株探米国株
日本語 英語
エドガーで原本を確認する
0000701347false00007013472023-01-252023-01-25

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
 
Date of report (Date of earliest event reported):
January 25, 2023
 
Central Pacific Financial Corp.
(Exact name of registrant as specified in its charter)
 
Hawaii   001-31567   99-0212597
(State or other
jurisdiction of
incorporation)
  (Commission
File Number)
  (I.R.S. Employer
Identification No.)
 
220 South King Street, Honolulu, Hawaii
(Address of principal executive offices)

96813
(Zip Code)

(808) 544-0500
(Registrant’s telephone number, including area code)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
☐  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
☐  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
☐  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
☐  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common stock, No Par Value CPF New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION
 
On January 25, 2023, Central Pacific Financial Corp. (the "Company") issued a press release regarding its results of operations and financial condition for the quarter ended December 31, 2022. A copy of the press release is furnished herewith as Exhibit 99.1 and incorporated herein by reference.


ITEM 7.01. REGULATION FD DISCLOSURE

On January 25, 2023, Central Pacific Financial Corp. will hold an investor conference call and webcast to discuss financial results for the quarter ended December 31, 2022, including the attached press release and other matters relating to the Company.

The Company has also made available on its website a slide presentation containing certain additional information about the Company's financial results for the quarter ended December 31, 2022 (the "Earnings Supplement"). The Earnings Supplement is furnished herewith as Exhibit 99.2 and is incorporated herein by reference. All information in Exhibit 99.2 is presented as of the particular date or dates referenced therein, and the Company does not undertake any obligation to, and disclaims any duty to, update any of the information provided except as required by law.

The Earnings Supplement contains forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act and, as such, may involve known and unknown risks, uncertainties and assumptions. These forward-looking statements relate to the Company’s current expectations and are subject to the limitations and qualifications set forth in the attached presentation as well as in the Company’s other documents filed with the Securities and Exchange Commission, including, without limitation, that actual events and/or results may differ materially from those projected in such forward-looking statements.

The information provided in Items 2.02 and 7.01 of this Current Report, including Exhibits 99.1 and 99.2, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall the information in Exhibits 99.1 and 99.2 be deemed incorporated by reference in any filings under the Securities Act of 1933, as amended.

 
ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS

 
(d)   Exhibits
  99.1
99.2
104 Cover Page Interactive Data File (embedded in the cover page formatted in Inline XBRL)




SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
  Central Pacific Financial Corp.
  (Registrant)
 
 
Date: January 25, 2023 /s/ David S. Morimoto
David S. Morimoto
Senior Executive Vice President and Chief Financial Officer


EX-99.1 2 exhibit99-1erq42022.htm EX-99.1 Document

Exhibit 99.1
cpfmidnight.jpg
 
    FOR IMMEDIATE RELEASE
     
Investor Contact: Ian Tanaka Media Contact: Tim Sakahara
  SVP, Treasurer AVP, Corporate Communications Manager
  (808) 544-3646 (808) 544-5125
  ian.tanaka@cpb.bank tim.sakahara@cpb.bank
 
NEWS RELEASE

CENTRAL PACIFIC FINANCIAL REPORTS FOURTH QUARTER EARNINGS OF $20.2 MILLION
AND FULL YEAR 2022 EARNINGS OF $73.9 MILLION

•Net income of $20.2 million, or $0.74 per diluted share for the fourth quarter. Net income of $73.9 million, or $2.68 per diluted share for the 2022 year.
•ROA of 1.09% and ROE of 18.30% for the fourth quarter. ROA of 1.01% and ROE of 15.47% for the 2022 year.

•Total loans of $5.56 billion increased by $133.3 million, or 2.5% (10.0% annualized) in the fourth quarter. Total loans increased by $453.8 million, or 8.9% for the 2022 year.
•Total deposits of $6.74 billion increased by $179.8 million, or 2.7% (10.8% annualized) in the fourth quarter. Total deposits increased by $97.1 million, or 1.5% for the 2022 year.
•Net interest income increased by $0.9 million, or 1.7% from the previous quarter. Net interest margin of 3.17% was consistent with the previous quarter. Net interest margin, excluding PPP loans, of 3.16% increased by 3 bps from the previous quarter.
•Board of Directors approved quarterly cash dividend of $0.26 per share and new $25 million share repurchase program.

HONOLULU, HI, January 25, 2023 – Central Pacific Financial Corp. (NYSE: CPF) (the "Company"), parent company of Central Pacific Bank (the "Bank" or "CPB"), today reported net income for the fourth quarter of 2022 of $20.2 million, compared to $16.7 million in the previous quarter and $22.3 million in the year-ago quarter. Fully diluted earnings per share ("EPS") of $0.74 for the fourth quarter of 2022 reflected a 21% increase from $0.61 in the previous quarter and a 8% decrease from $0.80 in the year-ago quarter. For the 2022 year, net income was $73.9 million, or EPS of $2.68, compared to net income of $79.9 million, or EPS of $2.83 last year.

"We ended the 2022 year successfully with strong loan, deposit and net interest income growth," said Arnold Martines, President and Chief Executive Officer. "At the same time, we continued to have solid asset quality, liquidity and capital positions. We believe the Hawaii economy will be resilient and fare better than the rest of the country because of our strong housing and tourism markets, as well as the large military presence in our State. I would like to thank our hard-working and committed team of employees, as well as our customers for their ongoing support of our bank." Net interest income for the fourth quarter of 2022 was $56.3 million, an increase of $0.9 million, or 1.7% from the previous quarter, and an increase of $3.2 million, or 6.0% from the year-ago quarter.



Central Pacific Financial Reports Fourth Quarter Earnings of $20.2 Million and Full Year 2022 Earnings of $73.9 Million
Page 2


Earnings Highlights
The sequential quarter increase in net interest income is primarily due to higher asset yields and continued strong loan growth which outpaced the increase in rates paid on deposits. Net interest income in the fourth quarter of 2022 included $0.1 million in net PPP interest income and fees, compared to $0.7 million and $4.7 million, in the previous and year-ago quarters, respectively. Net interest income for the 2022 year included $3.6 million in net PPP interest income and fees, compared to $26.4 million for the 2021 year.

Net interest margin ("NIM") for the fourth quarter of 2022 was 3.17%, which remained unchanged from the previous quarter and increased by 9 basis points ("bps") from the year-ago quarter. NIM, excluding PPP loans, of 3.16% increased by 3 bps from the previous quarter. The increase in NIM, excluding PPP loans, was primarily attributable to higher yields earned during the quarter on investment securities and core loans, or total loans excluding PPP loans, partially offset by increases in rates paid on deposits and borrowings. Additional information on average balances, interest income and expenses and yields and rates is presented in Tables 4, 5 and 10.

In the fourth quarter of 2022, the Company recorded a provision for credit losses of $0.6 million, compared to a provision of $0.4 million in the previous quarter and a release of the credit loss reserves of $7.7 million in the year-ago quarter.

Other operating income for the fourth quarter of 2022 totaled $11.6 million, compared to $9.6 million in the previous quarter and $11.6 million in the year-ago quarter. The increase from the previous quarter was primarily due to higher income from bank-owned life insurance. Additional information on other operating income is presented in Table 3.

Other operating expense for the fourth quarter of 2022 totaled $40.4 million, compared to $42.0 million in the previous quarter and $42.4 million in the year-ago quarter. The decrease in other operating expense from the previous quarter was primarily due to lower net occupancy and advertising expenses. Additional information on other operating expense is presented in Table 3.

The efficiency ratio for the fourth quarter of 2022 was 59.56%, compared to 64.62% in the previous quarter and 65.61% in the year-ago quarter.

The effective tax rate for the fourth quarter of 2022 was 24.9%, compared to 26.2% in the previous quarter and 25.4% in the year-ago quarter.

Balance Sheet Highlights
Total assets at December 31, 2022 of $7.43 billion increased by $95.1 million, or 1.3% from $7.34 billion at September 30, 2022, and increased by $13.7 million, or 0.2% from $7.42 billion at December 31, 2021.

Total loans, net of deferred fees and costs, at December 31, 2022 of $5.56 billion increased by $133.3 million, or 2.5% from $5.42 billion at September 30, 2022, and increased by $453.8 million, or 8.9%, from $5.10 billion at December 31, 2021. Loans by type and geographic distribution are summarized in Table 6.

Total deposits at December 31, 2022 of $6.74 billion increased by $179.8 million or 2.7% from $6.56 billion at September 30, 2022, and increased by $97.1 million, or 1.5%, from $6.64 billion at December 31, 2021. Core deposits, which include demand deposits, savings and money market deposits and time deposits up to $250,000, totaled $6.08 billion at December 31, 2022, and increased by $38.8 million from September 30, 2022. Core deposit and total deposit balances are summarized in Table 7.

Asset Quality
Nonperforming assets at December 31, 2022 totaled $5.3 million, or 0.07% of total assets, compared to $4.2 million, or 0.06% of total assets at September 30, 2022, and $5.9 million, or 0.08% of total assets at December 31, 2021. Additional information on nonperforming assets, past due and restructured loans is presented in Table 8.

Net charge-offs in the fourth quarter of 2022 totaled $1.7 million, compared to net charge-offs of $1.6 million in the previous quarter, and net recoveries of $0.9 million in the year-ago quarter.

The allowance for credit losses, as a percentage of total loans at December 31, 2022 was 1.15%, compared to 1.19% at September 30, 2022, and 1.33% at December 31, 2021. Additional information on net charge-offs and recoveries and the allowance for credit losses is presented in Table 9.



Central Pacific Financial Reports Fourth Quarter Earnings of $20.2 Million and Full Year 2022 Earnings of $73.9 Million
Page 3


Capital
Total shareholders' equity was $452.9 million at December 31, 2022, compared to $438.5 million and $558.2 million at September 30, 2022 and December 31, 2021, respectively. The decline in shareholders' equity from a year ago was primarily due to an increase in unrealized losses on our available-for-sale investment securities portfolio which is included in accumulated other comprehensive income, and were driven by the rising interest rate environment.

At December 31, 2022, the Company's leverage capital, tier 1 risk-based capital, total risk-based capital, and common equity tier 1 ratios were 8.5%, 11.3%, 13.5%, and 10.5%, respectively, compared to 8.7%, 11.5%, 13.7%, and 10.6%, respectively, at September 30, 2022.

On January 24, 2023, the Company's Board of Directors declared a quarterly cash dividend of $0.26 per share on its outstanding common shares. The dividend will be payable on March 15, 2023 to shareholders of record at the close of business on February 28, 2023.

On January 24, 2023, the Company's Board of Directors also authorized the repurchase of up to $25 million of its common stock from time to time in the open market or in privately negotiated transactions, pursuant to a newly authorized share repurchase program (the "Repurchase Plan"). The Repurchase Plan replaces and supersedes in its entirety the share repurchase program previously approved by the Company's Board of Directors, which had $10.3 million in remaining repurchase authority as of December 31, 2022. During the fourth quarter of 2022, the Company repurchased 241,203 shares of common stock, at a total cost of $4.9 million, or an average cost per share of $20.41. During the year ended December 31, 2022, the Company returned $49.2 million in capital to its shareholders through cash dividends and share repurchases.

Key Business Highlights during the fourth quarter included the following:

•Arnold Martines, a veteran of the local banking industry and Central Pacific Bank, was promoted to President & CEO of Central Pacific Bank and Central Pacific Financial.
•Newsweek named Central Pacific Bank one of the Best Banks in Hawaii.
•Jason Fujimoto, President & CEO of HPM Building Supply on the island of Hawaii, was named to the boards of CPB and CPF.
•The Central Pacific Bank Foundation again contributed generously to the local community with total donations in 2022 of $1.3 million.
•In the community, the Bank launched a major small business marketing campaign aimed at a key customer segment and area of strategic focus for the Bank.

Conference Call
The Company's management will host a conference call today at 1:00 p.m. Eastern Time (8:00 a.m. Hawaii Time) to discuss the quarterly results. Individuals are encouraged to listen to the live webcast of the presentation by visiting the investor relations page of the Company's website at http://ir.cpb.bank. Alternatively, investors may participate in the live call by dialing 1-844-200-6205 (access code: 274117). A playback of the call will be available through February 24, 2023 by dialing 1-866-813-9403 (access code: 649427) and on the Company's website. Information which may be discussed in the conference call is provided in an earnings supplement presentation on the Company's website at http://ir.cpb.bank.

About Central Pacific Financial Corp.
Central Pacific Financial Corp. is a Hawaii-based bank holding company with approximately $7.43 billion in assets as of December 31, 2022. Central Pacific Bank, its primary subsidiary, operates 27 branches and 64 ATMs in the state of Hawaii. For additional information, please visit the Company's website at http://www.cpb.bank.

equalhousinga28.jpg                    memberfdica28.jpg                    nyselisteda28.jpg
**********



Central Pacific Financial Reports Fourth Quarter Earnings of $20.2 Million and Full Year 2022 Earnings of $73.9 Million
Page 4

Forward-Looking Statements ("FLS")
This document may contain FLS concerning: projections of revenues, expenses, income or loss, earnings or loss per share, capital expenditures, the payment or nonpayment of dividends, capital position, credit losses, net interest margin or other financial items; statements of plans, objectives and expectations of Central Pacific Financial Corp. or its management or Board of Directors, including those relating to business plans, use of capital resources, products or services and regulatory developments and regulatory actions; statements of future economic performance including anticipated performance results from our business initiatives; or any statements of the assumptions underlying or relating to any of the foregoing. Words such as "believes," "plans," "anticipates," "expects," "intends," "forecasts," "hopes," "targeting," "continue," "remain," "will," "should," "estimates," "may" and other similar expressions are intended to identify FLS but are not the exclusive means of identifying such statements.

While we believe that our FLS and the assumptions underlying them are reasonably based, such statements and assumptions are by their nature subject to risks and uncertainties, and thus could later prove to be inaccurate or incorrect. Accordingly, actual results could differ materially from those statements or projections for a variety of reasons, including, but not limited to: the effects of inflation and rising interest rates; the adverse effects of the COVID-19 pandemic virus (and ongoing pandemic variants) on local, national and international economies, including, but not limited to, the adverse impact on tourism and construction in the State of Hawaii, our borrowers, customers, third-party contractors, vendors and employees as well as the effects of government programs and initiatives in response to COVID-19; the impact of our participation in the Paycheck Protection Program ("PPP") and fulfillment of government guarantees on our PPP loans; the increase in inventory or adverse conditions in the real estate market and deterioration in the construction industry; adverse changes in the financial performance and/or condition of our borrowers and, as a result, increased loan delinquency rates, deterioration in asset quality, and losses in our loan portfolio; our ability to achieve the objectives of our RISE2020 initiative; our ability to successfully implement and achieve the objectives of our Banking-as-a-Service ("BaaS") initiatives, including adoption of the initiatives by customers and risks faced by any of our bank collaborations including reputational and regulatory risk; the impact of local, national, and international economies and events (including natural disasters such as wildfires, volcanic eruptions, hurricanes, tsunamis, storms, earthquakes and pandemic viruses and diseases) on the Company's business and operations and on tourism, the military, and other major industries operating within the Hawaii market and any other markets in which the Company does business; deterioration or malaise in domestic economic conditions, including any destabilization in the financial industry and deterioration of the real estate market, as well as the impact of declining levels of consumer and business confidence in the state of the economy in general and in financial institutions in particular; changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank Act"), changes in capital standards, other regulatory reform and federal and state legislation, including but not limited to regulations promulgated by the Consumer Financial Protection Bureau (the "CFPB"), government-sponsored enterprise reform, and any related rules and regulations which affect our business operations and competitiveness; the costs and effects of legal and regulatory developments, including legal proceedings or regulatory or other governmental inquiries and proceedings and the resolution thereof, the results of regulatory examinations or reviews and the effect of, and our ability to comply with, any regulations or regulatory orders or actions we are or may become subject to; ability to successfully implement our initiatives to lower our efficiency ratio; the effects of and changes in trade, monetary and fiscal policies and laws, including the interest rate policies of the Board of Governors of the Federal Reserve System (the "FRB" or the "Federal Reserve"); securities market and monetary fluctuations, including the anticipated replacement of the London Interbank Offered Rate ("LIBOR") Index and the impact on our loans and debt which are tied to that index and uncertainties regarding potential alternative reference rates, including the Secured Overnight Financing Rate ("SOFR"); negative trends in our market capitalization and adverse changes in the price of the Company's common stock; political instability; acts of war or terrorism; changes in consumer spending, borrowings and savings habits; failure to maintain effective internal control over financial reporting or disclosure controls and procedures; cybersecurity and data privacy breaches and the consequence therefrom; the ability to address deficiencies in our internal controls over financial reporting or disclosure controls and procedures; technological changes and developments; changes in the competitive environment among financial holding companies and other financial service providers; the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board ("PCAOB"), the Financial Accounting Standards Board ("FASB") and other accounting standard setters and the cost and resources required to implement such changes; our ability to attract and retain key personnel; changes in our personnel, organization, compensation and benefit plans; and our success at managing the risks involved in the foregoing items.

For further information with respect to factors that could cause actual results to materially differ from the expectations or projections stated in the FLS, please see the Company's publicly available Securities and Exchange Commission filings, including the Company's Form 10-K for the last fiscal year and, in particular, the discussion of "Risk Factors" set forth therein. We urge investors to consider all of these factors carefully in evaluating the FLS contained in this document. FLS speak only as of the date on which such statements are made. We undertake no obligation to update any FLS to reflect events or circumstances after the date on which such statements are made, or to reflect the occurrence of unanticipated events except as required by law.




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Financial Highlights
(Unaudited) TABLE 1
 
  Three Months Ended Year Ended
(Dollars in thousands, Dec 31, Sep 30, Jun 30, Mar 31, Dec 31, Dec 31,
except for per share amounts) 2022 2022 2022 2022 2021 2022 2021
CONDENSED INCOME STATEMENT          
Net interest income $ 56,285  $ 55,365  $ 52,978  $ 50,935  $ 53,096  $ 215,563  $ 211,047 
Provision (credit) for credit losses 571  362  989  (3,195) (7,692) (1,273) (14,591)
Total other operating income 11,601  9,629  17,138  9,551  11,566  47,919  43,060 
Total other operating expense 40,434  41,998  45,349  38,205  42,422  165,986  163,046 
Income tax expense 6,700  5,919  6,184  6,038  7,605  24,841  25,758 
Net income 20,181  16,715  17,594  19,438  22,327  73,928  79,894 
Basic earnings per common share $ 0.74  $ 0.61  $ 0.64  $ 0.70  $ 0.80  $ 2.70  $ 2.85 
Diluted earnings per common share 0.74  0.61  0.64  0.70  0.80  2.68  2.83 
Dividends declared per common share 0.26  0.26  0.26  0.26  0.25  1.04  0.96 
PERFORMANCE RATIOS              
Return on average assets (ROA) [1] 1.09  % 0.91  % 0.96  % 1.06  % 1.22  % 1.01  % 1.13  %
Return on average shareholders’ equity (ROE) [1] 18.30  14.49  14.93  14.44  16.05  15.47  14.38 
Average shareholders’ equity to average assets 5.97  6.30  6.45  7.34  7.61  6.51  7.85 
Efficiency ratio [2] 59.56  64.62  64.68  63.16  65.61  63.00  64.16 
Net interest margin (NIM) [1] 3.17  3.17  3.05  2.97  3.08  3.09  3.18 
Dividend payout ratio [3] 35.14  42.62  40.63  37.14  31.25  38.81  33.92 
SELECTED AVERAGE BALANCES              
Average loans, including loans held for sale $ 5,498,800  $ 5,355,088  $ 5,221,300  $ 5,114,260  $ 5,073,069  $ 5,298,573  $ 5,071,516 
Average interest-earning assets 7,103,841  6,991,773  6,982,556  6,932,649  6,890,829  7,003,232  6,643,193 
Average assets 7,389,712  7,320,751  7,309,939  7,341,850  7,315,325  7,340,261  7,078,025 
Average deposits 6,673,922  6,535,321  6,626,462  6,581,593  6,536,826  6,604,049  6,299,369 
Average interest-bearing liabilities 4,708,045  4,538,893  4,442,172  4,429,114  4,407,612  4,530,347  4,288,041 
Average shareholders’ equity 441,084  461,328  471,420  538,601  556,462  477,775  555,600 
[1] ROA and ROE are annualized based on a 30/360 day convention. Annualized net interest income and expense in the NIM calculation are based on the day count interest payment conventions at the interest-earning asset or interest-bearing liability level (i.e. 30/360, actual/actual).
[2] Efficiency ratio is defined as total operating expense divided by total revenue (net interest income and total other operating income).
[3] Dividend payout ratio is defined as dividends declared per share divided by diluted earnings per share.

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Financial Highlights
(Unaudited) TABLE 1 (CONTINUED)
  Dec 31, Sep 30, Jun 30, Mar 31, Dec 31,
2022 2022 2022 2022 2021
REGULATORY CAPITAL RATIOS
Central Pacific Financial Corp. (consolidated)
Leverage capital ratio 8.5  % 8.7  % 8.6  % 8.5  % 8.5  %
Tier 1 risk-based capital ratio 11.3  11.5  11.6  11.9  12.2 
Total risk-based capital ratio 13.5  13.7  13.9  14.2  14.5 
Common equity tier 1 capital ratio 10.5  10.6  10.7  10.9  11.2 
Central Pacific Bank
Leverage capital ratio 9.0  9.1  9.0  9.0  8.9 
Tier 1 risk-based capital ratio 11.9  12.2  12.2  12.6  12.8 
Total risk-based capital ratio 13.1  13.4  13.5  13.8  14.0 
Common equity tier 1 capital ratio 11.9  12.2  12.2  12.6  12.8 


Dec 31, Sep 30, Jun 30, Mar 31, Dec 31,
(dollars in thousands, except for per share amounts) 2022 2022 2022 2022 2021
BALANCE SHEET      
Total loans, net of deferred fees and costs $ 5,555,466  $ 5,422,212  $ 5,301,633  $ 5,174,837  $ 5,101,649 
Total assets 7,432,763  7,337,631  7,299,178  7,298,819  7,419,089 
Total deposits 6,736,223  6,556,434  6,622,061  6,599,031  6,639,158 
Long-term debt 105,859  105,799  105,738  105,677  105,616 
Total shareholders’ equity 452,871  438,468  455,100  486,328  558,219 
Total shareholders’ equity to total assets 6.09  % 5.98  % 6.23  % 6.66  % 7.52  %
ASSET QUALITY          
Allowance for credit losses (ACL) $ 63,738  $ 64,382  $ 65,211  $ 64,754  $ 68,097 
Nonaccrual loans 5,251  4,220  4,983  5,336  5,881 
Non-performing assets (NPA) 5,251  4,220  4,983  5,336  5,881 
ACL to total loans 1.15  % 1.19  % 1.23  % 1.25  % 1.33  %
ACL to nonaccrual loans 1,213.83  % 1,525.64  % 1,308.67  % 1,213.53  % 1,157.92  %
NPA to total assets 0.07  % 0.06  % 0.07  % 0.07  % 0.08  %
PER SHARE OF COMMON STOCK OUTSTANDING          
Book value per common share $ 16.76  $ 16.08  $ 16.57  $ 17.63  $ 20.14 
Closing market price per common share 20.28  20.69  21.45  27.90  28.17 




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Consolidated Balance Sheets
(Unaudited) TABLE 2
 
  Dec 31, Sep 30, Jun 30, Mar 31, Dec 31,
(Dollars in thousands, except share data) 2022 2022 2022 2022 2021
ASSETS      
Cash and due from financial institutions $ 97,150  $ 116,365  $ 108,389  $ 83,947  $ 81,506 
Interest-bearing deposits in other financial institutions 14,894  22,332  22,741  118,183  247,401 
Investment securities:    
Available-for-sale debt securities, at fair value 671,794  686,681  787,373  1,199,482  1,631,699 
Held-to-maturity debt securities, at amortized cost; fair value of: $596,781 at December 31, 2022, $590,880 at September 30, 2022, $635,565 at June 30, 2022, $329,503 at March 31, 2022, and none at December 31, 2021 664,883  662,827  663,365  329,507  — 
Equity securities, at fair value —  —  —  —  — 
Total investment securities 1,336,677  1,349,508  1,450,738  1,528,989  1,631,699 
Loans held for sale 1,105  1,701  535  4,677  3,531 
Loans, net of deferred fees and costs 5,555,466  5,422,212  5,301,633  5,174,837  5,101,649 
Less: allowance for credit losses 63,738  64,382  65,211  64,754  68,097 
Loans, net of allowance for credit losses 5,491,728  5,357,830  5,236,422  5,110,083  5,033,552 
Premises and equipment, net 91,634  89,979  88,664  79,455  80,354 
Accrued interest receivable 20,345  18,134  17,146  16,423  16,709 
Investment in unconsolidated entities 46,641  36,769  37,341  31,092  29,679 
Mortgage servicing rights 9,074  9,216  9,369  9,480  9,738 
Bank-owned life insurance 167,967  167,761  167,202  167,407  169,148 
Federal Home Loan Bank ("FHLB") stock 9,146  13,546  8,943  8,943  7,964 
Right of use lease asset 34,985  35,978  36,978  38,435  39,441 
Other assets 111,417  118,512  114,710  101,705  68,367 
Total assets $ 7,432,763  $ 7,337,631  $ 7,299,178  $ 7,298,819  $ 7,419,089 
LIABILITIES          
Deposits:          
Noninterest-bearing demand $ 2,092,823  $ 2,138,083  $ 2,282,967  $ 2,269,562  $ 2,291,246 
Interest-bearing demand 1,453,167  1,441,302  1,444,566  1,433,284  1,415,277 
Savings and money market 2,199,028  2,194,991  2,214,146  2,197,647  2,225,903 
Time 991,205  782,058  680,382  698,538  706,732 
Total deposits 6,736,223  6,556,434  6,622,061  6,599,031  6,639,158 
FHLB advances and other short-term borrowings 5,000  115,000  —  —  — 
Long-term debt 105,859  105,799  105,738  105,677  105,616 
Lease liability 35,889  36,941  38,037  39,610  40,731 
Other liabilities 96,921  84,989  78,242  68,123  75,317 
Total liabilities 6,979,892  6,899,163  6,844,078  6,812,441  6,860,822 
EQUITY
Shareholders' equity:          
Preferred stock, no par value, authorized 1,000,000 shares; issued and outstanding: none at December 31, 2022, September 30, 2022, June 30, 2022, March 31, 2022, and December 31, 2021 —  —  —  —  — 
Common stock, no par value, authorized 185,000,000 shares; issued and outstanding: 27,025,070 at December 31, 2022, 27,262,879 at September 30, 2022, 27,463,562 at June 30, 2022, 27,584,929 at March 31, 2022, and 27,714,071 at December 31, 2021 408,071  412,994  417,862  421,153  426,091 
Additional paid-in capital 101,346  100,426  98,977  98,270  98,073 
Retained earnings 87,438  74,301  64,693  54,252  42,015 
Accumulated other comprehensive loss (143,984) (149,253) (126,432) (87,347) (7,960)
Total shareholders' equity 452,871  438,468  455,100  486,328  558,219 
Non-controlling interest —  —  —  50  48 
Total equity 452,871  438,468  455,100  486,378  558,267 
Total liabilities and equity $ 7,432,763  $ 7,337,631  $ 7,299,178  $ 7,298,819  $ 7,419,089 




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES  
Consolidated Statements of Income  
(Unaudited) TABLE 3
  Three Months Ended Year Ended
  Dec 31, Sep 30, Jun 30, Mar 31, Dec 31, December 31,
(Dollars in thousands, except per share data) 2022 2022 2022 2022 2021 2022 2021
Interest income:          
Interest and fees on loans $ 56,682  $ 51,686  $ 46,963  $ 44,949  $ 47,576  $ 200,280  $ 193,778 
Interest and dividends on investment securities:
Taxable investment securities 7,104  6,933  7,035  6,969  6,667  28,041  22,430 
Tax-exempt investment securities 776  805  807  816  642  3,204  1,972 
Dividend income on investment securities —  —  —  21  21  21  75 
Interest on deposits in other financial institutions 370  107  191  72  86  740  262 
Dividend income on FHLB stock 105  138  68  59  61  370  245 
Total interest income 65,037  59,669  55,064  52,886  55,053  232,656  218,762 
Interest expense:              
Interest on deposits:              
Demand 333  217  144  112  104  806  384 
Savings and money market 2,488  1,054  317  329  352  4,188  1,240 
Time 4,063  1,092  490  469  478  6,114  1,992 
Interest on short-term borrowings 393  660  —  —  1,055 
Interest on long-term debt 1,475  1,281  1,133  1,041  1,023  4,930  4,097 
Total interest expense 8,752  4,304  2,086  1,951  1,957  17,093  7,715 
Net interest income 56,285  55,365  52,978  50,935  53,096  215,563  211,047 
Provision (credit) for credit losses 571  362  989  (3,195) (7,692) (1,273) (14,591)
Net interest income after provision (credit) for credit losses 55,714  55,003  51,989  54,130  60,788  216,836  225,638 
Other operating income:              
Mortgage banking income 667  831  1,140  1,172  1,902  3,810  7,732 
Service charges on deposit accounts 2,172  2,138  2,026  1,861  1,800  8,197  6,358 
Other service charges and fees 4,972  4,955  4,610  4,488  5,016  19,025  18,367 
Income from fiduciary activities 1,058  1,165  1,188  1,154  1,283  4,565  5,075 
Net gain on sales of investment securities —  —  8,506  —  —  8,506  150 
Income from bank-owned life insurance 2,187  167  (1,028) 539  946  1,865  3,493 
Other 545  373  696  337  619  1,951  1,885 
Total other operating income 11,601  9,629  17,138  9,551  11,566  47,919  43,060 
Other operating expense:              
Salaries and employee benefits 22,692  22,778  22,369  20,942  23,030  88,781  90,213 
Net occupancy 3,998  4,743  4,448  3,774  4,129  16,963  16,133 
Equipment 996  1,085  1,075  1,082  1,207  4,238  4,344 
Communication 696  712  744  806  922  2,958  3,271 
Legal and professional services 2,677  2,573  2,916  2,626  2,928  10,792  10,452 
Computer software 3,996  4,138  3,624  3,082  3,125  14,840  13,304 
Advertising 701  1,150  1,150  1,150  1,179  4,151  5,495 
Other 4,678  4,819  9,023  4,743  5,902  23,263  19,834 
Total other operating expense 40,434  41,998  45,349  38,205  42,422  165,986  163,046 
Income before income taxes 26,881  22,634  23,778  25,476  29,932  98,769  105,652 
Income tax expense 6,700  5,919  6,184  6,038  7,605  24,841  25,758 
Net income $ 20,181  $ 16,715  $ 17,594  $ 19,438  $ 22,327  $ 73,928  $ 79,894 
Per common share data:              
Basic earnings per share $ 0.74  $ 0.61  $ 0.64  $ 0.70  $ 0.80  $ 2.70  $ 2.85 
Diluted earnings per share 0.74  0.61  0.64  0.70  0.80  2.68  2.83 
Cash dividends declared 0.26  0.26  0.26  0.26  0.25  1.04  0.96 
Basic weighted average shares outstanding 27,134,970  27,356,614  27,516,284  27,591,390  27,769,651  27,398,445  28,003,744 
Diluted weighted average shares outstanding 27,303,249  27,501,212  27,676,619  27,874,924  28,045,826  27,567,780  28,257,323 
Note: Certain amounts in the prior period financial statements have been reclassified to conform to the presentation of the current period.




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES  
Average Balances, Interest Income & Expense, Yields and Rates (Taxable Equivalent)  
(Unaudited) TABLE 4
  Three Months Ended Three Months Ended Three Months Ended
December 31, 2022 September 30, 2022 December 31, 2021
  Average Average   Average Average   Average Average  
(Dollars in thousands) Balance Yield/Rate Interest Balance Yield/Rate Interest Balance Yield/Rate Interest
ASSETS
Interest-earning assets:                  
Interest-bearing deposits in other financial institutions $ 38,610  3.80  % $ 370  $ 19,802  2.14  % $ 107  $ 225,560  0.15  % $ 86 
Investment securities, excluding valuation allowance:
Taxable 1,399,627  2.03  7,104  1,445,781  1.92  6,934  1,469,711  1.82  6,688 
Tax-exempt [1] 156,079  2.52  982  158,052  2.57  1,018  114,529  2.84  813 
Total investment securities 1,555,706  2.08  8,086  1,603,833  1.98  7,952  1,584,240  1.89  7,501 
Loans, including loans held for sale 5,498,800  4.10  56,682  5,355,088  3.84  51,686  5,073,069  3.73  47,576 
Federal Home Loan Bank stock 10,725  3.90  105  13,050  4.23  138  7,960  3.05  61 
Total interest-earning assets 7,103,841  3.66  65,243  6,991,773  3.41  59,883  6,890,829  3.19  55,224 
Noninterest-earning assets 285,871      328,978      424,496     
Total assets $ 7,389,712      $ 7,320,751      $ 7,315,325     
LIABILITIES AND EQUITY
Interest-bearing liabilities:                
Interest-bearing demand deposits $ 1,441,787  0.09  % $ 333  $ 1,450,434  0.06  % $ 217  $ 1,383,696  0.03  % $ 104 
Savings and money market deposits 2,209,166  0.45  2,488  2,208,037  0.19  1,054  2,224,592  0.06  352 
Time deposits up to $250,000 311,639  1.50  1,174  228,707  0.42  245  225,451  0.31  176 
Time deposits over $250,000 595,133  1.93  2,889  443,178  0.76  847  468,292  0.26  302 
Total interest-bearing deposits 4,557,725  0.60  6,884  4,330,356  0.22  2,363  4,302,031  0.09  934 
Federal Home Loan Bank advances and other short-term borrowings 44,491  3.51  393  102,777  2.55  660  —  —  — 
Long-term debt 105,829  5.53  1,475  105,760  4.80  1,281  105,581  3.85  1,023 
Total interest-bearing liabilities 4,708,045  0.74  8,752  4,538,893  0.38  4,304  4,407,612  0.18  1,957 
Noninterest-bearing deposits 2,116,197      2,204,965      2,234,795     
Other liabilities 124,386      115,565      116,408     
Total liabilities 6,948,628      6,859,423      6,758,815     
Shareholders’ equity 441,084      461,328      556,462     
Non-controlling interest —      —      48     
Total equity 441,084      461,328      556,510     
Total liabilities and equity $ 7,389,712      $ 7,320,751      $ 7,315,325     
Net interest income     $ 56,491      $ 55,579      $ 53,267 
Interest rate spread 2.92  % 3.03  % 3.01  %
Net interest margin   3.17  %     3.17  %     3.08  %  
[1] Interest income and resultant yield information for tax-exempt investment securities is expressed on a taxable-equivalent basis using a federal statutory tax rate of 21%.




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES  
Average Balances, Interest Income & Expense, Yields and Rates (Taxable Equivalent)  
(Unaudited) TABLE 5
  Year Ended Year Ended
December 31, 2022 December 31, 2021
  Average Average   Average Average  
(Dollars in thousands) Balance Yield/Rate Interest Balance Yield/Rate Interest
ASSETS
Interest-earning assets:            
Interest-bearing deposits in other financial institutions $ 80,096  0.92  % $ 740  $ 191,967  0.14  % $ 262 
Investment securities, excluding valuation allowance:
Taxable 1,455,246  1.93  28,062  1,269,900  1.77  22,505 
Tax-exempt [1] 159,120  2.55  4,056  101,877  2.45  2,496 
Total investment securities 1,614,366  1.99  32,118  1,371,777  1.82  25,001 
Loans, including loans held for sale 5,298,573  3.78  200,280  5,071,516  3.82  193,778 
Federal Home Loan Bank stock 10,197  3.63  370  7,933  3.09  245 
Total interest-earning assets 7,003,232  3.33  233,508  6,643,193  3.30  219,286 
Noninterest-earning assets 337,029      434,832     
Total assets $ 7,340,261      $ 7,078,025     
LIABILITIES AND EQUITY
Interest-bearing liabilities:            
Interest-bearing demand deposits $ 1,438,232  0.06  % $ 806  $ 1,300,022  0.03  % $ 384 
Savings and money market deposits 2,208,630  0.19  4,188  2,099,388  0.06  1,240 
Time deposits up to $250,000 245,599  0.70  1,723  230,705  0.34  795 
Time deposits over $250,000 494,943  0.89  4,391  551,831  0.22  1,197 
Total interest-bearing deposits 4,387,404  0.25  11,108  4,181,946  0.09  3,616 
Federal Home Loan Bank advances and other short-term borrowings 37,211  2.84  1,055  607  0.30 
Long-term debt 105,732  4.66  4,930  105,488  3.88  4,097 
Total interest-bearing liabilities 4,530,347  0.38  17,093  4,288,041  0.18  7,715 
Noninterest-bearing deposits 2,216,645      2,117,423     
Other liabilities 115,478      116,936     
Total liabilities 6,862,470      6,522,400     
Shareholders’ equity 477,775      555,600     
Non-controlling interest 16      25     
Total equity 477,791      555,625     
Total liabilities and equity $ 7,340,261      $ 7,078,025     
Net interest income     $ 216,415      $ 211,571 
Interest rate spread 2.95  % 3.12  %
Net interest margin   3.09  %     3.18  %  
[1] Interest income and resultant yield information for tax-exempt investment securities is expressed on a taxable-equivalent basis using a federal statutory tax rate of 21%.





CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Loans by Geographic Distribution
(Unaudited) TABLE 6
  Dec 31, Sep 30, Jun 30, Mar 31, Dec 31,
(Dollars in thousands) 2022 2022 2022 2022 2021
HAWAII:          
Commercial, financial and agricultural:
SBA Paycheck Protection Program $ 2,555  $ 5,208  $ 19,469  $ 43,380  $ 87,459 
Other 383,665  358,805  367,676  407,559  422,388 
Real estate:
Construction 150,208  138,724  134,103  122,329  122,867 
Residential mortgage 1,940,999  1,923,068  1,890,783  1,874,048  1,875,980 
Home equity 739,380  719,399  698,209  676,326  637,249 
Commercial mortgage 1,029,708  1,002,874  994,405  927,241  922,146 
Consumer 346,789  347,388  341,213  337,188  333,843 
Total loans, net of deferred fees and costs 4,593,304  4,495,466  4,445,858  4,388,071  4,401,932 
Allowance for credit losses (45,169) (47,814) (51,374) (51,521) (55,808)
Loans, net of allowance for credit losses $ 4,548,135  $ 4,447,652  $ 4,394,484  $ 4,336,550  $ 4,346,124 
U.S. MAINLAND: [1]          
Commercial, financial and agricultural:
SBA Paycheck Protection Program $ —  $ —  $ 712  $ 851  $ 3,868 
Other 160,282  158,474  156,567  136,857  107,733 
Real estate:
Construction 16,515  12,872  10,935  988  — 
Commercial mortgage 333,367  332,872  309,230  316,258  298,058 
Consumer 451,998  422,528  378,331  331,812  290,058 
Total loans, net of deferred fees and costs 962,162  926,746  855,775  786,766  699,717 
Allowance for credit losses (18,569) (16,568) (13,837) (13,233) (12,289)
Loans, net of allowance for credit losses $ 943,593  $ 910,178  $ 841,938  $ 773,533  $ 687,428 
TOTAL:          
Commercial, financial and agricultural:
SBA Paycheck Protection Program $ 2,555  $ 5,208  $ 20,181  $ 44,231  $ 91,327 
Other 543,947  517,279  524,243  544,416  530,121 
Real estate:
Construction 166,723  151,596  145,038  123,317  122,867 
Residential mortgage 1,940,999  1,923,068  1,890,783  1,874,048  1,875,980 
Home equity 739,380  719,399  698,209  676,326  637,249 
Commercial mortgage 1,363,075  1,335,746  1,303,635  1,243,499  1,220,204 
Consumer 798,787  769,916  719,544  669,000  623,901 
Total loans, net of deferred fees and costs 5,555,466  5,422,212  5,301,633  5,174,837  5,101,649 
Allowance for credit losses (63,738) (64,382) (65,211) (64,754) (68,097)
Loans, net of allowance for credit losses $ 5,491,728  $ 5,357,830  $ 5,236,422  $ 5,110,083  $ 5,033,552 
[1] U.S. Mainland includes territories of the United States.




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Deposits
(Unaudited) TABLE 7
 
  Dec 31, Sep 30, Jun 30, Mar 31, Dec 31,
(Dollars in thousands) 2022 2022 2022 2022 2021
Noninterest-bearing demand $ 2,092,823  $ 2,138,083  $ 2,282,967  $ 2,269,562  $ 2,291,246 
Interest-bearing demand 1,453,167  1,441,302  1,444,566  1,433,284  1,415,277 
Savings and money market 2,199,028  2,194,991  2,214,146  2,197,647  2,225,903 
Time deposits less than $100,000 181,547  153,238  129,103  132,712  136,584 
Other time deposits $100,000 to $250,000 148,601  108,723  84,840  87,838  88,873 
Core deposits 6,075,166  6,036,337  6,155,622  6,121,043  6,157,883 
Government time deposits 290,057  195,057  165,000  188,000  214,950 
Other time deposits greater than $250,000 371,000  325,040  301,439  289,988  266,325 
Total time deposits greater than $250,000 661,057  520,097  466,439  477,988  481,275 
Total deposits $ 6,736,223  $ 6,556,434  $ 6,622,061  $ 6,599,031  $ 6,639,158 




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Nonperforming Assets, Past Due and Restructured Loans
(Unaudited) TABLE 8
  Dec 31, Sep 30, Jun 30, Mar 31, Dec 31,
(Dollars in thousands) 2022 2022 2022 2022 2021
Nonaccrual loans: [1]
Commercial, financial and agricultural - Other $ 297  $ 277  $ 333  $ 293  $ 183 
Real estate:
Residential mortgage 3,808  2,771  3,490  3,804  4,623 
Home equity 570  584  592  820  786 
Consumer 576  588  568  419  289 
Total nonaccrual loans 5,251  4,220  4,983  5,336  5,881 
Other real estate owned ("OREO"):          
Real estate:    
Residential mortgage —  —  —  —  — 
Total OREO —  —  —  —  — 
Total nonperforming assets ("NPAs") 5,251  4,220  4,983  5,336  5,881 
Loans delinquent for 90 days or more still accruing interest: [1]          
Commercial, financial and agricultural - Other 39  669  309  592  945 
Real estate:    
Residential mortgage 559  503  —  111  — 
Home equity —  —  —  —  44 
Consumer 1,240  623  842  621  374 
Total loans delinquent for 90 days or more still accruing interest 1,838  1,795  1,151  1,324  1,363 
Restructured loans still accruing interest: [1]          
Real estate:    
Residential mortgage 1,845  2,030  2,006  2,751  3,768 
Commercial mortgage 886  925  965  1,004  1,043 
Consumer 62  69  76  83  92 
Total restructured loans still accruing interest 2,793  3,024  3,047  3,838  4,903 
Total NPAs and loans delinquent for 90 days or more and restructured loans still accruing interest $ 9,882  $ 9,039  $ 9,181  $ 10,498  $ 12,147 
Total nonaccrual loans as a percentage of total loans 0.09  % 0.08  % 0.09  % 0.10  % 0.12  %
Total NPAs as a percentage of total loans and OREO 0.09  % 0.08  % 0.09  % 0.10  % 0.12  %
Total NPAs and loans delinquent for 90 days or more still accruing interest as a percentage of total loans and OREO 0.13  % 0.11  % 0.12  % 0.13  % 0.14  %
Total NPAs, loans delinquent for 90 days or more and restructured loans still accruing interest as a percentage of total loans and OREO 0.18  % 0.17  % 0.17  % 0.20  % 0.24  %
Quarter-to-quarter changes in NPAs:        
Balance at beginning of quarter $ 4,220  $ 4,983  $ 5,336  $ 5,881  $ 7,237 
Additions 2,162  1,072  1,881  1,659  1,375 
Reductions:    
Payments (198) (329) (285) (1,598) (933)
Return to accrual status (44) (616) (979) (38) (1,034)
Charge-offs, valuation and other adjustments (889) (890) (970) (568) (764)
Total reductions (1,131) (1,835) (2,234) (2,204) (2,731)
Balance at end of quarter $ 5,251  $ 4,220  $ 4,983  $ 5,336  $ 5,881 
[1] Section 4013 of the CARES Act and the revised Interagency Statement were applied to loan modifications related to the COVID-19 pandemic as eligible and applicable. This relief ended on January 1, 2022. These loan modifications were not included in the delinquent or restructured loan balances presented above.




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Allowance for Credit Losses on Loans
(Unaudited) TABLE 9
 
  Three Months Ended Year Ended
  Dec 31, Sep 30, Jun 30, Mar 31, Dec 31, December 31,
(Dollars in thousands) 2022 2022 2022 2022 2021 2022 2021
Allowance for credit losses ("ACL"):          
ACL at beginning of period $ 64,382  $ 65,211  $ 64,754  $ 68,097  $ 74,587  $ 68,097  $ 83,269 
Provision (credit) for credit losses on loans [1] 1,032  731  1,456  (2,931) (7,417) 288  (14,323)
Charge-offs:  
Commercial, financial and agricultural - Other 678  550  487  254  379  1,969  1,723 
Consumer 1,881  1,912  1,390  1,216  952  6,399  4,402 
Total charge-offs 2,559  2,462  1,877  1,470  1,331  8,368  6,125 
Recoveries:          
Commercial, financial and agricultural - Other 210  220  215  350  358  995  1,004 
Real estate:
Construction —  14  62  —  1,159  76  1,159 
Residential mortgage 133  14  36  112  13  295  358 
Home equity —  36  —  —  —  36 
Commercial mortgage —  —  —  —  —  —  73 
Consumer 540  618  565  596  728  2,319  2,673 
Total recoveries 883  902  878  1,058  2,258  3,721  5,276 
Net charge-offs (recoveries)
1,676  1,560  999  412  (927) 4,647  849 
ACL at end of period $ 63,738  $ 64,382  $ 65,211  $ 64,754  $ 68,097  $ 63,738  $ 68,097 
Average loans, net of deferred fees and costs $ 5,498,800  $ 5,355,088  $ 5,221,300  $ 5,114,260  $ 5,073,069  $ 5,298,573  $ 5,071,516 
Annualized ratio of net charge-offs to average loans 0.12  % 0.12  % 0.08  % 0.03  % (0.07) % 0.09  % 0.02  %
[1] As of January 1, 2021, the provision for credit losses on off-balance sheet credit exposures (previously included in other operating expense) is included in the provision for credit losses line on the consolidated statements of income. The allowance for off-balance sheet credit exposures continues to be included in other liabilities. For roll-forward purposes, in this table we exclude the provision for credit losses on off-balance sheet credit exposures.




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Reconciliation of Non-GAAP Financial Measures
(Unaudited) TABLE 10
 
The following table sets forth a reconciliation of net interest income and net interest margin ("NIM"), excluding the impact of SBA Paycheck Protection Program ("PPP") loans and its related net interest income and fees, for each of the periods indicated:

Three Months Ended Year Ended
Dec 31, Sep 30, Jun 30, Mar 31, Dec 31, December 31,
2022 2022 2022 2022 2021 2022 2021
Net interest income, reported $ 56,285  $ 55,365  $ 52,978  $ 50,935  $ 53,096  $ 215,563  $ 211,047 
Less: Net interest income on PPP loans (140) (667) (890) (1,941) (4,685) (3,638) (26,352)
Net income income, excl. PPP loans $ 56,145  $ 54,698  $ 52,088  $ 48,994  $ 48,411  $ 211,925  $ 184,695 
Average interest-earning assets, reported $ 7,103,841  $ 6,991,773  $ 6,982,556  $ 6,932,649  $ 6,890,829  $ 7,003,232  $ 6,643,193 
Less: Average PPP loans (3,615) (12,406) (33,022) (68,657) (153,792) (29,200) (389,795)
Average interest-earning assets, excl. PPP $ 7,100,226  $ 6,979,367  $ 6,949,534  $ 6,863,992  $ 6,737,037  $ 6,974,032  $ 6,253,398 
Net interest margin, reported 3.17  % 3.17  % 3.05  % 2.97  % 3.08  % 3.09  % 3.18  %
Less: Impact of PPP loans on net interest margin (0.01) % (0.04) % (0.04) % (0.08) % (0.21) % (0.04) % (0.22) %
Net interest margin, excl. PPP 3.16  % 3.13  % 3.01  % 2.89  % 2.87  % 3.05  % 2.96  %

The following table sets for a reconciliation of pre-tax pre-provision ("PTPP") earnings, excluding net interest income and fees on PPP loans, for each of the periods indicated:

Three Months Ended Year Ended
Dec 31, Sep 30, Jun 30, Mar 31, Dec 31, December 31,
(Dollars in thousands) 2022 2022 2022 2022 2021 2022 2021
Net income $ 20,181  $ 16,715  $ 17,594  $ 19,438  $ 22,327  $ 73,928  $ 79,894 
Add: Income tax expense 6,700  5,919  6,184  6,038  7,605  24,841  25,758 
Income before taxes 26,881  22,634  23,778  25,476  29,932  98,769  105,652 
Add: (Credit) provision for credit losses 571  362  989  (3,195) (7,692) (1,273) (14,591)
PTPP earnings 27,452  22,996  24,767  22,281  22,240  97,496  91,061 
Less: Net interest income on PPP loans (140) (667) (890) (1,941) (4,685) (3,638) (26,352)
PTPP earnings, excluding net interest income on PPP loans $ 27,312  $ 22,329  $ 23,877  $ 20,340  $ 17,555  $ 93,858  $ 64,709 


EX-99.2 3 cpf_4q2022earningssupple.htm EX-99.2 cpf_4q2022earningssupple
4th Quarter 2022 Earnings Supplement January 25, 2023


 
2Central Pacific Financial Corp. Forward-Looking Statements This document may contain forward-looking statements (“FLS”) concerning: projections of revenues, expenses, income or loss, earnings or loss per share, capital expenditures, the payment or nonpayment of dividends, capital position, credit losses, net interest margin or other financial items; statements of plans, objectives and expectations of Central Pacific Financial Corp. or its management or Board of Directors, including those relating to business plans, use of capital resources, products or services and regulatory developments and regulatory actions; statements of future economic performance including anticipated performance results from our business initiatives; or any statements of the assumptions underlying or relating to any of the foregoing. Words such as "believes," "plans," "anticipates," "expects," "intends," "forecasts," "hopes," "targeting," "continue," "remain," "will," "should," "estimates," "may" and other similar expressions are intended to identify FLS but are not the exclusive means of identifying such statements. While we believe that our FLS and the assumptions underlying them are reasonably based, such statements and assumptions are by their nature subject to risks and uncertainties, and thus could later prove to be inaccurate or incorrect. Accordingly, actual results could differ materially from those statements or projections for a variety of reasons, including, but not limited to: the effects of inflation and rising interest rates; the adverse effects of the COVID-19 pandemic virus (and ongoing pandemic variants) on local, national and international economies, including, but not limited to, the adverse impact on tourism and construction in the State of Hawaii, our borrowers, customers, third-party contractors, vendors and employees as well as the effects of government programs and initiatives in response to COVID-19; the impact of our participation in the Paycheck Protection Program ("PPP") and fulfillment of government guarantees on our PPP loans; the increase in inventory or adverse conditions in the real estate market and deterioration in the construction industry; adverse changes in the financial performance and/or condition of our borrowers and, as a result, increased loan delinquency rates, deterioration in asset quality, and losses in our loan portfolio; our ability to achieve the objectives of our RISE2020 initiative; our ability to successfully implement and achieve the objectives of our Banking-as-a-Service ("BaaS") initiatives, including adoption of the initiatives by customers and risks faced by any of our bank collaborations including reputational and regulatory risk; the impact of local, national, and international economies and events (including natural disasters such as wildfires, volcanic eruptions, hurricanes, tsunamis, storms, earthquakes and pandemic viruses and diseases, including COVID-19) on the Company's business and operations and on tourism, the military, and other major industries operating within the Hawaii market and any other markets in which the Company does business; deterioration or malaise in domestic economic conditions, including any destabilization in the financial industry and deterioration of the real estate market, as well as the impact of declining levels of consumer and business confidence in the state of the economy in general and in financial institutions in particular; changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank Act"), changes in capital standards, other regulatory reform and federal and state legislation, including but not limited to regulations promulgated by the Consumer Financial Protection Bureau (the "CFPB"), government-sponsored enterprise reform, and any related rules and regulations which affect our business operations and competitiveness; the costs and effects of legal and regulatory developments, including legal proceedings or regulatory or other governmental inquiries and proceedings and the resolution thereof, the results of regulatory examinations or reviews and the effect of, and our ability to comply with, any regulations or regulatory orders or actions we are or may become subject to; ability to successfully implement our initiatives to lower our efficiency ratio; the effects of and changes in trade, monetary and fiscal policies and laws, including the interest rate policies of the Board of Governors of the Federal Reserve System (the "FRB" or the "Federal Reserve"); securities market and monetary fluctuations, including the anticipated replacement of the London Interbank Offered Rate ("LIBOR") Index and the impact on our loans and debt which are tied to that index and uncertainties regarding potential alternative reference rates, including the Secured Overnight Financing Rate ("SOFR"); negative trends in our market capitalization and adverse changes in the price of the Company's common stock; political instability; acts of war or terrorism; pandemic virus and disease, including COVID-19; changes in consumer spending, borrowings and savings habits; failure to maintain effective internal control over financial reporting or disclosure controls and procedures; cybersecurity and data privacy breaches and the consequence therefrom; the ability to address deficiencies in our internal controls over financial reporting or disclosure controls and procedures; technological changes and developments; changes in the competitive environment among financial holding companies and other financial service providers; the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board ("PCAOB"), the Financial Accounting Standards Board ("FASB") and other accounting standard setters and the cost and resources required to implement such changes; our ability to attract and retain key personnel; changes in our personnel, organization, compensation and benefit plans; and our success at managing the risks involved in the foregoing items. For further information with respect to factors that could cause actual results to materially differ from the expectations or projections stated in the FLS, please see the Company's publicly available Securities and Exchange Commission filings, including the Company's Form 10-K for the last fiscal year and, in particular, the discussion of "Risk Factors" set forth therein. We urge investors to consider all of these factors carefully in evaluating the FLS contained in this document. FLS speak only as of the date on which such statements are made. We undertake no obligation to update any FLS to reflect events or circumstances after the date on which such statements are made, or to reflect the occurrence of unanticipated events except as required by law.


 
3Central Pacific Financial Corp. Strong Hawaii Economic Position Tourism Visitor arrivals 2022 compared to 2019 91% Employment Unemployment Rate November 2022 3.3% Housing Oahu Median Single- Family Home Price 2022Y $1.1 Mil FACTORS FOR A FAVORABLE HAWAII OUTLOOK Rebound in International visitors expected • Japanese visitors to Hawaii expected to increase with travel restrictions lifted and strengthening yen Military spending serves a prominent and growing role in Hawaii’s economy • Defense spending in Hawaii totaled $7.9 billion in 2021 or 8.3% of Hawaii’s GDP • Hawaii based U.S. Indo-Pacific Command oversees the military’s largest theater of operations Continued housing strength and development • Significant home construction ongoing with two major master-planned community projects being built in West Oahu totaling over 15,000 homes


 
4Central Pacific Financial Corp. 4th Quarter 2022 Financial Highlights • Highest quarterly net income and EPS compared to prior 3 quarters • Strong loan growth and deposit growth • Net interest income grew by $0.9 million from the prior quarter • NIM excluding PPP, increased 3 bps sequential quarter • Pre-tax, pre-provision earnings, excluding PPP was $93.9 million in the 2022 year, an increase of 45% compared to the 2021 year* 4Q 2022 3Q 2022 2022Y NET INCOME / DILUTED EPS $20.2 Mil / $0.74 $16.7 Mil / $0.61 $73.9 Mil / $2.68 RETURN ON ASSETS (ROA) 1.09% 0.91% 1.01% RETURN ON EQUITY (ROE) 18.30% 14.49% 15.47% TOTAL LOAN GROWTH +$133 Mil (+2.5%) +$121 Mil (+2.3%) +$454 Mil (+8.9%) TOTAL DEPOSIT GROWTH +$180 Mil (+2.7%) -$65 Mil (-1.0%) +$97 Mil (+1.5%) NET INTEREST MARGIN (NIM) 3.17% 3.16% (excl PPP)* 3.17% 3.13% (excl PPP)* 3.09% 3.05% (excl PPP)* * Excludes $0.1 Mil, $0.7 Mil and $3.6 Mil in net PPP interest and fees in 4Q22, 3Q22 and 2022Y respectively. Also excludes $3.6 Mil, $12.4 Mil and $29.2 Mil in average PPP balances from interest earning assets in 4Q22, 3Q22 and 2022Y respectively. Refer to the Earnings Press Release Table 10 for the reconciliation of non-GAAP financial measures.


 
5Central Pacific Financial Corp. Consistent Loan Growth Total loans grew by $454 Mil or 8.9% in 2022 Strong and diverse loan portfolio, with over 75% secured by real estate • Loan market share increased from 13% to 15% in the last 5 years* • Weighted average LTVs of 65% for Residential Mortgage, 61% for Home Equity and 60% for Commercial Mortgage • Strong Consumer credit quality with weighted average origination FICO of 741 for Hawaii Consumer and 740 for Mainland Consumer • Mainland loan portfolio purchase/participation strategy provides geographic diversification and higher risk-adjusted yields * Market share among the 4 largest Hawaii banks (Bank of Hawaii, First Hawaiian Bank, American Savings Bank and Central Pacific Bank). Source: S&P Global. 3,000 3,500 4,000 4,500 5,000 5,500 6,000 2016 2017 2018 2019 2020 2021 2022 $ M ils Loan Balances Outstanding-Excluding PPP $5.55B C&I 10% Construction 3% Residential Mortgage 35% Home Equity 13% Coml Mortgage 25% Consumer 14% Loan Portfolio Composition as of December 31, 2022


 
6Central Pacific Financial Corp. Solid Low-Cost Core Deposit Portfolio • Strong deposit portfolio consisting of 90% core deposits and a total deposit cost of 0.41% in the 4Q 2022 • Total interest-bearing deposit repricing beta only 15% in the current Fed tightening cycle 4,000 4,500 5,000 5,500 6,000 6,500 7,000 2016 2017 2018 2019 2020 2021 2022 $ M ils Total Deposits $6.7B Noninterest Bearing Demand 31% Interest Bearing Demand 21% Savings & Money Market 33% Time 15% Deposit Portfolio Composition as of December 31, 2022


 
7Central Pacific Bank Strong Asset Quality Low and stable levels of problem loans 0.03% 0.03% 0.02% 0.03% 0.03% 4Q21 1Q22 2Q22 3Q22 4Q22 Delinquencies/Total Loans 1.50% 1.53% 1.75% 1.39% 1.39% 4Q21 1Q22 2Q22 3Q22 4Q22 Criticized/Total Loans 0.12% 0.10% 0.09% 0.08% 0.09% 4Q21 1Q22 2Q22 3Q22 4Q22 NPAs/Total Loans -0.07% 0.03% 0.08% 0.12% 0.12% 4Q21 1Q22 2Q22 3Q22 4Q22 Annualized NCO/Avg Loans


 
8Central Pacific Bank Strong Credit Profile to Weather a Recession Key Strength Factors: • Loan portfolio is over 75% secured by real estate with strong LTVsReal Estate Focus • 83% of total loan portfolio is in Hawaii • Hawaii real estate values are exceptionally strong and have a track record of outperforming the nation during past recessions Majority of Loans in Hawaii • Tighter LTV standards compared to regulatory requirements • Loan amounts >$500K fully underwritten with well-defined credit standards, including repayment capacity Conservative Underwriting • Total portfolio as of 12/31/22 of $452 million or just 8.1% of total loans* • Strong origination FICO scores 740+ • Purchases must meet CPB’s internal underwriting guidelines • Portfolio is granular and well diversified by originator and state Managed Mainland Consumer Risk * Data for total mainland consumer loan portfolio, including auto, home improvement and unsecured.


 
9Central Pacific Financial Corp. Mainland Consumer Portfolio – Managed Risk Strong Credit Criteria • Purchases adhere to CPF’s strong credit criteria • Weighted average credit scores at origination 740+ FICO Diversified • Portfolio consists of Auto ($136MM, 30%) Home Improvement ($133MM, 30%) and Unsecured ($183MM, 40%) • Home improvement: borrowers are homeowners who are shown to have better credit risk; majority are solar PV loans with ability to turn service off • YTD 12/31/22 NCO %: Auto 0.35%, Home Improvement 0.84%, Unsecured 1.07% • Loans are geographically diversified and granular with average loan amounts of ~$12K for unsecured Managed Losses • Loans are underwritten based on stressed losses at approximately 3 times current loss levels • In the Great Financial Crisis, industry wide consumer loan loss rates peaked at ~1.6% in 2009* Limiting Exposure • Out of abundance of caution, new home improvement and unsecured consumer purchases have ceased during the 4Q 2022 * Seasonally adjusted non-credit card consumer loan charge-off rate for U.S. commercial banks excluding the top 100 largest asset banks. Source: federalreserve.gov


 
10Central Pacific Financial Corp. Allowance for Credit Losses • $1.0 million provision for credit loss on loans in 4Q22 driven by loan growth and net charge-offs; partially offset by a $0.4 million credit to the reserve for unfunded commitments, for a total provision for credit loss of $0.6 million • ACL coverage ratio at 1.15% for 4Q22 * Public banks $3-10 billion in total assets, source: S&P Global. $ Millions 4Q21 1Q22 2Q22 3Q22 4Q22 Beginning Balance 74.6 68.1 64.8 65.2 64.4 Less: Net charge-offs (Recoveries) (0.9) 0.4 1.0 1.6 1.7 Plus: Provision (Credit) for Credit Losses (7.4) (2.9) 1.4 0.7 1.0 Ending Balance 68.1 64.8 65.2 64.4 63.7 Coverage Ratio (ACL to Total Loans, excl PPP) 1.36% 1.26% 1.23% 1.19% 1.15% Coverage Ratio Peers ($3-10 Billion in Assets) 1.24% 1.22% 1.24% 1.22%


 
111Central Pacific Financial Corp. 0.0% 2.0% 4.0% 6.0% 8.0% 10.0% 12.0% 14.0% 16.0% Tier 1 Leverage CET1 Total Capital Regulatory Capital Ratios As of December 31, 2022 Regulatory Minimum Well-Capitalized CPF 13.5% 10.5% Solid Capital Position 8.5% STRONG CAPITAL AND SHAREHOLDER RETURN • Maintained quarterly cash dividend at $0.26 per share which will be payable on March 15, 2023 • Consistent history of dividend growth, with attractive dividend yield of 5.13% compared to peer average of 2.44%* • Repurchased 241,203 shares in the 4Q 2022, and returned $49.2 million in capital in 2022Y to shareholders through cash dividends and share repurchases • New Board share repurchase authorization approved for up to $25 million in common stock repurchases * Dividend yield based on annualized dividend paid in 4Q 2022 and market price as of 12/30/2022. Peers includes U.S. Public banks with total assets $3-10 billion. Source: S&P Global $195 Mil capital cushion to well capitalized minimum $- $0.20 $0.40 $0.60 $0.80 $1.00 $1.20 2016 2017 2018 2019 2020 2021 2022 Cash Dividends Declared per Common Share


 
Appendix


 
13Central Pacific Financial Corp. Central Pacific Bank recognized by Newsweek and Forbes – Best Bank in Hawaii* * Newsweek ranked CPB best small bank in Hawaii for 2023. Forbes named CPB best bank in Hawaii for 2022.


 
14Central Pacific Financial Corp. Environmental, Social & Governance (ESG) 2021 ESG report published in early 2022 can be viewed here: https://www.cpb.bank/esg


 
Mahalo