株探米国株
日本語 英語
エドガーで原本を確認する
0000712515false00007125152023-10-312023-10-31

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

Date of report (Date of earliest event reported) October 31, 2023    

 ELECTRONIC ARTS INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware 0-17948 94-2838567
(State or Other Jurisdiction of Incorporation) (Commission File Number) (IRS Employer Identification No.)
209 Redwood Shores Parkway, Redwood City, California 94065-1175
(Address of Principal Executive Offices) (Zip Code)
(650) 628-1500
(Registrant’s Telephone Number, Including Area Code)
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class Trading Symbol Name of Each Exchange on Which Registered
Common Stock, $0.01 par value EA NASDAQ Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933(17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
                                                                                                                         Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.



Item 2.02    Result of Operations and Financial Condition.

On November 1, 2023, Electronic Arts Inc. ("Electronic Arts" or “EA”) issued a press release announcing its financial results for the second fiscal quarter ended September 30, 2023. A copy of the press release is attached hereto as Exhibit 99.1.

Neither the information in this Form 8-K nor the information in the press release attached hereto as Exhibit 99.1 shall be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 8.01    Other Events.

On October 31, 2023, the Audit Committee of EA, on behalf of EA’s full Board of Directors declared a cash dividend of $0.19 per share of EA's common stock. The dividend is payable on December 20, 2023 to stockholders of record as of the close of business on November 29, 2023.


Item 9.01    Financial Statements and Exhibits.

(d) Exhibits.
Exhibit No. Description
99.1
Press release dated November 1, 2023, relating to Electronic Arts Inc.’s financial results for its second fiscal quarter ended September 30, 2023.
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).



INDEX TO EXHIBITS
Exhibit No. Description
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

            
ELECTRONIC ARTS INC.
Dated: November 1, 2023 By: /s/ Stuart Canfield
Stuart Canfield
Chief Financial Officer

EX-99.1 2 earningspressrelease2023_1.htm EX-99.1 Document

Exhibit 99.1

Electronic Arts Reports Strong Q2 FY24 Results


ealogo050520.jpg
Company exceeds expectations on the strength of EA SPORTS portfolio; Successfully launches
EA SPORTS FC 24

REDWOOD CITY, CA – November 1, 2023 – Electronic Arts Inc. (NASDAQ: EA) today announced preliminary financial results for its second quarter ended September 30, 2023.

“We delivered a strong Q2 and successfully launched EA SPORTS FC, transforming one of the largest franchises in the world into a powerful, interactive platform for the future of football fandom,” said Andrew Wilson, CEO of EA. “Looking ahead, our incredible teams will continue to innovate and expand across our world-class IP, building experiences that entertain our massive online communities, celebrate fandom, and increase connection for our growing global player base.”

“EA SPORTS strength, driven by new releases and ongoing live services, delivered Q2 results ahead of expectations,” said Stuart Canfield, CFO of EA. “We remain focused on delivering for our growing player communities and building upon the momentum across our portfolio, while prioritizing investments that execute against our largest opportunities to drive long term growth.”


Selected Operating Highlights and Metrics1

•Net bookings2 for Q2 was $1.820 billion, up 4% year-over-year (up 5% in constant currency).
•Live services and other net bookings for Q2 was $1.129 billion, up 1% year-over-year (up 2% in constant currency). On a trailing twelve-month basis, live services were 73% of our business.
•EA SPORTS Madden NFL franchise outperformed Q2 expectations, delivering net bookings growth of 6% year-over-year.
•EA SPORTS global football franchise outperformed Q2 expectations driven by the continued strength of EA SPORTS FIFA 23 and demand for the release of EA SPORTS FC 24.
•EA SPORTS FC 24, within the first four weeks of global launch, had over 14.5 million active accounts.

Selected Financial Highlights and Metrics

•Net revenue was $1.914 billion for the quarter.
•Net cash provided by operating activities was $112 million for the quarter and $2.211 billion for the trailing twelve months.
•EA repurchased 2.6 million shares for $325 million during the quarter, bringing the total for the trailing twelve months to 10.5 million shares for $1.300 billion.

Dividend

EA has declared a quarterly cash dividend of $0.19 per share of the Company’s common stock. The dividend is payable on December 20, 2023 to shareholders of record as of the close of business on November 29, 2023.




Quarterly Financial Highlights
Three Months Ended
September 30,
2023 2022
(in $ millions, except per share amounts)
Full game 621  602 
Live services and other 1,293  1,302 
  Total net revenue 1,914  1,904 
Net income 399  299
Diluted earnings per share* 1.47  1.07
Operating cash flow 112  (112)
Value of shares repurchased 325  325 
Number of shares repurchased 2.6  2.6 
Cash dividend paid 51  53 
* Diluted earnings per share includes $0.34 from a one-time non-cash tax benefit.


The following GAAP-based financial data3 and tax rate of 19% was used internally by company management to adjust its GAAP results in order to assess EA’s operating results:

Three Months Ended September 30, 2023
GAAP-Based Financial Data
(in $ millions) Statement of Operations Acquisition-related expenses Change in deferred net revenue (online-enabled games) Restructuring and related charges Stock-based compensation
Total net revenue 1,914  —  (94) —  — 
  Cost of revenue 456  (15) —  —  (2)
Gross profit 1,458  15  (94) — 
  Total operating expenses 1,081  (24) —  —  (153)
Operating income 377  39  (94) —  155 
  Interest and other income (expense), net 14  —  —  —  — 
  Income before provision for income taxes 391  39  (94) —  155 
Number of shares used in computation:
  Diluted 272 




Trailing Twelve Months Financial Highlights
Twelve Months Ended
September 30,
2023 2022
(in $ millions)
Full game 2,058  1,997 
Live services and other 5,535  5,288 
  Total net revenue 7,593  7,285 
Net income 993  901 
Operating cash flow 2,211  1,788 
Value of shares repurchased 1,300  1,295 
Number of shares repurchased 10.5  10.0 

The following GAAP-based financial data3 and a tax rate of 19% was used internally by company management to adjust its GAAP results in order to assess EA’s operating results.
Twelve Months Ended September 30, 2023
GAAP-Based Financial Data
(in $ millions) Statement of Operations Acquisition-related expenses Change in deferred net revenue (online-enabled games) Restructuring and related charges Stock-based compensation
Total net revenue 7,593  93 
  Cost of revenue 1,840  (82) (8)
Gross profit 5,753  82  93 
  Total operating expenses 4,370  (125) (158) (560)
Operating income 1,383  207  93  158  568 
  Interest and other income (expense), net 27 
  Income before provision for income taxes 1,410  207  93  158  568 

Operating Metric

The following is a calculation of our total net bookings2 for the periods presented:

Three Months Ended
September 30,
Twelve Months Ended
September 30,
2023 2022 2023 2022
(in $ millions)
Total net revenue 1,914  1,904  7,593  7,285 
Change in deferred net revenue (online-enabled games) (94) (150) 93  96 
  Total net bookings 1,820  1,754  7,686  7,381 










Business Outlook as of November 1, 2023

Fiscal Year 2024 Expectations – Ending March 31, 2024

Financial outlook metrics:
•Net revenue is expected to be approximately $7.300 billion to $7.700 billion.
◦No change in deferred net revenue (online-enabled games) is expected.
•Net income is expected to be approximately $1.118 billion to $1.273 billion.
•Diluted earnings per share is expected to be approximately $4.10 to $4.66.
•Operating cash flow is expected to be approximately $1.950 billion to $2.100 billion.
•The Company estimates a share count of 273 million for purposes of calculating fiscal year 2024 diluted earnings per share.


Operational outlook metric:
•Net bookings2 is expected to be approximately $7.300 billion to $7.700 billion.

In addition, the following outlook for GAAP-based financial data3 and long-term tax rate of 19% are used internally by EA to adjust GAAP expectations to assess EA’s operating results and plan for future periods:

Twelve Months Ended March 31, 2024
GAAP-Based Financial Data*
GAAP Guidance Range Acquisition-related expenses Change in deferred net revenue (online-enabled games) Restructuring and related charges Stock-based compensation
(in $ millions)
Total net revenue 7,300 to 7,700 —  —  —  — 
Cost of revenue 1,670 to 1,750 (65) —  —  (5)
Operating expense 4,213 to 4,333 (95) —  (3) (595)
Income before provision for income taxes 1,462 to 1,664 160  —  600 
Net income 1,118 to 1,273
Number of shares used in computation:
Diluted shares 273 
*The mid-point of the range has been used for purposes of presenting the reconciling items.





Third Quarter Fiscal Year 2024 Expectations – Ending December 31, 2023

Financial outlook metrics:
•Net revenue is expected to be approximately $1.825 billion to $2.025 billion.
◦Change in deferred net revenue (online-enabled games) is expected to be approximately $425 million.
•Net income is expected to be approximately $203 million to $275 million.
•Diluted earnings per share is expected to be approximately $0.75 to $1.01.
•The Company estimates a share count of 272 million for purposes of calculating third quarter fiscal 2024 diluted earnings per share.


Operational outlook metric:
•Net bookings2 is expected to be approximately $2.250 billion to $2.450 billion.

In addition, the following outlook for GAAP-based financial data3 and long-term tax rate of 19% are used internally by EA to adjust GAAP expectations to assess EA’s operating results and plan for future periods:

Three Months Ended December 31, 2023
GAAP-Based Financial Data*
GAAP Guidance Range Acquisition-related expenses Change in deferred net revenue (online-enabled games) Restructuring and related charges Stock-based compensation
(in $ millions)
Total net revenue 1,825 to 2,025 —  425  —  — 
Cost of revenue 495 to 535 (15) —  —  — 
Operating expense 1,050 to 1,110 (25) —  —  (155)
Income before provision for income taxes 286 to 387 40  425  —  155 
Net income 203 to 275
Number of shares used in computation:
Diluted shares 272 
*The mid-point of the range has been used for purposes of presenting the reconciling items.



Conference Call and Supporting Documents
Electronic Arts will host a conference call on November 1, 2023 at 2:00 pm PT (5:00 pm ET) to review its results for the second quarter ended September 30, 2023 and its outlook for the future. During the course of the call, Electronic Arts may disclose material developments affecting its business and/or financial performance. Listeners may access the conference call live through the following dial-in number (888) 330-2446 (domestic) or (240) 789-2732 (international), using the conference code 5939891 or via webcast at EA’s IR Website at http://ir.ea.com.

EA has posted a slide presentation with a financial model of EA’s historical results and guidance on EA’s IR Website. EA will also post the prepared remarks and a transcript from the conference call on EA’s IR Website.

A dial-in replay of the conference call will be available until November 15, 2023 at (800) 770-2030 (domestic) or (647) 362-9199 (international) using pin code 5939891. An audio webcast replay of the conference call will be available for one year on EA’s IR Website.





Forward-Looking Statements

Some statements set forth in this release, including the information relating to EA’s expectations under the heading “Business Outlook as of November 1, 2023” and other information regarding EA's expectations contain forward-looking statements that are subject to change. Statements including words such as “anticipate,” “believe,” “expect,” “intend,” “estimate,” “plan,” “predict,” “seek,” “goal,” “will,” “may,” “likely,” “should,” “could” (and the negative of any of these terms), “future” and similar expressions also identify forward-looking statements. These forward-looking statements are not guarantees of future performance and reflect management’s current expectations. Our actual results could differ materially from those discussed in the forward-looking statements.

Some of the factors which could cause the Company’s results to differ materially from its expectations include the following: sales of the Company’s products and services; the Company’s ability to develop and support digital products and services, including managing online security and privacy; outages of our products, services and technological infrastructure; the Company’s ability to manage expenses; the competition in the interactive entertainment industry; governmental regulations; the effectiveness of the Company’s sales and marketing programs; timely development and release of the Company’s products and services; the Company’s ability to realize the anticipated benefits of, and integrate, acquisitions; the consumer demand for, and the availability of an adequate supply of console hardware units; the Company’s ability to predict consumer preferences among competing platforms; the Company’s ability to develop and implement new technology; foreign currency exchange rate fluctuations; economic and geopolitical conditions; changes in our tax rates or tax laws; and other factors described in Part II, Item 1A of Electronic Arts’ latest Quarterly Report on Form 10-Q under the heading “Risk Factors”, as well as in other documents we have filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the fiscal year ended March 31, 2023.

These forward-looking statements are current as of November 1, 2023. Electronic Arts assumes no obligation to revise or update any forward-looking statement for any reason, except as required by law. In addition, the preliminary financial results set forth in this release are estimates based on information currently available to Electronic Arts.

While Electronic Arts believes these estimates are meaningful, they could differ from the actual amounts that Electronic Arts ultimately reports in its Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2023. Electronic Arts assumes no obligation and does not intend to update these estimates prior to filing its Form 10-Q for the fiscal quarter ended September 30, 2023.

About Electronic Arts

Electronic Arts (NASDAQ: EA) is a global leader in digital interactive entertainment. The Company develops and delivers games, content and online services for Internet-connected consoles, mobile devices and personal computers.

In fiscal year 2023, EA posted GAAP net revenue of approximately $7.4 billion. Headquartered in Redwood City, California, EA is recognized for a portfolio of critically acclaimed, high-quality brands such as EA SPORTS FC™, Battlefield™, Apex Legends™, The Sims™, EA SPORTS Madden NFL, Need for Speed™, Titanfall™, Plants vs. Zombies™ and EA SPORTS F1®. More information about EA is available at www.ea.com/news.

EA, EA SPORTS, EA SPORTS FC, Battlefield, Need for Speed, Apex Legends, The Sims, Titanfall, and Plants vs. Zombies are trademarks of Electronic Arts Inc. John Madden, NFL, FIFA and F1 are the property of their respective owners and used with permission.






For additional information, please contact:
Katie Burke Erin Rheaume
Director, Investor Relations Director, Financial Communications
650-628-7605 650-628-7978
katieburke@ea.com erheaume@ea.com

1 For more information on constant currency, please refer to the earnings slides available on EA’s IR Website.

2 Net bookings is defined as the net amount of products and services sold digitally or sold-in physically in the period. Net bookings is calculated by adding total net revenue to the change in deferred net revenue for online-enabled games.

3 For more information about the nature of the GAAP-based financial data, please refer to EA’s Form 10-K for the fiscal year ended March 31, 2023.







    

ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Operations
(in $ millions, except per share data)
Three Months Ended
September 30,
Six Months Ended September 30,
2023 2022 2023 2022
Net revenue 1,914  1,904  3,838  3,671 
Cost of revenue 456  462  824  776 
Gross profit 1,458  1,442  3,014  2,895 
Operating expenses:
Research and development 602  565  1,198  1,137 
Marketing and sales 280  233  509  467 
General and administrative 173  174  336  341 
Amortization and impairment of intangibles 24  43  49  82 
Restructuring —  — 
Total operating expenses 1,081  1,015  2,095  2,027 
Operating income 377  427  919  868 
Interest and other income (expense), net 14  —  28  (5)
Income before provision for (benefit from) income taxes 391  427  947  863 
Provision for (benefit from) income taxes (8) 128  146  253 
Net income 399  299  801  610 
Earnings per share
Basic 1.47  1.08 2.94 2.19 
Diluted 1.47  1.07 2.93  2.18 
Number of shares used in computation
Basic 271  278  272  279 
Diluted 272  279  273  280 



Results (in $ millions, except per share data)
The following table reports the variance of the actuals versus our guidance provided on August 1, 2023 for the three months ended September 30, 2023 plus a comparison to the actuals for the three months ended September 30, 2022.

Three Months Ended September 30,
2023 Guidance (Mid-Point) 2023 Actuals 2022 Actuals
Variance
Net revenue
Net revenue 1,875  39  1,914  1,904 
GAAP-based financial data
Change in deferred net revenue (online-enabled games)1
(125) 31  (94) (150)
Cost of revenue
Cost of revenue 440  16  456  462 
GAAP-based financial data
Acquisition-related expenses (15) —  (15) (39)
Stock-based compensation —  (2) (2) (1)
Operating expenses
Operating expenses 1,115  (34) 1,081  1,015 
GAAP-based financial data
Acquisition-related expenses (25) (24) (43)
Restructuring and related charges (10) 10  —  — 
Stock-based compensation (155) (153) (139)
Income before tax
Income before tax 324  67  391  427 
GAAP-based financial data
Acquisition-related expenses 40  (1) 39  82 
Change in deferred net revenue (online-enabled games)1
(125) 31  (94) (150)
Restructuring and related charges 10  (10) —  — 
Stock-based compensation 155  —  155  140 
Tax rate used for management reporting 19  % 19  % 19  %
Earnings per share
Basic 0.81  0.66  1.47  1.08 
Diluted 0.81  0.66  1.47  1.07 
Number of shares used in computation
Basic 272  (1) 271  278 
Diluted 273  (1) 272  279 


1The change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of cash flows does not necessarily         equal the change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of operations primarily due to the impact of unrecognized gains/losses on cash flow hedges.













ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Balance Sheets
(in $ millions)
September 30, 2023
March 31, 20232
ASSETS
Current assets:
Cash and cash equivalents 1,946  2,424 
Short-term investments 359  343 
Receivables, net 1,047  684 
Other current assets 492  518 
Total current assets 3,844  3,969 
Property and equipment, net 542  549 
Goodwill 5,378  5,380 
Acquisition-related intangibles, net 538  618 
Deferred income taxes, net 2,353  2,462 
Other assets 484  481 
TOTAL ASSETS 13,139  13,459 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable 152  99 
Accrued and other current liabilities 1,138  1,285 
Deferred net revenue (online-enabled games) 1,498  1,901 
Total current liabilities 2,788  3,285 
Senior notes, net 1,881  1,880 
Income tax obligations 458  607 
Deferred income taxes, net
Other liabilities 436  393 
Total liabilities 5,564  6,166 
Stockholders’ equity:
Common stock
Retained earnings 7,606  7,357 
Accumulated other comprehensive loss (34) (67)
Total stockholders’ equity 7,575  7,293 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 13,139  13,459 



2Derived from audited consolidated financial statements.







ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Cash Flows
(in $ millions)
Three Months Ended September 30, Six Months Ended September 30,
2023 2022 2023 2022
OPERATING ACTIVITIES
Net income 399  299  801  610 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation, amortization, accretion and impairment 85  127  173  241 
Stock-based compensation 155  140  285  265 
Change in assets and liabilities
Receivables, net (534) (346) (367) (276)
Other assets (22) (10) 74  (25)
Accounts payable 75  69  57  53 
Accrued and other liabilities (165) (164) (257) (269)
Deferred income taxes, net 201  (70) 108  (156)
Deferred net revenue (online-enabled games) (82) (157) (403) (633)
Net cash provided by (used in) operating activities 112  (112) 471  (190)
INVESTING ACTIVITIES
Capital expenditures (51) (53) (96) (112)
Proceeds from maturities and sales of short-term investments 151  79  302  166 
Purchase of short-term investments (163) (80) (313) (173)
Net cash used in investing activities (63) (54) (107) (119)
FINANCING ACTIVITIES
Proceeds from issuance of common stock 40  43  40  44 
Cash dividends paid (51) (53) (103) (106)
Cash paid to taxing authorities for shares withheld from employees (15) (13) (120) (117)
Repurchase and retirement of common stock (325) (325) (650) (645)
Net cash used in financing activities (351) (348) (833) (824)
Effect of foreign exchange on cash and cash equivalents (11) (29) (9) (60)
Change in cash and cash equivalents (313) (543) (478) (1,193)
Beginning cash and cash equivalents 2,259  2,082  2,424  2,732 
Ending cash and cash equivalents 1,946  1,539  1,946  1,539 
















ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Supplemental Financial Information and Business Metrics
(in $ millions, except per share data)
Q2 Q3 Q4 Q1 Q2 YOY %
FY23 FY23 FY23 FY24 FY24 Change
Net revenue
 Net revenue 1,904  1,881  1,874  1,924  1,914  %
GAAP-based financial data
Change in deferred net revenue (online-enabled games)1
(150) 461  72  (346) (94)
Gross profit
Gross profit 1,442  1,313  1,426  1,556  1,458  %
Gross profit (as a % of net revenue) 76  % 70  % 76  % 81  % 76  %
GAAP-based financial data
Acquisition-related expenses 39  26  25  16  15 
Change in deferred net revenue (online-enabled games)1
(150) 461  72  (346) (94)
Stock-based compensation
Operating income
Operating income 427  289  175  542  377  (12  %)
Operating income (as a % of net revenue) 22  % 15  % % 28  % 20  %
GAAP-based financial data
Acquisition-related expenses 82  76  51  41  39 
Change in deferred net revenue (online-enabled games)1
(150) 461  72  (346) (94)
Restructuring and related charges —  —  155  — 
Stock-based compensation 140  141  142  130  155 
Net income (loss)
Net income (loss) 299  204  (12) 402  399  33  %
Net income (loss) (as a % of net revenue) 16  % 11  % (1  %) 21  % 21  %
GAAP-based financial data
Acquisition-related expenses 82  76  51  41  39 
Change in deferred net revenue (online-enabled games)1
(150) 461  72  (346) (94)
Restructuring and related charges —  —  155  — 
Stock-based compensation 140  141  142  130  155 
Tax rate used for management reporting 19  % 19  % 19  % 19  % 19  %
Diluted earnings (loss) per share 1.07  0.73  (0.04) 1.47  1.47  37  %
Number of shares used in computation
Basic 278  276  274  272  271 
Diluted 279  278  274  274  272 
Anti-dilutive shares excluded for loss position3
—  —  —  — 


1The change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of cash flows does not necessarily equal the change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of operations primarily due to the impact of unrecognized gains/losses on cash flow hedges.


3 Diluted earnings per share reflects the potential dilution from common shares (calculated using the treasury stock method), issuable through stock-based compensation plans. When the company incurs a loss, shares issuable though stock-based compensation plans are excluded from the diluted loss per share calculation as inclusion would be anti-dilutive.








ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Supplemental Financial Information and Business Metrics
(in $ millions)
Q2 Q3 Q4 Q1 Q2 YOY %
FY23 FY23 FY23 FY24 FY24 Change
QUARTERLY NET REVENUE PRESENTATIONS
Net revenue by composition
Full game downloads 328  423  274  301  346  %
Packaged goods 274  199  98  142  275  — 
Full game 602  622  372  443  621  %
Live services and other 1,302  1,259  1,502  1,481  1,293  (1  %)
Total net revenue 1,904  1,881  1,874  1,924  1,914  %
Full game 32  % 33  % 20  % 23  % 32  %
Live services and other 68  % 67  % 80  % 77  % 68  %
Total net revenue % 100  % 100  % 100  % 100  % 100  %
GAAP-based financial data
Full game downloads 17  45  (24) (21) 24 
Packaged goods 16  20  (24) (21) 46 
Full game 33  65  (48) (42) 70 
Live services and other (183) 396  120  (304) (164)
Total change in deferred net revenue (online-enabled games) by composition1
(150) 461  72  (346) (94)
Net revenue by platform
Console 1,161  1,152  1,088  1,167  1,187  %
PC & Other 423  435  469  451  423  — 
Mobile 320  294  317  306  304  (5  %)
Total net revenue 1,904  1,881  1,874  1,924  1,914  %
GAAP-based financial data
Console (134) 423  11  (266) (35)
PC & Other 29  47  (77) (34)
Mobile (24) 14  (3) (25)
Total change in deferred net revenue (online-enabled games) by platform1
(150) 461  72  (346) (94)

1The change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of cash flows does not necessarily equal the change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of operations primarily due to the impact of unrecognized gains/losses on cash flow hedges.













ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Supplemental Financial Information and Business Metrics
(in $ millions)
Q2 Q3 Q4 Q1 Q2 YOY %
FY23 FY23 FY23 FY24 FY24 Change
CASH FLOW DATA
Operating cash flow (112) 1,123  617  359  112  200  %
Operating cash flow - TTM 1,788  1,377  1,550  1,987  2,211  24  %
Capital expenditures 53  48  47  45  51  (4  %)
Capital expenditures - TTM 213 213 207 193 191 (10  %)
Repurchase and retirement of common stock 325  325  325  325  325  — 
Cash dividends paid 53 52 52 52 51 (4  %)
DEPRECIATION
Depreciation expense 45 46 58 49 49 %
BALANCE SHEET DATA
Cash and cash equivalents 1,539 2,202 2,424 2,259 1,946
Short-term investments 335 351 343 343 359
Cash and cash equivalents, and short-term investments 1,874  2,553  2,767  2,602  2,305  23  %
Receivables, net 919 836 684 517 1,047 14  %
STOCK-BASED COMPENSATION
Cost of revenue
Research and development 95 95 96 93 113
Marketing and sales 16 15 15 11 13
General and administrative 28 29 29 24 27
Total stock-based compensation 140  141  142  130  155 
RESTRUCTURING AND RELATED CHARGES
Restructuring —  —  111 
Office space reductions —  —  44  (2)
Total restructuring and related charges —  —  155  —