株探米国株
日本語 英語
エドガーで原本を確認する
0000711669FALSE00007116692023-07-262023-07-26

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 26, 2023
COLONY BANKCORP, INC.
(Exact name of registrant as specified in its charter)
Georgia 000-12436 58-1492391
(State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer Identification No.)
115 South Grant Street, Fitzgerald, Georgia 31750
(Address of principal executive offices) (Zip Code)
(229) 426-6000
(Registrant's telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each Class Trading Symbol(s) Name of each exchange on which registered
Common stock, par value $1.00 per share CBAN The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐





Item 2.02. Results of Operation and Financial Condition

On July 26, 2023, Colony Bankcorp, Inc. (the “Company”) issued a press release announcing its consolidated financial results for the second quarter ended June 30, 2023, as well as the announcement of a regular quarterly cash dividend. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.


Item 7.01. Regulation FD Disclosure
The Company is furnishing a copy of its most recent investor presentation, which it intends to use in connection with certain community group presentations. A copy of the presentation materials to be used by the Company is furnished as Exhibit 99.2 to this Current Report and is incorporated herein by reference. The Company will also host an investor earnings call at 9:00 a.m. EST on Thursday, July 27, 2023.

In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K, including Exhibits 99.1 and 99.2 attached hereto, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.


Item 9.01 Financial Statements and Exhibits
(d)Exhibits.
Exhibit Number Description
99.1
99.2
104 Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline
XBRL document.








SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

COLONY BANKCORP, INC.
Date: July 26, 2023
By: /s/ T. Heath Fountain        
T. Heath Fountain
Chief Executive Officer and Acting Chief Financial Officer



EX-99.1 2 a2q2023cbaner.htm EX-99.1 Document

cbanfinalbankcorplogo1a.jpg

For additional information, contact:
T. Heath Fountain
Chief Executive Officer and Acting Chief Financial Officer
229-426-6000, extension 6012

COLONY BANKCORP REPORTS SECOND QUARTER 2023 RESULTS
DECLARES QUARTERLY CASH DIVIDEND OF $0.11 PER SHARE

FITZGERALD, GA. (July 26, 2023) – Colony Bankcorp, Inc. (Nasdaq: CBAN) (“Colony” or the “Company”) today reported financial results for the second quarter of 2023. Financial highlights are shown below.

Financial Highlights:

•Net income increased to $5.3 million, or $0.30 per diluted share, for the second quarter of 2023, compared to $5.0 million, or $0.29 per diluted share, for the first quarter of 2023, and $3.4 million, or $0.19 per diluted share, for the second quarter of 2022.
•Operating net income increased to $5.7 million, or $0.33 of adjusted earnings per diluted share, for the second quarter of 2023, compared to $5.5 million, or $0.31 of adjusted earnings per diluted share, for the first quarter of 2023, and an increase from $5.2 million, or $0.30 of adjusted earnings per diluted share, for the second quarter of 2022. (See Reconciliation of Non-GAAP Measures).
•Continued controlling our noninterest expense through a reduction in force of 23 employees which decreases our fixed compensation expenses by $2.5 million per year going forward.
•Strong liquidity with available sources of funding of approximately $1.4 billion at June 30, 2023. No overnight borrowings utilized or Federal Reserve Bank Term Funding program used as of June 30, 2023.
•Estimated uninsured deposits of $817.8 million, or 30.73% of total Bank deposits at June 30, 2023. Adjusted uninsured deposit estimate (excluding deposits collateralized by public funds or internal accounts) of $489.9 million, or 18.41% of total Bank deposits at June 30, 2023.
•Provision for credit losses of $200,000 was recorded in second quarter of 2023 compared to $900,000 in first quarter of 2023, and $1.1 million in second quarter of 2022.
•Total loans were $1.84 billion at June 30, 2023, an increase of $39.0 million, or 2.17%, from the prior quarter.
•Total deposits were $2.63 billion and $2.52 billion at June 30, 2023 and March 31, 2023, respectively, an increase of $111.1 million.
•Mortgage production was $106.4 million, and mortgage sales totaled $66.4 million in the second quarter of 2023 compared to $62.0 million and $37.6 million, respectively, for the first quarter of 2023.
•Small Business Specialty Lending (“SBSL”) closed $26.0 million in Small Business Administration (“SBA”) loans and sold $11.1 million in SBA loans in the second quarter of 2023 compared to $19.6 million and $11.5 million, respectively, for the first quarter of 2023.

The Company also announced that on July 26, 2023, the Board of Directors declared a quarterly cash dividend of $0.11 per share, to be paid on its common stock on August 23, 2023, to shareholders of record as of the close of business on August 9, 2023. The Company had 17,567,276 shares of its common stock outstanding as of July 25, 2023.

“We are pleased to announce improved quarter over quarter earnings. Non-interest income increased $1.3 million primarily related to higher volume in our mortgage division during the home buying season. Non-interest expenses increased slightly, but are trending lower when excluding variable commission-based expenses and severance costs.”

“Despite the challenging environment for deposits, we saw strong growth in core deposits across our footprint during the quarter as Colony remains committed to building our long-term customer relationships. This growth enhanced our already robust liquidity position and is a testament to the proactivity of our team and the confidence our customers place in Colony Bank” said Heath Fountain, Chief Executive Officer and Acting Chief Financial Officer.
1



“Net interest margin declined 32 basis points from the previous quarter. This reduction is a product of the interest rate environment and the pressure of cost of funds that is being experienced industry wide. We continue to remain focused on managing our funding costs effectively relative to our growth outlook. At the end of this quarter, we entered into $50 million of cash flow hedges on our wholesale funding that will help protect funding costs in future quarters.”

“Although we did see a slight increase in non-performing loans, asset quality remains high, especially in our commercial real estate portfolio where the number of nonperforming loans remains low. The provision for credit losses was $200,000 for the quarter which is related to lower loan growth of 2.27%, down from 3.6% in the prior quarter, and a portion of that loan growth being the funding of loan commitments that were previously reserved for under the Current Expected Credit Losses (CECL) methodology.”

Balance Sheet

•Total assets were $3.10 billion at June 30, 2023, an increase of $104.1 million from March 31, 2023.
•Total loans, including loans held for sale, were at $1.87 billion at June 30, 2023, an increase of $53.6 million from the quarter ended March 31, 2023.
•Total deposits were $2.63 billion and $2.52 billion at June 30, 2023 and March 31, 2023, respectively, an increase of $111.1 million. Time deposits increased $91.5 million and savings and money market deposits increased $46.7 million, which was partially offset by a decrease in interest bearing demand deposits of $30.4 million from March 31, 2023 to June 30, 2023.
•Total borrowings at June 30, 2023 totaled $218.4 million, a decrease of $10.0 million or, 4.4%, compared to March 31, 2023 related to decreases in Federal Home Loan Bank advances.
Capital

•Colony continues to maintain a strong capital position, with ratios that exceed regulatory minimums required to be considered as “well-capitalized.”
•Preliminary tier one leverage ratio, tier one capital ratio, total risk-based capital ratio and common equity tier one capital ratio were 8.85%, 12.22%, 14.86%, and 11.12%, respectively, at June 30, 2023.
•Colony repurchased 41,481 shares of its common stock during the quarter at a weighted average price of $9.78.

Second Quarter and June 30, 2023 Year to Date Results of Operations

•Net interest income, on a tax-equivalent basis, totaled $19.3 million for the second quarter ended June 30, 2023 and 2022. Net interest income, on a tax-equivalent basis, for the six months ended June 30, 2023 totaled $40.1 million, compared to $38.6 million for the six months ended June 30, 2022. Although there was no change overall for the comparable quarterly periods and only a moderate increase in year to date comparisons, increases can be seen in both income on interest earning assets offset by expenses on interest bearing liabilities due to the significant rise in interest rates period over period. Income on interest earning assets increased $9.6 million, to $30.9 million for the second quarter of 2023 and $17.8 million, to $59.4 million for the six month period ended June 30, 2023, each compared to the respective period in 2022. Expense on interest bearing liabilities increased $9.6 million, to $11.6 million for the second quarter of 2023 and $16.3 million, to $19.4 million for the six month period ended June 30, 2023, each compared to the respective period in 2022.
•Net interest margin for the second quarter of 2023 was 2.77% compared to 3.15% for the second quarter of 2022. Net interest margin was 2.92% for the six months ended June 30, 2023 compared to 3.15% for the six months ended June 30, 2022. The decrease for both comparisons is the result of an increase in deposit rates along with an increase in borrowings, offset by higher yielding investment securities, an increase in rates paid on deposits with the Federal Reserve and an increase in loan rates.
•Noninterest income totaled $9.0 million for the second quarter ended June 30, 2023, a decrease of $1.1 million, or 10.88%, compared to the same period in 2022. Noninterest income totaled $16.6 million for the six months ended June 30, 2023, a decrease of $2.6 million, or 13.46%, compared to the same period in 2022. These decreases were primarily attributable to decreases in mortgage fee income and SBSL loan sales.
•Noninterest expense totaled $21.4 million for the second quarter ended June 30, 2023, compared to $24.5 million for the same period in 2022. Noninterest expense totaled $42.6 million for the six months ended June 30, 2023, compared to $46.3 million for the same period in 2022. These decreases were a result of overall decreases in salaries and employee benefits related to lower commissions and bonus expenses as well as a decreases in data processing expense as a result of cost savings upon renewal of the core processing contract.
2



Asset Quality

•Nonperforming assets totaled $11.9 million and $7.8 million at June 30, 2023 and March 31, 2023, respectively, an increase of $4.1 million. This increase was primarily due to the repurchase of the government guaranteed portion of $2.3 million in nonperforming loans.
•Other real estate owned and repossessed assets totaled $792,000 at June 30, 2023 and $651,000 at March 31, 2023.
•Net loans charged-off were $200,000, or 0.04% of average loans for the second quarter of 2023, compared to net charge-offs of $237,000 or 0.05% for the first quarter of 2023.
•The credit loss reserve was $17.1 million, or 0.93% of total loans, at June 30, 2023, compared to $16.6 million, or 0.92% of total loans at March 31, 2023.



Earnings call information

The Company will host an earnings conference call at 9:00 a.m. ET on Thursday, July 27, 2023, to discuss the recent results and answer appropriate questions. The conference call can be accessed by dialing 1-888-259-6580 (or 1-416-764-8624 for international participants). The conference call access code is 03803040. A replay of the call will be available until Thursday, August 3, 2023. To listen to the replay, dial 1-877-674-7070 and enter the access code 803040#.

About Colony Bankcorp

Colony Bankcorp, Inc. is the bank holding company for Colony Bank. Founded in 1975 and headquartered in Fitzgerald, Georgia, Colony operates 38 locations throughout Georgia and is now serving Alabama. At Colony Bank, we offer a range of banking solutions for personal and business customers. In addition to traditional banking services, Colony provides specialized solutions including mortgage, government guaranteed lending, consumer insurance, wealth management and merchant services. Colony’s common stock is traded on the NASDAQ Global Market under the symbol “CBAN.” For more information, please visit www.colony.bank. You can also follow the Company on social media.

Forward-Looking Statements

Certain statements contained in this press release that are not statements of historical fact constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In addition, certain statements may be contained in the Company’s future filings with the SEC, in press releases, and in oral and written statements made by or with the approval of the Company that are not statements of historical fact and constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Examples of forward-looking statements include, but are not limited to: (i) projections and/or expectations of revenues, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statement of plans and objectives of Colony Bankcorp, Inc. or its management or Board of Directors, including those relating to products or services; (iii) statements of future economic performance; (iv) statements regarding growth strategy, capital management, liquidity and funding, and future profitability; and (v) statements of assumptions underlying such statements. Words such as “believes,” “anticipates,” “expects,” “intends,” “targeted” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties.
3


Factors that might cause such differences include, but are not limited to: the impact of current and economic conditions, particularly those affecting the financial services industry, including the effects of declines in the real estate market, high unemployment rates, inflationary pressures, elevated interest rates and slowdowns in economic growth, as well as the financial stress on borrowers as a result of the foregoing; potential impacts of the recent adverse developments in the banking industry highlighted by high-profile bank failures, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; risks arising from media coverage of the banking industry; risks arising from perceived instability in the banking sector; the risks of changes in interest rates and their effects on the level, cost, and composition of, and competition for, deposits, loan demand and timing of payments, the values of loan collateral, securities, and interest sensitive assets and liabilities; the ability to attract new or retain existing deposits, to retain or grow loans or additional interest and fee income, or to control noninterest expense; the effect of pricing pressures on the Company’s net interest margin; the failure of assumptions underlying the establishment of reserves for possible credit losses, fair value for loans and other real estate owned; changes in real estate values; the Company’s ability to implement its various strategic and growth initiatives; increased competition in the financial services industry, particularly from regional and national institutions, as well as from fintech companies; economic conditions, either nationally or locally, in areas in which the Company conducts operations being less favorable than expected; changes in the prices, values and sales volumes of residential and commercial real estate; developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance; legislation or regulatory changes which adversely affect the ability of the consolidated Company to conduct business combinations or new operations; adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company’s participation in and execution of government programs; potential impact of the phase-out of the London Interbank Offered Rate (“LIBOR”) or other changes involving LIBOR; significant turbulence or a disruption in the capital or financial markets and the effect of a fall in the stock market prices on our investment securities; the effects of war or other conflicts including the impacts related to or resulting from Russia’s military action in Ukraine; risks related to the Company’s recently completed acquisitions, including that the anticipated benefits from the recently completed acquisitions are not realized in the time frame anticipated or at all as a result of changes in general economic and market conditions or other unexpected factors or events; the risks associated with the Company’s pursuit of future acquisitions; and general competitive, economic, political and market conditions or other unexpected factors or events. These and other factors, risks and uncertainties could cause the actual results, performance or achievements of the Company to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Many of these factors are beyond the Company’s ability to control or predict.

Forward-looking statements speak only as of the date on which such statements are made. These forward-looking statements are based upon information presently known to the Company’s management and are inherently subjective, uncertain and subject to change due to any number of risks and uncertainties, including, without limitation, the risks and other factors set forth in the Company’s filings with the Securities and Exchange Commission, the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, under the captions “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors,” and in the Company’s quarterly reports on Form 10-Q and current reports on Form 8-K. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events. Readers are cautioned not to place undue reliance on these forward-looking statements.

Explanation of Certain Unaudited Non-GAAP Financial Measures

The measures entitled operating noninterest income, operating noninterest expense, operating net income, adjusted earnings per diluted share, tangible book value per common share, tangible equity to tangible assets, operating efficiency ratio, operating net noninterest expense to average assets and pre-provision net revenue are not measures recognized under U.S. generally accepted accounting principles (GAAP) and therefore are considered non-GAAP financial measures. The most comparable GAAP measures are noninterest income, noninterest expense, net income, diluted earnings per share, book value per common share, total equity to total assets, efficiency ratio, net noninterest expense to average assets and net interest income before provision for credit losses, respectively. Operating noninterest income excludes gain on sale of bank premises. Operating noninterest expense excludes acquisition-related expenses and severance costs. Operating net income and operating efficiency ratio both exclude acquisition-related expenses, severance costs and FHLB mark from called borrowings from net income and efficiency ratio, respectively. Operating net noninterest expense to average assets ratio excludes from net noninterest expense, severance costs, acquisition-related expenses and gain on sale of bank premises. Acquisition-related expenses includes fees associated with acquisitions and vendor contract buyouts. Severance costs includes costs associated with termination and retirement of employees. Adjusted earnings per diluted share includes the adjustments to operating net income. Tangible book value per common share and tangible equity to tangible assets exclude goodwill and other intangibles from book value per common share and total equity to total assets, respectively. Pre-provision net revenue is calculated by adding noninterest income to net interest income before provision for credit losses, and subtracting noninterest expense.

Management uses these non-GAAP financial measures in its analysis of the Company's performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company's performance, and if not provided would be requested by the investor community. The Company believes the non-GAAP measures enhance investors' understanding of the Company's business and performance. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions.
4


The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might calculate these measures differently.

These disclosures should not be considered an alternative to GAAP. The computations of operating noninterest income, operating noninterest expense, operating net income, adjusted earnings per diluted share, tangible book value per common share, tangible equity to tangible assets, operating efficiency ratio, operating net noninterest expense to average assets and pre-provision net revenue and the reconciliation of these measures to net income, diluted earnings per share, book value per common share, total equity to total assets, efficiency ratio, and net interest income before provision for credit losses are set forth in the table below.
5


Colony Bankcorp, Inc.
Reconciliation of Non-GAAP Measures

2023 2022
(dollars in thousands, except per share data)
Second Quarter First Quarter Fourth Quarter Third Quarter Second Quarter
Operating noninterest income reconciliation
Noninterest income (GAAP) $ 8,952  $ 7,659  $ 7,688  $ 8,145  $ 10,045 
Gain on sale of bank premises (125) —  —  —  — 
Operating noninterest income $ 8,827  $ 7,659  $ 7,688  $ 8,145  $ 10,045 
Operating noninterest expense reconciliation
Noninterest expense (GAAP) $ 21,432  $ 21,165  $ 21,826  $ 21,367  $ 24,476 
Severance costs (635) (431) —  —  (1,346)
Acquisition-related expenses —  (161) —  (2) (1)
Operating noninterest expense $ 20,797  20,797  $ 20,573  $ 21,826  $ 21,365  $ 23,129 
Operating net income reconciliation
Net income (GAAP) $ 5,302  $ 5,043  $ 5,551  $ 5,252  $ 3,415 
FHLB mark from called borrowings —  —  —  —  751 
Severance costs 635  431  —  —  1,346 
Acquisition-related expenses —  161  — 
Gain on sale of bank premises (125) —  —  —  — 
Income tax benefit (93) (107) —  —  (272)
Operating net income $ 5,719  $ 5,528  $ 5,551  $ 5,254  $ 5,241 
Weighted average diluted shares 17,580,557  17,595,688  17,630,971  17,645,119  17,586,276 
Adjusted earnings per diluted share $ 0.33  $ 0.31  $ 0.31  $ 0.30  $ 0.30 
Tangible book value per common share reconciliation
Book value per common share (GAAP) $ 13.65  $ 13.57  $ 13.08  $ 12.81  $ 13.34 
Effect of goodwill and other intangibles (3.07) (3.08) (3.10) (3.12) (3.44)
Tangible book value per common share
$ 10.58  $ 10.49  $ 9.98  $ 9.69  $ 9.90 
Tangible equity to tangible assets reconciliation
Equity to assets (GAAP) 7.72  % 7.97  % 7.84  % 8.06  % 8.60  %
Effect of goodwill and other intangibles (1.63) (1.70) (1.74) (1.84) (2.08)
Tangible equity to tangible assets
6.09  % 6.27  % 6.10  % 6.22  % 6.52  %
Operating efficiency ratio calculation
Efficiency ratio (GAAP) 76.18  % 74.98  % 75.03  % 73.57  % 83.75  %
Severance costs (2.26) (1.53) —  —  (4.61)
Acquisition-related expenses —  (0.57) —  (0.01) — 
FHLB mark from called borrowing —  —  —  —  (0.65)
Gain on sale of bank premises 0.44  —  —  —  — 
Operating efficiency ratio 74.36  % 72.88  % 75.03  % 73.56  % 78.49  %
Operating net noninterest expense(1) to average assets calculation
Net noninterest expense to average assets 1.65  % 1.86  % 1.96  % 1.89  % 2.16  %
Severance Costs (0.09) (0.06) —  —  (0.20)
Acquisition-related expenses —  (0.02) —  —  — 
Gain on Sale of bank premises 0.02  —  —  —  — 
   Operating net noninterest expense to average assets 1.58  % 1.78  % 1.96  % 1.89  % 1.96  %
Pre-provision net revenue
Net interest income before provision for credit losses $ 19,181  $ 20,568  $ 21,400  $ 20,899  $ 19,180 
Noninterest income 8,952  7,659  7,688  8,145  10,045 
Total income 28,133  28,227  29,088  29,044  29,225 
Noninterest expense 21,432  21,165  21,826  21,367  24,476 
Pre-provision net revenue $ 6,701  $ 7,062  $ 7,262  $ 7,677  $ 4,749 
(1) Net noninterest expense is defined as noninterest expense less noninterest income
6



Colony Bankcorp, Inc.
Selected Financial Information

2023 2022
(dollars in thousands, except per share data) Second Quarter First Quarter Fourth Quarter Third Quarter Second Quarter
EARNINGS SUMMARY
Net interest income $ 19,181  $ 20,568  $ 21,400  $ 20,899  $ 19,180 
Provision for credit losses 200  900  900  1,320  1,100 
Noninterest income 8,952  7,659  7,688  8,145  10,045 
Noninterest expense 21,432  21,165  21,826  21,367  24,476 
Income taxes 1,199  1,119  811  1,105  234 
Net income 5,302  5,043  5,551  5,252  3,415 
PERFORMANCE MEASURES
Per common share:
Common shares outstanding 17,541,661  17,593,879  17,598,123  17,641,123  17,581,212 
Weighted average basic shares 17,580,557  17,595,688  17,630,971  17,645,119  17,586,276 
Weighted average diluted shares 17,580,557  17,595,688  17,630,971  17,645,119  17,586,276 
Earnings per basic share $ 0.30  $ 0.29  $ 0.31  $ 0.30  $ 0.19 
Earnings per diluted share 0.30  0.29  0.31  0.30  0.19 
Adjusted earnings per diluted share(b)
0.33  0.31  0.31  0.30  0.30 
Cash dividends declared per share 0.11  0.11  0.1075  0.1075  0.1075 
Common book value per share 13.65  13.57  13.08  12.81  13.34 
Tangible book value per common share(b)
10.58  10.49  9.98  9.69  9.90 
Pre-provision net revenue(b)
$ 6,701  $ 7,062  $ 7,262  $ 7,677  $ 4,749 
Performance ratios:
Net interest margin (a)
2.77  % 3.08  % 3.23  % 3.25  % 3.15  %
Return on average assets 0.70  0.69  0.77  0.75  0.51 
Return on average total equity 8.88  8.73  9.76  8.85  5.68 
Efficiency ratio
76.18  74.98  75.03  73.57  83.75 
Operating efficiency ratio (b)
74.36  72.88  75.03  73.56  78.49 
Net noninterest expense to average assets 1.65  1.86  1.96  1.89  2.16 
Operating net noninterest expense to average assets(b)
1.58  1.78  1.96  1.89  1.96 
7


Colony Bankcorp, Inc.
Selected Financial Information

2023 2022
(dollars in thousands, except per share data) Second Quarter First Quarter Fourth Quarter Third Quarter Second Quarter
EARNINGS SUMMARY
ASSET QUALITY
Nonperforming portfolio loans $ 6,716  $ 5,636  $ 5,693  $ 5,292  $ 4,910 
Nonperforming government guaranteed loans 4,369  1,529  17  10  38 
Total nonperforming loans (NPLs) 11,085  7,165  5,710  5,302  4,948 
Other real estate owned 792  651  651  246  246 
Repossessed assets —  —  —  —  47 
Total nonperforming assets (NPAs) 11,877  7,816  6,361  5,548  5,241 
Classified loans 19,267  18,747  15,105  18,310  19,612 
Criticized loans 48,074  43,281  41,293  43,933  49,569 
Net loan charge-offs 200  237  154  198  58 
Allowance for credit losses to total loans 0.93  % 0.92  % 0.93  % 0.96  % 0.96  %
Allowance for credit losses to total NPLs 153.96  231.67  282.45  286.34  282.19 
Allowance for credit losses to total NPAs 143.69  212.37  253.55  273.65  266.42 
Net charge-offs to average loans 0.04  0.05  0.04  0.05  0.02 
NPLs to total loans 0.60  0.40  0.33  0.33  0.34 
NPAs to total assets 0.38  0.26  0.22  0.20  0.19 
NPAs to total loans and foreclosed assets 0.65  0.43  0.37  0.35  0.36 
AVERAGE BALANCES
Total assets 3,030,044  2,949,986  2,863,046  2,777,390  2,676,612 
Loans, net 1,814,172  1,765,845  1,637,034  1,509,202  1,384,795 
Loans, held for sale 21,237  14,007  22,644  30,238  29,843 
Deposits 2,524,949  2,473,464  2,460,664  2,366,710  2,325,756 
Total stockholders’ equity 239,579  234,147  225,639  235,557  241,281 
(a) Computed using fully taxable-equivalent net income.
(b) Non-GAAP measure - see “Explanation of Certain Unaudited Non-GAAP Financial Measures” for more information and reconciliation to GAAP.
8



Colony Bankcorp, Inc.
Average Balance Sheet and Net Interest Analysis
Three Months Ended June 30,
2023 2022
(dollars in thousands) Average
Balances
Income/
Expense
Yields/
Rates
Average
Balances
Income/
Expense
Yields/
Rates
Assets
Interest-earning assets:
Loans, net of unearned income 1 $ 1,835,409  $ 24,113  5.27  % $ 1,427,563  $ 16,330  4.59  %
Investment securities, taxable 777,133  5,498  2.84  % 842,481  4,332  2.06  %
Investment securities, tax-exempt 2 113,931  592  2.08  % 114,658  542  1.90  %
Deposits in banks and short term investments 73,988  708  3.84  % 73,189  103  0.56  %
Total interest-earning assets 2,800,461  30,911  4.43  % 2,457,891  21,307  3.48  %
Noninterest-earning assets 229,583  218,721 
Total assets $ 3,030,044  $ 2,676,612 
Liabilities and stockholders' equity
Interest-bearing liabilities:
Interest-earning demand and savings $ 1,372,569  $ 3,422  1.00  % $ 1,429,331  $ 307  0.09  %
Other time 651,426  5,134  3.16  % 328,355  319  0.39  %
Total interest-bearing deposits 2,023,995  8,556  1.70  % 1,757,686  626  0.14  %
Federal funds purchased 3,402  47  5.49  % 7,916  19  0.96  %
Federal Home Loan Bank advances3
178,132  1,947  4.38  % 46,550  943  8.13  %
Other borrowings 68,385  1,033  6.06  % 44,729  417  3.74  %
Total other interest-bearing liabilities 249,919  3,027  4.86  % 99,195  1,379  5.58  %
Total interest-bearing liabilities 2,273,914  11,583  2.04  % 1,856,881  2,005  0.43  %
Noninterest-bearing liabilities:
Demand deposits 500,954  $ 568,070 
Other liabilities 15,597  10,380 
Stockholders' equity 239,579  241,281 
Total noninterest-bearing liabilities and stockholders' equity 756,130  819,731 
Total liabilities and stockholders' equity $ 3,030,044  $ 2,676,612 
Interest rate spread 2.38  % 3.04  %
Net interest income $ 19,328  $ 19,302 
Net interest margin 2.77  % 3.15  %
3
1The average balance of loans includes the average balance of nonaccrual loans. Income on such loans is recognized and recorded on the cash basis. Taxable-equivalent adjustments totaling $45,000 and $31,000 for the quarters ended June 30, 2023 and 2022, respectively, are included in income and fees on loans. Accretion income of $53,000 and $269,000 for the quarters ended June 30, 2023 and 2022 are also included in income and fees on loans.
2Taxable-equivalent adjustments totaling $108,000 and $70,000 for the quarters ended June 30, 2023 and 2022, respectively, are included in tax-exempt interest on investment securities.
3Federal Home Loan Bank advances interest expense includes $751,000 for the quarter ended June 30, 2022 and is the recognized mark on two advances that were acquired in the SouthCrest acquisition that were called early.
9



Colony Bankcorp, Inc.
Average Balance Sheet and Net Interest Analysis
Six months ended June 30,
2023 2022
(dollars in thousands) Average
Balances
Income/
Expense
Yields/
Rates
Average
Balances
Income/
Expense
Yields/
Rates
Assets
Interest-earning assets:
Loans, net of unearned income 4
$ 1,807,784  $ 46,313  5.17  % $ 1,395,179  $ 32,353  4.68  %
Investment securities, taxable 781,989  10,872  2.80  % 842,491  8,084  1.93  %
Investment securities, tax-exempt 5
114,137  1,187  2.10  % 112,843  1,022  1.83  %
Deposits in banks and short term investments 62,507  1,066  3.44  % 117,176  159  0.27  %
Total interest-earning assets 2,766,417  59,438  4.33  % 2,467,689  41,618  3.40  %
Noninterest-earning assets 223,818  210,625 
Total assets $ 2,990,235  $ 2,678,314 
Liabilities and stockholders' equity
Interest-bearing liabilities:
Interest-earning demand and savings $ 1,391,099  $ 5,746  0.83  % $ 1,437,325  $ 568  0.08  %
Other time 579,818  7,809  2.72  % 335,744  657  0.39  %
Total interest-bearing deposits 1,970,917  13,555  1.39  % 1,773,069  1,225  0.14  %
Federal funds purchased 5,197  135  5.24  % 3,978  19  0.96  %
Federal Home Loan Bank advances6
163,867  3,572  4.40  % 49,100  1,192  4.90  %
Other borrowings 72,213  2,123  5.93  % 38,492  619  3.24  %
Total other interest-bearing liabilities 241,277  5,830  4.87  % 91,570  1,830  4.03  %
Total interest-bearing liabilities 2,212,194  19,385  1.77  % 1,864,639  3,055  0.33  %
Noninterest-bearing liabilities:
Demand deposits $ 528,432  $ 560,444 
Other liabilities 12,731  11,035 
Stockholders' equity 236,878  242,196 
Total noninterest-bearing liabilities and stockholders' equity 778,041  813,675 
Total liabilities and stockholders' equity $ 2,990,235  $ 2,678,314 
Interest rate spread 2.57  % 3.08  %
Net interest income $ 40,053  $ 38,563 
Net interest margin 2.92  % 3.15  %

4T5
6F






4The average balance of loans includes the average balance of nonaccrual loans. Income on such loans is recognized and recorded on the cash basis. Taxable-equivalent adjustments totaling $91,000 and $62,000 for the six months ended June 30, 2023 and 2022, respectively, are included in income and fees on loans. Accretion income of $124,000 and $429,000 for the six months ended June 30, 2023 and 2022 are also included in income and fees on loans.
5Taxable-equivalent adjustments totaling $217,000 and $133,000 for the six months ended June 30, 2023 and 2022, respectively, are included in tax-exempt interest on investment securities.
6Federal Home Loan Bank advances interest expense includes $751,000 for the six months ended June 30, 2022 and is the recognized mark on two advances that were acquired in the SouthCrest acquisition that were called early.
10


Colony Bankcorp, Inc.
Segment Reporting

2023 2022
(dollars in thousands)
Second Quarter First Quarter Fourth Quarter Third Quarter Second Quarter
Banking Division
Net interest income $ 18,562  $ 20,141  $ 21,037  $ 20,508  $ 18,819 
Provision for credit losses 60  900  900  1,320  1,100 
Noninterest income 5,433  4,915  4,312  4,288  5,187 
Noninterest expenses 17,650  17,812  18,038  17,537  19,504 
Income taxes 1,157  1,155  837  1,047  227 
Segment income $ 5,128  $ 5,189  $ 5,574  $ 4,892  $ 3,175 

Total segment assets
$ 3,013,689  $ 2,930,421  $ 2,857,893  $ 2,738,082  $ 2,664,966 
Full time employees
383  407  427  396  396 
Mortgage Banking Division
Net interest income $ 31  $ $ (43) $ 17  $ 57 
Provision for credit losses —  —  —  —  — 
Noninterest income 2,015  1,277  1,637  2,345  2,736 
Noninterest expenses 1,971  1,712  1,936  2,289  2,799 
Income taxes 14  (86) (6) 10  (7)
Segment income $ 61  $ (346) $ (336) $ 63  $

Total segment assets
$ 15,984  $ 7,895  $ 18,221  $ 16,905  $ 20,183 
Variable noninterest expense(1)
$ 1,149  $ 890  $ 1,193  $ 1,388  $ 1,611 
Fixed noninterest expense 822  822  743  901  1,188 
Full time employees 51  59  65  61  59 
Small Business Specialty Lending Division
Net interest income $ 588  $ 427  $ 406  $ 340  $ 291 
Provision for credit losses 140  —  —  —  — 
Noninterest income 1,504  1,464  1,739  1,546  2,135 
Noninterest expenses 1,811  1,641  1,852  1,541  2,173 
Income taxes 28  50  (20) 48  14 
Segment income $ 113  $ 200  $ 313  $ 297  $ 239 
Total segment assets
$ 71,398  $ 58,625  $ 60,456  $ 50,925  $ 43,553 
Full time employees 32  30  30  29  28 
Total Consolidated
Net interest income $ 19,181  $ 20,568  $ 21,400  $ 20,865  $ 19,167 
Provision for credit losses 200  900  900  1,320  1,100 
Noninterest income 8,952  7,659  7,688  8,179  10,058 
Noninterest expenses 21,432  21,165  21,826  21,367  24,476 
Income taxes 1,199  1,119  811  1,105  234 
Segment income $ 5,302  $ 5,043  $ 5,551  $ 5,252  $ 3,415 
Total segment assets
$ 3,101,071  $ 2,996,941  $ 2,936,570  $ 2,805,912  $ 2,728,702 
Full time employees 466  496  522  486  483 
(1) Variable noninterest expense includes commission based salary expenses and volume based loan related fees.
11


Colony Bankcorp, Inc.
Consolidated Balance Sheets

June 30, 2023 December 31, 2022
(dollars in thousands)
(unaudited) (audited)
ASSETS


Cash and due from banks $ 26,823  $ 20,584 
Interest-bearing deposits in banks and federal funds sold 128,025  60,094 
Cash and cash equivalents 154,848  80,678 
Investment securities available for sale, at fair value 421,248  432,553 
Investment securities held to maturity, at amortized cost 453,912  465,858 
Other investments, at cost 14,483  13,793 
Loans held for sale 28,268  17,743 
Loans, net of unearned income 1,838,842  1,737,106 
Allowance for credit losses (17,066) (16,128)
Loans, net 1,821,776  1,720,978 
Premises and equipment 42,448  41,606 
Other real estate 792  651 
Goodwill 48,923  48,923 
Other intangible assets 4,880  5,664 
Bank owned life insurance 56,206  55,504 
Deferred income taxes, net 27,948  28,199 
Other assets 25,339  24,420 
Total assets $ 3,101,071  $ 2,936,570 

LIABILITIES AND STOCKHOLDERS’ EQUITY

Liabilities:

Deposits:
Noninterest-bearing $ 541,119  $ 569,170 
Interest-bearing 2,086,092  1,921,827 
Total deposits
2,627,211  2,490,997 
Federal Home Loan Bank advances 155,000  125,000 
Other borrowed money 63,399  78,352 
Accrued expenses and other liabilities 16,006  11,953 
Total liabilities $ 2,861,616  $ 2,706,302 
Stockholders’ equity
Common stock, $1 par value; 50,000,000 shares authorized, 17,541,661 and 17,598,123 issued and outstanding, respectively $ 17,542  $ 17,598 
Paid in capital 167,971  167,537 
Retained earnings 116,857  111,573 
Accumulated other comprehensive loss, net of tax (62,915) (66,440)
Total stockholders’ equity 239,455  230,268 
Total liabilities and stockholders’ equity $ 3,101,071  $ 2,936,570 
12


Colony Bankcorp, Inc.
Consolidated Statements of Income (unaudited)

Three months ended June 30, Six months ended June 30,
2023 2022 2023 2022
(dollars in thousands, except per share data)
Interest income:


Loans, including fees $ 24,067  $ 16,279  $ 46,222  $ 32,295 
Investment securities 5,989  4,803  11,849  8,974 
Deposits in banks and short term investments 708  103  1,066  159 
Total interest income 30,764  21,185  59,137  41,428 
Interest expense:
Deposits 8,556  626  13,555  1,225 
Federal funds purchased 47  19  135  19 
Federal Home Loan Bank advances 1,947  943  3,572  1,192 
Other borrowings 1,033  417  2,123  619 
Total interest expense 11,583  2,005  19,385  3,055 
Net interest income
19,181  19,180  39,752  38,373 
Provision for credit losses 200  1,100  1,100  1,150 
Net interest income after provision for credit losses 18,981  18,080  38,652  37,223 
Noninterest income:
Service charges on deposits 2,027  1,895  3,941  3,720 
Mortgage fee income 2,014  2,736  3,198  5,648 
Gain on sales of SBA loans 1,105  1,863  2,162  3,589 
Gain on sales of securities —  —  —  24 
Interchange fees 2,131  2,159  4,198  4,159 
BOLI income 358  353  689  665 
Other 1,317  1,039  2,420  1,386 
Total noninterest income
8,952  10,045  16,608  19,191 
Noninterest expense:
Salaries and employee benefits 13,348  15,072  25,956  28,344 
Occupancy and equipment 1,499  1,608  3,121  3,227 
Information technology expenses 2,001  2,549  4,342  4,903 
Professional fees 881  1,073  1,596  1,946 
Advertising and public relations 673  695  1,666  1,464 
Communications 192  417  486  854 
Other 2,838  3,062  5,430  5,544 
Total noninterest expense
21,432  24,476  42,597  46,282 
Income before income taxes 6,501  3,649  12,663  10,132 
Income taxes 1,199  234  2,318  1,395 
Net income $ 5,302  $ 3,415  $ 10,345  $ 8,737 
Earnings per common share:
Basic $ 0.30  $ 0.19  $ 0.59  $ 0.52 
Diluted 0.30  0.19  0.59  0.52 
Dividends declared per share 0.11  0.1075  0.22  0.2150 
Weighted average common shares outstanding:
Basic 17,580,557  17,586,276  17,588,081  16,731,986 
Diluted 17,580,557  17,586,276  17,588,081  16,731,986 
13



Colony Bankcorp, Inc.
Quarterly Comparison
2023 2022
(dollars in thousands, except per share data)
Second Quarter First Quarter Fourth Quarter Third Quarter Second Quarter
Assets $ 3,101,071  $ 2,996,941  $ 2,936,570  $ 2,805,912  $ 2,728,702 
Loans, net 1,821,776  1,783,254  1,720,978  1,571,431  1,438,842 
Deposits 2,627,211  2,516,129  2,490,997  2,409,662  2,331,511 
Total equity 239,455  238,777  230,268  226,067  234,595 
Net income 5,302  5,043  5,551  5,252  3,415 
Earnings per basic share $ 0.30  $ 0.29  $ 0.31  $ 0.30  $ 0.19 


Key Performance Ratios:


Return on average assets 0.70  % 0.69  % 0.77  % 0.75  % 0.51  %
Return on average total equity 8.88  % 8.73  % 9.76  % 8.85  % 5.68  %
Total equity to total assets 7.72  % 7.97  % 7.84  % 8.06  % 8.60  %
Tangible equity to tangible assets (a)
6.09  % 6.27  % 6.10  % 6.22  % 6.52  %
Net interest margin 2.77  % 3.08  % 3.23  % 3.25  % 3.15  %
(a) Non-GAAP measure - see “Explanation of Certain Unaudited Non-GAAP Financial Measures” for more information and reconciliation to GAAP.


Colony Bankcorp, Inc.
Quarterly Loan Comparison
2023 2022
(dollars in thousands) Second Quarter First Quarter Fourth Quarter Third Quarter Second Quarter
Core $ 1,664,855  $ 1,614,216  $ 1,540,561  $ 1,372,257  $ 1,217,626 
Purchased 173,987  185,637  196,545  214,356  235,179 
Total $ 1,838,842  $ 1,799,853  $ 1,737,106  $ 1,586,613  $ 1,452,805 


Colony Bankcorp, Inc.
Quarterly Loans by Location Comparison
2023 2022
(dollars in thousands) Second Quarter First Quarter Fourth Quarter Third Quarter Second Quarter
Alabama $ 44,301  $ 41,118  $ 21,122  $ 7,291  $ 2,255 
Augusta 55,124  53,415  52,226  42,079  31,576 
Coastal Georgia 242,249  248,253  259,730  252,083  246,187 
Middle Georgia 119,041  119,720  115,504  114,630  99,827 
Atlanta and North Georgia 420,231  419,480  375,106  356,421  299,901 
South Georgia 463,558  448,558  457,283  449,684  445,309 
West Georgia 192,348  204,664  210,676  177,431  170,847 
Small Business Specialty Lending 56,908  50,513  45,944  35,267  23,539 
Consumer Portfolio Mortgages 226,755  211,225  197,672  149,945  131,550 
Marine/RV Lending 17,137  2,060  —  —  — 
Other 1,190  847  1,843  1,782  1,814 
Total $ 1,838,842  $ 1,799,853  $ 1,737,106  $ 1,586,613  $ 1,452,805 
14
EX-99.2 3 finalcban2q2023investorp.htm EX-99.2 finalcban2q2023investorp