million at June 30, 2025, March 31, 2025 and June 30, 2024, respectively.


THE PNC FINANCIAL SERVICES GROUP, INC.

Page 8
Details of Nonperforming Assets (Unaudited)

Table 9: Nonperforming Assets by Type
June 30 March 31 December 31 September 30 June 30
Dollars in millions 2025 2025 2024 2024 2024
Nonperforming loans
Commercial
Commercial and industrial
Service providers $ 124  $ 140  $ 187  $ 152  $ 152 
Manufacturing 71  96  30  35  79 
Retail trade 63  121  18  22  51 
Health care 53  76  73  75  37 
Transportation and warehousing 47  44  47  46  41 
Technology, media and telecommunications 31  52  73  74  108 
Real estate related (a) 21  22  24  29  47 
Wholesale trade 17  15  43  127  19 
Other industries 35  30  33  162  168 
Total commercial and industrial 462  596  528  722  702 
Commercial real estate 753  851  919  993  928 
Equipment lease financing 36  20  15  14  16 
Total commercial 1,251  1,467  1,462  1,729  1,646 
Consumer (b)
Residential real estate 325  287  278  265  275 
Home equity 436  437  482  473  468 
Automobile 80  83  86  90  93 
Credit card 13  15  15  15  13 
Other consumer
Total consumer 857  825  864  849  857 
Total nonperforming loans (c) 2,108  2,292  2,326  2,578  2,503 
OREO and foreclosed assets 33  32  31  31  34 
Total nonperforming assets $ 2,141  $ 2,324  $ 2,357  $ 2,609  $ 2,537 
Nonperforming loans to total loans 0.65  % 0.72  % 0.73  % 0.80  % 0.78  %
Nonperforming assets to total loans, OREO and foreclosed assets 0.66  % 0.73  % 0.74  % 0.81  % 0.79  %
Nonperforming assets to total assets 0.38  % 0.42  % 0.42  % 0.46  % 0.46  %
Allowance for loan and lease losses to nonperforming loans 215  % 198  % 193  % 178  % 185  %
(a)Represents loans related to customers in the real estate and construction industries.
(b)Excludes most unsecured consumer loans and lines of credit, which are charged off after 120 to 180 days past due and are not placed on nonperforming status.
(c)Nonperforming loans exclude certain government insured or guaranteed loans, loans held for sale and loans accounted for under the fair value option.


Table 10: Change in Nonperforming Assets
Three months ended
June 30 March 31 December 31 September 30 June 30
Dollars in millions 2025 2025 2024 2024 2024
Beginning balance $ 2,324  $ 2,357  $ 2,609  $ 2,537  $ 2,415 
New nonperforming assets 367  477  397  661  571 
Charge-offs and valuation adjustments (149) (135) (174) (200) (178)
Principal activity, including paydowns and payoffs (312) (156) (401) (322) (201)
Asset sales and transfers to loans held for sale (5) (77) (15) (6) (16)
Returned to performing status (84) (142) (59) (61) (54)
Ending balance $ 2,141  $ 2,324  $ 2,357  $ 2,609  $ 2,537 





THE PNC FINANCIAL SERVICES GROUP, INC.

Page 9
Accruing Loans Past Due (Unaudited)              

Table 11: Accruing Loans Past Due 30 to 59 Days (a)
June 30 March 31 December 31 September 30 June 30
Dollars in millions 2025 2025 2024 2024 2024
Commercial
Commercial and industrial $ 118 $ 216 $ 159 $ 106 $ 95
Commercial real estate 43 6 25 9 8
Equipment lease financing 15 41 41 22 19
Total commercial 176 263 225 137 122
Consumer
Residential real estate
Non government insured 169 208 161 162 201
Government insured 78 79 73 76 77
Home equity 62 71 71 65 64
Automobile 74 73 83 81 92
Credit card 42 45 49 55 50
Education
Non government insured 4 5 5 6 5
Government insured
18 20 20 20 22
Other consumer 12 10 10 12 12
Total consumer 459 511 472 477 523
Total $ 635 $ 774 $ 697 $ 614 $ 645
Supplemental Information
Total accruing loans past due 30-59 days to total loans 0.19  % 0.24  % 0.22  % 0.19  % 0.20  %
Commercial 0.08  % 0.12  % 0.10  % 0.06  % 0.06  %
Consumer 0.46  % 0.51  % 0.47  % 0.47  % 0.52  %
(a)Excludes loans held for sale.









THE PNC FINANCIAL SERVICES GROUP, INC.

Page 10
Accruing Loans Past Due (Unaudited) (Continued)

Table 12: Accruing Loans Past Due 60 to 89 Days (a)
June 30 March 31 December 31 September 30 June 30
Dollars in millions 2025 2025 2024 2024 2024
Commercial
Commercial and industrial $ 91 $ 34 $ 43 $ 40 $ 53
Commercial real estate 6 18 2
Equipment lease financing 10 11 12 12 6
Total commercial 107 45 73 52 61
Consumer
Residential real estate
Non government insured 52 93 58 40 48
Government insured 39 39 48 45 43
Home equity 28 28 26 27 24
Automobile 19 19 22 21 22
Credit card 32 33 38 39 37
Education
Non government insured
3 3 2 3 2
Government insured
11 11 13 13 13
Other consumer 6 7 8 12 9
Total consumer 190 233 215 200 198
Total $ 297 $ 278 $ 288 $ 252 $ 259
Supplemental Information
Total accruing loans past due 60-89 days to total loans 0.09  % 0.09  % 0.09  % 0.08  % 0.08  %
Commercial 0.05  % 0.02  % 0.03  % 0.02  % 0.03  %
Consumer 0.19  % 0.23  % 0.21  % 0.20  % 0.20  %
(a)Excludes loans held for sale.






THE PNC FINANCIAL SERVICES GROUP, INC.

Page 11
Accruing Loans Past Due (Unaudited) (Continued)

Table 13: Accruing Loans Past Due 90 Days or More (a)
June 30 March 31 December 31 September 30 June 30
Dollars in millions 2025 2025 2024 2024 2024
Commercial
Commercial and industrial $ 79 $ 75 $ 72 $ 97 $ 86
Commercial real estate 1
Total commercial 79 75 72 97 87
Consumer
Residential real estate
Non government insured 53 53 56 52 27
Government insured 129 130 132 127 128
Automobile 5 7 9 6 6
Credit card 64 71 81 79 76
Education
Non government insured 2 2 2 2 2
Government insured
32 34 37 38 34
Other consumer 7 7 8 8 8
Total consumer 292 304 325 312 281
Total $ 371 $ 379 $ 397 $ 409 $ 368
Supplemental Information
Total accruing loans past due 90 days or more to total loans 0.11  % 0.12  % 0.13  % 0.13  % 0.11  %
Commercial 0.03  % 0.03  % 0.03  % 0.04  % 0.04  %
Consumer 0.29  % 0.31  % 0.32  % 0.31  % 0.28  %
Total accruing loans past due $ 1,303 $ 1,431 $ 1,382 $ 1,275 $ 1,272
Commercial $ 362 $ 383 $ 370 $ 286 $ 270
Consumer $ 941 $ 1,048 $ 1,012 $ 989 $ 1,002
Total accruing loans past due to total loans 0.40  % 0.45  % 0.44  % 0.40  % 0.40  %
Commercial 0.16  % 0.17  % 0.17  % 0.13  % 0.12  %
Consumer 0.95  % 1.06  % 1.01  % 0.98  % 1.00  %
(a)Excludes loans held for sale.







































THE PNC FINANCIAL SERVICES GROUP, INC.

Page 12
Business Segment Descriptions (Unaudited)

Retail Banking provides deposit, lending, brokerage, insurance services, investment management and cash management products and services to consumer and small business customers who are serviced through our coast-to-coast branch network, digital channels, ATMs, or through our phone-based customer contact centers. Deposit products include checking, savings and money market accounts and time deposits. Lending products include residential mortgages, home equity loans and lines of credit, auto loans, credit cards, education loans and personal and small business loans and lines of credit. The residential mortgage loans are directly originated within our branch network and nationwide, and are typically underwritten to agency and/or third-party standards, and either sold, servicing retained or held on our balance sheet. Brokerage, investment management and cash management products and services include managed, education, retirement and trust accounts.

Corporate & Institutional Banking provides lending, treasury management, capital markets and advisory products and services to mid-sized and large corporations and government and not-for-profit entities. Lending products include secured and unsecured loans, letters of credit and equipment leases. The Treasury Management business provides corporations with cash and investment management services, receivables and disbursement management services, funds transfer services and access to online/mobile information management and reporting services. Capital markets and advisory includes services and activities primarily related to merger and acquisitions advisory, equity capital markets advisory, asset-backed financing, loan syndication, securities underwriting and customer-related trading. We also provide commercial loan servicing and technology solutions for the commercial real estate finance industry. Products and services are provided nationally.

Asset Management Group provides private banking for high net worth and ultra high net worth clients and institutional asset management. The Asset Management group is composed of two operating units:
•PNC Private Bank provides products and services to emerging affluent, high net worth and ultra high net worth individuals and their families including investment and retirement planning, customized investment management, credit and cash management solutions, trust management and administration. In addition, multi-generational family planning services are also provided to ultra high net worth individuals and their families, which include estate, financial, tax, fiduciary and customized performance reporting through PNC Private Bank Hawthorn.
•Institutional Asset Management provides outsourced chief investment officer, custody, cash and fixed income client solutions and retirement plan fiduciary investment services to institutional clients including corporations, healthcare systems, insurance companies, unions, municipalities and non-profits.

Table 14: Period End Employees
June 30 March 31 December 31 September 30 June 30
2025 2025 2024 2024 2024
Full-time employees
Retail Banking 26,291  27,108  27,513  27,740  27,935 
Other full-time employees 26,884  26,360  26,173  26,009  25,997 
Total full-time employees 53,175  53,468  53,686  53,749  53,932 
Part-time employees
Retail Banking 1,465  1,460  1,451  1,451  1,558 
Other part-time employees 407  48  47  49  422 
Total part-time employees 1,872  1,508  1,498  1,500  1,980 
Total 55,047  54,976  55,184  55,249  55,912 



THE PNC FINANCIAL SERVICES GROUP, INC.

Page 13
Table 15: Summary of Business Segment Net Income and Revenue (Unaudited) (a)
Three months ended Six months ended
June 30 March 31 December 31 September 30 June 30 June 30 June 30
In millions 2025 2025 2024 2024 2024 2025 2024
Net Income
Retail Banking (b) $ 1,359  $ 1,121  $ 1,083  $ 1,172  $ 1,719  $ 2,480  $ 2,808 
Corporate & Institutional Banking 1,229  1,244  1,365  1,197  1,046  2,473  2,167 
Asset Management Group (b) 129  105  95  96  95  234  185 
Other (b) (1,090) (989) (933) (975) (1,401) (2,079) (2,371)
Net income excluding noncontrolling interests $ 1,627  $ 1,481  $ 1,610  $ 1,490  $ 1,459  $ 3,108  $ 2,789 
  
Revenue
Retail Banking (b) $ 3,756  $ 3,542  $ 3,542  $ 3,494  $ 4,124  $ 7,298  $ 7,511 
Corporate & Institutional Banking 2,720  2,630  2,755  2,645  2,502  5,350  4,939 
Asset Management Group (b) 423  417  403  393  388  840  766 
Other (b) (1,238) (1,137) (1,133) (1,100) (1,603) (2,375) (2,660)
Total revenue $ 5,661  $ 5,452  $ 5,567  $ 5,432  $ 5,411  $ 11,113  $ 10,556 
(a)Our business information is presented based on our internal management reporting practices. Net interest income in business segment results reflects PNC’s internal funds transfer pricing methodology. Assets receive a funding charge and liabilities and capital receive a funding credit based on a transfer pricing methodology that incorporates product repricing characteristics, tenor and other factors.
(b)See the Retail Banking and Asset Management Group tables that follow for details on reclassifications made during the second quarter of 2025 that impact both Net Income and Revenue. Prior periods have been adjusted to conform with the current presentation.



THE PNC FINANCIAL SERVICES GROUP, INC.

Page 14
Table 16: Retail Banking (Unaudited) (a)
Three months ended Six months ended
June 30 March 31 December 31 September 30 June 30 June 30 June 30
Dollars in millions 2025 2025 2024 2024 2024 2025 2024
Income Statement
Net interest income (b)(c) $ 2,974  $ 2,836  $ 2,834  $ 2,793  $ 2,715  $ 5,810  $ 5,338 
Noninterest income 782  706  708  701  1,409  1,488  2,173 
Total revenue (b)(c) 3,756  3,542  3,542  3,494  4,124  7,298  7,511 
Provision for credit losses 83  168  106  111  27  251  145 
Noninterest expense (d)
Personnel 539  538  536  539  533  1,077  1,074 
Segment allocations (e) 978  967  977  930  940  1,945  1,867 
Depreciation and amortization 87  86  72  75  77  173  153 
Other (f) 286  311  425  298  291  597  584 
Total noninterest expense 1,890  1,902  2,010  1,842  1,841  3,792  3,678 
Pretax earnings (b)(c) 1,783  1,472  1,426  1,541  2,256  3,255  3,688 
Income taxes (b)(c) 414  342  332  360  526  756  861 
Noncontrolling interests 10  11  11  19  19 
Earnings (b)(c) $ 1,359  $ 1,121  752  $ 1,083  322  $ 1,172  $ 1,719  $ 2,480  $ 2,808 
Average Balance Sheet
Loans held for sale $ 874  $ 860  $ 873  $ 986  $ 641  $ 867  $ 560 
Loans (b)
Consumer
Residential real estate $ 34,647  $ 35,197  $ 35,658  $ 35,953  $ 36,186  $ 34,920  $ 36,394 
Home equity 24,551  24,549  24,604  24,542  24,544  24,548  24,600 
Automobile 15,738  15,240  15,213  15,000  14,785  15,491  14,812 
Credit card 6,483  6,568  6,779  6,805  6,840  6,525  6,885 
Education 1,586  1,637  1,674  1,723  1,822  1,612  1,877 
Other consumer 1,756  1,754  1,776  1,756  1,745  1,756  1,758 
Total consumer 84,761  84,945  85,704  85,779  85,922  84,852  86,326 
Commercial 12,725  12,841  12,927  12,789  12,787  12,783  12,704 
Total loans $ 97,486  $ 97,786  $ 98,631  $ 98,568  $ 98,709  $ 97,635  $ 99,030 
Total assets (b) $ 114,061  $ 115,176  $ 117,175  $ 116,477  $ 117,322  $ 114,601  $ 116,856 
Deposits (b)
Noninterest-bearing $ 52,353  $ 51,307  $ 52,503  $ 53,069  $ 53,533  $ 51,833  $ 53,505 
Interest-bearing (c) 191,190  189,563  187,011  185,940  187,624  190,381  187,010 
Total deposits $ 243,543  $ 240,870  $ 239,514  $ 239,009  $ 241,157  $ 242,214  $ 240,515 
Performance Ratios (b)(c)
Return on average assets 4.78  % 3.95  % 3.67  % 3.99  % 5.88  % 4.36  % 4.85  %
Noninterest income to total revenue 21  % 20  % 20  % 20  % 34  % 20  % 29  %
Efficiency 50  % 54  % 57  % 53  % 45  % 52  % 49  %
(continued on following page)




THE PNC FINANCIAL SERVICES GROUP, INC.

Page 15
Retail Banking (Unaudited) (Continued)
Three months ended Six months ended
June 30 March 31 December 31 September 30 June 30 June 30 June 30
Dollars in millions, except as noted 2025 2025 2024 2024 2024 2025 2024
Supplemental Noninterest Income Information
Asset management and brokerage $ 150  $ 152  $ 135  $ 145  $ 135  $ 302  $ 272 
Card and cash management $ 328  $ 296  $ 308  $ 319  $ 330  $ 624  $ 636 
Lending and deposit services $ 190  $ 184  $ 191  $ 193  $ 182  $ 374  $ 360 
Residential and commercial mortgage $ 61  $ 65  $ 46  $ 129  $ 70  $ 126  $ 167 
Other income - Gain on Visa shares exchange program $ —  $ —  $ —  $ —  $ 754  $ —  $ 754 
Residential Mortgage Information
Residential mortgage servicing statistics (in billions, except as noted) (g)
Serviced portfolio balance (h) $ 189  $ 193  $ 197  $ 200  $ 204 
MSR asset value (h) $ 2.5  $ 2.5  $ 2.6  $ 2.5  $ 2.7 
Servicing income: (in millions)
Servicing fees, net (i) $ 60  $ 71  $ 69  $ 69  $ 67  $ 131  $ 149 
Mortgage servicing rights valuation net of economic hedge $ $ (4) $ (28) $ 53  $ (14) $ (2) $ (20)
Residential mortgage loan statistics
Loan origination volume (in billions) $ 1.7  $ 1.0  $ 1.6  $ 1.8  $ 1.7  $ 2.7  $ 3.0 
Loan sale margin percentage 0.91  % 0.58  % 1.26  % 1.45  % 1.96  % 0.78  % 2.21  %
Other Information
Credit-related statistics
Nonperforming assets (h) $ 812  $ 804  $ 848  $ 836  $ 840 
Net charge-offs - loans and leases $ 120  $ 144  $ 152  $ 141  $ 138  $ 264  $ 277 
Other statistics
Branches (h)(j) 2,218  2,217  2,234  2,242  2,247 
Brokerage account client assets (in billions) (h)(k) $ 87  $ 84  $ 84  $ 84  $ 81 
(a)See note (a) on page 13.
(b)During the second quarter of 2025, certain loans and deposits, and the associated income statement impact, were transferred from the Asset Management Group to Retail Banking to better align products and services with the appropriate business segment. Prior periods have been adjusted to conform with the current presentation.
(c)During the second quarter of 2025, brokered time deposits, and the associated income statement impact, were reclassified from Retail Banking to other activities, reflecting their use for asset and liability management. Prior periods have been adjusted to conform with the current presentation.
(d)As a result of an organizational realignment, certain expenses were reclassified as corporate operations and were moved from Retail Banking to other activities during the second quarter of 2025. Prior periods have been adjusted to conform with the current presentation.
(e)Represents expense allocations for corporate overhead services used by each business segment; primarily comprised of technology, human resources and occupancy-related allocations.
(f)Other is primarily comprised of other direct expenses including outside services and equipment expense. Amounts for the fourth quarter of 2024 also include asset impairments primarily related to technology investments.
(g)Represents mortgage loan servicing balances for third parties and the related income.
(h)Presented as of period end.
(i)Servicing fees net of impact of decrease in MSR value due to passage of time, which includes the impact from regularly scheduled loan principal payments, prepayments and loans paid off during the period.
(j)Reflects all branches excluding standalone mortgage offices and satellite offices (e.g., drive-ups, electronic branches and retirement centers) that provide limited products and/or services.
(k)Includes cash and money market balances.






THE PNC FINANCIAL SERVICES GROUP, INC.

Page 16
Table 17: Corporate & Institutional Banking (Unaudited) (a)
Three months ended Six months ended
June 30 March 31 December 31 September 30 June 30 June 30 June 30
Dollars in millions 2025 2025 2024 2024 2024 2025 2024
Income Statement
Net interest income $ 1,698  $ 1,652  $ 1,688  $ 1,615  $ 1,560  $ 3,350  $ 3,109 
Noninterest income 1,022  978  1,067  1,030  942  2,000  1,830 
Total revenue 2,720  2,630  2,755  2,645  2,502  5,350  4,939 
Provision for credit losses 184  49  44  134  228  233  275 
Noninterest expense
Personnel 370  376  401  393  348  746  714 
Segment allocations (b) 381  383  386  371  374  764  740 
Depreciation and amortization 49  51  51  50  51  100  101 
Other (c) 150  146  143  136  138  296  278 
Total noninterest expense 950  956  981  950  911  1,906  1,833 
Pretax earnings 1,586  1,625  1,730  1,561  1,363  3,211  2,831 
Income taxes 352  377  361  359  312  729  654 
Noncontrolling interests 10 
Earnings $ 1,229  $ 1,244  $ 1,365  $ 1,197  $ 1,046  $ 2,473  $ 2,167 
Average Balance Sheet
Loans held for sale $ 775  $ 255  $ 832  $ 339  $ 212  $ 516  $ 181 
Loans
Commercial
Commercial and industrial $ 170,829  $ 163,379  $ 163,410  $ 163,061  $ 163,083  $ 167,125  $ 163,205 
Commercial real estate 30,962  32,151  33,525  34,450  34,441  31,553  34,430 
Equipment lease financing 6,801  6,692  6,737  6,529  6,490  6,747  6,479 
Total commercial 208,592  202,222  203,672  204,040  204,014  205,425  204,114 
Consumer
Total loans $ 208,596  $ 202,225  $ 203,675  $ 204,043  $ 204,018  $ 205,428  $ 204,117 
Total assets $ 234,391  $ 227,069  $ 227,845  $ 227,277  $ 229,604  $ 230,750  $ 229,151 
Deposits
Noninterest-bearing $ 39,196  $ 39,501  $ 42,119  $ 41,174  $ 41,185  $ 39,347  $ 42,520 
Interest-bearing 107,275  108,503  109,205  104,872  98,716  107,886  98,778 
Total deposits $ 146,471  $ 148,004  $ 151,324  $ 146,046  $ 139,901  $ 147,233  $ 141,298 
Performance Ratios
Return on average assets 2.10  % 2.22  % 2.38  % 2.09  % 1.83  % 2.16  % 1.91  %
Noninterest income to total revenue 38  % 37  % 39  % 39  % 38  % 37  % 37  %
Efficiency 35  % 36  % 36  % 36  % 36  % 36  % 37  %
(continued on following page)

























THE PNC FINANCIAL SERVICES GROUP, INC.

Page 17
Corporate & Institutional Banking (Unaudited) (Continued)
Three months ended Six months ended
June 30 March 31 December 31 September 30 June 30 June 30 June 30
Dollars in millions 2025 2025 2024 2024 2024 2025 2024
Other Information
Consolidated revenue from:
Treasury Management (d) $ 1,077  $ 1,049  $ 1,058  $ 974  $ 954  $ 2,126  $ 1,890 
Commercial mortgage banking activities:
Commercial mortgage loans held for sale (e) $ 24  $ 26  $ 38  $ 16  $ 17  $ 50  $ 27 
Commercial mortgage loan servicing income (f) 116  94  112  90  84  210  151 
Commercial mortgage servicing rights valuation,
  net of economic hedge
36  39  39  32  39  75  76 
Total $ 176  $ 159  $ 189  $ 138  $ 140  $ 335  $ 254 
Commercial mortgage servicing statistics
Serviced portfolio balance (in billions) (g)(h) $ 295  $ 294  $ 290  $ 289  $ 289 
MSR asset value (g) $ 1,010  $ 1,041  $ 1,085  $ 975  $ 1,082 
Average loans by C&IB business
Corporate Banking $ 123,069  $ 117,659  $ 116,364  $ 116,330  $ 116,439  $ 120,379  $ 116,642 
Real Estate 42,533  43,283  45,472  46,181  45,987  42,906  46,297 
Business Credit 31,544  30,044  30,343  29,825  29,653  30,798  29,291 
Commercial Banking 7,281  7,343  7,290  7,438  7,527  7,312  7,536 
Other 4,169  3,896  4,206  4,269  4,412  4,033  4,351 
Total average loans $ 208,596  $ 202,225  $ 203,675  $ 204,043  $ 204,018  $ 205,428  $ 204,117 
Credit-related statistics
Nonperforming assets (g) $ 1,160  $ 1,372  $ 1,368  $ 1,624  $ 1,528 
Net charge-offs - loans and leases $ 83  $ 64  $ 100  $ 147  $ 129  $ 147  $ 237 
(a)See note (a) on page 13.
(b)Represents expense allocations for corporate overhead services used by each business segment; primarily comprised of technology, human resources and occupancy-related allocations.
(c)Other is primarily comprised of other direct expenses including outside services and equipment expense.
(d)Amounts are reported in net interest income and noninterest income.
(e)Represents commercial mortgage banking income for valuations on commercial mortgage loans held for sale and related commitments, derivative valuations, origination fees, gains on sale of loans held for sale and net interest income on loans held for sale.
(f)Represents net interest income and noninterest income from loan servicing, net of reduction in commercial mortgage servicing rights due to time and payoffs. Commercial mortgage servicing rights valuation, net of economic hedge is shown separately.
(g)Presented as of period end.
(h)Represents balances related to capitalized servicing.



THE PNC FINANCIAL SERVICES GROUP, INC.

Page 18
Table 18: Asset Management Group (Unaudited) (a)
Three months ended Six months ended
June 30 March 31 December 31 September 30 June 30 June 30 June 30
Dollars in millions, except as noted 2025 2025 2024 2024 2024 2025 2024
Income Statement
Net interest income (b) $ 179  $ 174  $ 161  $ 151  $ 153  $ 353  $ 301 
Noninterest income 244  243  242  242  235  487  465 
Total revenue (b) 423  417  403  393  388  840  766 
Provision for (recapture of) credit losses (13) (2) (12) (3)
Noninterest expense
Personnel 115  121  116  120  115  236  236 
Segment allocations (c) 118  117  123  114  110  235  217 
Depreciation and amortization 10  18  16 
Other (d) 25  33  30  30  27  58  57 
Total noninterest expense 268  279  277  270  261  547  526 
Pretax earnings (b) 168  137  124  125  125  305  243 
Income taxes (b) 39  32  29  29  30  71  58 
Earnings (b) $ 129  $ 105  $ 95  $ 96  $ 95  $ 234  $ 185 
Average Balance Sheet
Loans (b)
Consumer
Residential real estate $ 9,912  $ 9,907  $ 9,981  $ 10,035  $ 9,980  $ 9,910  $ 9,832 
Other consumer 3,543  3,472  3,480  3,498  3,539  3,508  3,551 
Total consumer 13,455  13,379  13,461  13,533  13,519  13,418  13,383 
Commercial 731  657  668  714  814  694  831 
Total loans $ 14,186  $ 14,036  $ 14,129  $ 14,247  $ 14,333  $ 14,112  $ 14,214 
Total assets (b) $ 14,629  $ 14,482  $ 14,580  $ 14,690  $ 14,779  $ 14,556  $ 14,654 
Deposits (b)
Noninterest-bearing $ 1,585  $ 1,540  $ 1,539  $ 1,595  $ 1,568  $ 1,563  $ 1,552 
Interest-bearing 25,327  26,106  25,669  25,186  25,844  25,714  26,243 
Total deposits $ 26,912  $ 27,646  $ 27,208  $ 26,781  $ 27,412  $ 27,277  $ 27,795 
Performance Ratios (b)
Return on average assets 3.54  % 2.94  % 2.59  % 2.59  % 2.58  % 3.24  % 2.55  %
Noninterest income to total revenue 58  % 58  % 60  % 62  % 61  % 58  % 61  %
Efficiency 63  % 67  % 69  % 69  % 67  % 65  % 69  %
Other Information
Nonperforming assets (e) $ 63  $ 36  $ 28  $ 36  $ 51 
Net charge-offs - loans and leases $ (1) $ —  $ $ —  $ —  $ (1) $ — 
Client Assets Under Administration (in billions) (e)(f)
Discretionary client assets under management
 PNC Private Bank $ 131  $ 127  $ 129  $ 132  $ 123 
Institutional Asset Management 86  83  82  82  73 
Total discretionary clients assets under management 217  210  211  214  196 
Nondiscretionary client assets under administration 204  201  210  216  208 
Total $ 421  $ 411  $ 421  $ 430  $ 404 
(a)See note (a) on page 13.
(b)During the second quarter of 2025, certain loans and deposits, and the associated income statement impact, were transferred from the Asset Management Group to Retail Banking to better align products and services with the appropriate business segment. Prior periods have been adjusted to conform with the current presentation.
(c)Represents expense allocations for corporate overhead services used by each business segment; primarily comprised of technology, human resources and occupancy-related allocations.
(d)Other is primarily comprised of other direct expenses including outside services and equipment expense.
(e)Presented as of period end.
(f)Excludes brokerage account client assets.


THE PNC FINANCIAL SERVICES GROUP, INC.

Page 19
Glossary of Terms

Allowance for credit losses (ACL) – A valuation account that is deducted from or added to the amortized cost basis of the related
financial assets to present the net carrying value at the amount expected to be collected on the financial asset.

Amortized cost basis – Amount at which a financial asset is originated or acquired, adjusted for applicable accretion or amortization of premiums, discounts and net deferred fees or costs, collection of cash, charge-offs, foreign exchange and fair value hedge accounting adjustments.

Basel III common equity Tier 1 (CET1) capital (Tailoring Rules) – Common stock plus related surplus, net of treasury stock, plus retained earnings, less goodwill, net of associated deferred tax liabilities, less other disallowed intangibles, net of deferred tax liabilities and plus/less other adjustments. Investments in unconsolidated financial institutions, as well as mortgage servicing rights and deferred tax assets, must then be deducted to the extent such items (net of associated deferred tax liabilities) individually exceed 25% of our adjusted Basel III common equity Tier 1 capital.

Basel III common equity Tier 1 capital ratio – Common equity Tier 1 capital divided by period-end risk-weighted assets (as applicable).

Basel III Tier 1 capital – Common equity Tier 1 capital, plus qualifying preferred stock, plus certain trust preferred capital securities, plus certain noncontrolling interests that are held by others and plus/less other adjustments.

Basel III Tier 1 capital ratio – Tier 1 capital divided by period-end risk-weighted assets (as applicable).

Basel III Total capital – Tier 1 capital plus qualifying subordinated debt, plus certain trust preferred securities, plus, under the Basel III transitional rules and the standardized approach, the allowance for loan and lease losses included in Tier 2 capital and other.

Basel III Total capital ratio – Basel III Total capital divided by period-end risk-weighted assets (as applicable).

Charge-off – Process of removing a loan or portion of a loan from our balance sheet because it is considered uncollectible. We also record a charge-off when a loan is transferred from portfolio holdings to held for sale by reducing the loan carrying amount to the fair value of the loan, if fair value is less than carrying amount.

Common shareholders’ equity – Total shareholders' equity less the liquidation value of preferred stock.

Credit valuation adjustment – Represents an adjustment to the fair value of our derivatives for our own and counterparties’ non-performance risk.

Criticized commercial loans – Loans with potential or identified weaknesses based upon internal risk ratings that comply with the regulatory classification definitions of “special mention,” “substandard” or “doubtful.”

Current Expected Credit Loss (CECL) – Methodology for estimating the allowance for credit losses on in-scope financial assets held at amortized cost and unfunded lending related commitments which uses a combination of expected losses over a reasonable and supportable forecast period, a reversion period and long run average credit losses for their estimated contractual term.

Discretionary client assets under management – Assets over which we have sole or shared investment authority for our customers/clients. We do not include these assets on our Consolidated Balance Sheet.

Earning assets – Assets that generate income, which include: interest-earning deposits with banks; loans held for sale; loans; investment securities; and certain other assets.

Effective duration – A measurement, expressed in years, that, when multiplied by a change in interest rates, would approximate the percentage change in value of on- and off- balance sheet positions.

Efficiency – Noninterest expense divided by total revenue.

Fair value – The price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

Fee income – Refers to the following categories within Noninterest income: Asset management and brokerage, Capital markets and advisory, Card and cash management, Lending and deposit services, and Residential and commercial mortgage.

GAAP – Accounting principles generally accepted in the United States of America.

Leverage ratio – Basel III Tier 1 capital divided by average quarterly adjusted total assets.


THE PNC FINANCIAL SERVICES GROUP, INC.

Page 20
Nondiscretionary client assets under administration – Assets we hold for our customers/clients in a nondiscretionary, custodial capacity. We do not include these assets on our Consolidated Balance Sheet.

Nonperforming assets – Nonperforming assets include nonperforming loans, OREO and foreclosed assets. We do not accrue interest income on assets classified as nonperforming.

Nonperforming loans – Loans accounted for at amortized cost whose credit quality has deteriorated to the extent that full collection of contractual principal and interest is not probable. Interest income is not recognized on nonperforming loans. Nonperforming loans exclude certain government insured or guaranteed loans for which we expect to collect substantially all principal and interest, loans held for sale and loans accounted for under the fair value option.

Operating leverage – The period to period dollar or percentage change in total revenue less the dollar or percentage change in noninterest expense. A positive variance indicates that revenue growth exceeded expense growth (i.e., positive operating leverage) while a negative variance implies expense growth exceeded revenue growth (i.e., negative operating leverage).

Other real estate owned (OREO) and foreclosed assets – Assets taken in settlement of troubled loans primarily through deed-in-lieu of foreclosure or foreclosure. Foreclosed assets include real and personal property. Certain assets that have a government-guarantee which are classified as other receivables are excluded.

Risk-weighted assets – Computed by the assignment of specific risk-weights (as defined by the Board of Governors of the Federal Reserve System) to assets and off-balance sheet instruments.

Servicing rights – Intangible assets or liabilities created by an obligation to service assets for others. Typical servicing rights include the right to receive a fee for collecting and forwarding payments on loans and related taxes and insurance premiums held in escrow.

Supplementary leverage ratio – Basel III Tier 1 capital divided by Supplementary leverage exposure.

Tailoring Rules – Rules adopted by the federal banking agencies to better tailor the application of their capital, liquidity, and enhanced prudential requirements for banking organizations to the asset size and risk profile (as measured by certain regulatory metrics) of the banking organization. Effective January 1, 2020, the agencies' capital and liquidity rules classify all BHCs with $100 billion or more in total assets into one of four categories (Category I, Category II, Category III, and Category IV).

Taxable-equivalent interest income – The interest income earned on certain assets that is completely or partially exempt from federal income tax. These tax-exempt instruments typically yield lower returns than taxable investments.

Unfunded lending related commitments – Standby letters of credit, financial guarantees, commitments to extend credit and similar unfunded obligations that are not unilaterally, unconditionally, cancelable at PNC’s option.