株探米国株
日本語 英語
エドガーで原本を確認する
0000706129false00007061292026-01-212026-01-21

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): January 21, 2026

HORIZON BANCORP, INC.
(Exact name of registrant as specified in its charter)
Indiana 000-10792 35-1562417
(State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer Identification No.)
515 Franklin Street
Michigan City, IN 46360
(Address of principal executive offices, including zip code)

(219) 879-0211
(Registrant's telephone number, including area code)

Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class Trading Symbol(s) Name of each exchange on which registered
Common stock, no par value HBNC The NASDAQ Stock Market, LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐


1



Item 2.02 Results of Operations and Financial Condition

On January 21, 2026, Horizon Bancorp, Inc. (the “Company”) issued a press release announcing earnings and other financial results for the three–months ended December 31, 2025. A copy of the press release is furnished as Exhibit 99.1 to this report and incorporated here by reference.

Item 7.01 Regulation FD Disclosure

Investor Presentation

The Company has prepared presentation materials (the “Investor Presentation”) that management intends to use during its previously announced Earnings Conference Call on Thursday, January 22, 2026 at 7:30 a.m. Central Time, and from time to time thereafter in presentations about the Company’s operations and performance. The Company may use the Investor Presentation, possibly with modifications, in presentations to current and potential investors, analysts, lenders, business partners, acquisition candidates, customers, employees and others with an interest in the Company and its business.

A copy of the Investor Presentation is furnished as Exhibit 99.2 to this report and incorporated here by reference. The Investor Presentation is also available on the Company’s investor website at www.horizonbank.com. Materials on the Company’s investor website are not part of or incorporated by reference into this report.

In accordance with General Instruction B.2 of Form 8–K, the information in this Current Report on Form 8–K, including Exhibits 99.1 and 99.2, shall not be deemed to be “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.


Item 9.01 Financial Statements and Exhibits
(d) Exhibits
EXHIBIT INDEX
Exhibit No. Description Location
99.1 Attached
99.2 Attached
104 Cover Page Interactive Data File (Embedded within the Inline XBRL document) Within the Inline XBRL document



2



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: January 21, 2026 HORIZON BANCORP, INC.
By: /s/ John R. Stewart, CFA
John R. Stewart, CFA
Executive Vice President & Chief Financial Officer



3

EX-99.1 2 hbnc-20251231earningsrelea.htm EX-99.1 Document
Horizon Bancorp, Inc. Reports Fourth Quarter 2025 Results
horizonbancorpinc876_sm-10.jpg
Contact: John R. Stewart, CFA
EVP, Chief Financial Officer
Phone: (219) 814–5833
Fax:
(219) 874–9280
Date: January 21, 2026

FOR IMMEDIATE RELEASE

Horizon Bancorp, Inc. Reports Positive Fourth Quarter 2025 Results, Entering 2026 with Peer Leading Performance Metrics

Michigan City, Indiana, January 21, 2026 (GLOBE NEWSWIRE) – (NASDAQ GS: HBNC) – Horizon Bancorp, Inc. (“Horizon” or the “Company”), the parent company of Horizon Bank (the “Bank”), announced its unaudited financial results for the three months ended December 31, 2025.

“Horizon’s fourth quarter results demonstrate excellent execution of the balance sheet repositioning and the core strength of our community banking model. We have delivered on our commitment to shareholders to create a top performing community bank with durable, peer-leading performance metrics and shareholder returns. The fourth quarter exceeded our prior performance estimates, with annualized return on average assets exceeding 1.60%, returns on average equity approaching 16%, and a net interest margin of 4.29%. We are pleased with the results for our shareholders and the transparency the quarter provided to highlight the strength of Horizon’s community banking model, which remains the cornerstone of our value proposition", President and CEO, Thomas Prame stated. "More importantly, the Company is kicking off the new year from a position of strength, with the franchise well positioned to deliver durable earnings and continued top-tier profitability metrics in 2026. The commercial loan engine continues to produce disciplined and high-quality growth, which we expect to fund through our client-focused branch distribution network and our relationship-based community bankers. Credit quality remains excellent, and expenses continue to be well managed. As we look ahead, we will remain focused on creating sustainable long-term value for our shareholders through our disciplined operating model, consistent profitable growth and peer leading capital generation".

Net income for the three months ended December 31, 2025 was $26.9 million, or $0.53 per diluted share, compared to a net loss of $222.0 million, or $(4.69), for the third quarter of 2025 and a net loss of $10.9 million, or $(0.25) per diluted share, for the fourth quarter of 2024.

Net loss for the twelve months ended December 31, 2025 was $150.5 million, or $(3.24) per diluted share, compared to net income of $35.4 million, or $0.80, for the twelve months ended December 31, 2024.














1

Horizon Bancorp, Inc. Reports Fourth Quarter 2025 Results




Fourth Quarter 2025 Highlights


•Strong performance of the core community banking model, combined with the successful completion of the balance sheet repositioning efforts, resulted in significant performance improvement for the quarter. The Company's return on average assets and return on average equity improved to 1.63% and 15.71%, respectively. The franchise is well positioned to continue to achieve top performance metrics moving forward.

•Net interest income of $63.5 million increased 8.7% compared with $58.4 million for the three months ended September 30, 2025, and 19.5% compared with $53.1 million in the year ago period. The net interest margin, on a fully taxable equivalent ("FTE") basis1, expanded for the ninth consecutive quarter, to 4.29%, compared with 3.52% for the three months ended September 30, 2025 and 2.97% for the three months ended December 31, 2024.

•Total loans held for investment ("HFI") increased 4.4% compared to the linked quarter annualized, with strong organic commercial loan growth of $75.8 million, or 9.1% annualized. Loan pipelines continue to be consistent, reflective of Horizon’s attractive markets and embedded community banking model.

•Funding remains durable with costs trending favorably. Non-interest bearing deposits remained relatively flat, while declines in interest-bearing balances largely reflected the communicated planned exit of high-cost, transactional deposits. Total interest-bearing liability cost performed well, decreasing by another 34 bps during the quarter.

•Credit quality remained strong, with annualized net charge offs of 0.08% of average loans during the fourth quarter. Non-performing assets remain well within expected ranges, with non-performing assets to total assets of 63 bps for the fourth quarter.

•Expenses continued to be well managed, and were comparable to the third quarter when considering a select few items related to the balance sheet activities, displaying management's continued commitment to generate positive operating leverage through a more efficient expense base.


1 Non-GAAP financial metric. See non-GAAP reconciliation included herein for the most directly comparable GAAP measure.
2

Horizon Bancorp, Inc. Reports Fourth Quarter 2025 Results

Financial Highlights
(Dollars in Thousands Except Share and Per Share Data and Ratios)
Three Months Ended
December 31, September 30, June 30, March 31, December 31,
2025 2025 2025 2025 2024
Income statement:
Net interest income $ 63,476  $ 58,386  $ 55,355  $ 52,267  $ 53,127 
Provision for credit losses 1,630  (3,572) 2,462  1,376  1,171 
Non-interest income (loss) 11,463  (295,334) 10,920  16,499  (28,954)
Non-interest expense 40,615  52,952  39,417  39,306  44,935 
Income tax expense (benefit) 5,773  (64,338) 3,752  4,141  (11,051)
Net Income (Loss) $ 26,921  $ (221,990) $ 20,644  $ 23,943  $ (10,882)
Per share data:
Basic earnings (loss) per share $ 0.53  $ (4.69) $ 0.47  $ 0.55  $ (0.25)
Diluted earnings (loss) per share 0.53  (4.69) 0.47  0.54  (0.25)
Cash dividends declared per common share 0.16  0.16  0.16  0.16  0.16 
Book value per common share 13.50  12.96  18.06  17.72  17.46 
Market value - high 18.47  16.88  15.88  17.76  18.76 
Market value - low 15.04  15.01  12.92  15.00  14.57 
Weighted average shares outstanding - Basic 50,975,693  47,311,642  43,794,490  43,777,109  43,721,211 
Weighted average shares outstanding - Diluted 51,277,134  47,311,642  44,034,663  43,954,164  43,721,211 
Common shares outstanding (end of period) 50,978,030  50,970,530  43,801,507  43,785,932  43,722,086 
Key ratios:
Return on average assets 1.63  % (12.07) % 1.09  % 1.25  % (0.56) %
Return on average stockholders' equity 15.71  (120.37) 10.49  12.44  (5.73)
Total equity to total assets 10.69  9.84  10.34  10.18  9.79 
Total loans to deposit ratio 92.62  87.41  87.52  85.21  87.75 
Allowance for credit losses to HFI loans 1.05  1.04  1.09  1.07  1.07 
Annualized net charge-offs of average total loans (1)
0.08  0.07  0.02  0.07  0.05 
Efficiency ratio 54.20  (22.35) 59.47  57.16  185.89 
Key metrics (Non-GAAP) (2)
Net FTE interest margin 4.29  % 3.52  % 3.23  % 3.04  % 2.97  %
Return on average tangible common equity 20.66  (155.03) 13.24  15.79  (7.35)
Tangible common equity to tangible assets 8.38  7.60  8.37  8.19  7.83 
Tangible book value per common share $ 10.32  $ 9.76  $ 14.32  $ 13.96  $ 13.68 
(1) Average total loans includes loans held for investment and held for sale.
(2) Non-GAAP financial metrics. See non-GAAP reconciliation included herein for the most directly comparable GAAP measures.
3

Horizon Bancorp, Inc. Reports Fourth Quarter 2025 Results
Income Statement Highlights

Net Interest Income

Net interest income was $63.5 million in the fourth quarter of 2025, compared to $58.4 million in the third quarter of 2025, driven by the continued expansion of the Company's net FTE interest margin1, which increased to 4.29% for the fourth quarter of 2025, compared to 3.52% for the third quarter of 2025. The margin saw continued expansion as a by product of the balance sheet repositioning, stronger realized deposit betas relative to recent reductions in short-term interest rates and relatively stable overall earning asset yields since affecting the balance sheet actions in late August.

Provision for Credit Losses

During the fourth quarter of 2025, the Company recorded a provision for credit losses of $1.6 million. This compares to a recorded benefit for credit losses of $3.6 million during the third quarter of 2025, and a provision for credit losses expense of $1.2 million during the fourth quarter of 2024. The increase in the provision for credit losses during the fourth quarter of 2025 when compared with the third quarter of 2025 was primarily attributable to the release of approximately $3.1 million in total Allowance against the sold portion of the Indirect Auto portfolio and the release of the $0.2 million reserve against the previous Held-To-Maturity investment portfolio in the third quarter, which did not recur in the fourth quarter. Additionally, the Provision increased primarily due to changes in the baseline economic outlook.

For the fourth quarter of 2025, Net Charge-Offs were $1.0 million, or an annualized 0.08% of average loans outstanding, compared to Net Charge-Offs of $0.8 million, or an annualized 0.07% of average loans outstanding for the third quarter of 2025, and Net Charge-Offs of $0.6 million, or an annualized 0.05% of average loans outstanding, in the fourth quarter of 2024.

The Company’s Allowance for Credit Losses as a percentage of period-end loans HFI was 1.05% at December 31, 2025, compared to 1.04% at September 30, 2025 and 1.07% at December 31, 2024.

Non-Interest Income

For the Quarter Ended December 31, September 30, June 30, March 31, December 31,
(Dollars in Thousands) 2025 2025 2025 2025 2024
Non-interest (Loss) Income
Service charges on deposit accounts $ 3,341  $ 3,474  $ 3,208  $ 3,208  $ 3,276 
Wire transfer fees 66  71  69  71  124 
Interchange fees 3,445  3,510  3,403  3,241  3,353 
Fiduciary activities 1,560  1,363  1,251  1,326  1,313 
Gain (loss) on sale of investment securities (299,132) —  (407) (39,140)
Gain on sale of mortgage loans 1,296  1,208  1,219  1,076  1,071 
Mortgage servicing income net of impairment 352  351  375  385  376 
Increase in cash value of bank owned life insurance 360  379  346  335  335 
Other income (loss) 1,042  (6,558) 1,049  7,264  338 
Total non-interest (loss) income $ 11,463  $ (295,334) $ 10,920  $ 16,499  $ (28,954)

Total Non-Interest Income was $11.5 million in the fourth quarter of 2025, compared to Non-Interest (Loss) of $295.3 million in the third quarter of 2025. The increase in Non-Interest Income of $306.8 million is due to the $299.1 million loss on the sale investment securities and the pre-tax loss of $7.7 million on the sale of the Company's Indirect Auto portfolio, both of which were related to the balance sheet repositioning efforts during the third quarter, which did not recur. Other categories remained relatively unchanged when compared with the prior period.






1 Non-GAAP financial metric. See non-GAAP reconciliation included herein for the most directly comparable GAAP measure.
4

Horizon Bancorp, Inc. Reports Fourth Quarter 2025 Results


Non-Interest Expense

For the Quarter Ended December 31, September 30, June 30, March 31, December 31,
(Dollars in Thousands) 2025 2025 2025 2025 2024
Non-interest Expense
Salaries and employee benefits $ 21,895  $ 22,698  $ 22,731  $ 22,414  $ 25,564 
Net occupancy expenses 3,718  3,321  3,127  3,702  3,431 
Data processing 3,128  2,933  2,951  2,872  2,841 
Professional fees 1,083  808  735  826  736 
Outside services and consultants 3,035  3,844  3,278  3,265  4,470 
Loan expense 1,183  1,237  1,231  689  1,285 
FDIC insurance expense 1,251  1,345  1,216  1,288  1,193 
Core deposit intangible amortization 706  706  816  816  843 
Merger related expenses —  —  —  305  — 
Prepayment penalties —  12,680  —  —  — 
Other losses 732  131  245  228  371 
Other expense 3,884  3,249  3,087  2,901  4,201 
Total non-interest expense $ 40,615  $ 52,952  $ 39,417  $ 39,306  $ 44,935 

Total Non-Interest Expense was $40.6 million in the fourth quarter of 2025, compared with $53.0 million in the third quarter of 2025. The decrease in Non-Interest Expense during the fourth quarter of 2025 when compared with the prior period was primarily driven by a $12.7 million prepayment penalty related to the payoff of $700 million in FHLB advances during the third quarter, which did not recur. The increase in Other Losses was the result of the write off of unamortized issuance costs of $0.7 million related to the early redemption of the Company's subordinated notes due 2030. Apart from this specific item, expenses were relatively unchanged from the prior quarter, with declines in personnel expense offset by higher seasonal occupancy expenses, marketing expense and higher professional expense from legal fees to settle certain legacy items.

Income Taxes

Horizon recorded a net tax expense of $5.8 million for the fourth quarter of 2025, resulting in an effective tax rate of 17.7%, which is consistent with the Company's estimated annual effective tax rate.

Balance Sheet Highlights

Total assets decreased by $275.9 million, or 4.1%, to $6.4 billion as of December 31, 2025, from $6.7 billion as of September 30, 2025. The decrease in total assets is primarily due to the decrease in interest earning deposits of $309.2 million, a decrease in other assets of $10.8 million, a decrease in cash of $9.6 million, and a decrease in total investment securities of $4.5 million. Total loans were $4.9 billion at December 31, 2025, an increase of $60.7 million from September 30, 2025 balances, primarily driven by organic commercial loan growth.

Total deposits decreased by $245.5 million, or 4.4%, to $5.3 billion as of December 31, 2025 when compared to balances as of September 30, 2025, which is largely attributable to the intentional runoff of another $195 million in higher-cost transactional deposit balances. The decrease also was driven by a decrease in time deposits of $97.2 million, a decrease of interest bearing deposits of $75.6 million, and a decrease in savings and money market deposits of $28.5 million. Non-interest bearing deposit balances decreased $44.2 million in the current period, which is largely attributable to seasonal trends, but increased from the year ago period. Subordinated notes balances decreased by $55.8 million during the quarter related to the early redemption of the Company's subordinated notes due 2030, as previously planned.
5

Horizon Bancorp, Inc. Reports Fourth Quarter 2025 Results
Capital

The following table presents the Consolidated Regulatory Capital Ratios of the Company for the previous three quarters, and the Company’s preliminary estimate of its consolidated regulatory capital ratios for the quarter ended December 31, 2025:

For the Quarter Ended December 31, September 30, June 30, March 31,
2025* 2025 2025 2025
Consolidated Capital Ratios
Total capital (to risk-weighted assets) 14.37  % 15.00  % 14.44  % 14.26  %
Tier 1 capital (to risk-weighted assets) 11.52  11.27  12.48  12.33 
Common equity tier 1 capital (to risk-weighted assets) 10.43  10.17  11.48  11.32 
Tier 1 capital (to average assets) 9.57  8.22  9.59  9.25 
*Preliminary estimate - may be subject to change

As of December 31, 2025, the ratio of total stockholders’ equity to total assets is 10.69%. Book value per common share was $13.50, increasing $0.54 during the fourth quarter of 2025.

Tangible common equity1 totaled $525.9 million at December 31, 2025, and the ratio of tangible common equity to tangible assets1 was 8.38% at December 31, 2025, up from 7.60% at September 30, 2025. Tangible book value, which excludes intangible assets from total equity, per common share1 was $10.32, increasing $0.56 during the fourth quarter of 2025.

Credit Quality

As of December 31, 2025, total non-accrual loans increased by $3.1 million from September 30, 2025, to 0.67% of total loans HFI. Total non-performing assets increased $4.9 million, to $40.6 million, compared to $35.7 million as of September 30, 2025. The ratio of non-performing assets to total assets was 0.63%, compared to 0.53% as of September 30, 2025.

For the quarter ended December 31, 2025, net charge-offs were $1.0 million, compared to $0.8 million as of September 30, 2025, or 0.08% annualized of average loans.

1 Non-GAAP financial metric. See non-GAAP reconciliation included herein for the most directly comparable GAAP measure.
6

Horizon Bancorp, Inc. Reports Fourth Quarter 2025 Results
Earnings Conference Call

As previously announced, Horizon will host a conference call to review its fourth quarter financial results and operating performance.

Participants may access the live conference call on January 22, 2026 at 7:30 a.m. CT (8:30 a.m. ET) by dialing 833-974-2379 from the United States, 866-450-4696 from Canada or 1-412-317-5772 from international locations and requesting the “Horizon Bancorp, Inc. Call.” Participants are asked to dial in approximately 10 minutes prior to the call.

A telephone replay of the call will be available approximately one hour after the end of the conference through January 30, 2026. The replay may be accessed by dialing 855-669-9658 from the United States and Canada, or 1–412–317-0088 from other international locations, and entering the access code 1841881.

About Horizon Bancorp, Inc.

Horizon Bancorp, Inc. (NASDAQ GS: HBNC) is the $6.4 billion-asset commercial bank holding company for Horizon Bank, which serves customers across diverse and economically attractive Midwestern markets through convenient digital and virtual tools, as well as its Indiana and Michigan branches. Horizon's retail offerings include prime residential and other secured consumer lending to in-market customers, as well as a range of personal banking and wealth management solutions. Horizon also provides a comprehensive array of in-market business banking and treasury management services, as well as equipment financing solutions for customers regionally and nationally, with commercial lending representing over half of total loans. More information on Horizon, headquartered in Northwest Indiana's Michigan City, is available at horizonbank.com and investor.horizonbank.com.

Use of Non-GAAP Financial Measures

Certain information set forth in this press release refers to financial measures determined by methods other than in accordance with GAAP. Specifically, we have included non-GAAP financial measures relating to net income, diluted earnings per share, pre-tax, pre-provision net income, net interest margin, tangible stockholders’ equity and tangible book value per share, efficiency ratio, the return on average assets, the return on average common equity, and return on average tangible equity. In each case, we have identified special circumstances that we consider to be non-recurring and have excluded them. Horizon believes these non-GAAP financial measures are helpful to investors and provide a greater understanding of our business and financial results without giving effect to one-time costs and non–recurring items. These measures are not necessarily comparable to similar measures that may be presented by other companies and should not be considered in isolation or as a substitute for the related GAAP measure. See the tables and other information below and contained elsewhere in this press release for reconciliations of the non-GAAP information identified herein and its most comparable GAAP measures.



















7

Horizon Bancorp, Inc. Reports Fourth Quarter 2025 Results
Forward Looking Statements

This press release may contain forward–looking statements regarding the financial performance, business prospects, growth and operating strategies of Horizon Bancorp, Inc. and its affiliates (collectively, “Horizon”). For these statements, Horizon claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Statements in this press release should be considered in conjunction with the other information available about Horizon, including the information in the filings we make with the Securities and Exchange Commission (the “SEC”). Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties. We have tried, wherever possible, to identify such statements by using words such as “anticipate,” “estimate,” “project,” “intend,” “plan,” “believe,” “will” and similar expressions in connection with any discussion of future operating or financial performance.

Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements. Risks and uncertainties that could cause actual results to differ materially include: changes in U.S. trade policies, including the imposition of tariffs and retaliatory tariffs, changes within the domestic and international macroeconomic environment, including trade policy, monetary and fiscal policy, inflation levels, and conditions in the investment, credit, interest rate, and derivatives markets, and their impact on Horizon and its customers; current financial conditions within the banking industry; changes in the level and volatility of interest rates, changes in spreads on earning assets and changes in interest bearing liabilities; increased interest rate sensitivity; loss of key Horizon personnel; increases in disintermediation; potential loss of fee income, including interchange fees, as new and emerging alternative payment platforms take a greater market share of the payment systems; estimates of fair value of certain of Horizon’s assets and liabilities; changes in prepayment speeds, loan originations, credit losses, market values, collateral securing loans and other assets; changes in sources of liquidity; legislative and regulatory actions and reforms; changes in accounting policies or procedures as may be adopted and required by regulatory agencies; litigation, regulatory enforcement, and legal compliance risk and costs; rapid technological developments and changes; cyber terrorism and data security breaches; the rising costs of cybersecurity; the ability of the U.S. federal government to manage federal debt limits; climate change and social justice initiatives; the inability to realize cost savings or revenues or to effectively implement integration plans and other consequences associated with mergers, acquisitions, and divestitures; acts of terrorism, war and global conflicts, and the effects of foreign and military policies of the U.S. government; and supply chain disruptions and delays. These and additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in Horizon’s reports (such as the Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K) filed with the SEC and available at the SEC’s website (www.sec.gov). Undue reliance should not be placed on the forward–looking statements, which speak only as of the date hereof. Horizon does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions that may be made to update any forward-looking statement to reflect the events or circumstances after the date on which the forward–looking statement is made, or reflect the occurrence of unanticipated events, except to the extent required by law.
8

Horizon Bancorp, Inc. Reports Fourth Quarter 2025 Results

Condensed Consolidated Statements of Income
(Dollars in Thousands Except Per Share Data, Unaudited)
Three Months Ended
December 31, September 30, June 30, March 31, December 31,
2025 2025 2025 2025 2024
Interest Income
Loans receivable $ 77,238  $ 79,561  $ 78,618  $ 74,457  $ 76,747 
Investment securities - taxable 7,688  6,631  5,941  6,039  6,814 
Investment securities - tax-exempt 2,498  4,581  6,088  6,192  6,301 
Other 1,864  2,063  830  2,487  3,488 
Total interest income 89,288  92,836  91,477  89,175  93,350 
Interest Expense
Deposits 21,228  25,726  26,052  25,601  27,818 
Borrowed funds 1,749  5,924  8,171  9,188  10,656 
Subordinated notes 1,811  1,731  829  829  829 
Junior subordinated debentures issued to capital trusts 1,024  1,069  1,070  1,290  920 
Total interest expense 25,812  34,450  36,122  36,908  40,223 
Net Interest Income 63,476  58,386  55,355  52,267  53,127 
Provision for credit losses 1,630  (3,572) 2,462  1,376  1,171 
Net Interest Income after Provision for Credit Losses 61,846  61,958  52,893  50,891  51,956 
Non-interest Income
Service charges on deposit accounts 3,341  3,474  3,208  3,208  3,276 
Wire transfer fees 66  71  69  71  124 
Interchange fees 3,445  3,510  3,403  3,241  3,353 
Fiduciary activities 1,560  1,363  1,251  1,326  1,313 
Gain (loss) on sale of investment securities (299,132) —  (407) (39,140)
Gain on sale of mortgage loans 1,296  1,208  1,219  1,076  1,071 
Mortgage servicing income net of impairment 352  351  375  385  376 
Increase in cash value of bank owned life insurance 360  379  346  335  335 
Other income (loss) 1,042  (6,558) 1,049  7,264  338 
Total non-interest income (loss) 11,463  (295,334) 10,920  16,499  (28,954)
Non-interest Expense
Salaries and employee benefits 21,895  22,698  22,731  22,414  25,564 
Net occupancy expenses 3,718  3,321  3,127  3,702  3,431 
Data processing 3,128  2,933  2,951  2,872  2,841 
Professional fees 1,083  808  735  826  736 
Outside services and consultants 3,035  3,844  3,278  3,265  4,470 
Loan expense 1,183  1,237  1,231  689  1,285 
FDIC insurance expense 1,251  1,345  1,216  1,288  1,193 
Core deposit intangible amortization 706  706  816  816  843 
Merger related expenses —  —  —  305  — 
Prepayment penalties —  12,680  —  —  — 
Other losses 732  131  245  228  371 
Other expense 3,884  3,249  3,087  2,901  4,201 
Total non-interest expense 40,615  52,953  39,417  39,306  44,935 
Income (Loss) Before Income Taxes 32,694  (286,328) 24,396  28,084  (21,933)
Income tax expense (benefit) 5,773  (64,338) 3,752  4,141  (11,051)
Net Income (Loss) $ 26,921  $ (221,990) $ 20,644  $ 23,943  $ (10,882)
Basic Earnings (Loss) Per Share $ 0.53  $ (4.69) $ 0.47  $ 0.55  $ (0.25)
Diluted Earnings (Loss) Per Share 0.53  (4.69) 0.47  0.54  (0.25)


9

Horizon Bancorp, Inc. Reports Fourth Quarter 2025 Results
Condensed Consolidated Balance Sheet
(Dollars in Thousands, Unaudited)
Three Months Ended for the Period
December 31, September 30, June 30, March 31, December 31,
2025 2025 2025 2025 2024
Assets
Interest earning assets
Federal funds sold $ —  $ —  $ 2,024  $ —  $ — 
Interest earning deposits 72,646  381,860  34,174  80,023  201,131 
Interest earning time deposits —  —  —  —  735 
Federal Home Loan Bank stock 45,713  45,713  45,412  45,412  53,826 
Investment securities, held for trading 3,883  598  —  —  — 
Investment securities, available for sale 875,414  883,242  231,999  231,431  233,677 
Investment securities, held to maturity —  —  1,819,087  1,843,851  1,867,690 
Loans held for sale 9,778  1,921  2,994  3,253  67,597 
Gross loans held for investment (HFI) 4,876,542  4,823,669  4,985,582  4,909,815  4,847,040 
Total Interest earning assets 5,883,976  6,137,003  7,121,272  7,113,784  7,271,696 
Non-interest earning assets
Allowance for credit losses (51,299) (50,178) (54,399) (52,654) (51,980)
Cash 66,813  76,395  101,719  89,643  92,300 
Cash value of life insurance 36,732  37,762  37,755  37,409  37,450 
Other assets 215,460  226,247  148,773  143,675  152,635 
Goodwill 155,211  155,211  155,211  155,211  155,211 
Other intangible assets 7,180  7,886  8,592  9,407  10,223 
Premises and equipment, net 92,805  93,413  93,398  93,499  93,864 
Interest receivable 29,733  28,758  39,730  38,663  39,747 
Total non-interest earning assets 552,635  575,494  530,779  514,855  529,450 
Total assets $ 6,436,611  $ 6,712,497  $ 7,652,051  $ 7,628,639  $ 7,801,146 
Liabilities
Savings and money market deposits $ 3,094,231  $ 3,198,332  $ 3,385,413  $ 3,393,371  $ 3,446,681 
Time deposits 1,102,478  1,199,681  1,193,180  1,245,088  1,089,153 
Borrowings 160,118  160,206  880,336  812,218  1,142,340 
Repurchase agreements 88,468  86,966  95,089  87,851  89,912 
Subordinated notes 98,215  154,011  55,807  55,772  55,738 
Junior subordinated debentures issued to capital trusts 57,688  57,636  57,583  57,531  57,477 
Total interest earning liabilities 4,601,198  4,856,832  5,667,408  5,651,832  5,881,301 
Non-interest bearing deposits 1,078,708  1,122,888  1,121,163  1,127,324  1,064,818 
Interest payable 12,892  12,395  14,007  11,441  11,137 
Other liabilities 55,562  59,611  58,621  61,981  80,308 
Total liabilities 5,748,360  6,051,726  6,861,199  6,852,578  7,037,564 
Stockholders’ Equity
Preferred stock —  —  —  —  — 
Common stock —  —  —  —  — 
Additional paid-in capital 459,243  458,734  360,758  360,522  363,761 
Retained earnings 255,004  236,312  466,497  452,945  436,122 
Accumulated other comprehensive (loss) (25,996) (34,275) (36,403) (37,406) (36,301)
Total stockholders’ equity 688,251  660,771  790,852  776,061  763,582 
Total liabilities and stockholders’ equity $ 6,436,611  $ 6,712,497  $ 7,652,051  $ 7,628,639  $ 7,801,146 
10

Horizon Bancorp, Inc. Reports Fourth Quarter 2025 Results


Loans and Deposits
(Dollars in Thousands, Unaudited)
December 31, September 30, June 30, March 31, December 31, % Change
2025 2025 2025 2025 2024 Q4'25 vs Q3'25 Q4'25 vs Q4'24
Loans:
Commercial real estate $ 2,421,863  $ 2,366,956  $ 2,321,951  $ 2,262,910  $ 2,202,858  % 10  %
Commercial & Industrial 1,010,545  989,609  976,740  918,541  875,297  % 15  %
Total commercial 3,432,408  3,356,565  3,298,691  3,181,451  3,078,155  % 12  %
Residential Real estate 772,427  783,850  786,026  801,726  802,909  (1) % (4) %
Mortgage warehouse —  —  —  —  —  —  % —  %
Consumer 671,707  683,254  900,865  926,638  965,976  (2) % (30) %
Total loans held for investment 4,876,542  4,823,669  4,985,582  4,909,815  4,847,040  % %
Loans held for sale 9,778  1,921  2,994  3,253  67,597  409  % (86) %
Total loans $ 4,886,320  $ 4,825,590  $ 4,988,576  $ 4,913,068  $ 4,914,637  % (1) %
Deposits:
Interest bearing deposits $ 1,639,857  $ 1,715,471  $ 1,713,058  $ 1,713,991  $ 1,767,983  (4) % (7) %
Savings and money market deposits 1,454,374  1,482,861  1,672,355  1,679,380  1,678,697  (2) % (13) %
Time deposits 1,102,478  1,199,681  1,193,180  1,245,088  1,089,153  (8) % %
Total Interest bearing deposits 4,196,709  4,398,013  4,578,593  4,638,459  4,535,833  (5) % (7) %
Non-interest bearing deposits
Non-interest bearing deposits 1,078,708  1,122,888  1,121,164  1,127,324  1,064,819  (4) % %
Total deposits $ 5,275,417  $ 5,520,901  $ 5,699,757  $ 5,765,784  $ 5,600,652  (4) % (6) %








11

Horizon Bancorp, Inc. Reports Fourth Quarter 2025 Results
Average Balance Sheet
(Dollars in Thousands, Unaudited)
Three Months Ended
December 31, 2025
September 30, 2025
December 31, 2024
Average
Balance
Interest(4)(6)
Average
Rate(4)
Average
Balance
Interest(4)(6)
Average
Rate(4)
Average
Balance
Interest(4)(6)
Average
Rate(4)
Assets
Interest earning assets
Interest earning deposits (incl. Fed Funds Sold) $ 182,017  $ 1,866  4.07  % $ 185,665  $ 2,062  4.41  % $ 290,693  $ 3,488  4.77  %
Federal Home Loan Bank stock 45,713  616  5.35  % 45,549  862  7.51  % 53,826  1,516  11.20  %
Investment securities - taxable (1) 570,786  7,687  5.34  % 792,829  5,769  2.89  % 1,079,377  5,298  1.95  %
Investment securities - non-taxable (1) 312,988  2,546  3.23  % 763,488  5,799  3.01  % 1,129,622  7,976  2.81  %
Total investment securities 883,774  10,233  4.59  % 1,556,317  11,568  2.95  % 2,208,999  13,274  2.39  %
Loans receivable (2) (3) 4,855,824  77,628  6.34  % 4,979,211  79,941  6.37  % 4,842,660  77,142  6.34  %
Total interest earning assets 5,967,328  90,343  6.01  % 6,766,742  94,433  5.54  % 7,396,178  95,420  5.13  %
Non-interest earning assets
Cash and due from banks 74,102  83,616  85,776 
Allowance for credit losses (49,815) (54,072) (52,697)
Other assets 545,520  501,590  409,332 
Total average assets $ 6,537,135  $ 7,297,876  $ 7,838,589 
Liabilities and Stockholders' Equity
Interest bearing liabilities
Interest bearing demand deposits $ 1,686,435  $ 5,572  1.31  % $ 1,708,446  $ 6,687  1.55  % $ 1,716,598  $ 6,861  1.59  %
Saving and money market deposits 1,445,144  5,587  1.53  % 1,636,428  8,204  1.99  % 1,701,012  9,336  2.18  %
Time deposits 1,134,417  10,071  3.52  % 1,198,279  10,835  3.59  % 1,160,527  11,621  3.98  %
Total Deposits 4,265,996  21,230  1.97  % 4,543,153  25,726  2.25  % 4,578,137  27,818  2.42  %
Borrowings 150,304  1,452  3.83  % 601,889  5,535  3.65  % 1,130,301  10,138  3.57  %
Repurchase agreements 87,160  295  1.34  % 88,721  389  1.74  % 91,960  518  2.24  %
Subordinated notes 98,185  1,812  7.32  % 91,032  1,731  7.54  % 55,717  829  5.92  %
Junior subordinated debentures issued to capital trusts 57,655  1,023  7.04  % 57,602  1,069  7.36  % 57,443  920  6.37  %
Total interest bearing liabilities 4,659,300  25,812  2.20  % 5,382,397  34,450  2.54  % 5,913,558  40,223  2.71  %
Non-interest bearing liabilities
Demand deposits 1,137,639  1,120,719  1,099,574 
Accrued interest payable and other liabilities 60,375  63,103  70,117 
Stockholders' equity 679,821  731,657  755,340 
Total average liabilities and stockholders' equity $ 6,537,135  $ 7,297,876  $ 7,838,589 
Net FTE interest income (non-GAAP) (5) $ 64,531  $ 59,983  $ 55,197 
Less FTE adjustments (4) 1,055  1,597  2,070 
Net Interest Income $ 63,476  $ 58,386  $ 53,127 
Net FTE interest margin (Non-GAAP) (4)(5) 4.29  % 3.52  % 2.97  %
(1) Securities balances represent daily average balances for the fair value of securities. The average rate is calculated based on the daily average balance for the amortized cost of securities.
(2) Includes fees on loans held for sale and held for investment. The inclusion of loan fees does not have a material effect on the average interest rate.
(3) Non-accruing loans for the purpose of the computation above are included in the daily average loan amounts outstanding. Loan totals are shown net of unearned income and deferred loan fees.
(4) Management believes fully taxable equivalent, or FTE, interest income is useful to investors in evaluating the Company's performance as a comparison of the returns between a tax-free investment and a taxable alternative. The Company adjusts interest income and average rates for tax-exempt loans and securities to an FTE basis utilizing a 21% tax rate.
(5) Non-GAAP financial metric. See non-GAAP reconciliation included herein for the most directly comparable GAAP measure.
(6) Includes dividend income on Federal Home Loan Bank stock
12

Horizon Bancorp, Inc. Reports Fourth Quarter 2025 Results

Credit Quality
(Dollars in Thousands Except Ratios, Unaudited)
Quarter Ended
December 31, September 30, June 30, March 31, December 31, % Change
2025 2025 2025 2025 2024 Q4'25 vs Q3'25 Q4'25 vs Q4'24
Non-accrual loans
Commercial $ 14,549  $ 12,303  $ 7,547  $ 8,172  $ 5,658  18  % 157  %
Residential Real estate 10,087  9,256  9,525  12,763  11,215  % (10) %
Mortgage warehouse —  —  —  —  —  —  % —  %
Consumer 7,821  7,799  7,222  7,875  8,919  —  % (12) %
Total non-accrual loans 32,457  29,358  24,294  28,810  25,792  11  % 26  %
90 days and greater delinquent - accruing interest 2,489  1,608  2,113  1,582  1,166  55  % 113  %
Total non-performing loans $ 34,946  $ 30,966  $ 26,407  $ 30,392  $ 26,958  13  % 30  %
Other real estate owned
Commercial $ 539  $ 272  $ 176  $ 360  $ 407  98  % 32  %
Residential Real estate 672  769  463  641  —  (13) % —  %
Mortgage warehouse —  —  —  —  —  —  % —  %
Consumer 480  480  480  34  17  —  % 2701  %
Total other real estate owned 1,691  1,521  1,119  1,035  424  11  % 299  %
Other non-performing assets (1)
$ 3,991  $ 3,228  $ 2,937  $ —  $ —  24  % —  %
Total non-performing assets $ 40,628  $ 35,715  $ 30,463  $ 31,427  $ 27,382  14  % 48  %
Loan data:
Accruing 30 to 89 days past due loans $ 24,580  $ 24,784  $ 31,401  $ 19,034  $ 23,075  (1) % %
Substandard loans 59,365  63,236  64,100  66,714  64,535  (6) % (8) %
Net charge-offs (recoveries)
Commercial $ 436  $ 294  $ 84  $ (47) $ (32) 48  % (1462) %
Residential Real estate (25) 19  52  (47) (10) (231) % 149  %
Mortgage warehouse —  —  —  —  —  —  % —  %
Consumer 559  518  118  963  668  % (16) %
Total net charge-offs $ 970  $ 831  $ 254  $ 869  $ 626  17  % 55  %
Allowance for credit losses
Commercial $ 35,473  $ 34,390  $ 34,413  $ 32,640  $ 30,953  % 15  %
Residential Real estate 3,183  3,082  3,229  3,167  2,715  % 17  %
Mortgage warehouse —  —  —  —  —  —  % —  %
Consumer 12,643  12,706  16,757  16,847  18,312  —  % (31) %
Total allowance for credit losses $ 51,299  $ 50,178  $ 54,399  $ 52,654  $ 51,980  % (1) %
Credit quality ratios
Non-accrual loans to HFI loans 0.67  % 0.61  % 0.49  % 0.59  % 0.53  %
Non-performing assets to total assets 0.63  % 0.53  % 0.40  % 0.41  % 0.35  %
Annualized net charge-offs of average total loans 0.08  % 0.07  % 0.02  % 0.07  % 0.05  %
Allowance for credit losses to HFI loans 1.05  % 1.04  % 1.09  % 1.07  % 1.07  %
(1) Other non-performing assets consist of a single available for sale debt security placed on non-accrual status.
13

Horizon Bancorp, Inc. Reports Fourth Quarter 2025 Results
Non–GAAP Reconciliation of Net Fully-Taxable Equivalent ("FTE") Interest Margin
(Dollars in Thousands, Unaudited)
Three Months Ended
December 31, September 30, June 30, March 31, December 31,
2025 2025 2025 2025 2024
Interest income (GAAP) (A) $ 89,288  $ 92,836  $ 91,477  $ 89,175  $ 93,350 
Taxable-equivalent adjustment:
   Investment securities - tax exempt (1) 665  1,218  1,619  1,646  1,675 
   Loan receivable (2) 390  379  382  383  395 
Interest income (non-GAAP) (B) 90,343  94,433  93,478  91,204  95,420 
Interest expense (GAAP) (C) 25,812  34,450  36,122  36,908  40,223 
Net interest income (GAAP) (D) =(A) - (C) $ 63,476  $ 58,386  $ 55,355  $ 52,267  $ 53,127 
Net FTE interest income (non-GAAP) (E) = (B) - (C) $ 64,531  $ 59,983  $ 57,356  $ 54,296  $ 55,197 
Average interest earning assets (F) 5,967,328  6,766,742  7,125,467  7,234,724  7,396,178 
Net FTE interest margin (non-GAAP) (G) = (E*) / (F) 4.29  % 3.52  % 3.23  % 3.04  % 2.97  %
(1) The following represents municipal securities interest income for investment securities classified as available-for-sale and held-to-maturity
(2) The following represents municipal loan interest income for loan receivables classified as held for sale and held for investment
*Annualized
Non–GAAP Reconciliation of Return on Average Tangible Common Equity
(Dollars in Thousands, Unaudited)
Three Months Ended
December 31, September 30, June 30, March 31, December 31,
2025 2025 2025 2025 2024
Net income (loss) (GAAP) (A) $ 26,921  $ (221,990) $ 20,644  $ 23,941  $ (10,882)
Average stockholders' equity (B) $ 679,821  $ 731,657  $ 789,535  $ 780,269  $ 755,340 
Average intangible assets (C) 162,838  163,552  164,320  165,138  165,973 
Average tangible equity (Non-GAAP) (D) = (B) - (C) $ 516,983  $ 568,105  $ 625,215  $ 615,131  $ 589,367 
Return on average tangible common equity ("ROACE") (non-GAAP) (E) = (A*) / (D) 20.66  % (155.03) % 13.24  % 15.48  % (7.35) %
*Annualized
Non–GAAP Reconciliation of Tangible Common Equity to Tangible Assets
(Dollars in Thousands, Unaudited)
Three Months Ended
December 31, September 30, June 30, March 31, December 31,
2025 2025 2025 2025 2024
Total stockholders' equity (GAAP) (A) $ 688,251  $ 660,771  $ 790,852  $ 776,061  $ 763,582 
Intangible assets (end of period) (B) 162,391  163,097  163,803  164,618  165,434 
Total tangible common equity (non-GAAP) (C) = (A) - (B) $ 525,860  $ 497,674  $ 627,049  $ 611,443  $ 598,148 
Total assets (GAAP) (D) $ 6,436,611  $ 6,712,497  $ 7,652,051  $ 7,628,636  $ 7,801,146 
Intangible assets (end of period) (B) 162,391  163,097  163,803  164,618  165,434 
Total tangible assets (non-GAAP) (E) = (D) - (B) $ 6,274,220  $ 6,549,400  $ 7,488,248  $ 7,464,018  $ 7,635,712 
Tangible common equity to tangible assets (Non-GAAP) (G) = (C) / (E) 8.38  % 7.60  % 8.37  % 8.19  % 7.83  %
14

Horizon Bancorp, Inc. Reports Fourth Quarter 2025 Results
Non–GAAP Reconciliation of Tangible Book Value Per Share
(Dollars in Thousands, Unaudited)
Three Months Ended
December 31, September 30, June 30, March 31, December 31,
2025 2025 2025 2025 2024
Total stockholders' equity (GAAP) (A) $ 688,251  $ 660,771  $ 790,852  $ 776,061  $ 763,582 
Intangible assets (end of period) (B) 162,391  163,097  163,803  164,618  165,434 
Total tangible common equity (non-GAAP) (C) = (A) - (B) $ 525,860  $ 497,674  $ 627,049  $ 611,443  $ 598,148 
Common shares outstanding (D) 50,978,030  50,971,000  43,801,507  43,786,000  43,722,086 
Tangible book value per common share (non-GAAP) (E) = (C) / (D) $ 10.32  $ 9.76  $ 14.32  $ 13.96  $ 13.68 
15
EX-99.2 3 finalhbnc-4q25investorpr.htm EX-99.2 finalhbnc-4q25investorpr
Beyond ordinary banking Investor Presentation H o r i z o n B a n c o r p , I n c . ( N A S D A Q : H B N C ) Ye a r E n d e d D e c e m b e r 3 1 , 2 0 2 5 J a n u a r y 2 2 , 2 0 2 6


 
Important Information Forward-Looking Statements This press release may contain forward–looking statements regarding the financial performance, business prospects, growth and operating strategies of Horizon Bancorp, Inc. and its affiliates (collectively, “Horizon”). For these statements, Horizon claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Statements in this press release should be considered in conjunction with the other information available about Horizon, including the information in the filings we make with the Securities and Exchange Commission (the “SEC”). Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties. We have tried, wherever possible, to identify such statements by using words such as “anticipate,” “estimate,” “project,” “intend,” “plan,” “believe,” “will” and similar expressions in connection with any discussion of future operating or financial performance. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements. Risks and uncertainties that could cause actual results to differ materially include: changes in U.S. trade policies, including the imposition of tariffs and retaliatory tariffs, changes within the domestic and international macroeconomic environment, including trade policy, monetary and fiscal policy, inflation levels, and conditions in the investment, credit, interest rate, and derivatives markets, and their impact on Horizon and its customers; current financial conditions within the banking industry; changes in the level and volatility of interest rates, changes in spreads on earning assets and changes in interest bearing liabilities; increased interest rate sensitivity; loss of key Horizon personnel; increases in disintermediation; potential loss of fee income, including interchange fees, as new and emerging alternative payment platforms take a greater market share of the payment systems; estimates of fair value of certain of Horizon’s assets and liabilities; changes in prepayment speeds, loan originations, credit losses, market values, collateral securing loans and other assets; changes in sources of liquidity; legislative and regulatory actions and reforms; changes in accounting policies or procedures as may be adopted and required by regulatory agencies; litigation, regulatory enforcement, and legal compliance risk and costs; rapid technological developments and changes; cyber terrorism and data security breaches; the rising costs of cybersecurity; the ability of the U.S. federal government to manage federal debt limits; climate change and social justice initiatives; the inability to realize cost savings or revenues or to effectively implement integration plans and other consequences associated with mergers, acquisitions, and divestitures; acts of terrorism, war and global conflicts, and the effects of foreign and military policies of the U.S. government; and supply chain disruptions and delays. These and additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in Horizon’s reports (such as the Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K) filed with the SEC and available at the SEC’s website (www.sec.gov). Undue reliance should not be placed on the forward–looking statements, which speak only as of the date hereof. Horizon does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions that may be made to update any forward-looking statement to reflect the events or circumstances after the date on which the forward–looking statement is made, or reflect the occurrence of unanticipated events, except to the extent required by law. 2


 
Fourth Quarter 2025 * Net Fully-Taxable Equivalent Interest Margin is a Non-GAAP measure. Please see appendix for reconciliations of non-GAAP information to its most comparable GAAP measures 3 D E L I V E R I N G V A L U E T O S H A R E H O L D E R S ◦ Community banking model displaying industry leading profitability metrics. ROA of 1.63% and ROE of 15.71% ◦ Durable net interest margin, expanding for the ninth consecutive quarter, to 4.29% ◦ Strong Commercial loan growth of 9.1% LQA. Deposit base optimized through intentional transition of transactional & non-core deposits ◦ Consistent, conservative credit profile. Low NPA's and annualized Net Charge-Offs of 0.08% ◦ Stable and diverse non-interest income streams with potential for growth ◦ Disciplined expense management focused on capturing addition operating leverage ($000S EXCEPT PER SHARE DATA) 4Q25 3Q25 INCOME STATEMENT Net Interest Income $63,476 $58,386 NIM (FTE)* 4.29% 3.52% Provision for Credit Losses $1,630 $(3,572) Non-Interest Income (Loss) $11,463 $(295,334) Non-Interest Expense $40,615 $52,952 Net Income (Loss) $26,921 $(221,990) Diluted EPS $0.53 $(4.69) BALANCE SHEET (period end) Total Loans Held For Investment $4,876,542 $4,823,669 Total Deposits $5,275,417 $5,520,901 CREDIT QUALITY NPA/Total Assets Ratio 0.63% 0.53% Annualized Net Charge-Offs to Avg. Loans 0.08% 0.07%


 
Strategically Focused Loan Growth Data as of most-recent quarter (MRQ) end unless stated otherwise. *Total Gross Loans Held for Investment (HFI), excludes Loans Held for Sale (HFS) 4 14% 16% 70% Consumer Residential Commercial H I G H L I G H T S & D E V E L O P M E N T S • Commercial Real Estate & C&I loans continue to deliver strong growth • Total loans increased $53 million or 1.10% linked quarter* ◦ Continuing to maintain high credit quality and diverse Commercial and Consumer portfolios Total Loans* $4.9B MRQ end


 
Diversified Commercial Portfolio * Land Development and Spec Home Loans H I G H L I G H T S & D E V E L O P M E N T S • Commercial loan balances grew 9.1% LQA ◦ Quarter end balances up $76 million ◦ Northern Michigan, Eastern Michigan & Central Indiana regions primarily contributed to the linked quarter growth • Well balanced geographies, product mix and industry ◦ No segment exceeds 6.3% of total loans Data represents total loans HFI as of MRQ unless stated otherwise 5 27% 18% 14% 12% 9% 10% 10% Central Indiana West Michigan Southwest Michigan Northern Indiana Northern Michigan East Michigan Other $m ill io ns Commercial Loans (period end) $3,078 $3,182 $3,299 $3,357 $3,432 $34 $36 $39 $47 $53 $875 $919 $977 $990 $1,011 $667 $686 $705 $709 $699 $1,501 $1,541 $1,578 $1,611 $1,669 Other* C&I CRE (owner occ.) CRE (non-owner occ.) 4Q24 1Q25 2Q25 3Q25 4Q25 Geography $3.4B MRQ end 48% 21% 30% 1% CRE (non-owner occ.) CRE(Owner occ.) C&I Other* MIX $3.4B MRQ end


 
Prime Consumer Portfolio H I G H L I G H T S & D E V E L O P M E N T S • Direct Consumer and Mortgage portfolios relatively flat • Remaining Consumer portfolio is primarily Home Equity, composed of higher credit quality borrowers with significant capacity to pay and well-collateralized loans 6Data represents total loans HFI as of MRQ unless stated otherwise HOME EQUITY MORTGAGE CREDIT SCORE 763 758 DEBT-TO-INCOME 32% 35% LOAN-TO-VALUE 66% 69% 53%40% 7% Mortgage Home Equity Other Consumer Loans Mix $1.4B MRQ end $m ill io ns Consumer and Residential Loans (period end) $1,769 $1,729 $1,687 $1,467 $1,444 $803 $802 $786 $784 $772 $966 $927 $901 $683 $672 Residential Consumer 4Q24 1Q25 2Q25 3Q25 4Q25


 
Strong Asset Quality Metrics 7 *Includes all substandard loans and commercial and consumer non-performing loans $m ill io ns Substandard Loans* (period end) $64.5 $66.7 $64.1 $63.2 $59.4 1.33% 1.36% 1.29% 1.31% 1.22% Substandard Loans Substandard Loans / Loans HFI 4Q24 1Q25 2Q25 3Q25 4Q25 $m ill io ns Non-Performing Loans (period end) $27.0 $30.4 $26.4 $31.0 $34.9 0.56% 0.62% 0.53% 0.64% 0.72% Commercial Resi Real Estate Consumer NPLs / Loans HFI 4Q24 1Q25 2Q25 3Q25 4Q25 $m ill io ns Net Charge Offs $0.7 $0.9 $0.3 $0.8 $1.0 0.05% 0.07% 0.02% 0.07% 0.08% Commercial Resi Real Estate Consumer Annualized NCOs/ Av. Loans 4Q24 1Q25 2Q25 3Q25 4Q25 Allowance for credit Losses (period end) $52.0 $52.7 $54.4 $50.2 $51.3 1.07% 1.07% 1.09% 1.04% 1.05% ACL ACL / Loans HFI 4Q24 1Q25 2Q25 3Q25 4Q25


 
Data as of period end unless stated otherwise Relationship Based Core Deposits 8 H I G H L I G H T S & D E V E L O P M E N T S • Significantly Improved Funding Profile & Cost ◦ Funding profile: ◦ Improved mix with reduced dependency on high cost, transactional funding ◦ Heavily weighted toward long tenured and granular consumer/commercial relationships ◦ Deposit Costs ◦ Interest-bearing deposit cost decreased 28 bps in Q4 and 45 bps over the last year ◦ Portfolio is well positioned to provide stability to margin outlook moving into 2026 $m illi on s Stable Consumer and Commercial Deposits 19.0% 19.6% 19.7% 20.3% 20.4% 61.5% 59.0% 59.3% 57.9% 58.8% 19.4% 21.6% 20.9% 21.7% 20.9% Non-Int Bearing% Interest Bearing% Time% 4Q24 1Q25 2Q25 3Q25 4Q25 $1,065 $3,447 $1,089 $1,127 $3,393 $1,245 $1,193 $3,385 $1,121 $1,200 $3,198 $1,123 $1,102 $3,094 $1,079 2.42% IB Deposit Cost 1.97% IB Deposit Cost


 
Net Interest Margin Expansion * Net Fully-Taxable Equivalent Interest Margin is a Non-GAAP measure. 9 Net Interest Margin 2.50% 2.64% 2.66% 2.97% 3.04% 3.23% 3.52% 4.29% Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 2.00% 3.00% 4.00% 5.00% H I G H L I G H T S & D E V E L O P M E N T S • Q4 NIM expansion driven by strong operating trends in loan and deposit pricing, and the removal of non-core assets and liabilities. NIM results now reflect the profitability of the organic community banking balance sheet. • 9 consecutive quarters of FTE NIM* expansion, up another 77 bps from the prior quarter, to 4.29% • Optimized earning asset mix, with loans now consisting 81% of average interest earning assets • Total funding now composed of 93% deposit balances that delivered betas exceeding expectations in Q4


 
H I G H L I G H T S & D E V E L O P M E N T S • Diversified income stream continued to perform well in Q4, up 7% from the year ago period excluding securities gain/(loss), led by: ◦ Wealth Management (Fiduciary) Fees grew 19%, while mortgage related income increased by 14% ◦ Interchange fees and deposit service charges both displayed modest growth 10 Data as of MRQ unless stated otherwise. * 4Q24 includes the pre-tax loss on the sale of investment securities of $39.1MM. ** 1Q25 includes the pre-tax gain of $7.0MM from the sale of its Mortgage Warehouse business in "all other". *** 3Q25 includes the pre-tax loss of $7.7MM from the sale of the Indirect Auto Loan portfolio in "all other" and the pre-tax loss on the sale of investment securities of $299.1MM. Non-Interest Income Non-Interest Income


 
Non-Interest Expense 11 Data as of MRQ unless stated otherwise. H I G H L I G H T S & D E V E L O P M E N T S • Q4 2025 expenses included the $0.7 million write off of unamortized issuance expense for the subordinated debt notes due in 2030, which was called on October 1st. • Excluding this item, expenses were relatively unchanged from the prior quarter, with declines in personnel expense offset by elevated seasonal occupancy expense, higher marketing expense and higher professional expense from episodic legal fees related to certain legacy items that have now concluded. Non-Interest Expense $44.9 $39.3 $39.4 $53.0 $40.6 $25.6 $22.4 $22.7 $22.7 $21.9 $19.3 $16.6 $16.7 $17.6 $18.7 $0.3 $12.7 Salaries & Employee Benefits All Other Non-Interest Expense Merger Related Expenses FHLB Prepayment Penalty 4Q24 1Q25 2Q25 3Q25 4Q25


 
Strong Capital Position * The tangible common equity to tangible common assets (TCE/TA) ratio and tangible book value per share (TBVPS) are non-GAAP measures. Please see appendix for reconciliations of non-GAAP information to its most comparable GAAP measures. ** Preliminary estimate – may be subject to change 12 TCE/TA* 8.19% 8.37% 7.60% 8.38% $13.96 $14.32 $9.76 $10.32 1Q25 2Q25 3Q25 4Q25 Leverage Ratio 9.25% 9.59% 8.22% 9.57% 1Q25 2Q25 3Q25 4Q25** CET 1 Ratio 11.32% 11.48% 10.17% 10.43% 1Q25 2Q25 3Q25 4Q25** Total RBC Ratio 14.26% 14.44% 15.00% 14.37% 1Q25 2Q25 3Q25 4Q25**


 
Full-Year 2026 Guidance Summary Loans (HFI) • Period-end total loans HFI to grow mid-single-digits • Led by consistent high-quality commercial loans Deposits & Funding • Period-end total deposits to grow mid-single-digits • Growth will be primarily in relationship-based commercial and consumer client balances Non-FTE NII & FTE NIM • Non-FTE net interest income to grow in the low-teens • FTE NIM to express relative stability over the year, in the range of 4.25%-4.35% • Full year average earning assets to modestly exceed $6 billion • Q1 average earning assets down sequentially from Q4 2025 from lower average cash balances • Assumes two 25 basis point cuts, in April and October Non-Interest Income • Full year non-interest income in the mid-$40 million range Non-Interest Expense • Full year non-interest expense in the mid-$160 million range Effective Tax Rate • Effective tax rate in the 18.0% - 20.0% range, reflective of the new, higher earnings profile 13


 
Appendix


 
Diverse Commercial Lending Portfolio S T R O N G A N D T R A D I T I O N A L C O M M E R C I A L L E N D I N G • Multi-family represents 6.3% of loans ◦ No major metros outside Indiana and Michigan, other than Columbus, OH ◦ Zero rent regulated/stabilized originated or in portfolio ◦ $2.0 million average loan size • Non-owner-occupied office represents 4.1% of total loans ◦ All in Indiana and Michigan ◦ $1.4 million average loan size • Nursing Home and Assisted Living Facilities represents 2.0% of loans Data as of most-recent quarter (MRQ) unless stated otherwise. 15 COMMERCIAL LOANS BY INDUSTRY 12/31/2025 Balance % of Commercial Portfolio % of Total Loan Portfolio Lessors - Residential Multi 306 9.5 % 6.3 % NOO- Warehouse/Industrial 272 8.4 % 5.6 % Health Care, Educational Social Assist. 251 7.8 % 5.2 % NOO- Office (except medical) 199 6.2 % 4.1 % NOO- Retail 172 5.3 % 3.6 % Manufacturing 166 5.1 % 3.4 % NOO- Motel 169 5.2 % 3.5 % Lessors Student Housing 156 4.8 % 3.2 % Individuals and Other Services 142 4.4 % 2.9 % Restaurants 125 3.9 % 2.6 % Real Estate Rental & Leasing 122 3.8 % 2.5 % Construction 114 3.5 % 2.4 % NOO- Medical Office 106 3.3 % 2.2 % Finance & Insurance 101 3.1 % 2.1 % Nursing Home and Assisted Living Facilities 97 3.0 % 2.0 % Retail Trade 94 2.9 % 1.9 % NOO- Mini Storage 90 2.8 % 1.9 % Wholesale Trade 77 2.4 % 1.6 % Lessors - Residential 1-4 73 2.3 % 1.5 % Transportation & Warehousing 69 2.1 % 1.4 % Professional & Technical Services 67 2.1 % 1.4 % Government 55 1.7 % 1.1 % Leisure and Hospitality 51 1.6 % 1.1 % Farm Land 29 0.9 % 0.6 % NOO- Uncategorized NOO 25 0.8 % 0.5 % Development Loans 24 0.7 % 0.5 % Agriculture 20 0.6 % 0.4 % Administrative Services 19 0.6 % 0.4 % Other 46 1.4 % 1.0 % Total $ 3,237 100.0 % 67.9 %


 
Use of Non-GAAP Financial Measures Certain information set forth in this press release refers to financial measures determined by methods other than in accordance with GAAP. Specifically, we have included non-GAAP financial measures relating to net income, diluted earnings per share, pre-tax, pre- provision net income, net interest margin, tangible stockholders’ equity and tangible book value per share, efficiency ratio, the return on average assets, the return on average common equity, and return on average tangible equity. In each case, we have identified special circumstances that we consider to be non-recurring and have excluded them. Horizon believes these non-GAAP financial measures are helpful to investors and provide a greater understanding of our business and financial results without giving effect to one-time costs and non–recurring items. These measures are not necessarily comparable to similar measures that may be presented by other companies and should not be considered in isolation or as a substitute for the related GAAP measure. See the tables and other information below and contained elsewhere in this press release for reconciliations of the non-GAAP information identified herein and its most comparable GAAP measures. 16


 
Non-GAAP Reconciliation 17 Three Months Ended December 31, 2025 September 30, 2025 June 30, 2025 March 31, 2025 December 31, 2024 Interest income (GAAP) (A) $ 89,288 $ 92,836 $ 91,477 $ 89,175 $ 93,350 Taxable-equivalent adjustment: Investment securities - tax exempt (1) 665 1,218 1,619 1,646 1,675 Loan receivable (2) 390 379 382 383 395 Interest income (non-GAAP) (B) $ 90,343 $ 94,433 $ 93,478 $ 91,204 $ 95,420 Interest expense (GAAP) (C) 25,812 34,450 36,122 36,908 40,223 Net interest income (GAAP) (D) =(A) - (C) $ 63,476 $ 58,386 $ 55,355 $ 52,267 $ 53,127 Net FTE interest income (non-GAAP) (E) = (B) - (C) $ 64,531 $ 59,983 $ 57,356 $ 54,296 $ 55,197 Average interest earning assets (F) $ 5,967,328 $ 6,766,742 $ 7,125,467 $ 7,234,724 $ 7,396,178 Net FTE interest margin (non-GAAP) (G) = (E*) / (F) 4.29 % 3.52 % 3.23 % 3.04 % 2.97 % (1) The following represents municipal securities interest income for investment securities classified as available-for-sale and held-to-maturity (2) The following represents municipal loan interest income for loan receivables classified as held for sale and held for investment *Annualized Non–GAAP Reconciliation of Net Fully-Taxable Equivalent ("FTE") Interest Margin (Dollars in Thousands, Unaudited)


 
Non-GAAP Reconciliation 18 Three Months Ended December 31, September 30, June 30, March 31, December 31, 2025 2025 2025 2025 2024 Total stockholders' equity (GAAP) (A) $ 688,251 $ 660,771 $ 790,852 $ 776,061 $ 763,582 Intangible assets (end of period) (B) 162,391 163,097 163,803 164,618 165,434 Total tangible common equity (non-GAAP) (C) = (A) - (B) $ 525,860 $ 497,674 $ 627,049 $ 611,443 $ 598,148 Total assets (GAAP) (D) 6,436,611 6,712,497 7,652,051 7,628,636 7,801,146 Intangible assets (end of period) (B) 162,391 163,097 163,803 164,618 165,434 Total tangible assets (non-GAAP) (E) = (D) - (B) $ 6,274,220 $ 6,549,400 $ 7,488,248 $ 7,464,018 $ 7,635,712 Tangible common equity to tangible assets (Non-GAAP) (G) = (C) / (E) 8.38 % 7.60 % 8.37 % 8.19 % 7.83 % Non-GAAP Reconciliation of Tangible Common Equity to Tangible Assets (Dollars in Thousands. Unaudited)


 
Non-GAAP Reconciliation 19 Three Months Ended December 31, September 30, June 30, March 31, December 31, 2025 2025 2025 2025 2024 Total stockholders' equity (GAAP) (A) $ 688,251 $ 660,771 $ 790,852 $ 776,061 $ 763,582 Intangible assets (end of period) (B) 162,391 163,097 163,803 164,618 165,434 Total tangible common equity (non-GAAP) (C) = (A) - (B) $ 525,860 $ 497,674 $ 627,049 $ 611,443 $ 598,148 Common shares outstanding (D) 50,978 50,971 43,802 43,786 43,722 Tangible book value per common share (non-GAAP) (E) = (C) / (D) $ 10.32 $ 9.76 $ 14.32 $ 13.96 $ 13.68 Non-GAAP Reconciliation of Tangible Book Value Per Share (Dollars in Thousands. Unaudited)


 
Thank you John R. Stewart, CFA® Executive Vice President & Chief Financial Officer 515 Franklin Street, Michigan City, IN 46360 219-814-5833 Investor.HorizonBank.com