株探米国株
日本語 英語
エドガーで原本を確認する
0000711669FALSE00007116692024-04-242024-04-24

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): April 24, 2024
COLONY BANKCORP, INC.
(Exact name of registrant as specified in its charter)
Georgia 000-12436 58-1492391
(State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer Identification No.)
115 South Grant Street, Fitzgerald, Georgia 31750
(Address of principal executive offices) (Zip Code)
(229) 426-6000
(Registrant's telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each Class Trading Symbol(s) Name of each exchange on which registered
Common stock, par value $1.00 per share CBAN The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐





Item 2.02. Results of Operation and Financial Condition

On April 24, 2024, Colony Bankcorp, Inc. (the “Company”) issued a press release announcing its consolidated financial results for the first quarter ended March 31, 2024, as well as the announcement of a regular quarterly cash dividend. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.


Item 7.01. Regulation FD Disclosure
The Company is furnishing a copy of its most recent investor presentation, which it intends to use in connection with certain community group presentations. A copy of the presentation materials to be used by the Company is furnished as Exhibit 99.2 to this Current Report and is incorporated herein by reference. The Company will also host an investor earnings call at 9:00 a.m. EST on Thursday, April 25, 2024.

In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K, including Exhibits 99.1 and 99.2 attached hereto, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.


Item 9.01 Financial Statements and Exhibits
(d)Exhibits.
Exhibit Number Description
99.1
99.2
104 Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline
XBRL document.








SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

COLONY BANKCORP, INC.
Date: April 24, 2024
By: /s/ Derek Shelnutt        
Derek Shelnutt
Executive Vice President and Chief Financial Officer



EX-99.1 2 a1q2024cbaner.htm EX-99.1 Document

cbanbankcorplogonewcolors-a.jpg
For additional information, contact:
Derek Shelnutt
EVP & Chief Financial Officer
229-426-6000, extension 6119

COLONY BANKCORP REPORTS FIRST QUARTER 2024 RESULTS
DECLARES QUARTERLY CASH DIVIDEND OF $0.1125 PER SHARE

FITZGERALD, GA. (April 24, 2024) – Colony Bankcorp, Inc. (Nasdaq: CBAN) (“Colony” or the “Company”) today reported financial results for the first quarter of 2024. Financial highlights are shown below.

Financial Highlights:

•Net income decreased to $5.3 million, or $0.30 per diluted share, for the first quarter of 2024, compared to $5.6 million, or $0.32 per diluted share, for the fourth quarter of 2023, but increased from the first quarter of 2023 net income of $5.0 million, or $0.29 per diluted share.
•Operating net income increased to $5.8 million, or $0.33 of adjusted earnings per diluted share, for the first quarter of 2024, compared to $5.4 million, or $0.31 of adjusted earnings per diluted share, for the fourth quarter of 2023, and $5.5 million, or $0.31 of adjusted earnings per diluted share, for the first quarter of 2023. (See Reconciliation of Non-GAAP Measures).
•Strong liquidity with available sources of funding of approximately $1.3 billion at March 31, 2024. No overnight borrowings utilized as of March 31, 2024.
•Estimated uninsured deposits of $785.6 million, or 30.82% of total Bank deposits at March 31, 2024. Adjusted uninsured deposit estimate (excluding deposits collateralized by public funds or internal accounts) of $459.9 million, or 18.04% of total Bank deposits at March 31, 2024.
•Provision for credit losses of $1.0 million was recorded in first quarter of 2024 compared to $1.5 million in fourth quarter of 2023, and $900,000 in first quarter of 2023.
•Total loans were $1.86 billion at March 31, 2024, a decrease of $24.5 million, or 1.30%, from the prior quarter.
•Total deposits were $2.52 billion and $2.54 billion at March 31, 2024 and December 31, 2023, respectively, a decrease of $22.0 million.
•Mortgage production was $50.1 million, and mortgage sales totaled $36.6 million in the first quarter of 2024 compared to $45.3 million and $40.1 million, respectively, for the fourth quarter of 2023.
•Small Business Specialty Lending (“SBSL”) closed $35.6 million in Small Business Administration (“SBA”) loans and sold $24.0 million in SBA loans in the first quarter of 2024 compared to $24.0 million and $18.0 million, respectively, for the fourth quarter of 2023.

The Company also announced that on April 24, 2024, the Board of Directors declared a quarterly cash dividend of $0.1125 per share, to be paid on its common stock on May 22, 2024, to shareholders of record as of the close of business on May 8, 2024. The Company had 17,558,611 shares of its common stock outstanding as of April 23, 2024.

“We are pleased with the announcement of our improved operating results for the first quarter, including the continued improvement in our complementary lines of business which have contributed to our increased noninterest income. Although margin declined slightly during the first quarter, the decline was less than anticipated as we begin to see some stability in our increasing funding costs,” said Heath Fountain, Chief Executive Officer

“Total loans declined in the first quarter, largely due to the sale of portfolio mortgages for a gain and credit related payoffs of a limited number of loans, along with the general slowdown in loan production we’ve seen over the past few quarters. Looking ahead, based on our current pipeline projections we do expect to see modest loan growth for the rest of the year.”

1


“While our total deposits experienced a decline due to wholesale deposit payoffs in the first quarter, we are pleased to report that customer deposits increased by $12.5 million and is a result of our commitment to growing customer relationships. Also during the quarter, we strategically sold underperforming securities for a loss which enables us to reinvest those proceeds into higher performing assets and improve our overall earnings.”

"We saw an improvement in nonperforming loans and maintain confidence in overall credit quality. Following a period of historically low charge-offs, the few charge-offs observed in recent quarters have not raised any concerns regarding the quality of our portfolio."

“We are proud of the effort and progress our team has made towards achieving our performance objectives and we expect that we will see continued improvement as we move forward.”


Balance Sheet

•Total assets were $3.02 billion at March 31, 2024, a decrease of $37.9 million from December 31, 2023.
•Total loans, including loans held for sale, were at $1.89 billion at March 31, 2024, a decrease of $21.3 million from the quarter ended December 31, 2023.
•Total deposits were $2.52 billion and $2.54 billion at March 31, 2024 and December 31, 2023, respectively, a decrease of $22.0 million. Interest bearing demand deposits increased $43.3 million which was offset by decreases in savings and money market deposits of $10.1 million and time deposits of $32.6 million from December 31, 2023 to March 31, 2024.
•Total borrowings at March 31, 2024 totaled $218.0 million, a decrease of $20.5 million or, 8.6%, compared to December 31, 2023, related to decreases in Federal Home Loan Bank advances.

Capital

•Colony continues to maintain a strong capital position, with ratios that exceed regulatory minimums required to be considered as “well-capitalized.”
•Preliminary tier one leverage ratio, tier one capital ratio, total risk-based capital ratio and common equity tier one capital ratio were 9.19%, 13.04%, 15.79%, and 11.90%, respectively, at March 31, 2024.


First Quarter and March 31, 2024 Year to Date Results of Operations

•Net interest income, on a tax-equivalent basis, totaled $18.8 million for the first quarter ended March 31, 2024 compared to $20.7 million for the same period in 2023. Increases can be seen in income on interest earning assets which is more than offset by increases in expenses on interest bearing liabilities due to the significant rise in interest rates period over period along with increases in FHLB advances. Income on interest earning assets increased $5.0 million, to $33.5 million for the first quarter of 2024 compared to the respective period in 2023. Expense on interest bearing liabilities increased $6.9 million, to $14.7 million for the first quarter of 2024 compared to the respective period in 2023.
•Net interest margin for the first quarter of 2024 was 2.69% compared to 3.08% for the first quarter of 2023. The decrease is the result of rate increases in interest bearing liabilities outpacing the rate increases in interest earning assets.
•Noninterest income totaled $9.5 million for the first quarter ended March 31, 2024, an increase of $1.8 million, or 23.87%, compared to the same period in 2023. This increase was primarily related to increases in service charges on deposit accounts, mortgage fee income, gains on sales of SBA loans and income on wealth advisory services which is included in other noninterest income which were partially offset by decreases in interchange fee income and losses on the sales of investment securities.
•Noninterest expense totaled $20.4 million for the first quarter ended March 31, 2024, compared to $21.2 million for the same period in 2023. This decrease was a result of overall decreases in salaries and employee benefits primarily related to the expense initiative in 2023 which lowered total number of employees period over period as well as a decrease in data processing expense as a result of cost savings upon renewal of the core processing contract in second quarter of 2023.

Asset Quality

•Nonperforming assets totaled $7.0 million and $10.7 million at March 31, 2024 and December 31, 2023, respectively, a decrease of $3.7 million.
•Other real estate owned and repossessed assets totaled $562,000 at March 31, 2024 and $448,000 at December 31, 2023.
2


•Net loans charged-off were $664,000, or 0.14% of average loans for the first quarter of 2024, compared to $692,000 or 0.15% for the fourth quarter of 2023.
•The credit loss reserve was $18.7 million, or 1.00% of total loans, at March 31, 2024, compared to $18.4 million, or 0.98% of total loans at December 31, 2023.



Earnings call information

The Company will host an earnings conference call at 9:00 a.m. ET on Thursday, April 25, 2024, to discuss the recent results and answer appropriate questions. The conference call can be accessed by dialing 800-274-8461 and using the Conference ID: COLONY1Q. A replay of the call will be available until Thursday, May 2, 2024. To listen to the replay, dial 800-757-4761.

About Colony Bankcorp

Colony Bankcorp, Inc. is the bank holding company for Colony Bank. Founded in Fitzgerald, Georgia in 1975, Colony operates locations throughout Georgia and has expanded to serve Birmingham, Alabama, as well as Tallahassee and the Florida Panhandle. At Colony Bank, we offer a range of banking solutions for personal and business customers. In addition to traditional banking services, Colony provides specialized solutions including mortgage, government guaranteed lending, consumer insurance, wealth management, and merchant services. Colony’s common stock is traded on the NASDAQ Global Market under the symbol “CBAN.” For more information, please visit www.colony.bank. You can also follow the Company on social media

Forward-Looking Statements

Certain statements contained in this press release that are not statements of historical fact constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In addition, certain statements may be contained in the Company’s future filings with the SEC, in press releases, and in oral and written statements made by or with the approval of the Company that are not statements of historical fact and constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Examples of forward-looking statements include, but are not limited to: (i) projections and/or expectations of revenues, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statement of plans and objectives of Colony Bankcorp, Inc. or its management or Board of Directors, including those relating to products or services; (iii) statements of future economic performance; (iv) statements regarding growth strategy, capital management, liquidity and funding, and future profitability; and (v) statements of assumptions underlying such statements. Words such as “may”, “will”, “anticipate”, “assume”, “should”, “support”, “indicate”, “would”, “believe”, “contemplate”, “expect”, “estimate”, “continue”, “further”, “plan”, “point to”, “project”, “could”, “intend”, “target” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties.
3


Factors that might cause such differences include, but are not limited to: the impact of current and economic conditions, particularly those affecting the financial services industry, including the effects of declines in the real estate market, high unemployment rates, inflationary pressures, elevated interest rates and slowdowns in economic growth, as well as the financial stress on borrowers as a result of the foregoing; the risk of potential reductions in benchmark interest rates and the resulting impacts on net interest income; potential impacts of adverse developments in the banking industry highlighted by high-profile bank failures, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; risks arising from media coverage of the banking industry; risks arising from perceived instability in the banking sector; the risks of changes in interest rates and their effects on the level, cost, and composition of, and competition for, deposits, loan demand and timing of payments, the values of loan collateral, securities, and interest sensitive assets and liabilities; the ability to attract new or retain existing deposits, to retain or grow loans or additional interest and fee income, or to control noninterest expense; the effect of pricing pressures on the Company’s net interest margin; the failure of assumptions underlying the establishment of reserves for possible credit losses, fair value for loans and other real estate owned; changes in real estate values; the Company’s ability to implement its various strategic and growth initiatives; increased competition in the financial services industry, particularly from regional and national institutions, as well as from fintech companies; economic conditions, either nationally or locally, in areas in which the Company conducts operations being less favorable than expected; changes in the prices, values and sales volumes of residential and commercial real estate; developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance; legislation or regulatory changes which adversely affect the ability of the consolidated Company to conduct business combinations or new operations; adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company’s participation in and execution of government programs; significant turbulence or a disruption in the capital or financial markets and the effect of a fall in the stock market prices on our investment securities; the effects of war or other conflicts including the impacts related to or resulting from Russia’s military action in Ukraine or the conflict in Israel and surrounding areas; risks related to the Company’s recently completed acquisitions, including that the anticipated benefits from the recently completed acquisitions are not realized in the time frame anticipated or at all as a result of changes in general economic and market conditions or other unexpected factors or events; the risks associated with the Company’s pursuit of future acquisitions; the impact of generative artificial intelligence; fraud or misconduct by internal or external actors, and system failures, cybersecurity threats or security breaches and the cost of defending against them; a deterioration of the credit rating for U.S. long-term sovereign debt, actions that the U.S. government may take to avoid exceeding the debt ceiling, and uncertainties surrounding debt ceiling and the federal budget; a potential U.S. federal government shutdown and the resulting impacts; and general competitive, economic, political and market conditions or other unexpected factors or events. These and other factors, risks and uncertainties could cause the actual results, performance or achievements of the Company to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Many of these factors are beyond the Company’s ability to control or predict.

Forward-looking statements speak only as of the date on which such statements are made. These forward-looking statements are based upon information presently known to the Company’s management and are inherently subjective, uncertain and subject to change due to any number of risks and uncertainties, including, without limitation, the risks and other factors set forth in the Company’s filings with the Securities and Exchange Commission, the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, under the captions “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors,” and in the Company’s quarterly reports on Form 10-Q and current reports on Form 8-K. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events. Readers are cautioned not to place undue reliance on these forward-looking statements.

Explanation of Certain Unaudited Non-GAAP Financial Measures

The measures entitled operating noninterest income, operating noninterest expense, operating net income, adjusted earnings per diluted share, operating return on average assets, operating return on average equity, tangible book value per common share, tangible equity to tangible assets, operating efficiency ratio, operating net noninterest expense to average assets and pre-provision net revenue are not measures recognized under U.S. generally accepted accounting principles (GAAP) and therefore are considered non-GAAP financial measures. The most comparable GAAP measures are noninterest income, noninterest expense, net income, diluted earnings per share, return on average assets, return on average equity, book value per common share, total equity to total assets, efficiency ratio, net noninterest expense to average assets and net interest income before provision for credit losses, respectively. Operating noninterest income excludes gain on sale of bank premises and loss on sales of securities. Operating noninterest expense excludes acquisition-related expenses and severance costs. Operating net income, operating return on average assets, operating return on average equity and operating efficiency ratio all exclude acquisition-related expenses, severance costs, gain on sale of bank premises and loss on sales of securities from net income, return on average assets, return on average equity and efficiency ratio, respectively. Operating net noninterest expense to average assets ratio excludes from net noninterest expense, severance costs, acquisition-related expenses, gain on sale of bank premises and loss on sales of securities. Acquisition-related expenses includes fees associated with acquisitions and vendor contract buyouts. Severance costs includes costs associated with termination and retirement of employees. Adjusted earnings per diluted share includes the adjustments to operating net income. Tangible book value per common share and tangible equity to tangible assets exclude goodwill and other intangibles from book value per common share and total equity to total assets, respectively. Pre-provision net revenue is calculated by adding noninterest income to net interest income before provision for credit losses, and subtracting noninterest expense.

Management uses these non-GAAP financial measures in its analysis of the Company's performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company's performance, and if not provided would be requested by the investor community. The Company believes the non-GAAP measures enhance investors' understanding of the Company's business and performance. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions.
4


The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might calculate these measures differently.

These disclosures should not be considered an alternative to GAAP. The computations of operating noninterest income, operating noninterest expense, operating net income, adjusted earnings per diluted share, operating return on average assets, operating return on average equity, tangible book value per common share, tangible equity to tangible assets, operating efficiency ratio, operating net noninterest expense to average assets and pre-provision net revenue and the reconciliation of these measures to noninterest income, noninterest expense, net income, diluted earnings per share, return on average assets, return on average equity, book value per common share, total equity to total assets, efficiency ratio, net noninterest expense to average assets and net interest income before provision for credit losses are set forth in the table below.
5


Colony Bankcorp, Inc.
Reconciliation of Non-GAAP Measures

2024 2023
(dollars in thousands, except per share data)
First Quarter Fourth Quarter Third Quarter Second Quarter First Quarter
Operating noninterest income reconciliation
Noninterest income (GAAP) $ 9,487  $ 9,305  $ 9,721  $ 8,952  $ 7,656 
Gain on sale of bank premises —  (236) —  (125) — 
Loss on sales of securities 555  —  —  —  — 
   Operating noninterest income $ 10,042  $ 9,069  $ 9,721  $ 8,827  $ 7,656 
Operating noninterest expense reconciliation
Noninterest expense (GAAP) $ 20,397  $ 19,587  $ 20,881  $ 21,432  $ 21,165 
Severance costs (23) —  (220) (635) (431)
Acquisition-related expenses —  —  —  —  (161)
   Operating noninterest expense $ 20,374  $ 19,587  $ 20,661  $ 20,797  $ 20,573 
Operating net income reconciliation
Net income (GAAP) $ 5,333  $ 5,598  $ 5,804  $ 5,302  $ 5,043 
Severance costs 23  —  220  635  431 
Acquisition-related expenses —  —  —  —  161 
Gain on sale of bank premises —  (236) —  (125) — 
Loss on sales of securities 555  —  —  —  — 
Income tax benefit (121) 52  (48) (93) (107)
Operating net income $ 5,790  $ 5,414  $ 5,976  $ 5,719  $ 5,528 
Weighted average diluted shares 17,560,210  17,567,839  17,569,493  17,580,557  17,595,688 
Adjusted earnings per diluted share $ 0.33  $ 0.31  $ 0.34  $ 0.33  $ 0.31 
Operating return on average assets reconciliation
Return on average assets (GAAP) 0.71  % 0.73  % 0.75  % 0.70  % 0.69  %
Severance costs —  —  0.03  0.08  0.06 
Acquisition-related expenses —  —  —  —  0.02 
Gain on sale of bank premises —  (0.03) —  (0.02) — 
Loss on sales of securities 0.07  —  —  —  — 
Tax effect of adjustment items (0.02) 0.01  (0.01) (0.01) (0.01)
Operating return on average assets 0.76  % 0.71  % 0.77  % 0.75  % 0.76  %
Operating return on average equity reconciliation
Return on average equity (GAAP) 8.38  % 9.20  % 9.61  % 8.88  % 8.73  %
Severance costs 0.04  —  0.36  1.06  0.75 
Acquisition-related expenses —  —  —  —  0.28 
Gain on sale of bank premises —  (0.39) —  (0.21) — 
Loss on sales of securities 0.87  —  —  —  — 
Tax effect of adjustment items (0.19) 0.09  (0.08) (0.16) (0.19)
Operating return on average equity 9.10  % 8.90  % 9.89  % 9.57  % 9.57  %
Tangible book value per common share reconciliation
Book value per common share (GAAP) $ 14.80  $ 14.51  $ 13.59  $ 13.65  $ 13.57 
Effect of goodwill and other intangibles (3.01) (3.02) (3.04) (3.07) (3.08)
Tangible book value per common share
$ 11.79  $ 11.49  $ 10.55  $ 10.58  $ 10.49 
Tangible equity to tangible assets reconciliation
Equity to assets (GAAP) 8.62  % 8.35  % 7.72  % 7.72  % 7.97  %
Effect of goodwill and other intangibles (1.63) (1.62) (1.63) (1.63) (1.70)
Tangible equity to tangible assets
6.99  % 6.73  % 6.09  % 6.09  % 6.27  %
6


Colony Bankcorp, Inc.
Reconciliation of Non-GAAP Measures

2024 2023
(dollars in thousands, except per share data)
First Quarter Fourth Quarter Third Quarter Second Quarter First Quarter
Operating efficiency ratio calculation
Efficiency ratio (GAAP) 72.48  % 69.51  % 71.17  % 76.18  % 74.98  %
Severance costs (0.08) —  (0.75) (2.26) (1.53)
Acquisition-related expenses —  —  —  —  (0.57)
Gain on sale of bank premises —  0.84  —  0.44  — 
Loss on sales of securities (1.97) —  —  —  — 
Operating efficiency ratio 70.43  % 70.35  % 70.42  % 74.36  % 72.88  %
Operating net noninterest expense(1) to average assets calculation
Net noninterest expense to average assets 1.45  % 1.35  % 1.45  % 1.65  % 1.86  %
Severance costs —  —  (0.03) (0.09) (0.06)
Acquisition-related expenses —  —  —  —  (0.02)
Gain on sale of bank premises —  0.03  —  0.02  — 
Loss on sales of securities (0.07) —  —  —  — 
   Operating net noninterest expense to average assets 1.38  % 1.38  % 1.42  % 1.58  % 1.78  %
Pre-provision net revenue
Net interest income before provision for credit losses $ 18,654  $ 18,874  $ 19,621  $ 19,181  $ 20,568 
Noninterest income 9,487  9,305  9,718  8,952  7,659 
Total income 28,141  28,179  29,339  28,133  28,227 
Noninterest expense 20,397  19,587  20,881  21,432  21,165 
Pre-provision net revenue $ 7,744  $ 8,592  $ 8,458  $ 6,701  $ 7,062 
(1) Net noninterest expense is defined as noninterest expense less noninterest income.
7



Colony Bankcorp, Inc.
Selected Financial Information

2024 2023
(dollars in thousands, except per share data) First Quarter Fourth Quarter Third Quarter Second Quarter First Quarter
EARNINGS SUMMARY
Net interest income $ 18,654  $ 18,874  $ 19,621  $ 19,181  $ 20,568 
Provision for credit losses 1,000  1,500  1,000  200  900 
Noninterest income 9,487  9,305  9,718  8,952  7,659 
Noninterest expense 20,397  19,587  20,881  21,432  21,165 
Income taxes 1,411  1,494  1,654  1,199  1,119 
Net income $ 5,333  $ 5,598  $ 5,804  $ 5,302  $ 5,043 
PERFORMANCE MEASURES
Per common share:
Common shares outstanding 17,558,611  17,564,182  17,567,983  17,541,661  17,593,879 
Weighted average basic shares 17,560,210  17,567,839  17,569,493  17,580,557  17,595,688 
Weighted average diluted shares 17,560,210  17,567,839  17,569,493  17,580,557  17,595,688 
Earnings per basic share $ 0.30  $ 0.32  $ 0.33  $ 0.30  $ 0.29 
Earnings per diluted share 0.30  0.32  0.33  0.30  0.29 
Adjusted earnings per diluted share(b)
0.33  0.31  0.34  0.33  0.31 
Cash dividends declared per share 0.1125  0.1100  0.1100  0.1100  0.1100 
Common book value per share 14.80  14.51  13.59  13.65  13.57 
Tangible book value per common share(b)
11.79  11.49  10.55  10.58  10.49 
Pre-provision net revenue(b)
$ 7,744  $ 8,592  $ 8,458  $ 6,701  $ 7,062 
Performance ratios:
Net interest margin (a)
2.69  % 2.70  % 2.78  % 2.77  % 3.08  %
Return on average assets 0.71  0.73  0.75  0.70  0.69 
Operating return on average assets (b)
0.76  0.71  0.77  0.75  0.76 
Return on average total equity 8.38  9.20  9.61  8.88  8.73 
Operating return on average total equity (b)
9.10  8.90  9.89  9.57  9.57 
Efficiency ratio
72.48  69.51  71.17  76.18  74.98 
Operating efficiency ratio (b)
70.43  70.35  70.42  74.36  72.88 
Net noninterest expense to average assets 1.45  1.35  1.45  1.65  1.86 
Operating net noninterest expense to average assets(b)
1.38  1.38  1.42  1.58  1.78 
8


Colony Bankcorp, Inc.
Selected Financial Information

2024 2023
(dollars in thousands, except per share data) First Quarter Fourth Quarter Third Quarter Second Quarter First Quarter
ASSET QUALITY
Nonperforming portfolio loans $ 3,674  $ 7,804  $ 5,625  $ 6,716  $ 5,636 
Nonperforming government guaranteed loans 2,757  2,035  3,641  4,369  1,529 
Loans 90 days past due and still accruing —  370  —  — 
Total nonperforming loans (NPLs) 6,431  10,209  9,275  11,085  7,165 
Other real estate owned 562  448  812  792  651 
Total nonperforming assets (NPAs) 6,993  10,657  10,087  11,877  7,816 
Classified loans 25,965  23,754  20,704  19,267  18,747 
Criticized loans 55,065  56,879  50,741  48,074  43,281 
Net loan charge-offs (recoveries) 664  692  698  (37) 237 
Allowance for credit losses to total loans 1.00  % 0.98  % 0.93  % 0.93  % 0.92  %
Allowance for credit losses to total NPLs 290.11  179.95  187.26  153.96  231.67 
Allowance for credit losses to total NPAs 266.80  172.38  172.18  143.69  212.37 
Net charge-offs (recoveries) to average loans, net 0.14  0.15  0.15  (0.01) 0.05 
NPLs to total loans 0.35  0.54  0.50  0.60  0.40 
NPAs to total assets 0.23  0.35  0.33  0.38  0.26 
NPAs to total loans and foreclosed assets 0.38  0.57  0.54  0.65  0.43 
AVERAGE BALANCES
Total assets $ 3,036,093  $ 3,027,812  $ 3,058,485  $ 3,030,044 $ 2,949,986 
Loans, net 1,853,077 1,860,652 1,854,367 1,814,172 1,765,845
Loans, held for sale 24,612 21,251 29,444 21,237 14,007
Deposits 2,543,259 2,538,500 2,565,026 2,524,949 2,473,464
Total stockholders’ equity 255,927 241,392 239,571 239,579 234,147
(a) Computed using fully taxable-equivalent net income.
(b) Non-GAAP measure - see “Explanation of Certain Unaudited Non-GAAP Financial Measures” for more information and reconciliation to GAAP.
9



Colony Bankcorp, Inc.
Average Balance Sheet and Net Interest Analysis
Three Months Ended March 31,
2024 2023
(dollars in thousands) Average
Balances
Income/
Expense
Yields/
Rates
Average
Balances
Income/
Expense
Yields/
Rates
Assets
Interest-earning assets:
Loans, net of unearned income 1 $ 1,896,014  $ 27,145  5.76  % $ 1,779,852  $ 22,199  5.06  %
Investment securities, taxable 737,257  5,042  2.75  % 786,900  5,374  2.77  %
Investment securities, tax-exempt 2 106,819  605  2.28  % 114,346  594  2.11  %
Deposits in banks and short term investments 71,431  693  3.90  % 50,898  357  2.85  %
Total interest-earning assets 2,811,521  33,485  4.79  % 2,731,996  28,524  4.23  %
Noninterest-earning assets 224,572  217,990 
Total assets $ 3,036,093  $ 2,949,986 
Liabilities and stockholders' equity
Interest-bearing liabilities:
Interest-bearing demand and savings $ 1,451,490  $ 6,408  1.78  % $ 1,409,834  $ 2,324  0.67  %
Other time 612,241  5,683  3.73  % 507,415  2,675  2.14  %
Total interest-bearing deposits 2,063,731  12,091  2.36  % 1,917,249  4,999  1.06  %
Federal funds purchased 13  —  5.72  % 7,012  88  5.09  %
Federal Home Loan Bank advances 156,978  1,572  4.03  % 149,444  1,626  4.41  %
Other borrowings 63,086  993  6.33  % 76,083  1,089  5.80  %
Total other interest-bearing liabilities 220,077  2,565  4.69  % 232,539  2,803  4.89  %
Total interest-bearing liabilities 2,283,808  14,656  2.58  % 2,149,788  7,802  1.47  %
Noninterest-bearing liabilities:
Demand deposits 479,528  $ 556,216 
Other liabilities 16,830  9,835 
Stockholders' equity 255,927  234,147 
Total noninterest-bearing liabilities and stockholders' equity 752,285  800,198 
Total liabilities and stockholders' equity $ 3,036,093  $ 2,949,986 
Interest rate spread 2.21  % 2.76  %
Net interest income $ 18,829  $ 20,722 
Net interest margin 2.69  % 3.08  %
3
1The average balance of loans includes the average balance of nonaccrual loans. Income on such loans is recognized and recorded on the cash basis. Taxable-equivalent adjustments totaling $48,000 and $45,000 for the quarters ended March 31, 2024 and 2023, respectively, are calculated using the statutory federal tax rate and are included in income and fees on loans. Accretion expense of $5,000 and income of $71,000 for the quarters ended March 31, 2024 and 2023 are also included in income and fees on loans.
2Taxable-equivalent adjustments totaling $127,000 and $108,000 for the quarters ended March 31, 2024 and 2023, respectively, are calculated using the statutory federal tax rate and are included in tax-exempt interest on investment securities.
3
10


Colony Bankcorp, Inc.
Segment Reporting

2024 2023
(dollars in thousands)
First Quarter Fourth Quarter Third Quarter Second Quarter First Quarter
Banking Division
Net interest income $ 17,552  $ 17,986  $ 18,778  $ 18,562  $ 20,138 
Provision for credit losses 455  979  286  60  900 
Noninterest income 5,680  5,992  6,233  5,433  4,918 
Noninterest expenses 17,129  16,619  16,653  17,650  17,812 
Income taxes 1,166  1,365  1,777  1,157  1,155 
Segment income $ 4,482  $ 5,015  $ 6,295  $ 5,128  $ 5,189 

Total segment assets
$ 2,910,102  $ 2,956,121  $ 2,999,071  $ 3,013,689  $ 2,930,421 
Full time employees
377  378  382  383  407 
Mortgage Banking Division
Net interest income $ 40  $ 23  $ 52  $ 31  $
Provision for credit losses —  —  —  —  — 
Noninterest income 1,165  1,206  1,725  2,015  1,277 
Noninterest expenses 1,218  1,203  2,040  1,971  1,712 
Income taxes (53) 14  (86)
Segment income $ (14) $ 18  $ (210) $ 61  $ (346)

Total segment assets
$ 8,011  $ 7,890  $ 9,991  $ 15,984  $ 7,895 
Variable noninterest expense(1)
$ 603  $ 597  $ 1,245  $ 1,149  $ 890 
Fixed noninterest expense 615  606  795  822  822 
Full time employees 43  42  45  51  59 
Small Business Specialty Lending Division
Net interest income $ 1,062  $ 865  $ 791  $ 588  $ 427 
Provision for credit losses 545  521  714  140  — 
Noninterest income 2,642  2,107  1,760  1,504  1,464 
Noninterest expenses 2,050  1,765  2,188  1,811  1,641 
Income taxes 244  121  (70) 28  50 
Segment income $ 865  $ 565  $ (281) $ 113  $ 200 
Total segment assets
$ 97,396  $ 89,411  $ 84,761  $ 71,398  $ 58,625 
Full time employees 31  33  33  32  30 
Total Consolidated
Net interest income $ 18,654  $ 18,874  $ 19,621  $ 19,181  $ 20,568 
Provision for credit losses 1,000  1,500  1,000  200  900 
Noninterest income 9,487  9,305  9,718  8,952  7,659 
Noninterest expenses 20,397  19,587  20,881  21,432  21,165 
Income taxes 1,411  1,494  1,654  1,199  1,119 
Segment income $ 5,333  $ 5,598  $ 5,804  $ 5,302  $ 5,043 
Total segment assets
$ 3,015,509  $ 3,053,422  $ 3,093,823  $ 3,101,071  $ 2,996,941 
Full time employees 451  453  460  466  496 
(1) Variable noninterest expense includes commission based salary expenses and volume based loan related fees.
11


Colony Bankcorp, Inc.
Consolidated Balance Sheets

March 31, 2024 December 31, 2023
(dollars in thousands)
(unaudited) (audited)
ASSETS


Cash and due from banks $ 22,914  $ 25,339 
Interest-bearing deposits in banks and federal funds sold 71,755  57,983 
Cash and cash equivalents 94,669  83,322 
Investment securities available for sale, at fair value 382,953  407,382 
Investment securities held to maturity, at amortized cost 447,157  449,031 
Other investments 16,034  16,868 
Loans held for sale 31,102  27,958 
Loans, net of unearned income 1,859,018  1,883,470 
Allowance for credit losses (18,657) (18,371)
Loans, net 1,840,361  1,865,099 
Premises and equipment 39,381  39,870 
Other real estate 562  448 
Goodwill 48,923  48,923 
Other intangible assets 3,855  4,192 
Bank owned life insurance 56,765  56,925 
Deferred income taxes, net 24,587  25,405 
Other assets 29,160  27,999 
Total assets $ 3,015,509  $ 3,053,422 

LIABILITIES AND STOCKHOLDERS’ EQUITY

Liabilities:

Deposits:
Noninterest-bearing $ 476,413  $ 498,992 
Interest-bearing 2,046,335  2,045,798 
Total deposits
2,522,748  2,544,790 
Federal Home Loan Bank advances 155,000  175,000 
Other borrowed money 62,969  63,445 
Accrued expenses and other liabilities 14,878  15,252 
Total liabilities $ 2,755,595  $ 2,798,487 
Stockholders’ equity
Common stock, $1 par value; 50,000,000 shares authorized, 17,558,611 and 17,564,182 issued and outstanding, respectively $ 17,559  $ 17,564 
Paid in capital 168,951  168,614 
Retained earnings 127,758  124,400 
Accumulated other comprehensive loss, net of tax (54,354) (55,643)
Total stockholders’ equity 259,914  254,935 
Total liabilities and stockholders’ equity $ 3,015,509  $ 3,053,422 
12


Colony Bankcorp, Inc.
Consolidated Statements of Income (unaudited)

Three months ended March 31,
2024 2023
(dollars in thousands, except per share data)
Interest income:


Loans, including fees $ 27,097  $ 22,153 
Investment securities 5,520  5,860 
Deposits in banks and short term investments 693  357 
Total interest income 33,310  28,370 
Interest expense:
Deposits 12,091  4,999 
Federal funds purchased —  88 
Federal Home Loan Bank advances 1,572  1,626 
Other borrowings 993  1,089 
Total interest expense 14,656  7,802 
Net interest income
18,654  20,568 
Provision for credit losses 1,000  900 
Net interest income after provision for credit losses 17,654  19,668 
Noninterest income:
Service charges on deposits 2,373  1,914 
Mortgage fee income 1,249  1,183 
Gain on sales of SBA loans 2,046  1,057 
Loss on sales of securities (555) — 
Interchange fees 2,028  2,068 
BOLI income 533  331 
Insurance commissions 465  460 
Other 1,348  646 
Total noninterest income
9,487  7,659 
Noninterest expense:
Salaries and employee benefits 12,018  12,609 
Occupancy and equipment 1,507  1,622 
Information technology expenses 2,110  2,341 
Professional fees 834  715 
Advertising and public relations 960  993 
Communications 226  294 
Other 2,742  2,591 
Total noninterest expense
20,397  21,165 
Income before income taxes 6,744  6,162 
Income taxes 1,411  1,119 
Net income $ 5,333  $ 5,043 
Earnings per common share:
Basic $ 0.30  $ 0.29 
Diluted 0.30  0.29 
Dividends declared per share 0.1125  0.1100 
Weighted average common shares outstanding:
Basic 17,560,210  17,595,688 
Diluted 17,560,210  17,595,688 
13



Colony Bankcorp, Inc.
Quarterly Comparison
2024 2023
(dollars in thousands, except per share data)
First Quarter Fourth Quarter Third Quarter Second Quarter First Quarter
Assets $ 3,015,509  $ 3,053,422  $ 3,093,823  $ 3,101,071  $ 2,996,941 
Loans, net 1,840,361  1,865,099  1,847,603  1,821,776  1,783,254 
Deposits 2,522,748  2,544,790  2,591,332  2,627,211  2,516,129 
Total equity 259,914  254,935  238,692  239,455  238,777 
Net income 5,333  5,598  5,804  5,302  5,043 
Earnings per basic share $ 0.30  $ 0.32  $ 0.33  $ 0.30  $ 0.29 


Key Performance Ratios:


Return on average assets 0.71  % 0.73  % 0.75  % 0.70  % 0.69  %
Operating return on average assets (a)
0.76  % 0.71  % 0.77  % 0.75  % 0.76  %
Return on average total equity 8.38  % 9.20  % 9.61  % 8.88  % 8.73  %
Operating return on average total equity (a)
9.10  % 8.90  % 9.89  % 9.57  % 9.57  %
Total equity to total assets 8.62  % 8.35  % 7.72  % 7.72  % 7.97  %
Tangible equity to tangible assets (a)
6.99  % 6.73  % 6.09  % 6.09  % 6.27  %
Net interest margin 2.69  % 2.70  % 2.78  % 2.77  % 3.08  %
(a) Non-GAAP measure - see “Explanation of Certain Unaudited Non-GAAP Financial Measures” for more information and reconciliation to GAAP.


Colony Bankcorp, Inc.
Quarterly Loan Comparison
2024 2023
(dollars in thousands) First Quarter Fourth Quarter Third Quarter Second Quarter First Quarter
Core $ 1,718,284  $ 1,729,866  $ 1,698,219  $ 1,664,855  $ 1,614,216 
Purchased 140,734  153,604  166,752  173,987  185,637 
Total $ 1,859,018  $ 1,883,470  $ 1,864,971  $ 1,838,842  $ 1,799,853 



Colony Bankcorp, Inc.
Quarterly Loans by Composition Comparison
2024 2023
(dollars in thousands) First Quarter Fourth Quarter Third Quarter Second Quarter First Quarter
Construction, land & land development $ 234,000  $ 247,146  $ 245,268  $ 249,423  $ 249,720 
Other commercial real estate 971,205  974,649  969,168  979,509  985,627 
   Total commercial real estate 1,205,205  1,221,795  1,214,436  1,228,932  1,235,347 
Residential real estate 347,277  355,973  339,501  325,407  316,415 
Commercial, financial & agricultural 239,837  242,743  252,725  243,458  225,269 
Consumer and other 66,699  62,959  58,309  41,045  22,822 
Total $ 1,859,018  $ 1,883,470  $ 1,864,971  $ 1,838,842  $ 1,799,853 



14



Colony Bankcorp, Inc.
Quarterly Loans by Location Comparison
2024 2023
(dollars in thousands) First Quarter Fourth Quarter Third Quarter Second Quarter First Quarter
Alabama $ 44,806  $ 45,594  $ 45,135  $ 44,301  $ 41,118 
Florida 1,579  40  —  —  — 
Augusta 71,483  65,284  55,508  55,124  53,415 
Coastal Georgia 232,557  243,492  239,281  242,249  248,253 
Middle Georgia 121,131  118,806  116,776  119,041  119,720 
Atlanta and North Georgia 425,753  426,724  431,632  420,231  419,480 
South Georgia 409,681  436,728  446,221  463,558  448,558 
West Georgia 183,679  187,751  188,208  192,348  204,664 
Small Business Specialty Lending 71,196  68,637  65,187  56,908  50,513 
Consumer Portfolio Mortgages 261,204  255,771  245,057  226,755  211,225 
Marine/RV Lending 35,017  33,191  31,009  17,137  2,060 
Other 932  1,452  957  1,190  847 
Total $ 1,859,018  $ 1,883,470  $ 1,864,971  $ 1,838,842  $ 1,799,853 


Colony Bankcorp, Inc.
Quarterly Deposits Comparison
2024 2023
(dollars in thousands) First Quarter Fourth Quarter Third Quarter Second Quarter First Quarter
Noninterest-bearing demand $ 476,413  $ 498,992  $ 494,221  $ 541,119  $ 537,928 
Interest-bearing demand 802,596  759,299  740,672  733,708  764,070 
Savings 650,188  660,311  681,229  659,137  612,397 
Time, $250,000 and over 173,386  167,680  187,218  184,459  152,914 
Other time 420,165  458,508  487,992  508,788  448,820 
Total $ 2,522,748  $ 2,544,790  $ 2,591,332  $ 2,627,211  $ 2,516,129 













15
EX-99.2 3 finalcban1q2024ip.htm EX-99.2 finalcban1q2024ip
1 INVESTOR PRESENTATION FIRST QUARTER 2024


 
2 CAUTIONARY STATEMENTS This presentation contains "forward-looking statements“ within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In addition, certain statements may be contained in Colony Bankcorp, Inc's (the "Company") future filings with the Securities and Exchange Commission (the "SEC"), in press releases, and in oral and written statements made by or with the approval of the Company that are not statements of historical fact and constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Examples of forward-looking statements include, but are not limited to: (i) projections and/or expectations of revenues, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statement of plans and objectives of Colony Bankcorp, Inc. or its management or Board of Directors, including those relating to products or services; (iii) statements of future economic performance; (iv) statements regarding growth strategy, capital management, liquidity and funding and future profitability; and (v) statements of assumptions underlying such statements. Words such as “may”, “will”, “anticipate”, “assume”, “should”, “support”, “indicate”, “would”, “believe”, “contemplate”, “expect”, “estimate”, “continue”, “further”, “plan”, “point to”, “project”, “could”, “intend”, “target” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties. Factors that might cause such differences include, but are not limited to: the impact of current and economic conditions, particularly those affecting the financial services industry, including the effects of declines in the real estate market, high unemployment rates, inflationary pressures, elevated interest rates and slowdowns in economic growth, as well as the financial stress on borrowers as a result of the foregoing; the risk of potential reductions in benchmark interest rates and the resulting impacts on net interest income; potential impacts of adverse developments in the banking industry highlighted by high-profile bank failures, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; risks arising from media coverage of the banking industry; risks arising from perceived instability in the banking sector; the risks of changes in interest rates and their effects on the level, cost, and composition of, and competition for, deposits, loan demand and timing of payments, the values of loan collateral, securities, and interest sensitive assets and liabilities; the ability to attract new or retain existing deposits, to retain or grow loans or additional interest and fee income, or to control noninterest expense; the effect of pricing pressures on the Company’s net interest margin; the failure of assumptions underlying the establishment of reserves for possible credit losses, fair value for loans and other real estate owned; changes in real estate values; the Company’s ability to implement its various strategic and growth initiatives; increased competition in the financial services industry, particularly from regional and national institutions, as well as from fintech companies; economic conditions, either nationally or locally, in areas in which the Company conducts operations being less favorable than expected; changes in the prices, values and sales volumes of residential and commercial real estate; developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance; legislation or regulatory changes which adversely affect the ability of the consolidated Company to conduct business combinations or new operations; adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company's participation in and execution of government programs; significant turbulence or a disruption in the capital or financial markets and the effect of a fall in stock market prices on our investment securities; the effects of war or other conflicts including the impacts related to or resulting from Russia’s military action in Ukraine or the conflict in Israel and surrounding areas; risks related to the Company’s recently completed acquisitions, including that the anticipated benefits from the recently completed acquisitions are not realized in the time frame anticipated or at all as a result of changes in general economic and market conditions or other unexpected factors or events; the risks associated with the Company’s pursuit of future acquisitions; the impact of generative artificial intelligence; fraud or misconduct by internal or external actors, and system failures, cybersecurity threats or security breaches and the cost of defending against them; a deterioration of the credit rating for U.S. long-term sovereign debt, actions that the U.S. government may take to avoid exceeding the debt ceiling, and uncertainties surrounding debt ceiling and the federal budget; a potential U.S. federal government shutdown and the resulting impacts; and general competitive, economic, political and market conditions or other unexpected factors or events. These and other factors, risks and uncertainties could cause the actual results, performance or achievements of the Company to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Many of these factors are beyond the Company’s ability to control or predict. Forward-looking statements speak only as of the date on which such statements are made. These forward-looking statements are based upon information presently known to the Company’s management and are inherently subjective, uncertain and subject to change due to any number of risks and uncertainties, including, without limitation, the risks and other factors set forth in the Company’s filings with the Securities and Exchange Commission, the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, under the captions “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors,” and in the Company’s quarterly reports on Form 10-Q and current reports on Form 8-K. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events. Readers are cautioned not to place undue reliance on these forward- looking statements.


 
3 NON-GAAP FINANCIAL MEASURES Statements included in this presentation include non-GAAP financial measures and should be read along with the accompanying tables, which provide a reconciliation of non-GAAP financial measure to GAAP financial measures. The non-GAAP financial measures used in this presentation include the following: operating noninterest income, operating noninterest expense, operating net income, adjusted earnings per diluted share, operating return on average assets, operating return on average equity, tangible book value per common share, tangible equity to tangible assets, operating efficiency ratio, operating net noninterest expense to average assets and pre-provision net revenue. The most comparable GAAP measures are noninterest income, noninterest expense, net income, diluted earnings per share, return on average assets, return on average equity, book value per common share, total equity to total assets, efficiency ratio, net noninterest expense to average assets and net interest income before provision for credit losses, respectively. Operating noninterest income excludes gain on sale of bank premises and loss on sales of securities. Operating noninterest expense excludes acquisition-related expenses and severance costs. Operating net income, operating return on average assets, operating return on average equity and operating efficiency ratio all exclude acquisition-related expenses, severance costs, gain on sale of bank premises and loss on sales of securities from net income, return on average assets, return on average equity and efficiency ratio, respectively. Operating net noninterest expense to average assets ratio excludes from net noninterest expense, severance costs, acquisition-related expenses, gain on sale of bank premises and loss on sales of securities. Acquisition-related expenses includes fees associated with acquisitions and vendor contract buyouts. Severance costs includes costs associated with termination and retirement of employees. Adjusted earnings per diluted share includes the adjustments to operating net income. Tangible book value per common share and tangible equity to tangible assets exclude goodwill and other intangibles from book value per common share and total equity to total assets, respectively. Pre-provision net revenue is calculated by adding noninterest income to net interest income before provision for credit losses, and subtracting noninterest expense. Management uses these non-GAAP financial measures in its analysis of the Company's performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company’s performance, and if not provided would be requested by the investor community. The Company believes the non-GAAP measures enhance investors' understanding of the Company's business and performance. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might calculate these measures differently. Non-GAAP financial measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider Colony Bankcorp, Inc. performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of Colony Bankcorp, Inc. Non-GAAP financial measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the results or financial condition as reported under GAAP.


 
4 (1) Community bank defined as having less than $10.0 billion in total assets and providing a full suite of consumer and commercial products. Source: FDIC (Federal Deposit Insurance Corporation) COMPANY PROFILE • Georgia’s largest community bank, headquartered outside of Atlanta(1) • $3.0 billion in assets as of March 31, 2024 • 34 locations in Georgia, 1 in Alabama and 1 in Florida • Diversification of revenue streams • Track record of solid organic growth • Increase in deposit franchise


 
5


 
6


 
7 Name Position Years In Banking Years With Colony Edward "Lee" Bagwell EVP, Chief Risk Officer and General Counsel 20 20 Leonard H. "Lenny" Bateman EVP, Chief Credit Officer 27 4 R. Dallis "D" Copeland, Jr. President 32 2 Kimberly Dockery EVP, Chief of Staff 17 5 T. Heath Fountain Chief Executive Officer 24 5 Derek Shelnutt EVP, Chief Financial Officer 10 3 EXECUTIVE LEADERSHIP TEAM


 
8 OBJECTIVES AND FOCUS • Achieve performance objectives in complementary lines of business • Maintain noninterest expense discipline to align with growth expectations • Achieve return on assets target of 1.00% • Focus on growing core deposits and customer relationships • Growing wallet share and revenue per customer using data advancements Short-Term Objectives Long-Term Objectives • 5 complementary lines of business > $1 million in net income • Improve efficiency through economies of scale • Return on assets in top quartile of peers • Continue to benefit from industry consolidation • Grow our customer base by 8 - 12% per year


 
9 COMPLIMENTARY LINES OF BUSINESS 1Q2023 2Q2023 3Q2023 4Q2023 1Q2024 (Dollars in thousands) Pre-tax Profit/ Loss Pre-tax Profit/ Loss Pre-tax Profit/ Loss Pre-tax Profit/ Loss Pre-tax Profit/ Loss Mortgage $ (432) $ 75 $ (263) $ 26 $ (13) SBSL 250 141 (351) 686 1,109 Marine/RV Lending (101) (20) 100 16 (71) Merchant Services (124) (64) (35) (28) (37) Wealth Advisors 31 13 43 20 36 Insurance 24 54 123 56 56 TOTAL $ (352) $ 199 $ (383) $ 776 $ 1,080


 
10 SMALL BUSINESS SPECIALTY LENDING GROUP (Dollars in millions) Production and Sales Volume $19.6 $26.0 $34.5 $24.0 $35.6 $11.5 $11.1 $14.6 $18.0 $24.0 Production Sales 1Q2023 2Q2023 3Q2023 4Q2023 1Q2024 • SBSL hit its highest mark in five quarters in the first quarter of 2024 Loan Portfolio Breakdown - $94.6 million Construction 7% Commercial RE 51.2% Residential RE 10% Commercial, financial & agriculture 32.0%


 
11 MORTGAGE DIVISION (Dollars in millions) • Stable mortgage production relative to the continued market rate increases • Remain focused on secondary market products and gain on sale of mortgage loans • Continue to adjust staffing levels, delivery models and product set to achieve breakeven profitability $62.0 $106.4 $78.4 $45.3 $50.1 $37.6 $66.4 $53.3 $40.1 $36.6 Production Sales 1Q2023 2Q2023 3Q2023 4Q2023 1Q2024 Production and Sales Volume


 
12 INNOVATION AND DATA STRATEGY • Improving the digital customer experience • Research and develop all potential technology-based opportunities • Increase customer wallet share through data gathering and analytics • Full implementation of Salesforce to influence a more complete customer relationship through targeted marketing • Implemented nCino to allow an upgrade of the customer loan experience and reduce operational friction, leading to increased production capacity and efficiency • Renewed core contract resulting in cost savings and enhanced flexibility for applying API-based technology and Fintech partnerships • Implement data warehouse to allow improved data usage across all lines of business


 
13 (dollars in millions, except per share data) 1Q2023 2Q2023 3Q2023 4Q2023 1Q2024 Diluted earnings per share $ 0.29 $ 0.30 $ 0.33 $ 0.32 $ 0.30 Adjusted earnings per diluted share (1) 0.31 0.33 0.34 0.31 0.33 Dividends per share 0.1100 0.1100 0.1100 0.1100 0.1125 Return on average assets 0.69 % 0.70 % 0.75 % 0.73 % 0.71 % Return on average total equity 8.64 % 8.88 % 9.61 % 9.20 % 8.38 % Net interest margin 3.04 % 2.77 % 2.78 % 2.70 % 2.69 % Efficiency ratio 74.98 % 76.18 % 71.17 % 69.51 % 72.48 % Total assets $ 2,996.9 $ 3,101.1 $ 3,093.8 $ 3,053.4 $ 3,015.5 Loans, net of unearned fees 1,799.9 1,838.9 1,865.0 1,883.5 1,859.0 Allowance for loan losses (16.6) (17.1) (17.4) (18.4) (18.7) Total loans, net 1,783.3 1,821.8 1,847.6 1,865.1 1,840.4 Total deposits 2,516.1 2,627.2 2,591.3 2,544.8 2,522.7 NPA/Total assets 0.26 % 0.38 % 0.33 % 0.35 % 0.23 % QUARTERLY FINANCIAL HIGHLIGHTS (1) Non-GAAP measure. See non-GAAP reconciliation tables on slides 35 and 36.


 
14 (dollars in millions, except per share data) 2019 2020 2021 2022 2023 Diluted earnings per share $ 1.12 $ 1.24 $ 1.66 $ 1.14 $ 1.24 Dividends per share 0.30 0.40 0.41 0.43 0.44 Return on average assets 0.72 % 0.70 % 0.89 % 0.71 % 0.72 % Return on average total equity 8.72 8.56 10.60 8.27 9.10 Net interest margin 3.61 3.50 3.39 3.20 2.83 Efficiency ratio 77.93 73.34 72.21 77.34 69.51 Total assets $ 1,515.3 $ 1,763.9 $ 2,691.7 $ 2,936.6 $ 3,053.4 Loans, net of unearned fees 968.9 1,059.5 1,338.0 1,737.1 1,883.5 Allowance for loan losses (6.9) (12.1) (12.9) (16.1) (18.4) Total loans, net 962.0 1,047.4 1,325.1 1,721.0 1,865.1 Total deposits 1,294.2 1,445.1 2,374.6 2,491.0 2,544.8 NPA/Total assets 0.73 % 0.58 % 0.21 % 0.22 % 0.35 % ANNUAL FINANCIAL HIGHLIGHTS


 
15 The current indicated annual rate is $0.45 per share, equating to a yield of 4.2%.(2) SHAREHOLDER FOCUSED DIVIDEND POLICY (1) The Board of Directors declared a dividend to be paid on its common stock on May 22, 2024, to shareholders of record as of the close of business on May 8, 2024. (2) Yield is based on closing stock price on April 22, 2024 of $10.70. Quarterly Dividend Payment $0.10 $0.1025 $0.1075 $0.11 $0.1125 2020 2021 2022 2023 2024(¹)


 
16 CAPITAL RATIOS 8.9% 8.9% 8.9% 9.2% 9.2% 12.1% 12.2% 12.5% 12.7% 13.0% 14.8% 14.9% 15.1% 15.4% 15.8% 11.0% 11.1% 11.4% 11.6% 11.9% Tier One Leverage Ratio Tier One Ratio Total Risk-based Capital Ratio Common Equity Tier One Capital Ratio 03/31/2023 06/30/2023 09/30/2023 12/31/2023 03/31/2024


 
17 STRENGTH IN OUR LIQUIDITY POSITION Significant liquidity sources (dollars in millions) FRB Reserves $ 66.6 Other Cash and Due from Banks 26.7 Unencumbered Securities 469.2 FHLB Borrowing Capacity 605.9 Fed Fund Lines 64.5 FRB Discount Window 98.3 Total Liquidity Sources $ 1,331.2 $24.2 $24.2 $24.2 $24.2 $24.2 $39.1 $39.2 $39.2 $39.2 $38.7 $165.0 $155.0 $185.0 $175.0 $155.0 Trust Preferred Securities Subordinated Debentures FRB Discount Window FHLB Borrowings 1Q 2023 2Q 2023 3Q 2023 4Q 2023 1Q 2024 Debt Funding* (dollars in millions) *Reported as of last day of each period As of March 31, 2024


 
18 23% 30% 35% 30% 31% Service Charges & Fees Mortgage Loans & Related Fees SBA & Related Fees Insurance Division Merchant Services Wealth Management Interchange Income Other Total Non Int. Income/Total Income 2019 2020 2021 2022 2023 0% 20% 40% 60% 80% 100% ANNUAL NONINTEREST INCOME MIX *Wealth Management services commenced in 3rd quarter 2022 and is less than 1%


 
19 27% 32% 33% 33% 34% Service Charges & Fees Mortgage Loans & Related Fees SBA & Related Fees Insurance Division Merchant Services Wealth Management Interchange Income Other Total Non Int. Income/Total Income 1Q2023 2Q2023 3Q2023 4Q2023 1Q2024 0% 25% 50% 75% 100% QUARTERLY NONINTEREST INCOME MIX


 
20 1.00% 0.51% 0.19% 0.32% 1.76% Noninterest-bearing Interest-bearing Savings/money market Time Cost of interest-bearing deposits 2019 2020 2021 2022 2023 ANNUAL DEPOSIT MIX AND PRICING


 
21 1.06% 1.70% 2.00% 2.25% 2.36% Noninterest-bearing Interest-bearing Savings/money market Time Cost of interest-bearing deposits 1Q2023 2Q2023 3Q2023 4Q2023 1Q2024 QUARTERLY DEPOSIT MIX AND PRICING


 
22 AVERAGE DEPOSIT BALANCE PER ACCOUNT $15.3 $15.3 $14.1 $14.8 $14.0 $18.9 $18.2 $17.4 $18.8 $19.6 $31.1 $32.2 $32.9 $33.7 $35.0 $44.7 $47.4 $47.7 $46.6 $47.9 Noninterest-bearing Interest-bearing Savings/money market Time 1Q2023 2Q2023 3Q2023 4Q2023 1Q2024 DEPOSIT BALANCE DATA • Commercial/business is 13.2% of accounts and represents 42.4% of total deposits balance • Consumer is 86.8% of accounts and represents 57.6% of total deposits balance (excludes brokered and reciprocal deposits) as of March 31, 2024 (Dollars in thousands)


 
23 DEPOSITS BY REGION (Dollars in thousands) Geographic Location 1Q 2023 2Q 2023 3Q 2023 4Q 2023 1Q 2024 Coastal Georgia $ 116,082 $ 133,536 $ 133,888 $ 137,398 $ 138,103 Middle Georgia 261,866 265,615 262,352 265,788 286,697 Atlanta and North Georgia 338,990 341,664 345,179 334,003 333,856 South Georgia 1,167,595 1,197,545 1,132,545 1,134,662 1,132,701 West Georgia 389,594 402,665 389,269 384,750 378,764 Brokered deposits 87,334 112,372 148,707 93,561 59,019 Reciprocal deposits 154,668 173,814 179,392 194,628 193,608 Total deposits $ 2,516,129 $ 2,627,211 $ 2,591,332 $ 2,544,790 $ 2,522,748


 
24 DIVERSITY OF BUSINESS DEPOSIT BASE As of March 31, 2024 Public Administration 16.6% Construction 13.1% Educational Services 8.4% Real Estate and Rental and Leasing 12.6% Other Services(except Public Administration) 7.1% Health Care and Social Assistance 3.1% Agriculture, Forestry, Fishing and Hunting, 3.2% Finance and Insurance, 17.1% Management of Companies and Enterprises, 0.5% Retail Trade, 3.2% Manufacturing, 4.0% Professional, Scientific, and Technical Services 3.5% Accommodation and Food Services 1.7% Wholesale Trade, 1.9% Transportation and Warehousing 1.7% All other, 2.4% As determined by customer provided NAICS Codes


 
25 Uninsured Deposits Estimate Adjusted Uninsured Deposits Estimate * Mar-23 Jun-23 Sep-23 Dec-23 Mar-24 10.00% 15.00% 20.00% 25.00% 30.00% 35.00% UNINSURED DEPOSITS *Adjusted uninsured deposit estimate excludes deposits collateralized by public funds or internal accounts. All deposits are held at Colony Bank and include the Company's own funds.


 
26 LOAN PORTFOLIO BREAKDOWN As of March 31, 2024 $1,859.0 million Real Estate 83.5% Consumer and Other 3.6% Commercial 11.9% Agriculture 1.0% $1,552.5 million Multifamily real estate 4.2% Residential real estate 22.4% Construction 15.1% Farmland 3.8% Nonowner occupied real estate 32.9% Owner occupied real estate 21.6%


 
27 LOAN PORTFOLIO (Dollars in millions) Organic Loan Growth $1,800 $1,839 $1,865 $1,883 $1,859 Organic Purchased Loans 03/31/2023 06/30/2023 09/30/2023 12/31/2023 03/31/2024 Residential Construction Loans Commitments by Quarter* $17.6 $12.6 $20.9 $4.1 $6.2 $27.3 $36.0 $47.5 $33.3 $43.2 Consumer Commercial 1Q2023 2Q2023 3Q2023 4Q2023 1Q2024 * Residential Construction loans remaining as of 03/31/2024-Originations Weighted Average Loan to Values 73.1% 74.3% 70.6% 69.8% 72.4% 51.8% 51.6% 45.4% 45.0% 45.5% Residential Construction Non Owner Occupied Commercial Real Estate 1Q2023 2Q2023 3Q2023 4Q2023 1Q2024 $54.9 $48.6 $68.4 $37.4 $49.4 $37.0 $7.8 $9.9 $4.7 $18.6 $15.3 $2.3 $2.1 $2.6 $1.6 Permanent NOO CRE Commercial, Construction and Development Residential Construction 1Q2023 2Q2023 3Q2023 4Q2023 1Q2024 Commercial Real Estate Production


 
28 OFFICE PORTFOLIO BREAKDOWN • Total loans secured by office buildings - $165.1 million • Owner-occupied (OO) - 51.6% • Non owner-occupied (NOO) - 48.4% • Non-Recourse loans - $0 • Past dues 0.01% of total portfolio and 0.08% of office portfolio Offices by Number of Floors One Story Offices $97.9 Two Story Offices $50.6 Three Story+ Offices $16.6 —% 45.9% 47.5% 46.6% NOO Non-Recourse NOO Full Recourse OO Full Recourse Total Office March 31, 2024(dollars in millions) Weighted Average Loan to Value of Offices


 
29 CLASSIFIED AND CRITICIZED LOANS (Dollars in thousands) 1Q2023 2Q2023 3Q2023 4Q2023 1Q2024 $ # $ # $ # $ # $ # Construction, land & land development $992 18 $817 19 $1,238 17 $2,192 21 $1,543 18 Commercial Real Estate 22,343 63 25,577 76 20,356 70 27,445 77 31,498 46 Residential Real Estate 13,243 261 14,211 269 13,212 245 14,275 253 13,050 249 Commercial, financial & agriculture 6,560 80 7,285 80 15,701 89 12,686 106 8,609 114 Consumer and other 143 76 184 86 234 92 281 92 365 85 TOTAL $43,281 498 $48,074 530 $50,741 513 $56,879 549 $55,065 512 Criticized loans to total loans 2.40 % 2.61 % 2.72 % 3.02 % 2.96 % CRITICIZED LOANS 1Q2023 2Q2023 3Q2023 4Q2023 1Q2024 $ # $ # $ # $ # $ # Construction, land & land development $760 13 $570 12 $1,180 13 $1,063 14 $572 11 Commercial Real Estate 6,166 33 5,954 36 7,726 41 10,219 39 13,918 46 Residential Real Estate 6,290 187 7,186 193 6,633 184 7,103 187 5,896 183 Commercial, financial & agriculture 5,463 54 5,465 54 5,102 56 5,284 58 5,487 70 Consumer and other 68 62 92 69 63 73 85 76 92 67 TOTAL $18,747 349 $19,267 364 $20,704 367 $23,754 374 $25,965 377 Classified loans to total loans 1.04 % 1.05 % 1.11 % 1.26 % 1.40 % CLASSIFIED LOANS


 
30 INVESTMENT SECURITIES Description Book Value Percentage U.S. Agency MBS/CMO $ 333,573 37 % Municipal 270,544 30 % Private Label MBS 103,052 11 % U.S. Treasuries 98,159 11 % Corporates 53,343 6 % SBA and Asset-Backed Securities 24,958 3 % U.S. Government Agencies 17,469 2 % (Dollars in thousands) Portfolio Composition March 31, 2024 Municipal Securities March 31, 2024 With a rating of at least: Number of Securities Book Value Market Value (HTM and AFS) Unrealized Loss AAA/Aaa 46 $ 70,358 $ 58,189 $ (12,169) AA+/Aa1 53 67,608 58,574 (9,034) AA/Aa2 50 95,031 80,422 (14,609) AA-/Aa3 19 36,651 31,311 (5,340) A+/A1 1 675 607 (68) Unrated 2 221 220 (1) TOTAL 171 $ 270,544 $ 229,323 $ (41,221)


 
31 INVESTMENT SECURITIES (Dollars in thousands) Rating: Number of Securities Book Value Market Value Unrealized Loss AAA 25 $ 83,338 $ 72,866 $ (10,472) NR 12 19,714 19,488 (226) TOTAL 37 $ 103,052 $ 92,354 $ (10,698) Private Label MBS March 31, 2024 Type Book Value Market Value Unrealized Loss Bank Sub-Debt/TPS $ 38,189 $ 32,826 $ (5,363) Other Corporates 15,154 13,982 (1,172) Total $ 53,343 $ 46,808 $ (6,535) Corporate Securities March 31, 2024


 
32 INVESTMENT SECURITIES As of: Average Life Effective Duration Book Yield 3/31/2023 7.98 5.55 2.60% 6/30/2023 7.87 5.36 2.65% 9/30/2023 7.67 5.43 2.61% 12/31/2023 7.41 5.23 2.57% 3/31/2024 7.37 5.20 2.52% Other Portfolio Metrics Unrealized Losses on Securities (in millions) AFS/HTM Available for Sale HTM 1Q 2023 2Q 2023 3Q 2023 4Q 2023 1Q 2024 —% 25% 50% 75% 100% $50.6 $55.8 $64.3 $48.0 $48.3$45.0 $49.3 $66.0 $43.8 $48.5 AFS HTM 1Q 2023 2Q 2023 3Q 2023 4Q 2023 1Q 2024 Current base case assumptions and modeling suggest principal and interest cash flow from the investment portfolio estimated to be between $19 million and $25 million per quarter for the next 4 quarters


 
33 Q1 2024 INVESTMENT SECURITIES SALES •Sold securities with a fair value of $8.6 million •Transaction resulted in a loss on sale of $555 thousand •Combined book yield of 2.05% on sold securities •Conservative earnback estimates are approximately 2 years or less •Purpose of transaction was to restructure underperforming assets and reinvest at higher yields


 
34 INVESTMENT CONSIDERATIONS •Premier Southeast community bank located in growing markets •Core deposit funded with minimal reliance on wholesale funding •Diversified sources of revenue • Improving earnings outlook as new business lines and markets mature •Upside to tangible book value as unrealized losses improve •Deep leadership bench with a proven track record •Ability to manage expenses in an uncertain economy • Investing in technology and leveraging data for revenue growth


 
35 RECONCILIATION OF NON-GAAP MEASURES (dollars in thousands, except per share data) 2024 2023 First Quarter Fourth Quarter Third Quarter Second Quarter First Quarter Operating noninterest income reconciliation Noninterest income (GAAP) $ 9,487 $ 9,305 $ 9,721 $ 8,952 $ 7,656 Gain on sale of bank premises — (236) — (125) — Loss on sales of securities 555 — — — — Operating noninterest income $ 10,042 $ 9,069 $ 9,721 $ 8,827 $ 7,656 Operating noninterest expense reconciliation Noninterest expense (GAAP) $ 20,397 $ 19,587 $ 20,881 $ 21,432 $ 21,165 Severance costs (23) — (220) (635) (431) Acquisition-related expenses — — — — (161) Operating noninterest expense $ 20,374 $ 19,587 $ 20,661 $ 20,797 $ 20,573 Operating net income reconciliation Net income (GAAP) $ 5,333 $ 5,598 $ 5,804 $ 5,302 $ 5,043 Severance costs 23 — 220 635 431 Acquisition-related expenses — — — — 161 Gain on sale of bank premises — (236) — (125) — Loss on sales of securities 555 — — — — Income tax benefit (121) 52 (48) (93) (107) Operating net income $ 5,790 $ 5,414 $ 5,976 $ 5,719 $ 5,528 Weighted average diluted shares 17,560,210 17,567,839 17,569,493 17,580,557 17,595,688 Adjusted earnings per diluted share $ 0.33 $ 0.31 $ 0.34 $ 0.33 $ 0.31 Operating return on average assets reconciliation Return on average assets (GAAP) 0.71 % 0.73 % 0.75 % 0.70 % 0.69 % Severance costs — — 0.03 0.08 0.06 Acquisition-related expenses — — — — 0.02 Gain on sale of bank premises — (0.03) — (0.02) — Loss on sales of securities 0.07 — — — — Tax effect of adjustment items (0.02) 0.01 (0.01) (0.01) (0.01) Operating return on average assets 0.76 % 0.71 % 0.77 % 0.75 % 0.76 % Operating return on average equity reconciliation Return on average equity (GAAP) 8.38 % 9.20 % 9.61 % 8.88 % 8.73 % Severance costs 0.04 — 0.36 1.06 0.75 Acquisition-related expenses — — — — 0.28 Gain on sale of bank premises — (0.39) — (0.21) — Loss on sales of securities 0.87 — — — — Tax effect of adjustment items (0.19) 0.09 (0.08) (0.16) (0.19) Operating return on average equity 9.10 % 8.90 % 9.89 % 9.57 % 9.57 %


 
36 RECONCILIATION OF NON-GAAP MEASURES (dollars in thousands, except per share data) 2024 2023 First Quarter Fourth Quarter Third Quarter Second Quarter First Quarter Tangible book value per common share reconciliation Book value per common share (GAAP) $ 14.80 $ 14.51 $ 13.59 $ 13.65 $ 13.57 Effect of goodwill and other intangibles (3.01) (3.02) (3.04) (3.07) (3.08) Tangible book value per common share $ 11.79 $ 11.49 $ 10.55 $ 10.58 $ 10.49 Tangible equity to tangible assets reconciliation Equity to assets (GAAP) 8.62 % 8.35 % 7.72 % 7.72 % 7.97 % Effect of goodwill and other intangibles (1.63) (1.62) (1.63) (1.63) (1.70) Tangible equity to tangible assets 6.99 % 6.73 % 6.09 % 6.09 % 6.27 % Operating efficiency ratio calculation Efficiency ratio (GAAP) 72.48 % 69.51 % 71.17 % 76.18 % 74.98 % Severance costs (0.08) — (0.75) (2.26) (1.53) Acquisition-related expenses — — — — (0.57) Gain on sale of bank premises — 0.84 — 0.44 — Loss on sales of securities (1.97) — — — — Operating efficiency ratio 70.43 % 70.35 % 70.42 % 74.36 % 72.88 % Operating net noninterest expense(1) to average assets calculation Net noninterest expense to average assets 1.45 % 1.35 % 1.45 % 1.65 % 1.86 % Severance Costs — — (0.03) (0.09) (0.06) Acquisition-related expenses — — — — (0.02) Gain on sale of bank premises — 0.03 — 0.02 — Loss on sales of securities (0.07) — — — — Operating net noninterest expense to average assets 1.38 % 1.38 % 1.42 % 1.58 % 1.78 % Pre-provision net revenue Net interest income before provision for credit losses $ 18,654 $ 18,874 $ 19,618 $ 19,181 $ 20,571 Noninterest income 9,487 9,305 9,721 8,952 7,656 Total income 28,141 28,179 29,339 28,133 28,227 Noninterest expense 20,397 19,587 20,881 21,432 21,165 Pre-provision net revenue $ 7,744 $ 8,592 $ 8,458 $ 6,701 $ 7,062 (1) Net noninterest expense is defined as noninterest expense less noninterest income


 
37 NASDAQ: CBAN