株探米国株
日本語 英語
エドガーで原本を確認する
0000712515false00007125152025-05-012025-05-01

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

Date of report (Date of earliest event reported) May 1, 2025    

 ELECTRONIC ARTS INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware 0-17948 94-2838567
(State or Other Jurisdiction of Incorporation) (Commission File Number) (IRS Employer Identification No.)
209 Redwood Shores Parkway, Redwood City, California 94065-1175
(Address of Principal Executive Offices) (Zip Code)
(650) 628-1500
(Registrant’s Telephone Number, Including Area Code)
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class Trading Symbol Name of Each Exchange on Which Registered
Common Stock, $0.01 par value EA NASDAQ Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933(17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
                                                                                                                         Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.



Item 2.02    Result of Operations and Financial Condition.

On May 6, 2025, Electronic Arts Inc. ("Electronic Arts" or “EA”) issued a press release announcing its financial results for the fourth fiscal quarter and fiscal year ended March 31, 2025. A copy of the press release is attached hereto as Exhibit 99.1.

Neither the information in this Form 8-K nor the information in the press release attached hereto as Exhibit 99.1 shall be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 8.01    Other Events.

On May 1, 2025, the Audit Committee of EA, on behalf of EA’s full Board of Directors declared a cash dividend of $0.19 per share of EA's common stock. The dividend is payable on June 18, 2025 to stockholders of record as of the close of business on May 28, 2025.


Item 9.01    Financial Statements and Exhibits.

(d) Exhibits.
Exhibit No. Description
99.1
Press release dated May 6, 2025, relating to Electronic Arts Inc.’s financial results for its fourth fiscal quarter and fiscal year ended March 31, 2025.
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).



INDEX TO EXHIBITS
Exhibit No. Description
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

            
ELECTRONIC ARTS INC.
Dated: May 6, 2025 By: /s/ Stuart Canfield
Stuart Canfield
Chief Financial Officer

EX-99.1 2 earningspressrelease2025_0.htm EX-99.1 Document

Exhibit 99.1

Electronic Arts Reports Q4 and FY25 Results


ealogo050520.jpg
Strong finish to FY25 from EA SPORTS FC and Split Fiction; positions EA for growth
acceleration and a Battlefield launch in FY26

REDWOOD CITY, CA – May 6, 2025 – Electronic Arts Inc. (NASDAQ: EA) today announced preliminary financial results for its fourth quarter and fiscal year ended March 31, 2025.

“The incredible success of College Football and the enduring strength of FC drove another record year for EA SPORTS, while The Sims capped FY25 with a historic Q4,” said Andrew Wilson, CEO of Electronic Arts. “As we look to the future, we’re confident in our ability to execute across a deep pipeline — beginning this summer with the highly anticipated reveal of Battlefield, a pivotal step in delivering on our next generation of blockbuster entertainment.”

“Q4 marked a strong finish to FY25, with broad-based momentum across the portfolio positioning the business for accelerated growth,” said Stuart Canfield, CFO of Electronic Arts. “As we enter FY26, we remain focused on disciplined execution as we build toward a slate of groundbreaking upcoming releases.”


Selected Operating Highlights and Metrics

•Net bookings1 for FY25 totaled $7.355 billion.
•The EA SPORTS portfolio delivered another record net bookings year in FY25.
•EA’s American Football franchise exceeded expectations and reached over $1 billion in net bookings in FY25.
•Celebrating its 25th birthday, The Sims franchise continues its strong momentum with double digit growth in the quarter.
•In EA SPORTS FC, player monetization was up double digits, starting with the mid-January gameplay update.
•Split Fiction has sold nearly 4 million units since its hugely successful launch in March.

Selected Financial Highlights and Metrics

•Net revenue for FY25 was $7.463 billion.
•Net cash provided by operating activities was $549 million for the quarter and $2.079 billion for the fiscal year.
•EA repurchased 9.8 million shares for $1.375 billion during the quarter, bringing the total for the fiscal year to 17.6 million shares for $2.500 billion.

Dividend

EA has declared a quarterly cash dividend of $0.19 per share of the Company’s common stock. The dividend is payable on June 18, 2025 to stockholders of record as of the close of business on May 28, 2025.








Business Outlook as of May 6, 2025

Fiscal Year 2026 Expectations

Operational outlook metrics:
•Fiscal year 2026 net bookings is expected to be approximately $7.600 billion to $8.000 billion.
◦Year-over-year net bookings growth in fiscal year 2026 is expected to be driven by the EA SPORTS portfolio, The Sims, and the launches of Battlefield and skate., partially offset by approximately 5 points of weakness in catalog and Apex Legends.
•The Company expects continued growth in live services, as well as the launch of new non-annual titles in fiscal year 2027.

Financial outlook metrics:
•Net revenue is expected to be approximately $7.100 billion to $7.500 billion.
◦Change in deferred net revenue (online-enabled games) is expected to be approximately $500 million.
•GAAP operating expenses are expected to be approximately $4.470 billion to $4.570 billion.
◦Year-over-year increases in expenses are largely attributable to costs related to Battlefield marketing.
•Net income is expected to be approximately $795 million to $974 million.
•Diluted earnings per share is expected to be approximately $3.09 to $3.79.
•Operating cash flow is expected to be approximately $2.200 billion to $2.400 billion.
•The Company estimates a share count of 257 million for purposes of calculating diluted earnings per share.
•The Company intends to return at least 80% of free cash flow with stock repurchases and dividends through fiscal year 2027.
•The Company reiterates its financial margin framework through fiscal year 2027 shared at its September 2024 Investor Day.


Q1 Fiscal Year 2026 Expectations – Ending June 30, 2025

Operational outlook metric:
•Net bookings is expected to be approximately $1.175 billion to $1.275 billion.
◦Live services growth, excluding Apex Legends, is expected to be up low-single-digits year-over-year led by the EA SPORTS portfolio, offset by approximately 5 points of headwind from Apex Legends and 2 points of headwind from catalog.

Financial outlook metrics:
•Net revenue is expected to be approximately $1.550 billion to $1.650 billion.
◦Change in deferred net revenue (online-enabled games) is expected to be approximately ($375) million.
•GAAP operating expenses are expected to be approximately $1.110 billion to $1.120 billion.
◦Expenses in Q1 are impacted by continued investments in line with Q4 FY25, as well as costs associated with resource reprioritization.
•Net income is expected to be approximately $125 million to $169 million.
•Diluted earnings per share is expected to be approximately $0.49 to $0.66.
•The Company estimates a share count of 255 million for purposes of calculating diluted earnings per share.







Quarterly Financial Highlights
Three Months Ended
March 31,
(in $ millions, except per share amounts) 2025 2024
Full game 437  333 
Live services and other 1,458  1,446 
  Total net revenue 1,895  1,779 
Net income 254  182
Diluted earnings per share 0.98  0.67
Operating cash flow 549  580 
Value of shares repurchased 1,375  325 
Number of shares repurchased 9.8  2.3 
Cash dividend paid 48  51 



Fiscal Year Financial Highlights
Twelve Months Ended
March 31,
(in $ millions, except per share amounts) 2025 2024
Full game 2,002  2,015 
Live services and other 5,461  5,547 
  Total net revenue 7,463  7,562 
Net income 1,121  1,273 
Diluted earnings per share 4.25 4.68
Operating cash flow 2,079  2,315 
Value of shares repurchased 2,500  1,300 
Number of shares repurchased 17.6  10.0 
Cash dividend paid 199  205 








Operating Metric

The following is a calculation of our total net bookings for the periods presented:

Three Months Ended
March 31,
Twelve Months Ended
March 31,
(in $ millions) 2025 2024 2025 2024
Total net revenue 1,895  1,779  7,463  7,562 
Change in deferred net revenue (online-enabled games) (96) (113) (108) (132)
  Total net bookings 1,799  1,666  7,355  7,430 









Conference Call and Supporting Documents
Electronic Arts will host a conference call on May 6, 2025 at 2:00 pm PT (5:00 pm ET) to review its results for the fourth fiscal quarter and fiscal year ended March 31, 2025 and its outlook for the future. During the course of the call, Electronic Arts may disclose material developments affecting its business and/or financial performance. Listeners may access the conference call live through the following dial-in number (855) 761-5600 (domestic) or (646) 307-1097 (international), using the conference code 5939891 or via webcast at EA’s IR Website at http://ir.ea.com.

EA has posted a slide presentation with a financial model of EA’s historical results and guidance on EA’s IR Website. EA will also post the prepared remarks and a transcript from the conference call on EA’s IR Website.

A dial-in replay of the conference call will be available until May 13, 2025 at (800) 770-2030 (domestic) or (609) 800-9099 (international) using conference code 5939891. An audio webcast replay of the conference call will be available for one year on EA’s IR Website.





Forward-Looking Statements

Some statements set forth in this release, including the information relating to EA’s expectations under the heading “Business Outlook as of May 6, 2025” and other information regarding EA's expectations contain forward-looking statements that are subject to change. Statements including words such as “anticipate,” “believe,” “expect,” “intend,” “estimate,” “plan,” “predict,” “seek,” “goal,” “will,” “may,” “likely,” “should,” “could” (and the negative of any of these terms), “future” and similar expressions also identify forward-looking statements. These forward-looking statements are not guarantees of future performance and reflect management’s current expectations. Our actual results could differ materially from those discussed in the forward-looking statements.

Some of the factors which could cause the Company’s results to differ materially from its expectations include the following: sales of the Company’s products and services; the Company’s ability to develop and support digital products and services, including managing online security and privacy; outages of our products, services and technological infrastructure; the Company’s ability to manage expenses; the competition in the interactive entertainment industry; governmental regulations; the effectiveness of the Company’s sales and marketing programs; timely development and release of the Company’s products and services; the Company’s ability to realize the anticipated benefits of, and integrate, acquisitions; the consumer demand for, and the availability of an adequate supply of console hardware units; the Company’s ability to predict consumer preferences and trends; the Company’s ability to develop and implement new technology; foreign currency exchange rate fluctuations; economic and geopolitical conditions; changes in our tax rates or tax laws; and other factors described in Part II, Item 1A of Electronic Arts’ latest Quarterly Report on Form 10-Q under the heading “Risk Factors”, as well as in other documents we have filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the fiscal year ended March 31, 2024.

These forward-looking statements are current as of May 6, 2025. Electronic Arts assumes no obligation to revise or update any forward-looking statement, except as required by law. In addition, the preliminary financial results set forth in this release are estimates based on information currently available to Electronic Arts.

While Electronic Arts believes these estimates are meaningful, they could differ from the actual amounts that Electronic Arts ultimately reports in its Annual Report on Form 10-K for the fiscal year ended March 31, 2025. Electronic Arts assumes no obligation and does not intend to update these estimates prior to filing its Form 10-K for the fiscal year ended March 31, 2025.

About Electronic Arts

Electronic Arts (NASDAQ: EA) is a global leader in digital interactive entertainment. The Company develops and delivers games, content and online services for Internet-connected consoles, mobile devices and personal computers.

In fiscal year 2025, EA posted GAAP net revenue of approximately $7.5 billion. Headquartered in Redwood City, California, EA is recognized for a portfolio of critically acclaimed, high-quality brands such as EA SPORTS FC™, Battlefield™, Apex Legends™, The Sims™, EA SPORTS™ Madden NFL, EA SPORTS™ College Football, Need for Speed™, Dragon Age™, Titanfall™, Plants vs. Zombies™ and EA SPORTS F1®. More information about EA is available at www.ea.com/news.

EA, EA SPORTS, EA SPORTS FC, Battlefield, Need for Speed, Apex Legends, The Sims, Dragon Age, Titanfall, and Plants vs. Zombies are trademarks of Electronic Arts Inc. John Madden, NFL, and F1 are the property of their respective owners and used with permission.






For additional information, please contact:
Andrew Uerkwitz Justin Higgs
Vice President, Investor Relations Vice President, Corporate Communications
650-674-7191 925-502-9253
auerkwitz@ea.com jhiggs@ea.com

1 Net bookings is defined as the net amount of products and services sold digitally or sold-in physically in the period. Net bookings is calculated by adding total net revenue to the change in deferred net revenue for online-enabled games.








    

ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Operations
(in $ millions, except per share data)
Three Months Ended
March 31,
Twelve Months Ended March 31,
2025 2024 2025 2024
Net revenue 1,895  1,779  7,463  7,562 
Cost of revenue 368  357  1,543  1,710 
Gross profit 1,527  1,422  5,920  5,852 
Operating expenses:
Research and development 686  638  2,569  2,420 
Marketing and sales 234  234  962  1,019 
General and administrative 192  185  745  691 
Amortization and impairment of intangibles 17  72  67  142 
Restructuring 59  57  62 
Total operating expenses 1,132  1,188  4,400  4,334 
Operating income 395  234  1,520  1,518 
Interest and other income (expense), net 12  26  85  71 
Income before provision for income taxes 407  260  1,605  1,589 
Provision for income taxes 153  78  484  316 
Net income 254  182  1,121  1,273 
Earnings per share
Basic 0.99  0.68 4.28 4.71 
Diluted 0.98  0.67 4.25 4.68 
Number of shares used in computation
Basic 257  267  262  270 
Diluted 259  270  264  272 

Results (in $ millions, except per share data)
The following table reports the variance of the actuals versus our guidance provided on February 4, 2025 for the three months ended March 31, 2025 plus a comparison to the actuals for the three months ended March 31, 2024.

Three Months Ended March 31,
2025 Guidance (Mid-Point) 2025 Actuals 2024 Actuals
Variance
Net revenue
Net revenue 1,757  138  1,895  1,779 
GAAP-based financial data
Change in deferred net revenue (online-enabled games)1
(238) 142  (96) (113)
Cost of revenue
Cost of revenue 310  58  368  357 
GAAP-based financial data
Acquisition-related expenses (10) —  (10) (29)
Stock-based compensation (4) (3) (2)
Operating expenses
Operating expenses 1,117  15  1,132  1,188 
GAAP-based financial data
Acquisition-related expenses (20) (17) (72)
Restructuring and related charges (7) (4) (61)
Stock-based compensation (161) (159) (146)
Income before tax
Income before tax 351  56  407  260 
GAAP-based financial data
Acquisition-related expenses 30  (3) 27  101 
Change in deferred net revenue (online-enabled games)1
(238) 142  (96) (113)
Restructuring and related charges (3) 61 
Stock-based compensation 165  (3) 162  148 
Tax rate used for management reporting 19  % 19  % 19  %
Earnings per share
Basic 0.83  0.16  0.99  0.68 
Diluted 0.82  0.16  0.98  0.67 
Number of shares used in computation
Basic 262  (5) 257  267 
Diluted 264  (5) 259  270 


1The change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of cash flows does not necessarily equal the change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of operations primarily due to the impact of unrecognized gains/losses on cash flow hedges.













ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Balance Sheets
(in $ millions)
March 31, 2025
March 31, 20242
ASSETS
Current assets:
Cash and cash equivalents 2,136  2,900 
Short-term investments 112  362 
Receivables, net 679  565 
Other current assets 349  420 
Total current assets 3,276  4,247 
Property and equipment, net 586  578 
Goodwill 5,376  5,379 
Acquisition-related intangibles, net 293  400 
Deferred income taxes, net 2,420  2,380 
Other assets 417  436 
TOTAL ASSETS 12,368  13,420 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable, accrued, and other current liabilities 1,359  1,276 
Deferred net revenue (online-enabled games) 1,700  1,814 
Senior notes, current, net 400  — 
Total current liabilities 3,459  3,090 
Senior notes, net 1,484  1,882 
Income tax obligations 594  497 
Other liabilities 445  438 
Total liabilities 5,982  5,907 
Stockholders’ equity:
Common stock
Retained earnings 6,470  7,582 
Accumulated other comprehensive loss (87) (72)
Total stockholders’ equity 6,386  7,513 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 12,368  13,420 



2Derived from audited consolidated financial statements.







ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Cash Flows
(in $ millions)
Three Months Ended March 31, Twelve Months Ended March 31,
2025 2024 2025 2024
OPERATING ACTIVITIES
Net income 254  182  1,121  1,273 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization, accretion and impairment 79  149  356  404 
Stock-based compensation 162  148  642  584 
Change in assets and liabilities
Receivables, net 64  303  (115) 119 
Other assets 19  (38) 40  148 
Accounts payable, accrued, and other liabilities 29  (53) 190  (208)
Deferred income taxes, net 48  (6) (41) 82 
Deferred net revenue (online-enabled games) (106) (105) (114) (87)
Net cash provided by operating activities 549  580  2,079  2,315 
INVESTING ACTIVITIES
Capital expenditures (54) (51) (221) (199)
Proceeds from maturities and sales of short-term investments 329  182  695  632 
Purchase of short-term investments (61) (180) (437) (640)
Net cash provided by (used in) investing activities 214  (49) 37  (207)
FINANCING ACTIVITIES
Proceeds from issuance of common stock 35  34  78  77 
Cash dividends paid (48) (51) (199) (205)
Cash paid to taxing authorities for shares withheld from employees (23) (18) (234) (196)
Common stock repurchases and excise taxes paid (1,375) (325) (2,508) (1,300)
Net cash used in financing activities (1,411) (360) (2,863) (1,624)
Effect of foreign exchange on cash and cash equivalents (13) (17) (8)
Change in cash and cash equivalents (640) 158  (764) 476 
Beginning cash and cash equivalents 2,776  2,742  2,900  2,424 
Ending cash and cash equivalents 2,136  2,900  2,136  2,900 
















ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Supplemental Financial Information and Business Metrics
(in $ millions, except per share data)
Q4 Q1 Q2 Q3 Q4 YOY %
FY24 FY25 FY25 FY25 FY25 Change
Net revenue
 Net revenue 1,779  1,660  2,025  1,883  1,895  %
GAAP-based financial data
Change in deferred net revenue (online-enabled games)1
(113) (398) 54  332  (96)
Gross profit
Gross profit 1,422  1,397  1,569  1,427  1,527  %
Gross profit (as a % of net revenue) 80  % 84  % 78  % 76  % 81  %
GAAP-based financial data
Acquisition-related expenses 29  10  10  10  10 
Change in deferred net revenue (online-enabled games)1
(113) (398) 54  332  (96)
Stock-based compensation
Operating income
Operating income 234  364  384  377  395  69  %
Operating income (as a % of net revenue) 13  % 22  % 19  % 20  % 21  %
GAAP-based financial data
Acquisition-related expenses 101  27  27  26  27 
Change in deferred net revenue (online-enabled games)1
(113) (398) 54  332  (96)
Restructuring and related charges 61  52  — 
Stock-based compensation 148  143  174  163  162 
Net income
Net income 182  280  294  293  254  40  %
Net income (as a % of net revenue) 10  % 17  % 15  % 16  % 13  %
GAAP-based financial data
Acquisition-related expenses 101  27  27  26  27 
Change in deferred net revenue (online-enabled games)1
(113) (398) 54  332  (96)
Restructuring and related charges 61  52  — 
Stock-based compensation 148  143  174  163  162 
Tax rate used for management reporting 19  % 19  % 19  % 19  % 19  %
Diluted earnings per share 0.67  1.04  1.11  1.11  0.98  46  %
Number of shares used in computation
Basic 267  266  264  262  257 
Diluted 270  268  266  265  259 


1The change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of cash flows does not necessarily equal the change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of operations primarily due to the impact of unrecognized gains/losses on cash flow hedges.








ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Supplemental Financial Information and Business Metrics
(in $ millions)
Q4 Q1 Q2 Q3 Q4 YOY %
FY24 FY25 FY25 FY25 FY25 Change
QUARTERLY NET REVENUE PRESENTATIONS
Net revenue by composition
Full game downloads 265  190  475  446  367  38  %
Packaged goods 68  60  241  153  70  %
Full game 333  250  716  599  437  31  %
Live services and other 1,446  1,410  1,309  1,284  1,458  %
Total net revenue 1,779  1,660  2,025  1,883  1,895  %
Full game 19  % 15  % 35  % 32  % 23  %
Live services and other 81  % 85  % 65  % 68  % 77  %
Total net revenue % 100  % 100  % 100  % 100  % 100  %
GAAP-based financial data
Full game downloads (37) (47) 70  25  (27)
Packaged goods (37) (35) 46  (26)
Full game (74) (82) 116  34  (53)
Live services and other (39) (316) (62) 298  (43)
Total change in deferred net revenue (online-enabled games) by composition1
(113) (398) 54  332  (96)
Net revenue by platform
Console 1,049  1,005  1,374  1,215  1,182  13  %
PC & Other 423  365  364  392  426  %
Mobile 307  290  287  276  287  (7  %)
Total net revenue 1,779  1,660  2,025  1,883  1,895  %
GAAP-based financial data
Console (94) (328) 108  275  (86)
PC & Other (10) (70) (37) 33  (11)
Mobile (9) —  (17) 24 
Total change in deferred net revenue (online-enabled games) by platform1
(113) (398) 54  332  (96)

1The change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of cash flows does not necessarily equal the change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of operations primarily due to the impact of unrecognized gains/losses on cash flow hedges.













ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Supplemental Financial Information and Business Metrics
(in $ millions)
Q4 Q1 Q2 Q3 Q4 YOY %
FY24 FY25 FY25 FY25 FY25 Change
CASH FLOW DATA
Investing cash flow (49) (69) (46) (62) 214 
Investing cash flow - TTM (207) (232) (215) (226) 37  118  %
Financing cash flow (360) (546) (402) (504) (1,411)
Financing cash flow - TTM (1,624) (1,688) (1,739) (1,812) (2,863) (76  %)
Operating cash flow 580  120  234  1,176  549 
Operating cash flow - TTM 2,315  2,076  2,198  2,110  2,079  (10  %)
Capital expenditures 51  67  50  50  54 
Capital expenditures - TTM 199 221 220 218 221 11  %
Free cash flow3
529  53  184  1,126  495 
Free cash flow3 - TTM
2,116  1,855  1,978  1,892  1,858  (12  %)
Common stock repurchases and excise taxes paid 325  375  375  383  1,375  323  %
Cash dividends paid 51 50 51 50 48 (6  %)
DEPRECIATION
Depreciation expense 50 51 51 51 51 %
BALANCE SHEET DATA
Cash and cash equivalents 2,900 2,400 2,197 2,776 2,136
Short-term investments 362 366 366 379 112
Cash and cash equivalents, and short-term investments 3,262  2,766  2,563  3,155  2,248  (31  %)
Receivables, net 565 433 1,012 742 679 20  %
STOCK-BASED COMPENSATION
Cost of revenue
Research and development 104 101 122 119 115
Marketing and sales 14 12 16 14 14
General and administrative 28 26 32 27 30
Total stock-based compensation 148  143  174  163  162 
RESTRUCTURING AND RELATED CHARGES
Restructuring 59  51 
Office space reductions (1)
Total restructuring and related charges 61  52  — 


3Free cash flow is defined as Operating cash flow less Capital expenditures.












ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Reconciliation of GAAP to Non-GAAP Financial Measures
(in $ millions)
The following table provides a reconciliation of non-GAAP operating income and margin to their most directly comparable GAAP financial measure for the twelve months ended March 31, 2025 plus a comparison to the actuals for the twelve months ended March 31, 2024.
Twelve Months Ended
March 31,
2025 2024 YOY % Change
Net revenue 7,463 7,562 (1%)
GAAP operating income 1,520 1,518
Acquisition-related expenses 107 218
Restructuring and related charges 62 64
Stock-based compensation 642 584
Non-GAAP operating income 2,331 2,384 (2%)
GAAP operating margin 20.4% 20.1%
Non-GAAP operating margin 31.2% 31.5%
Impact from change in deferred net revenue (online-enabled games) (100 bps) (120 bps)









ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Reconciliation of GAAP to Non-GAAP Financial Measures
(in $ millions)
The following table provides a reconciliation of non-GAAP operating income and margin to their most directly comparable GAAP financial measure for the three months ended March 31, 2025 plus a comparison to the actuals for the three months ended March 31, 2024.
Three Months Ended
March 31,
2025 2024 YOY % Change
Net revenue 1,895 1,779 7%
GAAP operating income 395 234 69%
Acquisition-related expenses 27 101
Restructuring and related charges 4 61
Stock-based compensation 162 148
Non-GAAP operating income 588 544 8%
GAAP operating margin 20.8% 13.2%
Non-GAAP operating margin 31.0% 30.6%
Impact from change in deferred net revenue (online-enabled games) (370 bps) (470 bps)











ELECTRONIC ARTS INC. AND SUBSIDIARIES
GAAP Guidance to Non-GAAP Guidance
(in $ millions)
The following table provides GAAP to Non-GAAP reconciliation of the Company’s FY26 guidance.
Twelve Months Ending March 31, 2026
GAAP-Based Financial Data GAAP-Based Financial Data
A B C
GAAP Guidance Range
Acquisition-related expenses5
Stock-based compensation5
Non-GAAP Guidance Range = A + B +C
Change in deferred net revenue (online-enabled games)5
Net revenue 7,100 to 7,500 7,100 to 7,500 500
Cost of revenue 1,475 to 1,515 (40) (15) 1,420 to 1,460
Operating expense 4,470 to 4,570 (70) (650) 3,750 to 3,850
Operating margin 16.3% to 18.9% 150 bps 910 bps 27.2% to 29.2% 480 bps to 440 bps
Income before provision for income taxes 1,136 to 1,391 110 665 1,911 to 2,166 500
Net income4
795 to 974
Number of shares used in computation:
Diluted 257


4 The Company uses a tax rate of 19% internally to evaluate its operating performance and to forecast, plan and analyze future periods.
5 The mid-point of the range has been used for purposes of presenting reconciling items to operating margin.






ELECTRONIC ARTS INC. AND SUBSIDIARIES
GAAP-Based Financial Data for Guidance
(in $ millions)
The following table provides supplemental information to the Company’s Q1 FY26 guidance.
Three Months Ending June 30, 2025
GAAP-Based Financial Data
GAAP Guidance Range Acquisition-related expenses Stock-based compensation Change in deferred net revenue (online-enabled games)
Net revenue 1,550 to 1,650 (375)
Cost of revenue 265 to 285 (10) (5)
Operating expense 1,110 to 1,120 (20) (145)
Income before provision for income taxes 179 to 242 30 150 (375)
Net income4
125 to 169
Number of shares used in computation:
Diluted 255


4 The Company uses a tax rate of 19% internally to evaluate its operating performance and to forecast, plan and analyze future periods.















































Non-GAAP Financial Measures
As a supplement to the Company’s financial measures presented in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”), the Company presents certain non-GAAP measures of financial performance, including non-GAAP operating margin and free cash flow. These non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. In addition, these non-GAAP measures have limitations in that they do not reflect all of the items associated with the Company’s results of operations as determined in accordance with GAAP. These non-GAAP financial measures do not reflect a comprehensive system of accounting and differ from GAAP measures with the same names and may differ from non-GAAP financial measures with the same or similar names that are used by other companies.
The non-GAAP financial measures exclude acquisition-related expenses, stock-based compensation, restructuring and related charges, and capital expenditures, as applicable in any given reporting period and our outlook. The Company may consider whether other significant items that arise in the future should be excluded from our non-GAAP financial measures. Management believes that these non-GAAP financial measures provide investors with additional useful information to better understand and evaluate the Company’s operating results and future prospects because they exclude certain items that may not be indicative of the Company’s core business, operating results, or future outlook. These non-GAAP financial measures, with further adjustments are used by management to understand ongoing financial and business performance.

The Company uses a tax rate of 19% internally to evaluate its operating performance and to forecast, plan, and analyze future periods. Accordingly, the Company applies the same tax rate to its management reporting financial results.

Investors are encouraged to review the related GAAP financial measures and the reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measure.