株探米国株
日本語 英語
エドガーで原本を確認する
0000705432false00007054322024-07-252024-07-25

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 FORM 8-K 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

July 25, 2024
Date of Report (Date of earliest event reported)

Southside Bancshares, Inc.
(Exact Name of Registrant as Specified in its Charter)
Texas 000-12247 75-1848732
(State or Other Jurisdiction of Incorporation) (Commission File Number) (IRS Employer Identification No.)
1201 S. Beckham Avenue, Tyler, TX   75701
(Address of Principal Executive Offices) (Zip Code)

Registrant's telephone number, including area code: (903) 531-7111

NA
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities Registered Pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol Name of each exchange on which registered
Common stock, $1.25 par value SBSI NASDAQ Global Select Market
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
 









ITEM 2.02.  RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

On July 25, 2024, Southside Bancshares, Inc. issued a press release announcing its financial results for the second quarter ended June 30, 2024. A copy of the press release is attached as Exhibit 99.1 hereto and is hereby incorporated herein by reference.

The information in this Current Report on Form 8-K, including the attached exhibit, is being furnished as provided in General Instruction B.2 to Form 8-K, to the Securities and Exchange Commission and shall not be deemed to be “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section. Furthermore the information contained in this Current Report on Form 8-K shall not be deemed to be incorporated by reference in any filing with the Securities and Exchange Commission, except as shall be expressly provided by specific reference in such filing.

ITEM 9.01.  FINANCIAL STATEMENTS AND EXHIBITS

(D)Exhibits.  The following materials are furnished as exhibits to this Current Report on Form 8-K:
Exhibit
Number
  Description of Exhibit
     
99.1   
104  Cover Page Interactive Data File (embedded within the Inline XBRL document)



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

    Southside Bancshares, Inc.
     
Date:  July 25, 2024 By: /s/ JULIE N. SHAMBURGER
Julie N. Shamburger, CPA
  Chief Financial Officer
    (Principal Financial and Accounting Officer)



EX-99.1 2 ex991er06302024.htm EX-99.1 Document

EXHIBIT 99.1
SOUTHSIDE BANCSHARES, INC.
ANNOUNCES FINANCIAL RESULTS FOR THE
SECOND QUARTER ENDED JUNE 30, 2024


•Second quarter net income of $24.7 million;
•Second quarter earnings per diluted common share of $0.81;
•Annualized return on second quarter average assets of 1.19%;
•Annualized return on second quarter average tangible common equity of 16.90%(1); and
•Nonperforming assets remain low at 0.08% of total assets.
Tyler, Texas (July 25, 2024) Southside Bancshares, Inc. (“Southside” or the “Company”) (NASDAQ: SBSI) today reported its financial results for the quarter ended June 30, 2024. Southside reported net income of $24.7 million for the three months ended June 30, 2024, a decrease of $0.2 million, or 0.9%, compared to $24.9 million for the same period in 2023. Earnings per diluted common share remained the same at $0.81 for both of the three-month periods ended June 30, 2024 and 2023. The annualized return on average shareholders’ equity for the three months ended June 30, 2024, was 12.46%, compared to 13.32% for the same period in 2023.  The annualized return on average assets was 1.19% for the three months ended June 30, 2024, compared to 1.29% for the same period in 2023.
“We reported excellent financial results for the second quarter highlighted by earnings per share of $0.81, a return on assets of 1.19%, a 16.90% return on average tangible equity(1), and continued strong asset quality,” stated Lee R. Gibson, Chief Executive Officer of Southside. “Linked quarter net interest income increased $260,000 and the net interest margin(1) increased one basis point to 2.87%. Noninterest expense, linked quarter decreased $1.1 million due to a $1.1 million decrease in salaries and employee benefits, $618,000 of which was due to a first quarter cost reduction initiative.”
Operating Results for the Three Months Ended June 30, 2024
Net income was $24.7 million for the three months ended June 30, 2024, compared to $24.9 million for the same period in 2023, a decrease of $0.2 million, or 0.9%. Earnings per diluted common share were $0.81 for both of the three-month periods ended June 30, 2024 and 2023. The decrease in net income was a result of increases in noninterest expense and income tax expense and the decrease in net interest income, partially offset by the increase in noninterest income and the decrease in provision for credit losses. Annualized returns on average assets and average shareholders’ equity for the three months ended June 30, 2024 were 1.19% and 12.46%, respectively, compared to 1.29% and 13.32%, respectively, for the three months ended June 30, 2023.  Our efficiency ratio and tax-equivalent efficiency ratio(1) were 54.90% and 52.71%, respectively, for the three months ended June 30, 2024, compared to 53.54% and 51.06%, respectively, for the three months ended June 30, 2023, and 57.95% and 55.54%, respectively, for the three months ended March 31, 2024.
Net interest income for the three months ended June 30, 2024 was $53.6 million, a decrease of $0.3 million, or 0.6%, from the same period in 2023. The decrease in net interest income was largely due to increases in the average rate paid on our interest bearing liabilities and average balance of our interest bearing liabilities, partially offset by the increase in the average balance of interest earning assets and the increase in the average yield of interest earning assets. Linked quarter, net interest income increased $0.3 million, or 0.5%, compared to $53.3 million during the three months ended March 31, 2024, largely due to the increase in the average yield on our interest earning assets and the decrease in the average balance of interest bearing liabilities, partially offset by the average rate paid on our interest bearing liabilities.
Our net interest margin and tax-equivalent net interest margin(1) decreased to 2.74% and 2.87%, respectively, for the three months ended June 30, 2024, compared to 2.99% and 3.17%, respectively, for the same period in 2023. Linked quarter, net interest margin and tax-equivalent net interest margin(1) increased from 2.72% and 2.86%, respectively for the three months ended March 31, 2024.
Noninterest income was $11.6 million for the three months ended June 30, 2024, an increase of $1.1 million, or 10.4%, compared to $10.5 million for the same period in 2023. The increase was primarily due to a decrease in net loss on sale of securities available for sale (“AFS”) and an increase in bank owned life insurance (“BOLI”) income due to a death benefit realized in 2024, partially offset by a $2.6 million net gain on sale of equity securities during the three months ended June 30, 2023. On a linked quarter basis, noninterest income increased $1.8 million, or 18.9%, compared to the three months ended March 31, 2024. The increase was primarily due to an increase in BOLI income related to a $1.0 million death benefit realized in the second quarter of 2024, and increases in gain on sale of loans and other noninterest income, partially offset by an increase in net loss on sale of securities AFS for the three months ended June 30, 2024.

Page-1


Noninterest expense increased $0.8 million, or 2.2%, to $35.8 million for the three months ended June 30, 2024, compared to $35.0 million for the same period in 2023, due to increases in salaries and employee benefits and software and data processing expense, partially offset by decreases in FDIC insurance, amortization of intangibles and professional fees. On a linked quarter basis, noninterest expense decreased by $1.1 million, or 3.0%, compared to the three months ended March 31, 2024, due to a decrease in salaries and employee benefits expense.
Income tax expense increased $0.6 million, or 14.1%, for the three months ended June 30, 2024, compared to the same period in 2023. On a linked quarter basis, income tax expense increased $0.6 million, or 12.8%. Our effective tax rate (“ETR”) increased to 17.4% for the three months ended June 30, 2024, compared to 15.5% for the three months ended June 30, 2023, and decreased slightly from 17.7% for the three months ended March 31, 2024. The higher ETR for the three months ended June 30, 2024 compared to the same period in 2023, was primarily due to a decrease in tax-exempt income as a percentage of pre-tax income.
Operating Results for the Six Months Ended June 30, 2024
Net income was $46.2 million for the six months ended June 30, 2024, compared to $50.9 million for the same period in 2023, a decrease of $4.7 million, or 9.3%. Earnings per diluted common share were $1.52 for the six months ended June 30, 2024, compared to $1.64 for the same period in 2023, a decrease of 7.3%. The decrease in net income was primarily a result of the increase in noninterest expense, the decrease in noninterest income and the increase in income tax expense. Returns on average assets and average shareholders’ equity for the six months ended June 30, 2024 were 1.11% and 11.74%, respectively, compared to 1.34% and 13.62%, respectively, for the six months ended June 30, 2023.  Our efficiency ratio and tax-equivalent efficiency ratio(1) were 56.41% and 54.11%, respectively, for the six months ended June 30, 2024, compared to 53.55% and 51.02%, respectively, for the six months ended June 30, 2023.
Net interest income was $107.0 million for the six months ended June 30, 2024, compared to $107.3 million for the same period in 2023, a decrease of $0.3 million, or 0.3%, due to increases in the average rate paid on our interest bearing liabilities and average balance of our interest bearing liabilities, partially offset by the increase in the average balance of interest earning assets and the increase in the average yield of interest earning assets.
Our net interest margin and tax-equivalent net interest margin(1) were 2.73% and 2.87%, respectively, for the six months ended June 30, 2024, compared to 3.01% and 3.19%, respectively, for the same period in 2023.
Noninterest income was $21.3 million for the six months ended June 30, 2024, a decrease of $1.2 million, or 5.4%, compared to $22.5 million for the same period in 2023. The decrease was primarily due to decreases in the net gain on sale of equity securities, deposit services income and other noninterest income, partially offset by a decrease in net loss on sale of securities AFS.
Noninterest expense was $72.6 million for the six months ended June 30, 2024, compared to $69.8 million for the same period in 2023, an increase of $2.8 million, or 4.0%. The increase was primarily due to increases in salaries and employee benefits and software and data processing expense, partially offset by decreases in professional fees and net occupancy expense.
Income tax expense increased $0.7 million, or 7.9%, for the six months ended June 30, 2024, compared to the same period in 2023. Our ETR was approximately 17.6% and 15.2% for the six months ended June 30, 2024 and 2023, respectively. The higher ETR for the six months ended June 30, 2024, as compared to the same period in 2023, was primarily due to a decrease in tax-exempt income as a percentage of pre-tax income.
Balance Sheet Data
At June 30, 2024, Southside had $8.36 billion in total assets, compared to $8.28 billion at December 31, 2023 and $7.81 billion at June 30, 2023.
Loans at June 30, 2024 were $4.59 billion, an increase of $260.3 million, or 6.0%, compared to $4.33 billion at June 30, 2023. Linked quarter, loans increased $12.0 million, or 0.3%, due to increases of $59.4 million in commercial real estate loans, $17.5 million in 1-4 family residential loans and $1.8 million in commercial loans. These increases were partially offset by decreases of $53.4 million in construction loans, $10.2 million in municipal loans and $3.0 million in loans to individuals.
Securities at June 30, 2024 were $2.71 billion, an increase of $63.6 million, or 2.4%, compared to $2.65 billion at June 30, 2023. Linked quarter, securities remained the same at $2.71 billion at March 31, 2024.
Deposits at June 30, 2024 were $6.50 billion, an increase of $378.2 million, or 6.2%, compared to $6.12 billion at June 30, 2023, primarily due to an increase in public fund deposits of $306.8 million, or 38.3%. Linked quarter, deposits decreased $49.8 million, or 0.8%, from $6.55 billion at March 31, 2024.
At June 30, 2024, we had 179,536 total deposit accounts with an average balance of $32,000. Our estimated uninsured deposits were 36.4% as of June 30, 2024. When excluding affiliate deposits (Southside-owned deposits) and public fund deposits (all collateralized), our total estimated deposits without insurance or collateral was 19.4% as of June 30, 2024.
Page-2


Our noninterest bearing deposits represent approximately 21.0% of total deposits. Linked quarter, our cost of interest bearing deposits increased 4 basis points from 2.97% in the prior quarter to 3.01%. Linked quarter, our cost of total deposits increased 3 basis points from 2.36% in the prior quarter to 2.39%.
Our cost of interest bearing deposits increased 107 basis points, from 1.92% for the six months ended June 30, 2023, to 2.99% for the six months ended June 30, 2024. Our cost of total deposits increased 95 basis points, from 1.42% for the six months ended June 30, 2023, to 2.37% for the six months ended June 30, 2024.
Capital Resources and Liquidity
Our capital ratios and contingent liquidity sources remain solid. During the second quarter ended June 30, 2024, we purchased 57,966 shares of the Company’s common stock at an average price of $26.22 authorized pursuant to our Stock Repurchase Plan. Under this plan, repurchases of our outstanding common stock may be carried out in open market purchases, privately negotiated transactions or pursuant to any trading plan that might be adopted in accordance with Rule 10b5-1 of The Securities Exchange Act of 1934, as amended. The Company has no obligation to repurchase any shares under the Stock Repurchase Plan and may modify, suspend or discontinue the plan at any time. We have not purchased any common stock pursuant to the Stock Repurchase Plan subsequent to June 30, 2024.
As of June 30, 2024, our total available contingent liquidity, net of current outstanding borrowings, was $2.24 billion, consisting of FHLB advances, Federal Reserve Discount Window and correspondent bank lines of credit.
Asset Quality
Nonperforming assets at June 30, 2024 were $6.9 million, or 0.08% of total assets, an increase of $3.9 million, or 126.2%, compared to $3.1 million, or 0.04% of total assets, at June 30, 2023. Linked quarter, nonperforming assets decreased $1.1 million, from $8.0 million at March 31, 2024 due primarily to a decrease of $1.6 million, or 20.7%, in nonaccrual loans, partially offset by an increase in other real estate owned of $0.5 million, or 444.5%.
The allowance for loan losses totaled $42.4 million, or 0.92% of total loans, at June 30, 2024, compared to $43.6 million, or 0.95% of total loans, at March 31, 2024. The allowance for loan losses was $36.3 million, or 0.84% of total loans, at June 30, 2023.
For the three months ended June 30, 2024, we recorded a reversal of provision for credit losses for loans of $0.9 million, compared to provisions of $0.3 million and $1.2 million for the three months ended June 30, 2023 and March 31, 2024, respectively. Net charge-offs were $0.3 million for the three months ended June 30, 2024, June 30, 2023 and March 31, 2024. Net charge-offs were $0.6 million for the six months ended June 30, 2024 and 2023.
We recorded a provision for credit losses on off-balance-sheet credit exposures of $0.4 million for the three months ended June 30, 2024, compared to a reversal of provision for credit losses on off-balance-sheet credit exposures of $0.4 million and $1.1 million for the three months ended June 30, 2023 and March 31, 2024, respectively. We recorded a reversal of provision for credit losses for off-balance-sheet credit exposures of $0.7 million and $0.5 million for the six months ended June 30, 2024 and 2023, respectively. The balance of the allowance for off-balance-sheet credit exposures was $3.2 million at June 30, 2024 and 2023, and is included in other liabilities.
Dividend
Southside Bancshares, Inc. declared a second quarter cash dividend of $0.36 per share on May 9, 2024, which was paid on June 6, 2024, to all shareholders of record as of May 23, 2024.
_______________
(1) Refer to “Non-GAAP Financial Measures” below and to “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for more information and for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.
Page-3


Conference Call
Southside's management team will host a conference call to discuss its second quarter ended June 30, 2024 financial results on Thursday, July 25, 2024 at 11:00 a.m. CDT.  The conference call can be accessed by webcast, for listen-only mode, on the company website, https://investors.southside.com, under Events.
Those interested in participating in the question and answer session, or others who prefer to call-in, can register at https://register.vevent.com/register/BI75b7c880842b4a5586bfc4c325374418 to receive the dial-in number and unique code to access the conference call seamlessly. While not required, it is recommended that those wishing to participate, register 10 minutes prior to the conference call to ensure a more efficient registration process.
For those unable to attend the live event, a webcast recording will be available on the company website, https://investors.southside.com, for at least 30 days, beginning approximately two hours following the conference call.

Non-GAAP Financial Measures
Our accounting and reporting policies conform to generally accepted accounting principles (“GAAP”) in the United States and prevailing practices in the banking industry. However, certain non-GAAP measures are used by management to supplement the evaluation of our performance. These include the following fully taxable-equivalent measures (“FTE”): (i) Net interest income (FTE), (ii) net interest margin (FTE), (iii) net interest spread (FTE), and (iv) efficiency ratio (FTE), which include the effects of taxable-equivalent adjustments using a federal income tax rate of 21% to increase tax-exempt interest income to a tax-equivalent basis. Interest income earned on certain assets is completely or partially exempt from federal income tax. As such, these tax-exempt instruments typically yield lower returns than taxable investments.
Net interest income (FTE), net interest margin (FTE) and net interest spread (FTE). Net interest income (FTE) is a non-GAAP measure that adjusts for the tax-favored status of net interest income from certain loans and investments and is not permitted under GAAP in the consolidated statements of income. We believe this measure to be the preferred industry measurement of net interest income and that it enhances comparability of net interest income arising from taxable and tax-exempt sources. The most directly comparable financial measure calculated in accordance with GAAP is our net interest income. Net interest margin (FTE) is the ratio of net interest income (FTE) to average earning assets. The most directly comparable financial measure calculated in accordance with GAAP is our net interest margin. Net interest spread (FTE) is the difference in the average yield on average earning assets on a tax-equivalent basis and the average rate paid on average interest bearing liabilities. The most directly comparable financial measure calculated in accordance with GAAP is our net interest spread.
Efficiency ratio (FTE).  The efficiency ratio (FTE) is a non-GAAP measure that provides a measure of productivity in the banking industry. This ratio is calculated to measure the cost of generating one dollar of revenue. The ratio is designed to reflect the percentage of one dollar which must be expended to generate that dollar of revenue. We calculate this ratio by dividing noninterest expense, excluding amortization expense on intangibles and certain nonrecurring expense by the sum of net interest income (FTE) and noninterest income, excluding net gain (loss) on sale of securities available for sale and certain nonrecurring impairments. The most directly comparable financial measure calculated in accordance with GAAP is our efficiency ratio.
These non-GAAP financial measures should not be considered alternatives to GAAP-basis financial statements and other bank holding companies may define or calculate these non-GAAP measures or similar measures differently. Whenever we present a non-GAAP financial measure in an SEC filing, we are also required to present the most directly comparable financial measure calculated and presented in accordance with GAAP and reconcile the differences between the non-GAAP financial measure and such comparable GAAP measure.
Management believes adjusting net interest income, net interest margin and net interest spread to a fully taxable-equivalent basis is a standard practice in the banking industry as these measures provide useful information to make peer comparisons. Tax-equivalent adjustments are reflected in the respective earning asset categories as listed in the “Average Balances with Average Yields and Rates” tables.
A reconciliation of our non-GAAP financial measures to the comparable GAAP financial measures is included at the end of the financial statement tables.

Page-4


About Southside Bancshares, Inc.

Southside Bancshares, Inc. is a bank holding company with approximately $8.36 billion in assets as of June 30, 2024, that owns 100% of Southside Bank.  Southside Bank currently has 54 branches in Texas and operates a network of 73 ATMs/ITMs.
To learn more about Southside Bancshares, Inc., please visit our investor relations website at https://investors.southside.com. Our investor relations site provides a detailed overview of our activities, financial information and historical stock price data.  To receive email notification of company news, events and stock activity, please register on the website under Resources and Investor Email Alerts.  Questions or comments may be directed to Julie Shamburger at (903) 531-7134, or julie.shamburger@southside.com.

Forward-Looking Statements
Certain statements of other than historical fact that are contained in this press release and in other written materials, documents and oral statements issued by or on behalf of the Company may be considered to be “forward-looking statements” within the meaning of and subject to the safe harbor protections of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements are not guarantees of future performance, nor should they be relied upon as representing management’s views as of any subsequent date.  These statements may include words such as “expect,” “estimate,” “project,” “anticipate,” “appear,” “believe,” “could,” “should,” “may,” “might,” “will,” “would,” “seek,” “intend,” “probability,” “risk,” “goal,” “target,” “objective,” “plans,” “potential,” and similar expressions.  Forward-looking statements are statements with respect to the Company’s beliefs, plans, expectations, objectives, goals, anticipations, assumptions, estimates, intentions and future performance and are subject to significant known and unknown risks and uncertainties, which could cause the Company's actual results to differ materially from the results discussed in the forward-looking statements.  For example, discussions of the effect of our expansion, benefits of the Share Repurchase Plan, trends in asset quality, capital, liquidity, the Company's ability to sell nonperforming assets, expense reductions, planned operational efficiencies and earnings from growth and certain market risk disclosures, including the impact of interest rates and our expectations regarding rate increases, tax reform, inflation, the impacts related to or resulting from other economic factors are based upon information presently available to management and are dependent on choices about key model characteristics and assumptions and are subject to various limitations.  By their nature, certain of the market risk disclosures are only estimates and could be materially different from what actually occurs in the future.  Accordingly, our results could materially differ from those that have been estimated. The most significant factor that could cause future results to differ materially from those anticipated by our forward-looking statements include the ongoing impact of higher inflation levels, prolonged elevated interest rates and general economic and recessionary concerns, all of which could impact economic growth and could cause a reduction in financial transactions and business activities, including decreased deposits and reduced loan originations, our ability to manage liquidity in a rapidly changing and unpredictable market, labor shortages and changes in interest rates by the Federal Reserve.
Additional information concerning the Company and its business, including additional factors that could materially affect the Company’s financial results, is included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, under “Part I - Item 1. Forward Looking Information” and “Part I - Item 1A. Risk Factors” and in the Company’s other filings with the Securities and Exchange Commission.  The Company disclaims any obligation to update any factors or to announce publicly the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.
Page-5

Southside Bancshares, Inc.
Consolidated Financial Summary (Unaudited)
(Dollars in thousands)

As of
2024 2023
Jun 30, Mar 31, Dec 31, Sep 30, Jun 30,
ASSETS
Cash and due from banks $ 114,283  $ 96,744  $ 122,021  $ 105,601  $ 114,707 
Interest earning deposits 272,469  307,257  391,719  106,094  14,059 
Federal funds sold 65,244  65,372  46,770  114,128  78,347 
Securities available for sale, at estimated fair value 1,405,944  1,405,221  1,296,294  1,335,560  1,339,821 
Securities held to maturity, at net carrying value 1,305,975  1,306,898  1,307,053  1,307,886  1,308,472 
Total securities 2,711,919  2,712,119  2,603,347  2,643,446  2,648,293 
Federal Home Loan Bank stock, at cost 32,991  27,958  11,936  12,778  10,801 
Loans held for sale 1,352  756  10,894  1,382  1,666 
Loans 4,589,365  4,577,368  4,524,510  4,420,633  4,329,043 
Less: Allowance for loan losses
(42,407) (43,557) (42,674) (41,760) (36,303)
Net loans 4,546,958  4,533,811  4,481,836  4,378,873  4,292,740 
Premises & equipment, net 138,489  139,491  138,950  139,473  139,801 
Goodwill 201,116  201,116  201,116  201,116  201,116 
Other intangible assets, net 2,281  2,588  2,925  3,295  3,702 
Bank owned life insurance 136,903  136,604  136,330  135,737  134,951 
Other assets 133,697  130,047  137,070  130,545  167,069 
Total assets $ 8,357,702  $ 8,353,863  $ 8,284,914  $ 7,972,468  $ 7,807,252 
LIABILITIES AND SHAREHOLDERS' EQUITY
Noninterest bearing deposits $ 1,366,924  $ 1,358,827  $ 1,390,407  $ 1,431,285  $ 1,466,756 
Interest bearing deposits 5,129,008  5,186,933  5,159,274  4,918,286  4,650,931 
Total deposits 6,495,932  6,545,760  6,549,681  6,349,571  6,117,687 
Other borrowings and Federal Home Loan Bank borrowings 763,700  770,151  722,468  608,038  683,348 
Subordinated notes, net of unamortized debt
issuance costs
91,970  93,913  93,877  93,838  93,796 
Trust preferred subordinated debentures, net of unamortized debt issuance costs 60,272  60,271  60,270  60,269  60,267 
Other liabilities 144,858  95,846  85,330  132,157  86,993 
          Total liabilities 7,556,732  7,565,941  7,511,626  7,243,873  7,042,091 
Shareholders' equity 800,970  787,922  773,288  728,595  765,161 
Total liabilities and shareholders' equity $ 8,357,702  $ 8,353,863  $ 8,284,914  $ 7,972,468  $ 7,807,252 


Page-6

Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars and shares in thousands, except per share data)
Three Months Ended
2024 2023
Jun 30, Mar 31, Dec 31, Sep 30, Jun 30,
Income Statement:
Total interest income $ 104,186  $ 102,758  $ 98,939  $ 93,078  $ 86,876 
Total interest expense 50,578  49,410  44,454  39,805  32,960 
Net interest income 53,608  53,348  54,485  53,273  53,916 
Provision for (reversal of) credit losses (485) 58  2,281  6,987  (74)
Net interest income after provision for (reversal of) credit losses 54,093  53,290  52,204  46,286  53,990 
Noninterest income
Deposit services
6,157  5,985  6,305  6,479  6,291 
Net gain (loss) on sale of securities available for sale (563) (18) (10,386) 11  (3,455)
Net gain on sale of equity securities —  —  —  —  2,642 
Gain (loss) on sale of loans 220  (436) 178  96  185 
Trust fees
1,456  1,336  1,431  1,522  1,490 
Bank owned life insurance
1,767  784  2,602  790  756 
Brokerage services
1,081  1,014  944  760  904 
Other
1,439  1,059  1,427  1,178  1,651 
Total noninterest income
11,557  9,724  2,501  10,836  10,464 
Noninterest expense
Salaries and employee benefits
21,984  23,113  21,152  21,241  21,376 
Net occupancy
3,750  3,362  3,474  3,796  3,690 
Advertising, travel & entertainment
795  950  1,127  1,062  854 
ATM expense
368  325  318  358  320 
Professional fees
1,075  1,154  1,315  1,472  1,192 
Software and data processing
2,860  2,856  2,644  2,432  2,264 
Communications
410  449  435  359  348 
FDIC insurance
977  943  892  902  1,220 
Amortization of intangibles
307  337  370  407  442 
Other 3,239  3,392  3,456  3,524  3,287 
Total noninterest expense
35,765  36,881  35,183  35,553  34,993 
Income before income tax expense 29,885  26,133  19,522  21,569  29,461 
Income tax expense 5,212  4,622  2,206  3,120  4,568 
Net income $ 24,673  $ 21,511  $ 17,316  $ 18,449  $ 24,893 
Common Share Data:
Weighted-average basic shares outstanding 30,280  30,262  30,235  30,502  30,721 
Weighted-average diluted shares outstanding 30,312  30,305  30,276  30,543  30,754 
Common shares outstanding end of period 30,261  30,284  30,249  30,338  30,532 
Earnings per common share
Basic
$ 0.81  $ 0.71  $ 0.57  $ 0.60  $ 0.81 
Diluted
0.81  0.71  0.57  0.60  0.81 
Book value per common share 26.47  26.02  25.56  24.02  25.06 
Tangible book value per common share 19.75  19.29  18.82  17.28  18.35 
Cash dividends paid per common share 0.36  0.36  0.37  0.35  0.35 
Selected Performance Ratios:
Return on average assets 1.19  % 1.03  % 0.85  % 0.93  % 1.29  %
Return on average shareholders’ equity 12.46  11.02  9.31  9.50  13.32 
Return on average tangible common equity (1)
16.90  15.07  13.10  13.17  18.59 
Average yield on earning assets (FTE) (1)
5.45  5.38  5.30  5.15  5.00 
Average rate on interest bearing liabilities 3.32  3.22  3.04  2.84  2.45 
Net interest margin (FTE) (1)
2.87  2.86  2.99  3.02  3.17 
Net interest spread (FTE) (1)
2.13  2.16  2.26  2.31  2.55 
Average earning assets to average interest bearing liabilities 128.62  127.71  131.65  133.24  134.12 
Noninterest expense to average total assets 1.72  1.77  1.73  1.79  1.82 
Efficiency ratio (FTE) (1)
52.71  55.54  50.86  52.29  51.06 
(1)Refer to “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.
Page-7


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)

Three Months Ended
2024 2023
Jun 30, Mar 31, Dec 31, Sep 30, Jun 30,
Nonperforming Assets: $ 6,918  $ 7,979  $ 4,001  $ 4,381  $ 3,059 
Nonaccrual loans 6,110  7,709  3,889  4,316  3,017 
Accruing loans past due more than 90 days —  —  —  —  — 
Restructured loans 145  151  13  15  — 
Other real estate owned 648  119  99  50  — 
Repossessed assets 15  —  —  —  42 
Asset Quality Ratios:
Ratio of nonaccruing loans to:
Total loans 0.13  % 0.17  % 0.09  % 0.10  % 0.07  %
Ratio of nonperforming assets to:
Total assets 0.08  0.10  0.05  0.05  0.04 
Total loans 0.15  0.17  0.09  0.10  0.07 
Total loans and OREO 0.15  0.17  0.09  0.10  0.07 
Ratio of allowance for loan losses to:
Nonaccruing loans 694.06  565.01  1,097.30  967.56  1,203.28 
Nonperforming assets 613.00  545.90  1,066.58  953.21  1,186.76 
Total loans 0.92  0.95  0.94  0.94  0.84 
Net charge-offs (recoveries) to average loans outstanding 0.02  0.03  0.11  0.08  0.03 
Capital Ratios:
Shareholders’ equity to total assets 9.58  9.43  9.33  9.14  9.80 
Common equity tier 1 capital 12.72  12.43  12.28  12.27  12.32 
Tier 1 risk-based capital 13.76  13.47  13.32  13.31  13.37 
Total risk-based capital 16.16  15.92  15.73  15.71  15.68 
Tier 1 leverage capital 9.40  9.22  9.39  9.61  9.69 
Period end tangible equity to period end tangible assets (1)
7.33  7.17  7.04  6.75  7.37 
Average shareholders’ equity to average total assets 9.52  9.35  9.13  9.76  9.72 

(1)Refer to the “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.
Page-8


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)

Three Months Ended
2024 2023
Loan Portfolio Composition Jun 30, Mar 31, Dec 31, Sep 30, Jun 30,
Real Estate Loans:
Construction
$ 546,040  $ 599,464  $ 789,744  $ 720,515  $ 657,354 
1-4 Family Residential
738,037  720,508  696,738  689,492  684,878 
Commercial
2,472,771  2,413,345  2,168,451  2,117,306  2,100,338 
Commercial Loans 359,807  358,053  366,893  385,816  383,724 
Municipal Loans 416,986  427,225  441,168  441,512  435,211 
Loans to Individuals 55,724  58,773  61,516  65,992  67,538 
Total Loans $ 4,589,365  $ 4,577,368  $ 4,524,510  $ 4,420,633  $ 4,329,043 
Summary of Changes in Allowances:
Allowance for Loan Losses
Balance at beginning of period $ 43,557  $ 42,674  $ 41,760  $ 36,303  $ 36,332 
Loans charged-off (721) (634) (1,572) (1,262) (737)
Recoveries of loans charged-off 444  347  284  378  430 
  Net loans (charged-off) recovered (277) (287) (1,288) (884) (307)
Provision for (reversal of) loan losses (873) 1,170  2,202  6,341  278 
Balance at end of period $ 42,407  $ 43,557  $ 42,674  $ 41,760  $ 36,303 
Allowance for Off-Balance-Sheet Credit Exposures
Balance at beginning of period $ 2,820  $ 3,932  $ 3,853  $ 3,207  $ 3,559 
Provision for (reversal of) off-balance-sheet credit exposures 388  (1,112) 79  646  (352)
Balance at end of period $ 3,208  $ 2,820  $ 3,932  $ 3,853  $ 3,207 
Total Allowance for Credit Losses $ 45,615  $ 46,377  $ 46,606  $ 45,613  $ 39,510 
Page-9


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)

Six Months Ended
June 30,
2024 2023
Income Statement:
Total interest income $ 206,944  $ 167,724 
Total interest expense 99,988  60,455 
Net interest income 106,956  107,269 
Provision for (reversal of) credit losses (427) (114)
Net interest income after provision for (reversal of) credit losses 107,383  107,383 
Noninterest income
Deposit services
12,142  12,713 
Net gain (loss) on sale of securities available for sale
(581) (5,601)
Net gain on sale of equity securities —  5,058 
Gain (loss) on sale of loans (216) 289 
Trust fees
2,792  2,957 
Bank owned life insurance
2,551  2,431 
Brokerage services
2,095  1,601 
Other
2,498  3,049 
Total noninterest income
21,281  22,497 
Noninterest expense
Salaries and employee benefits
45,097  43,232 
Net occupancy
7,112  7,424 
Advertising, travel & entertainment
1,745  1,904 
ATM expense
693  675 
Professional fees
2,229  2,564 
Software and data processing
5,716  4,319 
Communications
859  675 
FDIC insurance
1,920  1,764 
Amortization of intangibles
644  920 
Other 6,631  6,365 
Total noninterest expense
72,646  69,842 
Income before income tax expense 56,018  60,038 
Income tax expense 9,834  9,111 
Net income $ 46,184  $ 50,927 
Common Share Data:
Weighted-average basic shares outstanding 30,271  31,045 
Weighted-average diluted shares outstanding 30,310  31,099 
Common shares outstanding end of period 30,261  30,532 
Earnings per common share
Basic
$ 1.52  $ 1.64 
Diluted
1.52  1.64 
Book value per common share 26.47  25.06 
Tangible book value per common share 19.75  18.35 
Cash dividends paid per common share 0.72  0.70 
Selected Performance Ratios:
Return on average assets 1.11  % 1.34  %
Return on average shareholders’ equity 11.74  13.62 
Return on average tangible common equity (1)
15.99  18.98 
Average yield on earning assets (FTE) (1)
5.42  4.88 
Average rate on interest bearing liabilities 3.27  2.30 
Net interest margin (FTE) (1)
2.87  3.19 
Net interest spread (FTE) (1)
2.15  2.58 
Average earning assets to average interest bearing liabilities 128.16  135.85 
Noninterest expense to average total assets 1.74  1.84 
Efficiency ratio (FTE) (1)
54.11  51.02 
(1) Refer to the “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.

Page-10


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)

Six Months Ended
June 30,
2024 2023
Nonperforming Assets: $ 6,918  $ 3,059 
Nonaccrual loans 6,110  3,017 
Accruing loans past due more than 90 days —  — 
Restructured loans 145  — 
Other real estate owned 648  — 
Repossessed assets 15  42 
Asset Quality Ratios:
Ratio of nonaccruing loans to:
Total loans 0.13  % 0.07  %
Ratio of nonperforming assets to:
Total assets 0.08  0.04 
Total loans 0.15  0.07 
Total loans and OREO 0.15  0.07 
Ratio of allowance for loan losses to:
Nonaccruing loans 694.06  1,203.28 
Nonperforming assets 613.00  1,186.76 
Total loans 0.92  0.84 
Net charge-offs (recoveries) to average loans outstanding 0.02  0.03 
Capital Ratios:
Shareholders’ equity to total assets 9.58  9.80 
Common equity tier 1 capital 12.72  12.32 
Tier 1 risk-based capital 13.76  13.37 
Total risk-based capital 16.16  15.68 
Tier 1 leverage capital 9.40  9.69 
Period end tangible equity to period end tangible assets (1)
7.33  7.37 
Average shareholders’ equity to average total assets 9.43  9.83 

(1) Refer to the “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.


Page-11


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)

Six Months Ended
June 30,
Loan Portfolio Composition 2024 2023
Real Estate Loans:
Construction
$ 546,040  $ 657,354 
1-4 Family Residential
738,037  684,878 
Commercial
2,472,771  2,100,338 
Commercial Loans 359,807  383,724 
Municipal Loans 416,986  435,211 
Loans to Individuals 55,724  67,538 
Total Loans $ 4,589,365  $ 4,329,043 
Summary of Changes in Allowances:
Allowance for Loan Losses
Balance at beginning of period $ 42,674  $ 36,515 
Loans charged-off (1,355) (1,370)
Recoveries of loans charged-off 791  792 
  Net loans (charged-off) recovered (564) (578)
Provision for (reversal of) loan losses 297  366 
Balance at end of period $ 42,407  $ 36,303 
Allowance for Off-Balance-Sheet Credit Exposures
Balance at beginning of period $ 3,932  $ 3,687 
Provision for (reversal of) off-balance-sheet credit exposures (724) (480)
Balance at end of period $ 3,208  $ 3,207 
Total Allowance for Credit Losses $ 45,615  $ 39,510 


Page-12


Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)

The tables that follow show average earning assets and interest bearing liabilities together with the average yield on the earning assets and the average rate of the interest bearing liabilities for the periods presented. The interest and related yields presented are on a fully taxable-equivalent basis and are therefore non-GAAP measures. See “Non-GAAP Financial Measures” and “Non-GAAP Reconciliation” for more information.
Three Months Ended
June 30, 2024 March 31, 2024
Average Balance Interest Average Yield/Rate Average Balance Interest Average Yield/Rate
ASSETS
Loans (1)
$ 4,595,980  $ 70,293  6.15  % $ 4,559,602  $ 68,849  6.07  %
Loans held for sale 1,489  24  6.48  % 8,834  18  0.82  %
Securities:
Taxable investment securities (2)
783,856  7,009  3.60  % 780,423  6,967  3.59  %
Tax-exempt investment securities (2)
1,254,097  12,761  4.09  % 1,285,922  13,168  4.12  %
Mortgage-backed and related securities (2)
830,504  11,084  5.37  % 764,713  10,119  5.32  %
Total securities
2,868,457  30,854  4.33  % 2,831,058  30,254  4.30  %
Federal Home Loan Bank stock, at cost, and equity investments 40,467  573  5.69  % 40,063  333  3.34  %
Interest earning deposits 300,047  4,105  5.50  % 380,181  5,202  5.50  %
Federal funds sold 75,479  1,021  5.44  % 62,599  838  5.38  %
Total earning assets 7,881,919  106,870  5.45  % 7,882,337  105,494  5.38  %
Cash and due from banks 110,102  114,379 
Accrued interest and other assets 424,323  441,783 
Less:  Allowance for loan losses
(43,738) (42,973)
Total assets $ 8,372,606  $ 8,395,526 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Savings accounts $ 604,753  1,454  0.97  % $ 604,529  1,424  0.95  %
Certificates of deposit 1,020,099  11,630  4.59  % 941,947  10,341  4.42  %
Interest bearing demand accounts 3,513,068  25,382  2.91  % 3,634,936  26,433  2.92  %
Total interest bearing deposits 5,137,920  38,466  3.01  % 5,181,412  38,198  2.97  %
Federal Home Loan Bank borrowings 606,851  6,455  4.28  % 607,033  5,950  3.94  %
Subordinated notes, net of unamortized debt issuance costs 92,017  936  4.09  % 93,895  956  4.10  %
Trust preferred subordinated debentures, net of unamortized debt issuance costs 60,271  1,171  7.81  % 60,270  1,175  7.84  %
Repurchase agreements 88,007  955  4.36  % 92,177  967  4.22  %
Other borrowings 143,169  2,595  7.29  % 137,287  2,164  6.34  %
Total interest bearing liabilities 6,128,235  50,578  3.32  % 6,172,074  49,410  3.22  %
Noninterest bearing deposits 1,346,274  1,338,384 
Accrued expenses and other liabilities 101,399  100,014 
Total liabilities 7,575,908  7,610,472 
Shareholders’ equity 796,698  785,054 
Total liabilities and shareholders’ equity $ 8,372,606  $ 8,395,526 
Net interest income (FTE) $ 56,292  $ 56,084 
Net interest margin (FTE) 2.87  % 2.86  %
Net interest spread (FTE) 2.13  % 2.16  %

(1)Interest on loans includes net fees on loans that are not material in amount.
(2)For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.

Note: As of June 30, 2024 and March 31, 2024, loans totaling $6.1 million and $7.7 million, respectively, were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.

Page-13


Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)

Three Months Ended
December 31, 2023 September 30, 2023
Average Balance Interest Average Yield/Rate Average Balance Interest Average Yield/Rate
ASSETS
Loans (1)
$ 4,473,618  $ 67,886  6.02  % $ 4,396,184  $ 64,758  5.84  %
Loans held for sale 1,858  27  5.77  % 1,537  26  6.71  %
Securities:
Taxable investment securities (2)
852,023  7,970  3.71  % 912,789  8,731  3.79  %
Tax-exempt investment securities (2)
1,456,187  15,688  4.27  % 1,510,044  16,232  4.26  %
Mortgage-backed and related securities (2)
581,548  6,865  4.68  % 442,908  4,426  3.96  %
Total securities
2,889,758  30,523  4.19  % 2,865,741  29,389  4.07  %
Federal Home Loan Bank stock, at cost, and equity investments 24,674  296  4.76  % 22,363  265  4.70  %
Interest earning deposits 150,763  2,054  5.41  % 37,891  535  5.60  %
Federal funds sold 93,149  1,286  5.48  % 94,441  1,253  5.26  %
Total earning assets 7,633,820  102,072  5.30  % 7,418,157  96,226  5.15  %
Cash and due from banks 110,380  106,348 
Accrued interest and other assets 374,120  400,850 
Less:  Allowance for loan losses
(41,822) (36,493)
Total assets $ 8,076,498  $ 7,888,862 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Savings accounts $ 610,453  1,432  0.93  % $ 622,246  1,458  0.93  %
Certificates of deposit 910,759  9,691  4.22  % 949,894  9,443  3.94  %
Interest bearing demand accounts 3,469,120  24,498  2.80  % 3,189,048  20,050  2.49  %
Total interest bearing deposits 4,990,332  35,621  2.83  % 4,761,188  30,951  2.58  %
Federal Home Loan Bank borrowings 262,709  1,430  2.16  % 230,184  1,174  2.02  %
Subordinated notes, net of unamortized debt issuance costs 93,859  965  4.08  % 93,817  962  4.07  %
Trust preferred subordinated debentures, net of unamortized debt issuance costs 60,269  1,195  7.87  % 60,268  1,178  7.75  %
Repurchase agreements 96,622  1,008  4.14  % 104,070  1,048  4.00  %
Other borrowings 294,683  4,235  5.70  % 317,913  4,492  5.61  %
Total interest bearing liabilities 5,798,474  44,454  3.04  % 5,567,440  39,805  2.84  %
Noninterest bearing deposits 1,424,961  1,441,738 
Accrued expenses and other liabilities 115,388  109,490 
Total liabilities 7,338,823  7,118,668 
Shareholders’ equity 737,675  770,194 
Total liabilities and shareholders’ equity $ 8,076,498  $ 7,888,862 
Net interest income (FTE) $ 57,618  $ 56,421 
Net interest margin (FTE) 2.99  % 3.02  %
Net interest spread (FTE) 2.26  % 2.31  %

(1)Interest on loans includes net fees on loans that are not material in amount.
(2)For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.

Note: As of December 31, 2023 and September 30, 2023, loans totaling $3.9 million and $4.3 million, respectively, were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.


Page-14


Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)

Three Months Ended
June 30, 2023
Average Balance Interest Average Yield/Rate
ASSETS
Loans (1)
$ 4,197,130  $ 59,334  5.67  %
Loans held for sale 1,664  23  5.54  %
Securities:
Taxable investment securities (2)
925,445  8,773  3.80  %
Tax-exempt investment securities (2)
1,562,232  16,182  4.15  %
Mortgage-backed and related securities (2)
401,427  3,830  3.83  %
Total securities
2,889,104  28,785  4.00  %
Federal Home Loan Bank stock, at cost, and equity investments 21,480  379  7.08  %
Interest earning deposits 56,604  742  5.26  %
Federal funds sold 59,186  748  5.07  %
Total earning assets 7,225,168  90,011  5.00  %
Cash and due from banks 103,559 
Accrued interest and other assets 419,420 
Less:  Allowance for loan losses
(36,512)
Total assets $ 7,711,635 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Savings accounts $ 648,560  1,430  0.88  %
Certificates of deposit 797,992  6,365  3.20  %
Interest bearing demand accounts 2,841,818  13,884  1.96  %
Total interest bearing deposits 4,288,370  21,679  2.03  %
Federal Home Loan Bank borrowings 211,309  1,032  1.96  %
Subordinated notes, net of unamortized debt issuance costs 97,804  994  4.08  %
Trust preferred subordinated debentures, net of unamortized debt issuance costs 60,266  1,100  7.32  %
Repurchase agreements 97,915  883  3.62  %
Other borrowings 631,447  7,272  4.62  %
Total interest bearing liabilities 5,387,111  32,960  2.45  %
Noninterest bearing deposits 1,490,445 
Accrued expenses and other liabilities 84,252 
Total liabilities 6,961,808 
Shareholders’ equity 749,827 
Total liabilities and shareholders’ equity $ 7,711,635 
Net interest income (FTE) $ 57,051 
Net interest margin (FTE) 3.17  %
Net interest spread (FTE) 2.55  %

(1)Interest on loans includes net fees on loans that are not material in amount.
(2)For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.

Note: As of June 30, 2023, loans totaling $3.0 million were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.
Page-15


Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)
Six Months Ended
June 30, 2024 June 30, 2023
Average Balance Interest Average Yield/Rate Average Balance Interest Average Yield/Rate
ASSETS
Loans (1)
$ 4,577,791  $ 139,142  6.11  % $ 4,163,141  $ 114,787  5.56  %
Loans held for sale 5,162  42  1.64  % 1,663  43  5.21  %
Securities:
Taxable investment securities (2)
782,139  13,976  3.59  % 808,803  14,485  3.61  %
Tax-exempt investment securities (2)
1,270,010  25,929  4.11  % 1,627,105  32,648  4.05  %
Mortgage-backed and related securities (2)
797,608  21,203  5.35  % 428,469  8,159  3.84  %
Total securities 2,849,757  61,108  4.31  % 2,864,377  55,292  3.89  %
Federal Home Loan Bank stock, at cost, and equity investments 40,265  906  4.52  % 26,448  624  4.76  %
Interest earning deposits 340,114  9,307  5.50  % 72,177  1,775  4.96  %
Federal funds sold 69,039  1,859  5.41  % 65,871  1,585  4.85  %
Total earning assets 7,882,128  212,364  5.42  % 7,193,677  174,106  4.88  %
Cash and due from banks 112,241  105,650 
Accrued interest and other assets 432,904  408,908 
Less:  Allowance for loan losses (43,356) (36,601)
Total assets $ 8,383,917  $ 7,671,634 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Savings accounts $ 604,641  2,878  0.96  % $ 657,192  2,743  0.84  %
Certificates of deposit 981,023  21,971  4.50  % 792,967  11,772  2.99  %
Interest bearing demand accounts 3,574,001  51,815  2.92  % 2,912,127  27,070  1.87  %
Total interest bearing deposits 5,159,665  76,664  2.99  % 4,362,286  41,585  1.92  %
Federal Home Loan Bank borrowings 606,942  12,405  4.11  % 307,221  4,173  2.74  %
Subordinated notes, net of unamortized debt issuance costs 92,956  1,892  4.09  % 98,246  1,993  4.09  %
Trust preferred subordinated debentures, net of unamortized debt issuance costs 60,271  2,346  7.83  % 60,266  2,131  7.13  %
Repurchase agreements 90,092  1,922  4.29  % 81,765  1,375  3.39  %
Other borrowings 140,228  4,759  6.82  % 385,440  9,198  4.81  %
Total interest bearing liabilities 6,150,154  99,988  3.27  % 5,295,224  60,455  2.30  %
Noninterest bearing deposits 1,342,329  1,539,313 
Accrued expenses and other liabilities 100,558  82,833 
Total liabilities 7,593,041  6,917,370 
Shareholders’ equity 790,876  754,264 
Total liabilities and shareholders’ equity $ 8,383,917  $ 7,671,634 
Net interest income (FTE) $ 112,376  $ 113,651 
Net interest margin (FTE) 2.87  % 3.19  %
Net interest spread (FTE) 2.15  % 2.58  %
(1)Interest on loans includes net fees on loans that are not material in amount.
(2)For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.

Note: As of June 30, 2024 and 2023, loans totaling $6.1 million and $3.0 million, respectively, were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.

Page-16


Southside Bancshares, Inc.
Non-GAAP Reconciliation (Unaudited)
(Dollars and shares in thousands, except per share data)
The following tables set forth the reconciliation of return on average common equity to return on average tangible common equity, book value per share to tangible book value per share, net interest income to net interest income adjusted to a fully taxable-equivalent basis assuming a 21% marginal tax rate for interest earned on tax-exempt assets such as municipal loans and investment securities, along with the calculation of total revenue, adjusted noninterest expense, efficiency ratio (FTE), net interest margin (FTE) and net interest spread (FTE) for the applicable periods presented.
Three Months Ended Six Months Ended
2024 2023 2024 2023
Jun 30, Mar 31, Dec 31, Sep 30, Jun 30, Jun 30, Jun 30,
Reconciliation of return on average common equity to return on average tangible common equity:
Net income $ 24,673  $ 21,511  $ 17,316  $ 18,449  $ 24,893  $ 46,184  $ 50,927 
After-tax amortization expense 243  266  292  322  349  509  727 
Adjusted net income available to common shareholders $ 24,916  $ 21,777  $ 17,608  $ 18,771  $ 25,242  $ 46,693  $ 51,654 
Average shareholders' equity $ 796,698  $ 785,054  $ 737,675  $ 770,194  $ 749,827  $ 790,876  $ 754,264 
Less: Average intangibles for the period (203,581) (203,910) (204,267) (204,658) (205,086) (203,745) (205,319)
   Average tangible shareholders' equity $ 593,117  $ 581,144  $ 533,408  $ 565,536  $ 544,741  $ 587,131  $ 548,945 
Return on average tangible common equity 16.90  % 15.07  % 13.10  % 13.17  % 18.59  % 15.99  % 18.98  %
Reconciliation of book value per share to tangible book value per share:
Common equity at end of period $ 800,970  $ 787,922  $ 773,288  $ 728,595  $ 765,161  $ 800,970  $ 765,161 
Less: Intangible assets at end of period (203,397) (203,704) (204,041) (204,411) (204,818) (203,397) (204,818)
Tangible common shareholders' equity at end of period $ 597,573  $ 584,218  $ 569,247  $ 524,184  $ 560,343  $ 597,573  $ 560,343 
Total assets at end of period $ 8,357,702  $ 8,353,863  $ 8,284,914  $ 7,972,468  $ 7,807,252  $ 8,357,702  $ 7,807,252 
Less: Intangible assets at end of period (203,397) (203,704) (204,041) (204,411) (204,818) (203,397) (204,818)
Tangible assets at end of period $ 8,154,305  $ 8,150,159  $ 8,080,873  $ 7,768,057  $ 7,602,434  $ 8,154,305  $ 7,602,434 
Period end tangible equity to period end tangible assets 7.33  % 7.17  % 7.04  % 6.75  % 7.37  % 7.33  % 7.37  %
Common shares outstanding end of period 30,261  30,284  30,249  30,338  30,532  30,261  30,532 
Tangible book value per common share $ 19.75  $ 19.29  $ 18.82  $ 17.28  $ 18.35  $ 19.75  $ 18.35 
Reconciliation of efficiency ratio to efficiency ratio (FTE), net interest margin to net interest margin (FTE) and net interest spread to net interest spread (FTE):
Net interest income (GAAP) $ 53,608  $ 53,348  $ 54,485  $ 53,273  $ 53,916  $ 106,956  $ 107,269 
Tax-equivalent adjustments:
Loans 633  656  680  674  673  1,289  1,370 
Tax-exempt investment securities 2,051  2,080  2,453  2,474  2,462  4,131  5,012 
Net interest income (FTE) (1)
56,292  56,084  57,618  56,421  57,051  112,376  113,651 
Noninterest income 11,557  9,724  2,501  10,836  10,464  21,281  22,497 
Nonrecurring income (2)
(576) 18  8,376  (11) 226  (558) (995)
Total revenue $ 67,273  $ 65,826  $ 68,495  $ 67,246  $ 67,741  $ 133,099  $ 135,153 
Noninterest expense $ 35,765  $ 36,881  $ 35,183  $ 35,553  $ 34,993  $ 72,646  $ 69,842 
Pre-tax amortization expense (307) (337) (370) (407) (442) (644) (920)
Nonrecurring expense (3)
17  22  17  36  19  39 
Adjusted noninterest expense $ 35,460  $ 36,561  $ 34,835  $ 35,163  $ 34,587  $ 72,021  $ 68,961 
Efficiency ratio 54.90  % 57.95  % 53.30  % 54.86  % 53.54  % 56.41  % 53.55  %
Efficiency ratio (FTE) (1)
52.71  % 55.54  % 50.86  % 52.29  % 51.06  % 54.11  % 51.02  %
Average earning assets $ 7,881,919  $ 7,882,337  $ 7,633,820  $ 7,418,157  $ 7,225,168  $ 7,882,128  $ 7,193,677 
Net interest margin 2.74  % 2.72  % 2.83  % 2.85  % 2.99  % 2.73  % 3.01  %
Net interest margin (FTE) (1)
2.87  % 2.86  % 2.99  % 3.02  % 3.17  % 2.87  % 3.19  %
Net interest spread 2.00  % 2.02  % 2.10  % 2.14  % 2.37  % 2.01  % 2.40  %
Net interest spread (FTE) (1)
2.13  % 2.16  % 2.26  % 2.31  % 2.55  % 2.15  % 2.58  %
(1)These amounts are presented on a fully taxable-equivalent basis and are non-GAAP measures.
(2)These adjustments may include net gain or loss on sale of securities available for sale, net gain on sale of equity securities, BOLI income related to death benefits realized and other investment income or loss in the periods where applicable.
(3)These adjustments may include foreclosure expenses and branch closure expenses, in the periods where applicable.
Page-17