株探米国株
日本語 英語
エドガーで原本を確認する
0000705432false00007054322023-07-252023-07-25

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 FORM 8-K 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

July 25, 2023
Date of Report (Date of earliest event reported)

Southside Bancshares, Inc.
(Exact Name of Registrant as Specified in its Charter)
Texas 000-12247 75-1848732
(State or Other Jurisdiction of Incorporation) (Commission File Number) (IRS Employer Identification No.)
1201 S. Beckham Avenue, Tyler, TX   75701
(Address of Principal Executive Offices) (Zip Code)

Registrant's telephone number, including area code: (903) 531-7111

NA
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities Registered Pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol Name of each exchange on which registered
Common stock, $1.25 par value SBSI NASDAQ Global Select Market
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
 









ITEM 2.02.  RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

On July 25, 2023, Southside Bancshares, Inc. issued a press release announcing its financial results for the second quarter ended June 30, 2023. A copy of the press release is attached as Exhibit 99.1 hereto and is hereby incorporated herein by reference.

The information in this Current Report on Form 8-K, including the attached exhibit, is being furnished as provided in General Instruction B.2 to Form 8-K, to the Securities and Exchange Commission and shall not be deemed to be “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section. Furthermore the information contained in this Current Report on Form 8-K shall not be deemed to be incorporated by reference in any filing with the Securities and Exchange Commission, except as shall be expressly provided by specific reference in such filing.

ITEM 9.01.  FINANCIAL STATEMENTS AND EXHIBITS

(D)Exhibits.  The following materials are furnished as exhibits to this Current Report on Form 8-K:
Exhibit
Number
  Description of Exhibit
     
99.1   
104  Cover Page Interactive Data File (embedded within the Inline XBRL document)



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

    Southside Bancshares, Inc.
     
Date:  July 25, 2023 By: /s/ JULIE N. SHAMBURGER
Julie N. Shamburger, CPA
  Chief Financial Officer
    (Principal Financial and Accounting Officer)



EX-99.1 2 ex991er063023.htm EX-99.1 Document

EXHIBIT 99.1
SOUTHSIDE BANCSHARES, INC.
ANNOUNCES FINANCIAL RESULTS FOR THE
SECOND QUARTER ENDED JUNE 30, 2023


•Second quarter net income of $24.9 million;
•Second quarter earnings per diluted common share of $0.81;
•Annualized return on second quarter average assets of 1.29%;
•Annualized return on second quarter average tangible common equity of 18.59%(1);
•Nonperforming assets remain low at 0.04% of total assets; and
•Authorized stock repurchase plan of up to 1.0 million shares.
Tyler, Texas (July 25, 2023) Southside Bancshares, Inc. (“Southside” or the “Company”) (NASDAQ: SBSI) today reported its financial results for the quarter ended June 30, 2023. Southside reported net income of $24.9 million for the three months ended June 30, 2023, a decrease of $0.5 million, or 2.0%, compared to $25.4 million for the same period in 2022. Earnings per diluted common share increased $0.02, or 2.5%, to $0.81 for the three months ended June 30, 2023, from $0.79 for the same period in 2022. The annualized return on average shareholders’ equity for the three months ended June 30, 2023 was 13.32%, compared to 13.33% for the same period in 2022.  The annualized return on average assets was 1.29% for the three months ended June 30, 2023, compared to 1.42% for the same period in 2022.
“Southside reported excellent financial results for the second quarter, highlighted by earnings per share of $0.81, an 18.59% return on tangible common equity, a linked quarter increase in loans of 4.2%, and continued strong asset quality metrics,” stated Lee R. Gibson, President and Chief Executive Officer of Southside. “Approximately 80% of our loan growth occurred in June. Linked quarter, deposits net of brokered and public fund deposits increased $73.1 million, or 1.6%. Our tax-equivalent net interest margin linked quarter decreased four basis points primarily due to increased deposit pricing pressure, partially offset by a 22 basis point increase in the yield on average loans and a 21 basis point increase in the yield on average securities.”
Operating Results for the Three Months Ended June 30, 2023
Net income was $24.9 million for the three months ended June 30, 2023, compared to $25.4 million for the same period in 2022, a decrease of $0.5 million, or 2.0%. Earnings per diluted common share were $0.81 and $0.79 for the three months ended June 30, 2023 and 2022, respectively. The decrease in net income was primarily a result of increases in noninterest expense and income tax expense, partially offset by increases in net interest income and noninterest income. Annualized returns on average assets and average shareholders’ equity for the three months ended June 30, 2023 were 1.29% and 13.32%, respectively, compared to 1.42% and 13.33%, respectively, for the three months ended June 30, 2022.  Our efficiency ratio and tax-equivalent efficiency ratio(1) were 53.54% and 51.06%, respectively, for the three months ended June 30, 2023, compared to 50.61% and 47.74%, respectively, for the three months ended June 30, 2022, and 53.57% and 50.99%, respectively, for the three months ended March 31, 2023.
Net interest income for the three months ended June 30, 2023 was $53.9 million, compared to $51.1 million for the same period in 2022, an increase of 5.6%. The increase in net interest income was due to the increase in interest income, a result of the increase in the average yield and the average balance of interest earning assets, partially offset by an increase in interest expense on our interest bearing liabilities due to higher interest rates and an increase in the average balance of our interest bearing liabilities. Linked quarter, net interest income increased $0.6 million, or 1.1%, compared to $53.4 million during the three months ended March 31, 2023. The increase in net interest income was largely due to the increase in the average yield of interest earning assets, which more than offset the increase in the average balance and average rate paid on our interest bearing liabilities.
Our net interest margin and tax-equivalent net interest margin(1) decreased to 2.99% and 3.17%, respectively, for the three months ended June 30, 2023, compared to 3.07% and 3.30%, respectively, for the same period in 2022. Linked quarter, net interest margin and tax-equivalent net interest margin(1) decreased from 3.02% and 3.21%, respectively for the three months ended March 31, 2023.
Noninterest income was $10.5 million for the three months ended June 30, 2023, an increase of $1.4 million, or 15.0%, compared to $9.1 million for the same period in 2022. The increase was due to a net gain on sale of equity securities and an increase in other noninterest income, partially offset by an increase in net loss on sale of securities available for sale (“AFS”) and decreases in deposit services income and brokerage services income. On a linked quarter basis, noninterest income decreased $1.6 million, or 13.0%, compared to the three months ended March 31, 2023.

Page-1


The decrease was due to an increase in net loss on sale of securities AFS and a decrease in bank owned life insurance (“BOLI”) income related to death benefits realized in the first quarter of 2023, partially offset by increases in other noninterest income, net gain on sale of equity securities and brokerage services income.
Noninterest expense increased $2.9 million, or 9.0%, to $35.0 million for the three months ended June 30, 2023, compared to $32.1 million for the same period in 2022. The primary increase was in salaries and employee benefits. Several additional expense categories increased during the three months ended June 30, 2023, including FDIC insurance, other noninterest expense and software and data processing expense. On a linked quarter basis, noninterest expense increased by $0.1 million, or 0.4%, compared to the three months ended March 31, 2023.
Income tax expense increased $1.3 million, or 38.6%, for the three months ended June 30, 2023, compared to the same period in 2022. On a linked quarter basis, income tax expense increased $25,000, or 0.6%. Our effective tax rate (“ETR”) increased to 15.5% for the three months ended June 30, 2023, compared to 11.5% for the three months ended June 30, 2022, and increased from 14.9% for the three months ended March 31, 2023. The higher ETR for the three months ended June 30, 2023 was primarily due to a decrease in tax-exempt income as a percentage of pre-tax income as compared to the same period in 2022.
Operating Results for the Six Months Ended June 30, 2023
Net income was $50.9 million for the six months ended June 30, 2023, compared to $50.4 million for the same period in 2022, an increase of $0.5 million, or 1.0%. Earnings per diluted common share were $1.64 for the six months ended June 30, 2023, compared to $1.56 for the same period in 2022, an increase of 5.1%. The increase in net income was primarily a result of increases in net interest income and noninterest income, partially offset by increases in noninterest expense and income tax expense. Returns on average assets and average shareholders’ equity for the six months ended June 30, 2023 were 1.34% and 13.62%, respectively, compared to 1.41% and 12.31%, respectively, for the six months ended June 30, 2022.  Our efficiency ratio and tax-equivalent efficiency ratio(1) were 53.55% and 51.02%, respectively, for the six months ended June 30, 2023, compared to 50.66% and 47.94%, respectively, for the six months ended June 30, 2022.
Net interest income was $107.3 million for the six months ended June 30, 2023, compared to $100.0 million for the same period in 2022, due to the increase in interest income, a result of the increase in the average yield and balance of our interest earning assets, partially offset by the increase in average rate paid and average balance of our interest bearing liabilities.
Our net interest margin and tax-equivalent net interest margin(1) were 3.01% and 3.19%, respectively, for the six months ended June 30, 2023, compared to 3.05% and 3.26%, respectively, for the same period in 2022. The decrease in net interest margin was due to larger average rate and balance increases on our interest-bearing liabilities when compared to the interest earning assets during the six months ended June 30, 2023.
Noninterest income was $22.5 million for the six months ended June 30, 2023, an increase of $2.7 million, or 13.5%, compared to $19.8 million for the same period in 2022. The increase was due to a net gain on sale of equity securities and an increase in BOLI income related to death benefits realized in the first quarter of 2023, partially offset by an increase in net loss on sale of securities AFS and decreases in other noninterest income, deposit services income and brokerage services income.
Noninterest expense was $69.8 million for the six months ended June 30, 2023, compared to $63.3 million for the same period in 2022, an increase of $6.5 million, or 10.3%. The primary increase was in salaries and employee benefits. Several additional expense categories increased, including other noninterest expense, software and data processing expense and FDIC insurance.
Income tax expense increased $2.7 million, or 41.4%, for the six months ended June 30, 2023, compared to the same period in 2022. Our ETR was approximately 15.2% and 11.3% for the six months ended June 30, 2023 and 2022, respectively. The higher ETR for the six months ended June 30, 2023, as compared to the same period in 2022, was primarily due to a decrease in tax-exempt income as a percentage of pre-tax income.
Balance Sheet Data
At June 30, 2023, Southside had $7.81 billion in total assets, compared to $7.56 billion at December 31, 2022 and $7.61 billion at June 30, 2022.
Loans at June 30, 2023 were $4.33 billion, an increase of $366.0 million, or 9.2%, compared to $3.96 billion at June 30, 2022. Linked quarter, loans increased $176.4 million, or 4.2%, due to increases of $109.5 million in commercial real estate loans, $65.5 million in construction loans and $12.3 million in 1-4 family residential loans. These increases were partially offset by decreases of $4.5 million in commercial loans, $3.4 million in municipal loans and $3.0 million in loans to individuals.
Securities at June 30, 2023 were $2.65 billion, a decrease of $168.7 million, or 6.0%, compared to $2.82 billion at June 30, 2022. Linked quarter, securities decreased $97.4 million, or 3.5%, from $2.75 billion at March 31, 2023. The linked quarter net decrease was due to the sale of municipal bonds and mortgage-backed securities.
Page-2


Deposits at June 30, 2023 were $6.12 billion, a decrease of $130.7 million, or 2.1%, compared to $6.25 billion at June 30, 2022. Linked quarter, deposits increased $279.5 million, or 4.8%, from $5.84 billion at March 31, 2023. During the three months ended June 30, 2023, brokered deposits increased $302.7 million, or 64.7%, compared to March 31, 2023, as the funding of our cash flow hedge swaps partially transitioned from other borrowings to brokered deposits to obtain lower cost funding.
At June 30, 2023, we had 180,865 total deposit accounts with an average balance of $30,000. At June 30, 2023, our deposit accounts consisted of the following (dollars in thousands):
June 30, 2023
  Balance Number of Accounts Average
 Balance
% of Total Deposits
 
Individual non-maturity $ 2,195,950  149,887 $ 15  35.9  %
Commercial non-maturity 1,746,652  21,054 83  28.6  %
Certificates of deposits 602,745  9,223 65  9.8  %
Public funds 802,195 701 1,144  13.1  %
Total deposits, excluding brokered deposits 5,347,542  180,865 $ 30  87.4  %
Brokered deposits 770,145  —  12.6  %
Total deposits $ 6,117,687  100.0  %
At June 30, 2023, our estimated uninsured deposits, excluding affiliate deposits (Southside-owned deposits) and public funds (all collateralized), was 21.4%. At June 30, 2023, estimated uninsured deposits consisted of the following (dollars in thousands):
June 30, 2023
  Balance Uninsured
 Balance
% of Uninsured Total Deposits
 
Affiliate deposits $ 21,583  $ 21,333  0.3  %
Customer deposits 4,523,764  1,309,550  21.4  %
Brokered deposits 770,145  —  —  %
Public funds 802,195  775,739  12.7  %
Total $ 6,117,687  2,106,622  34.4  %
Excluding public funds (collateralized) (775,739) (12.7) %
Excluding affiliate deposits (21,333) (0.3) %
Total estimated uninsured deposits $ 1,309,550  21.4  %
We continued to increase interest rates paid on deposits during the quarter in order to retain deposits. Our noninterest bearing deposits represent 24.0% of total deposits. Linked quarter, our cost of interest bearing deposits increased 21 basis points from 1.82% in the prior quarter to 2.03%. Linked quarter, our cost of total deposits increased 16 basis points from 1.34% in the prior quarter to 1.50%.
Our cost of interest bearing deposits increased 157 basis points, from 0.35% for the six months ended June 30, 2022, to 1.92% for the six months ended June 30, 2023. Our cost of total deposits increased 117 basis points, from 0.25% for the six months ended June 30, 2022 to 1.42% for the six months ended June 30, 2023.
Capital Resources and Liquidity
Our capital ratios and contingent liquidity sources remain solid. During the second quarter ended June 30, 2023, we purchased the remaining 618,831 shares of the Company’s common stock at an average price of $30.27 authorized pursuant to the Stock Repurchase Plan with no authorized shares remaining to be purchased as of June 30, 2023. On July 20, 2023, our board of directors approved a Stock Repurchase Plan authorizing the repurchase of up to 1.0 million shares of the Company’s outstanding common stock. Repurchases may be carried out in open market purchases, privately negotiated transactions or pursuant to any trading plan that might be adopted in accordance with Rule 10b5-1 of the Exchange Act, as amended.
Page-3


The Company has no obligation to repurchase any shares under the Stock Repurchase Plan and may modify, suspend or discontinue the plan at any time. As of July 25, 2023, no shares have been purchased under this recent Stock Repurchase Plan.
We utilized the Federal Reserve’s Bank Term Funding Program (“BTFP”) to reduce our overall funding costs and to enhance our interest rate risk position. As of June 30, 2023, our BTFP borrowings of $296.2 million were at a cost of 4.46%.
The table below shows our total lines of credit, current borrowings as of June 30, 2023, total amounts available for future borrowings, and swapped value (in thousands):
June 30, 2023
  Line of Credit Borrowings Total Available for Future Liquidity Swapped
 
FHLB advances $ 1,979,115  $ 183,007  $ 1,796,108  $ 180,000 
Federal Reserve discount window 693,551  100,000  593,551  — 
Correspondent bank lines of credit 62,500  —  62,500  — 
Federal Reserve Bank Term Funding Program 296,866  296,158  708  — 
Total liquidity lines $ 3,032,032  $ 579,165  $ 2,452,867  $ 180,000 

Asset Quality
Nonperforming assets at June 30, 2023 were $3.1 million, or 0.04% of total assets, a decrease of $8.8 million, or 74.1%, compared to $11.8 million, or 0.16% of total assets, at June 30, 2022. The decrease in nonperforming assets was primarily due to the adoption of ASU 2022-02 on January 1, 2023, which allowed for the prospective exclusion of loan modifications that are performing but would have previously required disclosure as troubled debt restructures in nonperforming assets. Linked quarter, nonperforming assets decreased slightly from $3.2 million at March 31, 2023.
The allowance for loan losses totaled $36.3 million, or 0.84% of total loans, at June 30, 2023, compared to $35.4 million, or 0.89% of total loans, at June 30, 2022. The decrease in the allowance as a percentage of total loans was primarily due to improved asset quality and the increase in the total loan portfolio when compared to June 30, 2022. The allowance for loan losses was $36.3 million, or 0.87% of total loans, at March 31, 2023.
For the three month period ended June 30, 2023, we recorded a provision for credit losses for loans of $0.3 million, compared to a reversal of provision for credit losses for loans of $0.1 million and a provision for credit losses of $0.1 million for the three month periods ended June 30, 2022 and March 31, 2023, respectively. Net charge-offs were $0.3 million for the three months ended June 30, 2023, compared to net recoveries of $37,000 for the three months ended June 30, 2022 and net charge-offs of $0.3 million for the three months ended March 31, 2023. Net charge-offs were $0.6 million for the six months ended June 30, 2023, compared to net recoveries of $22,000 for the six months ended June 30, 2022.
We recorded a reversal of provision for credit losses for off-balance-sheet credit exposures of $0.4 million and $0.5 million for the three month periods ended June 30, 2023 and 2022, respectively and $0.1 million for the three months ended March 31, 2023. We recorded a reversal of provision for credit losses for off-balance-sheet credit exposures of $0.5 million for both of the six-month periods ended June 30, 2023 and 2022. The balance of the allowance for off-balance-sheet credit exposures at June 30, 2023 and 2022, was $3.2 million and $1.9 million, respectively, and is included in other liabilities.
Dividend
Southside Bancshares, Inc. declared a second quarter cash dividend of $0.35 per share on May 4, 2023, which was paid on June 6, 2023, to all shareholders of record as of May 23, 2023.
_______________
(1) Refer to “Non-GAAP Financial Measures” below and to “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for more information and for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.
Page-4


Conference Call
Southside's management team will host a conference call to discuss its second quarter ended June 30, 2023 financial results on Tuesday, July 25, 2023 at 11:00 a.m. CDT.  The conference call can be accessed by webcast, for listen-only mode, on the company website, https://investors.southside.com, under Events.
Those interested in participating in the question and answer session, or others who prefer to call-in, can register at https://register.vevent.com/register/BI8f91599282bd40e58e2908cc56c04bda to receive the dial-in number and unique code to access the conference call seamlessly. While not required, it is recommended that those wishing to participate register 10 minutes prior to the conference call to ensure a more efficient registration process.
For those unable to attend the live event, a webcast recording will be available on the company website, https://investors.southside.com, for at least 30 days, beginning approximately two hours following the conference call.

Non-GAAP Financial Measures
Our accounting and reporting policies conform to generally accepted accounting principles (“GAAP”) in the United States and prevailing practices in the banking industry. However, certain non-GAAP measures are used by management to supplement the evaluation of our performance. These include the following fully taxable-equivalent measures (“FTE”): (i) Net interest income (FTE), (ii) net interest margin (FTE), (iii) net interest spread (FTE), and (iv) efficiency ratio (FTE), which include the effects of taxable-equivalent adjustments using a federal income tax rate of 21% to increase tax-exempt interest income to a tax-equivalent basis. Interest income earned on certain assets is completely or partially exempt from federal income tax. As such, these tax-exempt instruments typically yield lower returns than taxable investments.
Net interest income (FTE), net interest margin (FTE) and net interest spread (FTE). Net interest income (FTE) is a non-GAAP measure that adjusts for the tax-favored status of net interest income from certain loans and investments and is not permitted under GAAP in the consolidated statements of income. We believe this measure to be the preferred industry measurement of net interest income and that it enhances comparability of net interest income arising from taxable and tax-exempt sources. The most directly comparable financial measure calculated in accordance with GAAP is our net interest income. Net interest margin (FTE) is the ratio of net interest income (FTE) to average earning assets. The most directly comparable financial measure calculated in accordance with GAAP is our net interest margin. Net interest spread (FTE) is the difference in the average yield on average earning assets on a tax-equivalent basis and the average rate paid on average interest bearing liabilities. The most directly comparable financial measure calculated in accordance with GAAP is our net interest spread.
Efficiency ratio (FTE).  The efficiency ratio (FTE) is a non-GAAP measure that provides a measure of productivity in the banking industry. This ratio is calculated to measure the cost of generating one dollar of revenue. The ratio is designed to reflect the percentage of one dollar which must be expended to generate that dollar of revenue. We calculate this ratio by dividing noninterest expense, excluding amortization expense on intangibles and certain nonrecurring expense by the sum of net interest income (FTE) and noninterest income, excluding net gain (loss) on sale of securities available for sale and certain nonrecurring impairments. The most directly comparable financial measure calculated in accordance with GAAP is our efficiency ratio.
These non-GAAP financial measures should not be considered alternatives to GAAP-basis financial statements and other bank holding companies may define or calculate these non-GAAP measures or similar measures differently. Whenever we present a non-GAAP financial measure in an SEC filing, we are also required to present the most directly comparable financial measure calculated and presented in accordance with GAAP and reconcile the differences between the non-GAAP financial measure and such comparable GAAP measure.
Management believes adjusting net interest income, net interest margin and net interest spread to a fully taxable-equivalent basis is a standard practice in the banking industry as these measures provide useful information to make peer comparisons. Tax-equivalent adjustments are reflected in the respective earning asset categories as listed in the “Average Balances with Average Yields and Rates” tables.
A reconciliation of our non-GAAP financial measures to the comparable GAAP financial measures is included at the end of the financial statement tables.

Page-5


About Southside Bancshares, Inc.

Southside Bancshares, Inc. is a bank holding company with approximately $7.81 billion in assets as of June 30, 2023, that owns 100% of Southside Bank.  Southside Bank currently has 55 branches in Texas and operates a network of 73 ATMs/ITMs.
To learn more about Southside Bancshares, Inc., please visit our investor relations website at https://investors.southside.com. Our investor relations site provides a detailed overview of our activities, financial information and historical stock price data.  To receive email notification of company news, events and stock activity, please register on the website under Resources and Investor Email Alerts.  Questions or comments may be directed to Lindsey Bailes at (903) 630-7965, or lindsey.bailes@southside.com.

Forward-Looking Statements
Certain statements of other than historical fact that are contained in this press release and in other written materials, documents and oral statements issued by or on behalf of the Company may be considered to be “forward-looking statements” within the meaning of and subject to the safe harbor protections of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements are not guarantees of future performance, nor should they be relied upon as representing management’s views as of any subsequent date.  These statements may include words such as “expect,” “estimate,” “project,” “anticipate,” “appear,” “believe,” “could,” “should,” “may,” “might,” “will,” “would,” “seek,” “intend,” “probability,” “risk,” “goal,” “target,” “objective,” “plans,” “potential,” and similar expressions.  Forward-looking statements are statements with respect to the Company’s beliefs, plans, expectations, objectives, goals, anticipations, assumptions, estimates, intentions and future performance and are subject to significant known and unknown risks and uncertainties, which could cause the Company's actual results to differ materially from the results discussed in the forward-looking statements.  For example, discussions of the effect of our expansion, benefits of the Share Repurchase Plan, trends in asset quality, capital, liquidity, the Company's ability to sell nonperforming assets, expense reductions, planned operational efficiencies and earnings from growth and certain market risk disclosures, including the impact of interest rates, tax reform, inflation, the impacts related to or resulting from other economic factors are based upon information presently available to management and are dependent on choices about key model characteristics and assumptions and are subject to various limitations.  By their nature, certain of the market risk disclosures are only estimates and could be materially different from what actually occurs in the future.  Accordingly, our results could materially differ from those that have been estimated. The most significant factor that could cause future results to differ materially from those anticipated by our forward-looking statements include the ongoing impact of higher inflation levels, higher interest rates and general economic and recessionary concerns, all of which could impact economic growth and could cause a reduction in financial transactions and business activities, including decreased deposits and reduced loan originations, our ability to manage liquidity in a rapidly changing and unpredictable market, supply chain disruptions, labor shortages and additional interest rate increases by the Federal Reserve.
Additional information concerning the Company and its business, including additional factors that could materially affect the Company’s financial results, is included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, under “Part I - Item 1. Forward Looking Information” and “Part I - Item 1A. Risk Factors,” “the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2023, under Part II - Item 1A. Risk Factors” and in the Company’s other filings with the Securities and Exchange Commission.  The Company disclaims any obligation to update any factors or to announce publicly the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.
Page-6

Southside Bancshares, Inc.
Consolidated Financial Summary (Unaudited)
(Dollars in thousands)

As of
2023 2022
Jun 30, Mar 31, Dec 31, Sep 30, Jun 30,
ASSETS
Cash and due from banks $ 114,707  $ 101,109  $ 106,143  $ 110,620  $ 111,099 
Interest earning deposits 14,059  151,999  9,276  3,476  12,910 
Federal funds sold 78,347  57,384  83,833  81,031  48,280 
Securities available for sale, at estimated fair value 1,339,821  1,437,222  1,299,014  1,424,562  1,733,354 
Securities held to maturity, at net carrying value 1,308,472  1,308,457  1,326,729  1,151,205  1,083,672 
Total securities 2,648,293  2,745,679  2,625,743  2,575,767  2,817,026 
Federal Home Loan Bank stock, at cost 10,801  16,696  9,190  12,887  13,726 
Loans held for sale 1,666  407  667  421  815 
Loans 4,329,043  4,152,644  4,147,691  4,063,495  3,963,041 
Less: Allowance for loan losses
(36,303) (36,332) (36,515) (36,506) (35,449)
Net loans 4,292,740  4,116,312  4,111,176  4,026,989  3,927,592 
Premises & equipment, net 139,801  141,363  141,256  142,653  142,772 
Goodwill 201,116  201,116  201,116  201,116  201,116 
Other intangible assets, net 3,702  4,144  4,622  5,137  5,687 
Bank owned life insurance 134,951  134,635  133,911  133,394  132,675 
Other assets 167,069  121,501  131,703  160,256  192,363 
Total assets $ 7,807,252  $ 7,792,345  $ 7,558,636  $ 7,453,747  $ 7,606,061 
LIABILITIES AND SHAREHOLDERS' EQUITY
Noninterest bearing deposits $ 1,466,756  $ 1,543,413  $ 1,671,562  $ 1,759,959  $ 1,735,488 
Interest bearing deposits 4,650,931  4,294,807  4,526,457  4,421,200  4,512,921 
Total deposits 6,117,687  5,838,220  6,198,019  6,181,159  6,248,409 
Other borrowings and Federal Home Loan Bank borrowings 683,348  958,810  374,511  318,252  212,179 
Subordinated notes, net of unamortized debt
issuance costs
93,796  98,710  98,674  98,639  98,604 
Trust preferred subordinated debentures, net of unamortized debt issuance costs 60,267  60,266  60,265  60,264  60,262 
Other liabilities 86,993  85,309  81,170  87,797  254,825 
          Total liabilities 7,042,091  7,041,315  6,812,639  6,746,111  6,874,279 
Shareholders' equity 765,161  751,030  745,997  707,636  731,782 
Total liabilities and shareholders' equity $ 7,807,252  $ 7,792,345  $ 7,558,636  $ 7,453,747  $ 7,606,061 


Page-7

Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars and shares in thousands, except per share data)
Three Months Ended
2023 2022
Jun 30, Mar 31, Dec 31, Sep 30, Jun 30,
Income Statement:
Total interest income $ 86,876  $ 80,848  $ 75,128  $ 66,880  $ 57,100 
Total interest expense 32,960  27,495  18,286  11,365  6,022 
Net interest income 53,916  53,353  56,842  55,515  51,078 
Provision for (reversal of) credit losses (74) (40) 2,086  1,494  (633)
Net interest income after provision for (reversal of) credit losses 53,990  53,393  54,756  54,021  51,711 
Noninterest income
Deposit services
6,291  6,422  6,478  6,241  6,496 
Net gain (loss) on sale of securities available for sale (3,455) (2,146) —  (99) (2,177)
Net gain on sale of equity securities 2,642  2,416  —  —  — 
Gain on sale of loans
185  104  36  109  208 
Trust fees
1,490  1,467  1,571  1,407  1,520 
Bank owned life insurance
756  1,675  516  720  720 
Brokerage services
904  697  727  701  1,098 
Other
1,651  1,398  1,438  1,190  1,232 
Total noninterest income
10,464  12,033  10,766  10,269  9,097 
Noninterest expense
Salaries and employee benefits
21,376  21,856  20,967  21,368  20,329 
Net occupancy
3,690  3,734  3,973  3,847  3,654 
Advertising, travel & entertainment
854  1,050  1,188  789  716 
ATM expense
320  355  360  317  356 
Professional fees
1,192  1,372  1,473  1,412  1,147 
Software and data processing
2,264  2,055  1,741  1,736  1,739 
Communications
348  327  387  497  509 
FDIC insurance
1,220  544  511  485  477 
Amortization of intangibles
442  478  515  550  586 
Other 3,287  3,078  2,446  2,463  2,593 
Total noninterest expense
34,993  34,849  33,561  33,464  32,106 
Income before income tax expense 29,461  30,577  31,961  30,826  28,702 
Income tax expense 4,568  4,543  4,293  3,875  3,297 
Net income $ 24,893  $ 26,034  $ 27,668  $ 26,951  $ 25,405 
Common Share Data:
Weighted-average basic shares outstanding 30,721  31,372  31,896  32,112  32,119 
Weighted-average diluted shares outstanding 30,754  31,464  31,964  32,221  32,251 
Common shares outstanding end of period 30,532  31,121  31,547  32,127  32,108 
Earnings per common share
Basic
$ 0.81  $ 0.83  $ 0.87  $ 0.84  $ 0.79 
Diluted
0.81  0.83  0.87  0.84  0.79 
Book value per common share 25.06  24.13  23.65  22.03  22.79 
Tangible book value per common share 18.35  17.54  17.13  15.61  16.35 
Cash dividends paid per common share 0.35  0.35  0.38  0.34  0.34 
Selected Performance Ratios:
Return on average assets 1.29  % 1.38  % 1.47  % 1.43  % 1.42  %
Return on average shareholders’ equity 13.32  13.92  15.08  14.23  13.33 
Return on average tangible common equity (1)
18.59  19.36  21.35  19.94  18.62 
Average yield on earning assets (FTE) (1)
5.00  4.76  4.43  4.00  3.66 
Average rate on interest bearing liabilities 2.45  2.14  1.48  0.92  0.52 
Net interest margin (FTE) (1)
3.17  3.21  3.40  3.36  3.30 
Net interest spread (FTE) (1)
2.55  2.62  2.95  3.08  3.14 
Average earning assets to average interest bearing liabilities 134.12  137.67  143.66  142.83  144.54 
Noninterest expense to average total assets 1.82  1.85  1.78  1.77  1.79 
Efficiency ratio (FTE) (1)
51.06  50.99  46.38  47.42  47.74 
(1)Refer to “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.
Page-8


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)

Three Months Ended
2023 2022
Jun 30, Mar 31, Dec 31, Sep 30, Jun 30,
Nonperforming Assets: $ 3,059  $ 3,180  $ 10,862  $ 11,717  $ 11,815 
Nonaccrual loans 3,017  3,169  2,846  3,039  3,119 
Accruing loans past due more than 90 days —  —  —  —  — 
Restructured loans (1)
—  —  7,849  8,481  8,568 
Other real estate owned —  —  93  162  128 
Repossessed assets 42  11  74  35  — 
Asset Quality Ratios:
Ratio of nonaccruing loans to:
Total loans 0.07  % 0.08  % 0.07  % 0.07  % 0.08  %
Ratio of nonperforming assets to:
Total assets 0.04  0.04  0.14  0.16  0.16 
Total loans 0.07  0.08  0.26  0.29  0.30 
Total loans and OREO 0.07  0.08  0.26  0.29  0.30 
Ratio of allowance for loan losses to:
Nonaccruing loans 1,203.28  1,146.48  1,283.03  1,201.25  1,136.55 
Nonperforming assets 1,186.76  1,142.52  336.17  311.56  300.03 
Total loans 0.84  0.87  0.88  0.90  0.89 
Net charge-offs (recoveries) to average loans outstanding 0.03  0.03  0.05  0.02  — 
Capital Ratios:
Shareholders’ equity to total assets 9.80  9.64  9.87  9.49  9.62 
Common equity tier 1 capital 12.32  12.73  12.63  12.98  12.83 
Tier 1 risk-based capital 13.37  13.81  13.70  14.07  13.94 
Total risk-based capital 15.68  16.28  16.11  16.50  16.38 
Tier 1 leverage capital 9.69  9.83  9.96  10.09  10.34 
Period end tangible equity to period end tangible assets (2)
7.37  7.19  7.35  6.92  7.10 
Average shareholders’ equity to average total assets 9.72  9.94  9.72  10.02  10.64 

(1)Pursuant to our adoption of ASU 2022-02, effective January 1, 2023, we prospectively discontinued the recognition and measurement guidance previously required on troubled debt restructures. As a result, “restructured” loans beginning March 31, 2023 exclude any loan modifications that are performing but would have previously required disclosure as troubled debt restructures.
(2)Refer to the “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.
Page-9


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)

Three Months Ended
2023 2022
Loan Portfolio Composition Jun 30, Mar 31, Dec 31, Sep 30, Jun 30,
Real Estate Loans:
Construction
$ 657,354  $ 591,894  $ 559,681  $ 554,345  $ 520,484 
1-4 Family Residential
684,878  672,595  663,519  646,692  640,706 
Commercial
2,100,338  1,990,861  1,987,707  1,901,921  1,834,734 
Commercial Loans 383,724  388,182  412,064  433,538  428,974 
Municipal Loans 435,211  438,566  450,067  449,219  457,239 
Loans to Individuals 67,538  70,546  74,653  77,780  80,904 
Total Loans $ 4,329,043  $ 4,152,644  $ 4,147,691  $ 4,063,495  $ 3,963,041 
Summary of Changes in Allowances:
Allowance for Loan Losses
Balance at beginning of period $ 36,332  $ 36,515  $ 36,506  $ 35,449  $ 35,524 
Loans charged-off (737) (633) (864) (686) (479)
Recoveries of loans charged-off 430  362  383  449  516 
  Net loans (charged-off) recovered (307) (271) (481) (237) 37 
Provision for (reversal of) loan losses 278  88  490  1,294  (112)
Balance at end of period $ 36,303  $ 36,332  $ 36,515  $ 36,506  $ 35,449 
Allowance for Off-Balance-Sheet Credit Exposures
Balance at beginning of period $ 3,559  $ 3,687  $ 2,091  $ 1,891  $ 2,412 
Provision for (reversal of) off-balance-sheet credit exposures (352) (128) 1,596  200  (521)
Balance at end of period $ 3,207  $ 3,559  $ 3,687  $ 2,091  $ 1,891 
Total Allowance for Credit Losses $ 39,510  $ 39,891  $ 40,202  $ 38,597  $ 37,340 
Page-10


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)

Six Months Ended
June 30,
2023 2022
Income Statement:
Total interest income $ 167,724  $ 110,973 
Total interest expense 60,455  10,989 
Net interest income 107,269  99,984 
Provision for (reversal of) credit losses (114) (339)
Net interest income after provision for (reversal of) credit losses 107,383  100,323 
Noninterest income
Deposit services
12,713  13,124 
Net gain (loss) on sale of securities available for sale
(5,601) (3,720)
Net gain on sale of equity securities 5,058  — 
Gain on sale of loans
289  386 
Trust fees
2,957  3,014 
Bank owned life insurance
2,431  1,411 
Brokerage services
1,601  1,907 
Other
3,049  3,700 
Total noninterest income
22,497  19,822 
Noninterest expense
Salaries and employee benefits
43,232  40,298 
Net occupancy
7,424  7,310 
Advertising, travel & entertainment
1,904  1,453 
ATM expense
675  637 
Professional fees
2,564  2,074 
Software and data processing
4,319  3,370 
Communications
675  1,012 
FDIC insurance
1,764  949 
Amortization of intangibles
920  1,208 
Other 6,365  4,990 
Total noninterest expense
69,842  63,301 
Income before income tax expense 60,038  56,844 
Income tax expense 9,111  6,443 
Net income $ 50,927  $ 50,401 
Common Share Data:
Weighted-average basic shares outstanding 31,045  32,237 
Weighted-average diluted shares outstanding 31,099  32,394 
Common shares outstanding end of period 30,532  32,108 
Earnings per common share
Basic
$ 1.64  $ 1.56 
Diluted
1.64  1.56 
Book value per common share 25.06  22.79 
Tangible book value per common share 18.35  16.35 
Cash dividends paid per common share 0.70  0.68 
Selected Performance Ratios:
Return on average assets 1.34  % 1.41  %
Return on average shareholders’ equity 13.62  12.31 
Return on average tangible common equity (1)
18.98  16.75 
Average yield on earning assets (FTE) (1)
4.88  3.60 
Average rate on interest bearing liabilities 2.30  0.48 
Net interest margin (FTE) (1)
3.19  3.26 
Net interest spread (FTE) (1)
2.58  3.12 
Average earning assets to average interest bearing liabilities 135.85  143.24 
Noninterest expense to average total assets 1.84  1.77 
Efficiency ratio (FTE) (1)
51.02  47.94 
(1)Refer to “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.
Page-11


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)

Six Months Ended
June 30,
2023 2022
Nonperforming Assets: $ 3,059  $ 11,815 
Nonaccrual loans 3,017  3,119 
Accruing loans past due more than 90 days —  — 
Restructured loans (1)
—  8,568 
Other real estate owned —  128 
Repossessed assets 42  — 
Asset Quality Ratios:
Ratio of nonaccruing loans to:
Total loans 0.07  % 0.08  %
Ratio of nonperforming assets to:
Total assets 0.04  0.16 
Total loans 0.07  0.30 
Total loans and OREO 0.07  0.30 
Ratio of allowance for loan losses to:
Nonaccruing loans 1,203.28  1,136.55 
Nonperforming assets 1,186.76  300.03 
Total loans 0.84  0.89 
Net charge-offs (recoveries) to average loans outstanding 0.03  — 
Capital Ratios:
Shareholders’ equity to total assets 9.80  9.62 
Common equity tier 1 capital 12.32  12.83 
Tier 1 risk-based capital 13.37  13.94 
Total risk-based capital 15.68  16.38 
Tier 1 leverage capital 9.69  10.34 
Period end tangible equity to period end tangible assets (2)
7.37  7.10 
Average shareholders’ equity to average total assets 9.83  11.47 

(1)Pursuant to our adoption of ASU 2022-02, effective January 1, 2023, we prospectively discontinued the recognition and measurement guidance previously required on troubled debt restructures. As a result, “restructured” loans beginning March 31, 2023 exclude any loan modifications that are performing but would have previously required disclosure as troubled debt restructures.
(2)Refer to the “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.


Page-12


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)

Six Months Ended
June 30,
Loan Portfolio Composition 2023 2022
Real Estate Loans:
Construction
$ 657,354  $ 520,484 
1-4 Family Residential
684,878  640,706 
Commercial
2,100,338  1,834,734 
Commercial Loans 383,724  428,974 
Municipal Loans 435,211  457,239 
Loans to Individuals 67,538  80,904 
Total Loans $ 4,329,043  $ 3,963,041 
Summary of Changes in Allowances:
Allowance for Loan Losses
Balance at beginning of period $ 36,515  $ 35,273 
Loans charged-off (1,370) (1,034)
Recoveries of loans charged-off 792  1,056 
  Net loans (charged-off) recovered (578) 22 
Provision for (reversal of) loan losses 366  154 
Balance at end of period $ 36,303  $ 35,449 
Allowance for Off-Balance-Sheet Credit Exposures
Balance at beginning of period $ 3,687  $ 2,384 
Provision for (reversal of) off-balance-sheet credit exposures (480) (493)
Balance at end of period $ 3,207  $ 1,891 
Total Allowance for Credit Losses $ 39,510  $ 37,340 





Page-13


Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)

The tables that follow show average earning assets and interest bearing liabilities together with the average yield on the earning assets and the average rate of the interest bearing liabilities for the periods presented. The interest and related yields presented are on a fully taxable-equivalent basis and are therefore non-GAAP measures. See “Non-GAAP Financial Measures” and “Non-GAAP Reconciliation” for more information.
Three Months Ended
June 30, 2023 March 31, 2023
Average Balance Interest Average Yield/Rate Average Balance Interest Average Yield/Rate
ASSETS
Loans (1)
$ 4,197,130  $ 59,334  5.67  % $ 4,128,775  $ 55,453  5.45  %
Loans held for sale 1,664  23  5.54  % 1,662  20  4.88  %
Securities:
Taxable investment securities (2)
925,445  8,773  3.80  % 690,864  5,712  3.35  %
Tax-exempt investment securities (2)
1,562,232  16,182  4.15  % 1,692,700  16,466  3.95  %
Mortgage-backed and related securities (2)
401,427  3,830  3.83  % 455,811  4,329  3.85  %
Total securities
2,889,104  28,785  4.00  % 2,839,375  26,507  3.79  %
Federal Home Loan Bank stock, at cost, and equity investments 21,480  379  7.08  % 31,470  245  3.16  %
Interest earning deposits 56,604  742  5.26  % 87,924  1,033  4.76  %
Federal funds sold 59,186  748  5.07  % 72,630  837  4.67  %
Total earning assets 7,225,168  90,011  5.00  % 7,161,836  84,095  4.76  %
Cash and due from banks 103,559  107,765 
Accrued interest and other assets 419,420  398,709 
Less:  Allowance for loan losses
(36,512) (36,690)
Total assets $ 7,711,635  $ 7,631,620 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Savings accounts $ 648,560  1,430  0.88  % $ 665,919  1,313  0.80  %
Certificates of deposit 797,992  6,365  3.20  % 787,887  5,407  2.78  %
Interest bearing demand accounts 2,841,818  13,884  1.96  % 2,983,218  13,186  1.79  %
Total interest bearing deposits 4,288,370  21,679  2.03  % 4,437,024  19,906  1.82  %
Federal Home Loan Bank borrowings 211,309  1,032  1.96  % 404,199  3,141  3.15  %
Subordinated notes, net of unamortized debt issuance costs 97,804  994  4.08  % 98,693  999  4.11  %
Trust preferred subordinated debentures, net of unamortized debt issuance costs 60,266  1,100  7.32  % 60,265  1,031  6.94  %
Repurchase agreements 97,915  883  3.62  % 65,435  492  3.05  %
Other borrowings 631,447  7,272  4.62  % 136,700  1,926  5.71  %
Total interest bearing liabilities 5,387,111  32,960  2.45  % 5,202,316  27,495  2.14  %
Noninterest bearing deposits 1,490,445  1,588,725 
Accrued expenses and other liabilities 84,252  81,829 
Total liabilities 6,961,808  6,872,870 
Shareholders’ equity 749,827  758,750 
Total liabilities and shareholders’ equity $ 7,711,635  $ 7,631,620 
Net interest income (FTE) $ 57,051  $ 56,600 
Net interest margin (FTE) 3.17  % 3.21  %
Net interest spread (FTE) 2.55  % 2.62  %

(1)Interest on loans includes net fees on loans that are not material in amount.
(2)For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.

Note: As of June 30, 2023 and March 31, 2023, loans totaling $3.0 million and $3.2 million, respectively, were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.

Page-14


Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)

Three Months Ended
December 31, 2022 September 30, 2022
Average Balance Interest Average Yield/Rate Average Balance Interest Average Yield/Rate
ASSETS
Loans (1)
$ 4,103,429  $ 52,650  5.09  % $ 4,012,547  $ 45,992  4.55  %
Loans held for sale 1,087  15  5.47  % 606  4.58  %
Securities:
Taxable investment securities (2)
622,004  4,804  3.06  % 626,136  4,896  3.10  %
Tax-exempt investment securities (2)
1,730,233  15,652  3.59  % 1,750,952  14,455  3.28  %
Mortgage-backed and related securities (2)
483,914  4,614  3.78  % 520,501  4,770  3.64  %
Total securities
2,836,151  25,070  3.51  % 2,897,589  24,121  3.30  %
Federal Home Loan Bank stock, at cost, and equity investments 22,616  212  3.72  % 24,013  101  1.67  %
Interest earning deposits 10,974  108  3.90  % 18,664  105  2.23  %
Federal funds sold 84,858  774  3.62  % 46,106  269  2.31  %
Total earning assets 7,059,115  78,829  4.43  % 6,999,525  70,595  4.00  %
Cash and due from banks 108,200  102,840 
Accrued interest and other assets 356,248  433,532 
Less:  Allowance for loan losses
(36,602) (35,706)
Total assets $ 7,486,961  $ 7,500,191 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Savings accounts $ 676,654  758  0.44  % $ 685,947  481  0.28  %
Certificates of deposit 645,972  3,035  1.86  % 588,212  1,452  0.98  %
Interest bearing demand accounts 3,119,682  9,894  1.26  % 3,164,961  5,954  0.75  %
Total interest bearing deposits 4,442,308  13,687  1.22  % 4,439,120  7,887  0.70  %
Federal Home Loan Bank borrowings 189,939  1,623  3.39  % 173,838  1,078  2.46  %
Subordinated notes, net of unamortized debt issuance costs 98,657  1,013  4.07  % 98,621  1,004  4.04  %
Trust preferred subordinated debentures, net of unamortized debt issuance costs 60,264  901  5.93  % 60,263  669  4.40  %
Repurchase agreements 37,416  117  1.24  % 30,530  54  0.70  %
Other borrowings 85,033  945  4.41  % 98,174  673  2.72  %
Total interest bearing liabilities 4,913,617  18,286  1.48  % 4,900,546  11,365  0.92  %
Noninterest bearing deposits 1,757,568  1,746,245 
Accrued expenses and other liabilities 88,024  101,881 
Total liabilities 6,759,209  6,748,672 
Shareholders’ equity 727,752  751,519 
Total liabilities and shareholders’ equity $ 7,486,961  $ 7,500,191 
Net interest income (FTE) $ 60,543  $ 59,230 
Net interest margin (FTE) 3.40  % 3.36  %
Net interest spread (FTE) 2.95  % 3.08  %

(1)Interest on loans includes net fees on loans that are not material in amount.
(2)For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.

Note: As of December 31, 2022 and September 30, 2022, loans totaling $2.8 million and $3.0 million, respectively, were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.


Page-15


Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)

Three Months Ended
June 30, 2022
Average Balance Interest Average Yield/Rate
ASSETS
Loans (1)
$ 3,847,614  $ 39,088  4.07  %
Loans held for sale 1,776  18  4.07  %
Securities:
Taxable investment securities (2)
617,603  4,632  3.01  %
Tax-exempt investment securities (2)
1,653,871  13,599  3.30  %
Mortgage-backed and related securities (2)
417,057  3,238  3.11  %
Total securities
2,688,531  21,469  3.20  %
Federal Home Loan Bank stock, at cost, and equity investments 17,663  77  1.75  %
Interest earning deposits 77,894  125  0.64  %
Federal funds sold 37,343  79  0.85  %
Total earning assets 6,670,821  60,856  3.66  %
Cash and due from banks 100,231 
Accrued interest and other assets 446,136 
Less:  Allowance for loan losses
(35,895)
Total assets $ 7,181,293 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Savings accounts $ 670,187  326  0.20  %
Certificates of deposit 518,104  578  0.45  %
Interest bearing demand accounts 3,175,385  3,360  0.42  %
Total interest bearing deposits 4,363,676  4,264  0.39  %
Federal Home Loan Bank borrowings 55,990  224  1.60  %
Subordinated notes, net of unamortized debt issuance costs 98,586  1,000  4.07  %
Trust preferred subordinated debentures, net of unamortized debt issuance costs 60,262  471  3.13  %
Repurchase agreements 30,055  18  0.24  %
Other borrowings 6,549  45  2.76  %
Total interest bearing liabilities 4,615,118  6,022  0.52  %
Noninterest bearing deposits 1,702,985 
Accrued expenses and other liabilities 98,870 
Total liabilities 6,416,973 
Shareholders’ equity 764,320 
Total liabilities and shareholders’ equity $ 7,181,293 
Net interest income (FTE) $ 54,834 
Net interest margin (FTE) 3.30  %
Net interest spread (FTE) 3.14  %

(1)Interest on loans includes net fees on loans that are not material in amount.
(2)For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.

Note: As of June 30, 2022, loans totaling $3.1 million were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.
Page-16


Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)
Six Months Ended
June 30, 2023 June 30, 2022
Average Balance Interest Average Yield/Rate Average Balance Interest Average Yield/Rate
ASSETS
Loans (1)
$ 4,163,141  $ 114,787  5.56  % $ 3,776,194  $ 74,713  3.99  %
Loans held for sale 1,663  43  5.21  % 1,354  26  3.87  %
Securities:
Taxable investment securities (2)
808,803  14,485  3.61  % 631,079  9,240  2.95  %
Tax-exempt investment securities (2)
1,627,105  32,648  4.05  % 1,608,779  26,282  3.29  %
Mortgage-backed and related securities (2)
428,469  8,159  3.84  % 491,585  7,255  2.98  %
Total securities 2,864,377  55,292  3.89  % 2,731,443  42,777  3.16  %
FHLB stock, at cost, and equity investments 26,448  624  4.76  % 19,161  190  2.00  %
Interest earning deposits 72,177  1,775  4.96  % 61,360  149  0.49  %
Federal funds sold 65,871  1,585  4.85  % 23,077  83  0.73  %
Total earning assets 7,193,677  174,106  4.88  % 6,612,589  117,938  3.60  %
Cash and due from banks 105,650  103,669 
Accrued interest and other assets 408,908  522,167 
Less:  Allowance for loan losses (36,601) (35,766)
Total assets $ 7,671,634  $ 7,202,659 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Savings accounts $ 657,192  2,743  0.84  % $ 661,339  599  0.18  %
CDs 792,967  11,772  2.99  % 540,726  1,172  0.44  %
Interest bearing demand accounts 2,912,127  27,070  1.87  % 3,136,890  5,730  0.37  %
Total interest bearing deposits 4,362,286  41,585  1.92  % 4,338,955  7,501  0.35  %
FHLB borrowings 307,221  4,173  2.74  % 89,202  590  1.33  %
Subordinated notes, net of unamortized debt issuance costs 98,246  1,993  4.09  % 98,569  1,998  4.09  %
Trust preferred subordinated debentures, net of unamortized debt issuance costs 60,266  2,131  7.13  % 60,261  827  2.77  %
Repurchase agreements 81,765  1,375  3.39  % 25,798  28  0.22  %
Other borrowings 385,440  9,198  4.81  % 3,525  45  2.57  %
Total interest bearing liabilities 5,295,224  60,455  2.30  % 4,616,310  10,989  0.48  %
Noninterest bearing deposits 1,539,313  1,673,145 
Accrued expenses and other liabilities 82,833  87,408 
Total liabilities 6,917,370  6,376,863 
Shareholders’ equity 754,264  825,796 
Total liabilities and shareholders’ equity $ 7,671,634  $ 7,202,659 
Net interest income (FTE) $ 113,651  $ 106,949 
Net interest margin (FTE) 3.19  % 3.26  %
Net interest spread (FTE) 2.58  % 3.12  %
(1)Interest on loans includes net fees on loans that are not material in amount.
(2)For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.

Note: As of June 30, 2023 and 2022, loans totaling $3.0 million and $3.1 million, respectively, were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.
Page-17


Southside Bancshares, Inc.
Non-GAAP Reconciliation (Unaudited)
(Dollars and shares in thousands, except per share data)
The following tables set forth the reconciliation of return on average common equity to return on average tangible common equity, book value per share to tangible book value per share, net interest income to net interest income adjusted to a fully taxable-equivalent basis assuming a 21% marginal tax rate for interest earned on tax-exempt assets such as municipal loans and investment securities, along with the calculation of total revenue, adjusted noninterest expense, efficiency ratio (FTE), net interest margin (FTE) and net interest spread (FTE) for the applicable periods presented.
Three Months Ended Six Months Ended
2023 2022 2023 2022
Jun 30, Mar 31, Dec 31, Sep 30, Jun 30, Jun 30, Jun 30,
Reconciliation of return on average common equity to return on average tangible common equity:
Net income $ 24,893  $ 26,034  $ 27,668  $ 26,951  $ 25,405  $ 50,927  $ 50,401 
After-tax amortization expense 349  378  407  435  463  727  954 
Adjusted net income available to common shareholders $ 25,242  $ 26,412  $ 28,075  $ 27,386  $ 25,868  $ 51,654  $ 51,355 
Average shareholders' equity $ 749,827  $ 758,750  $ 727,752  $ 751,519  $ 764,320  $ 754,264  $ 825,796 
Less: Average intangibles for the period (205,086) (205,555) (206,049) (206,591) (207,163) (205,319) (207,467)
   Average tangible shareholders' equity $ 544,741  $ 553,195  $ 521,703  $ 544,928  $ 557,157  $ 548,945  $ 618,329 
Return on average tangible common equity 18.59  % 19.36  % 21.35  % 19.94  % 18.62  % 18.98  % 16.75  %
Reconciliation of book value per share to tangible book value per share:
Common equity at end of period $ 765,161  $ 751,030  $ 745,997  $ 707,636  $ 731,782  $ 765,161  $ 731,782 
Less: Intangible assets at end of period (204,818) (205,260) (205,738) (206,253) (206,803) (204,818) (206,803)
Tangible common shareholders' equity at end of period $ 560,343  $ 545,770  $ 540,259  $ 501,383  $ 524,979  $ 560,343  $ 524,979 
Total assets at end of period $ 7,807,252  $ 7,792,345  $ 7,558,636  $ 7,453,747  $ 7,606,061  $ 7,807,252  $ 7,606,061 
Less: Intangible assets at end of period (204,818) (205,260) (205,738) (206,253) (206,803) (204,818) (206,803)
Tangible assets at end of period $ 7,602,434  $ 7,587,085  $ 7,352,898  $ 7,247,494  $ 7,399,258  $ 7,602,434  $ 7,399,258 
Period end tangible equity to period end tangible assets 7.37  % 7.19  % 7.35  % 6.92  % 7.10  % 7.37  % 7.10  %
Common shares outstanding end of period 30,532  31,121  31,547  32,127  32,108  30,532  32,108 
Tangible book value per common share $ 18.35  $ 17.54  $ 17.13  $ 15.61  $ 16.35  $ 18.35  $ 16.35 
Reconciliation of efficiency ratio to efficiency ratio (FTE), net interest margin to net interest margin (FTE) and net interest spread to net interest spread (FTE):
Net interest income (GAAP) $ 53,916  $ 53,353  $ 56,842  $ 55,515  $ 51,078  $ 107,269  $ 99,984 
Tax-equivalent adjustments:
Loans 673  697  744  742  762  1,370  1,507 
Tax-exempt investment securities 2,462  2,550  2,957  2,973  2,994  5,012  5,458 
Net interest income (FTE) (1)
57,051  56,600  60,543  59,230  54,834  113,651  106,949 
Noninterest income 10,464  12,033  10,766  10,269  9,097  22,497  19,822 
Nonrecurring income (2)
226  (1,221) —  99  2,177  (995) 2,883 
Total revenue $ 67,741  $ 67,412  $ 71,309  $ 69,598  $ 66,108  $ 135,153  $ 129,654 
Noninterest expense $ 34,993  $ 34,849  $ 33,561  $ 33,464  $ 32,106  $ 69,842  $ 63,301 
Pre-tax amortization expense (442) (478) (515) (550) (586) (920) (1,208)
Nonrecurring expense (3)
36  26  87  39  39  61 
Adjusted noninterest expense $ 34,587  $ 34,374  $ 33,072  $ 33,001  $ 31,559  $ 68,961  $ 62,154 
Efficiency ratio 53.54  % 53.57  % 48.92  % 50.09  % 50.61  % 53.55  % 50.66  %
Efficiency ratio (FTE) (1)
51.06  % 50.99  % 46.38  % 47.42  % 47.74  % 51.02  % 47.94  %
Average earning assets $ 7,225,168  $ 7,161,836  $ 7,059,115  $ 6,999,525  $ 6,670,821  $ 7,193,677  $ 6,612,589 
Net interest margin 2.99  % 3.02  % 3.19  % 3.15  % 3.07  % 3.01  % 3.05  %
Net interest margin (FTE) (1)
3.17  % 3.21  % 3.40  % 3.36  % 3.30  % 3.19  % 3.26  %
Net interest spread 2.37  % 2.44  % 2.74  % 2.87  % 2.91  % 2.40  % 2.90  %
Net interest spread (FTE) (1)
2.55  % 2.62  % 2.95  % 3.08  % 3.14  % 2.58  % 3.12  %
(1)These amounts are presented on a fully taxable-equivalent basis and are non-GAAP measures.
(2)These adjustments may include net gain or loss on sale of securities available for sale, net gain on sale of equity securities, BOLI income related to death benefits realized and other investment income or loss in the periods where applicable.
(3)These adjustments may include foreclosure expenses and branch closure expenses, in the periods where applicable.
Page-18