株探米国株
日本語 英語
エドガーで原本を確認する
0000712515false00007125152023-07-312023-07-31

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

Date of report (Date of earliest event reported) July 31, 2023    

 ELECTRONIC ARTS INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware 0-17948 94-2838567
(State or Other Jurisdiction of Incorporation) (Commission File Number) (IRS Employer Identification No.)
209 Redwood Shores Parkway, Redwood City, California 94065-1175
(Address of Principal Executive Offices) (Zip Code)
(650) 628-1500
(Registrant’s Telephone Number, Including Area Code)
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class Trading Symbol Name of Each Exchange on Which Registered
Common Stock, $0.01 par value EA NASDAQ Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933(17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
                                                                                                                         Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.



Item 2.02    Result of Operations and Financial Condition.

On August 1, 2023, Electronic Arts Inc. ("Electronic Arts" or “EA”) issued a press release announcing its financial results for the first fiscal quarter ended June 30, 2023. A copy of the press release is attached hereto as Exhibit 99.1.

Neither the information in this Form 8-K nor the information in the press release attached hereto as Exhibit 99.1 shall be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 8.01    Other Events.

On July 31, 2023, the Audit Committee of EA, on behalf of EA’s full Board of Directors declared a cash dividend of $0.19 per share of EA's common stock. The dividend is payable on September 20, 2023 to stockholders of record as of the close of business on August 30, 2023.


Item 9.01    Financial Statements and Exhibits.

(d) Exhibits.
Exhibit No. Description
99.1
Press release dated August 1, 2023, relating to Electronic Arts Inc.’s financial results for its first fiscal quarter ended June 30, 2023.
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).



INDEX TO EXHIBITS
Exhibit No. Description
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

            
ELECTRONIC ARTS INC.
Dated: August 1, 2023 By: /s/ Stuart Canfield
Stuart Canfield
Chief Financial Officer

EX-99.1 2 earningspressrelease2023_0.htm EX-99.1 Document

Exhibit 99.1

Electronic Arts Reports Strong Q1 FY24 Results


ealogo050520.jpg
Record Q1 Net Bookings, up 21% year-over-year,
driven by EA SPORTS FIFA Momentum and Star Wars Jedi: Survivor

REDWOOD CITY, CA – August 1, 2023 – Electronic Arts Inc. (NASDAQ: EA) today announced preliminary financial results for its first quarter ended June 30, 2023.

“EA delivered a record Q1, driven by strong momentum in EA SPORTS global football and Star Wars Jedi: Survivor,” said Andrew Wilson, CEO of EA. “Our exceptional teams are creating innovative entertainment experiences across our multi-year pipeline, starting with the highly anticipated, culture defining titles Madden NFL 24 and EA SPORTS FC 24.”

“We had a strong start to the fiscal year, with net bookings growth of 21% year-over-year, highlighted by new releases, continued live services growth, healthy engagement, and new player acquisition,” said Stuart Canfield, CFO of EA. “Looking ahead, our teams remain focused on delivering long-term growth and profitability.”


Selected Operating Highlights and Metrics1

•Net bookings2 for Q1 was $1.578 billion, up 21% year-over-year (up 25% in constant currency).
•Live services and other net bookings for Q1 was $1.177 billion, up 4% year-over-year (up 7% in constant currency) and represented 75% of total net bookings.
•Our teams continue to execute across the business — launching five new high-quality releases, while providing over 145 content updates across 37 titles during the quarter.
•EA SPORTS FIFA net bookings growth accelerated year over year, delivering a record Q1 for the franchise, and further demonstrating the power and potential of a connected massive online community.
•Star Wars Jedi: Survivor launched to critical acclaim and commercial success. The game is entertaining millions of players around the world, and with multiple “best of 2023” list accolades, and a blockbuster story, we’re seeing players spend more time in-game than its predecessor.

Selected Financial Highlights and Metrics

•Net revenue was $1.924 billion for the quarter.
•Net cash provided by operating activities was $359 million for the quarter and $1.987 billion for the trailing twelve months.
•EA repurchased 2.6 million shares for $325 million during the quarter, bringing the total for the trailing twelve months to 10.5 million shares for $1.300 billion.

Dividend

EA has declared a quarterly cash dividend of $0.19 per share of the Company’s common stock. The dividend is payable on September 20, 2023 to shareholders of record as of the close of business on August 30, 2023.





Quarterly Financial Highlights
Three Months Ended
June 30,
2023 2022
(in $ millions, except per share amounts)
Full game 443  341 
Live services and other 1,481  1,426 
          Total net revenue 1,924  1,767 
Net income 402  311
Diluted earnings per share 1.47  1.11
Operating cash flow 359  (78)
Value of shares repurchased 325  320 
Number of shares repurchased 2.6  2.5 
Cash dividend paid 52  53 



The following GAAP-based financial data3 and tax rate of 19% was used internally by company management to adjust its GAAP results in order to assess EA’s operating results:

Three Months Ended June 30, 2023
GAAP-Based Financial Data
(in $ millions) Statement of Operations Acquisition-related expenses Change in deferred net revenue (online-enabled games) Restructuring and related charges Stock-based compensation
Total net revenue 1,924  —  (346) —  — 
          Cost of revenue 368  (16) —  —  (2)
Gross profit 1,556  16  (346) — 
          Total operating expenses 1,014  (25) —  (3) (128)
Operating income 542  41  (346) 130 
Interest and other income (expense), net 14  —  —  —  — 
Income before provision for income taxes 556  41  (346) 130 
Number of shares used in computation:
          Diluted 274 




Trailing Twelve Months Financial Highlights
Twelve Months Ended
June 30,
2023 2022
(in $ millions)
Full game 2,039  2,012 
Live services and other 5,544  5,195 
          Total net revenue 7,583  7,207 
Net income 893  896 
Operating cash flow 1,987  1,964 
Value of shares repurchased 1,300  1,295 
Number of shares repurchased 10.5  9.7 

The following GAAP-based financial data3 and a tax rate of 19% was used internally by company management to adjust its GAAP results in order to assess EA’s operating results.
Twelve Months Ended June 30, 2023
GAAP-Based Financial Data
(in $ millions) Statement of Operations Acquisition-related expenses Change in deferred net revenue (online-enabled games) Restructuring and related charges Stock-based compensation
Total net revenue 7,583  37 
          Cost of revenue 1,846  (106) (7)
Gross profit 5,737  106  37 
          Total operating expenses 4,304  (144) (158) (546)
Operating income 1,433  250  37  158  553 
Interest and other income (expense), net 13 
Income before provision for income taxes 1,446  250  37  158  553 

Operating Metric

The following is a calculation of our total net bookings2 for the periods presented:

Three Months Ended
June 30,
Twelve Months Ended
June 30,
2023 2022 2023 2022
(in $ millions)
Total net revenue 1,924  1,767  7,583  7,207 
Change in deferred net revenue (online-enabled games) (346) (468) 37  271 
   Total net bookings 1,578  1,299  7,620  7,478 










Business Outlook as of August 1, 2023

Fiscal Year 2024 Expectations – Ending March 31, 2024

Financial metrics:
•Net revenue is expected to be approximately $7.300 billion to $7.700 billion.
◦No change in deferred net revenue (online-enabled games) is expected.
•Net income is expected to be approximately $947 million to $1.087 billion.
•Diluted earnings per share is expected to be approximately $3.42 to $3.92.
•Operating cash flow is expected to be approximately $1.700 billion to $1.850 billion.
•The Company estimates a share count of 277 million for purposes of calculating fiscal year 2024 diluted earnings per share.


Operational metric:
•Net bookings2 is expected to be approximately $7.300 billion to $7.700 billion.

In addition, the following outlook for GAAP-based financial data3 and long-term tax rate of 19% are used internally by EA to adjust GAAP expectations to assess EA’s operating results and plan for future periods:

Twelve Months Ending March 31, 2024
GAAP-Based Financial Data*
GAAP Guidance Range Acquisition-related expenses Change in deferred net revenue (online-enabled games) Restructuring and related charges Stock-based compensation
(in $ millions)
Total net revenue 7,300 to 7,700 —  —  —  — 
Cost of revenue 1,670 to 1,750 (65) —  —  (5)
Operating expense 4,248 to 4,368 (95) —  (13) (600)
Income before provision for income taxes 1,393 to 1,598 160  —  13  605 
Net income 947 to 1,087
Number of shares used in computation:
Diluted shares 277 
*The mid-point of the range has been used for purposes of presenting the reconciling items.





Second Quarter Fiscal Year 2024 Expectations – Ending September 30, 2023

Financial metrics:
•Net revenue is expected to be approximately $1.825 billion to $1.925 billion.
◦Change in deferred net revenue (online-enabled games) is expected to be approximately ($125) million.
•Net income is expected to be approximately $197 million to $243 million.
•Diluted earnings per share is expected to be approximately $0.72 to $0.89.
•The Company estimates a share count of 273 million for purposes of calculating second quarter fiscal 2024 diluted earnings per share.


Operational metric:
•Net bookings2 is expected to be approximately $1.700 billion to $1.800 billion.

In addition, the following outlook for GAAP-based financial data3 and long-term tax rate of 19% are used internally by EA to adjust GAAP expectations to assess EA’s operating results and plan for future periods:

Three Months Ending September 30, 2023
GAAP-Based Financial Data*
GAAP Guidance Range Acquisition-related expenses Change in deferred net revenue (online-enabled games) Restructuring and related charges Stock-based compensation
(in $ millions)
Total net revenue 1,825 to 1,925 —  (125) —  — 
Cost of revenue 430 to 450 (15) —  —  — 
Operating expense 1,110 to 1,120 (25) —  (10) (155)
Income before provision for income taxes 290 to 358 40  (125) 10  155 
Net income 197 to 243
Number of shares used in computation:
Diluted shares 273 
*The mid-point of the range has been used for purposes of presenting the reconciling items.



Conference Call and Supporting Documents
Electronic Arts will host a conference call on August 1, 2023 at 2:00 pm PT (5:00 pm ET) to review its results for the first quarter ended June 30, 2023 and its outlook for the future. During the course of the call, Electronic Arts may disclose material developments affecting its business and/or financial performance. Listeners may access the conference call live through the following dial-in number (888) 330-2446 (domestic) or (240) 789-2732 (international), using the conference code 5939891 or via webcast at EA’s IR Website at http://ir.ea.com.

EA has posted a slide presentation with a financial model of EA’s historical results and guidance on EA’s IR Website. EA will also post the prepared remarks and a transcript from the conference call on EA’s IR Website.

A dial-in replay of the conference call will be available until August 15, 2023 at (800) 770-2030 (domestic) or (647) 362-9199 (international) using pin code 5939891. An audio webcast replay of the conference call will be available for one year on EA’s IR Website.





Forward-Looking Statements

Some statements set forth in this release, including the information relating to EA’s expectations under the heading “Business Outlook as of August 1, 2023” and other information regarding EA's expectations contain forward-looking statements that are subject to change. Statements including words such as “anticipate,” “believe,” “expect,” “intend,” “estimate,” “plan,” “predict,” “seek,” “goal,” “will,” “may,” “likely,” “should,” “could” (and the negative of any of these terms), “future” and similar expressions also identify forward-looking statements. These forward-looking statements are not guarantees of future performance and reflect management’s current expectations. Our actual results could differ materially from those discussed in the forward-looking statements.

Some of the factors which could cause the Company’s results to differ materially from its expectations include the following: sales of the Company’s products and services; the Company’s ability to develop and support digital products and services, including managing online security and privacy; outages of our products, services and technological infrastructure; the Company’s ability to manage expenses; the competition in the interactive entertainment industry; governmental regulations; the effectiveness of the Company’s sales and marketing programs; timely development and release of the Company’s products and services; the Company’s ability to realize the anticipated benefits of, and integrate, acquisitions; the consumer demand for, and the availability of an adequate supply of console hardware units; the Company’s ability to predict consumer preferences among competing platforms; the Company’s ability to develop and implement new technology; foreign currency exchange rate fluctuations; economic and geopolitical conditions; changes in our tax rates or tax laws; and other factors described in Part I, Item 1A of Electronic Arts’ latest Annual Report on Form 10-K under the heading “Risk Factors”, as well as in other documents we have filed with the Securities and Exchange Commission.

These forward-looking statements are current as of August 1, 2023. Electronic Arts assumes no obligation to revise or update any forward-looking statement for any reason, except as required by law. In addition, the preliminary financial results set forth in this release are estimates based on information currently available to Electronic Arts.

While Electronic Arts believes these estimates are meaningful, they could differ from the actual amounts that Electronic Arts ultimately reports in its Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2023. Electronic Arts assumes no obligation and does not intend to update these estimates prior to filing its Form 10-Q for the fiscal quarter ended June 30, 2023.

About Electronic Arts

Electronic Arts (NASDAQ: EA) is a global leader in digital interactive entertainment. The Company develops and delivers games, content and online services for Internet-connected consoles, mobile devices and personal computers.

In fiscal year 2023, EA posted GAAP net revenue of approximately $7.4 billion. Headquartered in Redwood City, California, EA is recognized for a portfolio of critically acclaimed, high-quality brands such as EA SPORTS FC™, Battlefield™, Apex Legends™, The Sims™, Madden NFL, Need for Speed™, Titanfall™, Plants vs. Zombies™ and F1®. More information about EA is available at www.ea.com/news.

EA, EA SPORTS, EA SPORTS FC, Battlefield, Need for Speed, Apex Legends, The Sims, Titanfall, and Plants vs. Zombies are trademarks of Electronic Arts Inc. John Madden, NFL, FIFA and F1 are the property of their respective owners and used with permission.






For additional information, please contact:
Katie Burke Erin Rheaume
Director, Investor Relations Director, Financial Communications
650-628-7605 650-628-7978
katieburke@ea.com erheaume@ea.com

1 For more information on constant currency, please refer to the earnings slides available on EA’s IR Website.

2 Net bookings is defined as the net amount of products and services sold digitally or sold-in physically in the period. Net bookings is calculated by adding total net revenue to the change in deferred net revenue for online-enabled games.

3 For more information about the nature of the GAAP-based financial data, please refer to EA’s Form 10-K for the fiscal year ended March 31, 2023.







    

ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Operations
(in $ millions, except per share data)
Three Months Ended
June 30,
2023 2022
Net revenue 1,924  1,767 
Cost of revenue 368  314 
Gross profit 1,556  1,453 
Operating expenses:
Research and development 596  572 
Marketing and sales 229  234 
General and administrative 163  167 
Amortization and impairment of intangibles 25  39 
Restructuring — 
Total operating expenses 1,014  1,012 
Operating income 542  441 
Interest and other income (expense), net 14  (5)
Income before provision for income taxes 556  436 
Provision for income taxes 154  125 
Net income 402  311 
Earnings per share
Basic 1.48  1.11
Diluted 1.47  1.11
Number of shares used in computation
Basic 272  279 
Diluted 274  281 



Results (in $ millions, except per share data)
The following table reports the variance of the actuals versus our guidance provided on May 9, 2023 for the three months ended June 30, 2023 plus a comparison to the actuals for the three months ended June 30, 2022.

Three Months Ended June 30,
2023 Guidance (Mid-Point) 2023 Actuals 2022 Actuals
Variance
Net revenue
Net revenue 1,875  49  1,924  1,767 
GAAP-based financial data
Change in deferred net revenue (online-enabled games)1
(325) (21) (346) (468)
Cost of revenue
Cost of revenue 360  368  314 
GAAP-based financial data
Acquisition-related expenses (20) (16) (30)
Stock-based compensation —  (2) (2) (2)
Operating expenses
Operating expenses 1,075  (61) 1,014  1,012 
GAAP-based financial data
Acquisition-related expenses (25) —  (25) (39)
Restructuring and related charges (20) 17  (3) — 
Stock-based compensation (140) 12  (128) (123)
Income before tax
Income before tax 445  111  556  436 
GAAP-based financial data
Acquisition-related expenses 45  (4) 41  69 
Change in deferred net revenue (online-enabled games)1
(325) (21) (346) (468)
Restructuring and related charges 20  (17) — 
Stock-based compensation 140  (10) 130  125 
Tax rate used for management reporting 19  % 19  % 19  %
Earnings per share
Basic 1.07  0.41  1.48  1.11 
Diluted 1.06  0.41  1.47  1.11 
Number of shares used in computation
Basic 275  (3) 272  279 
Diluted 277  (3) 274  281 


1The change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of cash flows does not necessarily         equal the change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of operations primarily due to the impact of unrecognized gains/losses on cash flow hedges.













ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Balance Sheets
(in $ millions)
June 30, 2023
March 31, 20232
ASSETS
Current assets:
Cash and cash equivalents 2,259  2,424 
Short-term investments 343  343 
Receivables, net 517  684 
Other current assets 455  518 
Total current assets 3,574  3,969 
Property and equipment, net 545  549 
Goodwill 5,381  5,380 
Acquisition-related intangibles, net 577  618 
Deferred income taxes, net 2,555  2,462 
Other assets 451  481 
TOTAL ASSETS 13,083  13,459 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable 75  99 
Accrued and other current liabilities 1,145  1,285 
Deferred net revenue (online-enabled games) 1,580  1,901 
Total current liabilities 2,800  3,285 
Senior notes, net 1,880  1,880 
Income tax obligations 681  607 
Deferred income taxes, net
Other liabilities 387  393 
Total liabilities 5,749  6,166 
Stockholders’ equity:
Common stock
Retained earnings 7,406  7,357 
Accumulated other comprehensive loss (75) (67)
Total stockholders’ equity 7,334  7,293 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 13,083  13,459 



2Derived from audited consolidated financial statements.







ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Cash Flows
(in $ millions)
Three Months Ended June 30,
2023 2022
OPERATING ACTIVITIES
Net income 402  311 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation, amortization and accretion 88  114 
Stock-based compensation 130  125 
Change in assets and liabilities
Receivables, net 167  70 
Other assets 96  (15)
Accounts payable (18) (16)
Accrued and other liabilities (92) (105)
Deferred income taxes, net (93) (86)
Deferred net revenue (online-enabled games) (321) (476)
Net cash provided by (used in) operating activities 359  (78)
INVESTING ACTIVITIES
Capital expenditures (45) (59)
Proceeds from maturities and sales of short-term investments 151  87 
Purchase of short-term investments (150) (93)
Net cash used in investing activities (44) (65)
FINANCING ACTIVITIES
Proceeds from issuance of common stock — 
Cash dividends paid (52) (53)
Cash paid to taxing authorities for shares withheld from employees (105) (104)
Repurchase and retirement of common stock (325) (320)
Net cash used in financing activities (482) (476)
Effect of foreign exchange on cash and cash equivalents (31)
Change in cash and cash equivalents (165) (650)
Beginning cash and cash equivalents 2,424  2,732 
Ending cash and cash equivalents 2,259  2,082 
















ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Supplemental Financial Information and Business Metrics
(in $ millions, except per share data)
Q1 Q2 Q3 Q4 Q1 YOY %
FY23 FY23 FY23 FY23 FY24 Change
Net revenue
 Net revenue 1,767  1,904  1,881  1,874  1,924  %
GAAP-based financial data
Change in deferred net revenue (online-enabled games)1
(468) (150) 461  72  (346)
Gross profit
Gross profit 1,453  1,442  1,313  1,426  1,556  %
Gross profit (as a % of net revenue) 82  % 76  % 70  % 76  % 81  %
GAAP-based financial data
Acquisition-related expenses 30  39  26  25  16 
Change in deferred net revenue (online-enabled games)1
(468) (150) 461  72  (346)
Stock-based compensation
Operating income
Operating income 441  427  289  175  542  23  %
Operating income (as a % of net revenue) 25  % 22  % 15  % % 28  %
GAAP-based financial data
Acquisition-related expenses 69  82  76  51  41 
Change in deferred net revenue (online-enabled games)1
(468) (150) 461  72  (346)
Restructuring and related charges —  —  —  155 
Stock-based compensation 125  140  141  142  130 
Net income (loss)
Net income (loss) 311  299  204  (12) 402  29  %
Net income (loss) (as a % of net revenue) 18  % 16  % 11  % (1  %) 21  %
GAAP-based financial data
Acquisition-related expenses 69  82  76  51  41 
Change in deferred net revenue (online-enabled games)1
(468) (150) 461  72  (346)
Restructuring and related charges —  —  —  155 
Stock-based compensation 125  140  141  142  130 
Tax rate used for management reporting 19  % 19  % 19  % 19  % 19  %
Diluted earnings (loss) per share 1.11  1.07  0.73  (0.04) 1.47  32  %
Number of shares used in computation
Basic 279  278  276  274  272 
Diluted 281  279  278  274  274 
Anti-dilutive shares excluded for loss position3
—  —  —  — 


1The change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of cash flows does not necessarily equal the change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of operations primarily due to the impact of unrecognized gains/losses on cash flow hedges.


3 Diluted earnings per share reflects the potential dilution from common shares (calculated using the treasury stock method), issuable through stock-based compensation plans. When the company incurs a loss, shares issuable though stock-based compensation plans are excluded from the diluted loss per share calculation as inclusion would be anti-dilutive.








ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Supplemental Financial Information and Business Metrics
(in $ millions)
Q1 Q2 Q3 Q4 Q1 YOY %
FY23 FY23 FY23 FY23 FY24 Change
QUARTERLY NET REVENUE PRESENTATIONS
Net revenue by composition
Full game downloads 237  328  423  274  301  27  %
Packaged goods 104  274  199  98  142  37  %
Full game 341  602  622  372  443  30  %
Live services and other 1,426  1,302  1,259  1,502  1,481  %
Total net revenue 1,767  1,904  1,881  1,874  1,924  %
Full game 19  % 32  % 33  % 20  % 23  %
Live services and other 81  % 68  % 67  % 80  % 77  %
Total net revenue % 100  % 100  % 100  % 100  % 100  %
GAAP-based financial data
Full game downloads (111) 17  45  (24) (21)
Packaged goods (65) 16  20  (24) (21)
Full game (176) 33  65  (48) (42)
Live services and other (292) (183) 396  120  (304)
Total change in deferred net revenue (online-enabled games) by composition1
(468) (150) 461  72  (346)
Net revenue by platform
Console 1,042  1,161  1,152  1,088  1,167  12  %
PC & Other 402  423  435  469  451  12  %
Mobile 323  320  294  317  306  (5  %)
Total net revenue 1,767  1,904  1,881  1,874  1,924  %
GAAP-based financial data
Console (405) (134) 423  11  (266)
PC & Other (54) 29  47  (77)
Mobile (9) (24) 14  (3)
Total change in deferred net revenue (online-enabled games) by platform1
(468) (150) 461  72  (346)

1The change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of cash flows does not necessarily equal the change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of operations primarily due to the impact of unrecognized gains/losses on cash flow hedges.













ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Supplemental Financial Information and Business Metrics
(in $ millions)
Q1 Q2 Q3 Q4 Q1 YOY %
FY23 FY23 FY23 FY23 FY24 Change
CASH FLOW DATA
Operating cash flow (78) (112) 1,123  617  359  560  %
Operating cash flow - TTM 1,964  1,788  1,377  1,550  1,987  %
Capital expenditures 59  53  48  47  45  (24  %)
Capital expenditures - TTM 203 213 213 207 193 (5  %)
Repurchase and retirement of common stock 320  325  325  325  325  %
Cash dividends paid 53 53 52 52 52 (2  %)
DEPRECIATION
Depreciation expense 44 45 46 58 49 11  %
BALANCE SHEET DATA
Cash and cash equivalents 2,082 1,539 2,202 2,424 2,259
Short-term investments 334 335 351 343 343
Cash and cash equivalents, and short-term investments 2,416  1,874  2,553  2,767  2,602  %
Receivables, net 579 919 836 684 517 (11  %)
STOCK-BASED COMPENSATION
Cost of revenue
Research and development 81 95 95 96 93
Marketing and sales 13 16 15 15 11
General and administrative 29 28 29 29 24
Total stock-based compensation 125  140  141  142  130 
RESTRUCTURING AND RELATED CHARGES
Restructuring —  —  —  111 
Office space reductions —  —  —  44 
Total restructuring and related charges —  —  —  155