株探米国株
日本語 英語
エドガーで原本を確認する
falseTriCo Bancshares000035617100003561712025-04-242025-04-24

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
____________________
FORM 8-K
_________________________________________
Current report pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
April 24, 2025
_______________________
ntricobancshares_logo.jpg
(Exact name of registrant as specified in its charter)
_______________________
California 0-10661 94-2792841
(State or other jurisdiction of
incorporation or organization)
(Commission File No.) (I.R.S. Employer
Identification No.)
63 Constitution Drive
Chico, California 95973
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (530) 898-0300
_____________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading
Symbol(s)
Name of each exchange
on which registered
Common Stock, no par value TCBK Nasdaq
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐


Item 2.02    Results of Operations and Financial Condition
On April 24, 2025, TriCo Bancshares (the "Company") announced its unaudited financial results as of and for the three months ended March 31, 2025. A copy of the press release is attached as Exhibit 99.1 to this to this Form 8-K and is incorporated herein by reference.

Item 7.01    Regulation FD Disclosure
The executive officers of the Company intend to use the materials filed herewith, in whole or in part, in one or more presentations, discussions or meetings with investors. A copy of the investor presentation is attached hereto as Exhibit 99.2.

Item 9.01    Financial Statements and Exhibits
(d) Exhibits
99.1    Press release dated April 24, 2025
99.2    Investor Presentation
104    Cover Page Interactive Data File (embedded within the Inline XBRL document).

The information furnished under Item 2.02, Item 7.01 and Item 9.01 of this Current Period on Form 8-K, including the exhibit, shall not be deemed “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, or otherwise subject to the liabilities under that Section, nor shall it be deemed incorporated by reference in any registration statement or other filings of TriCo Bancshares under the Securities Act of 1933, as amended, except as shall be set forth by specific reference in such filing.







SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TRICO BANCSHARES
Date: April 24, 2025
/s/ Peter G. Wiese
Peter G. Wiese, Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)


EX-99.1 2 tcbk-20253318xkpressrelease.htm EX-99.1 Document
Exhibit 99.1




For Immediate Release | April 24, 2025 | Chico, California
ntricobancshares_logoa.jpg
TriCo Bancshares reports first quarter 2025 net income of $26.4 million, diluted EPS of $0.80
1Q25 Financial Highlights
•Net income was $26.4 million or $0.80 per diluted share as compared to $29.0 million or $0.88 per diluted share in the trailing quarter
•Net interest margin (FTE) was 3.73% in the recent quarter, a decrease of 3 basis points over 3.76% in the trailing quarter; net interest income (FTE) was $82.8 million, a decrease of $1.5 million over the trailing quarter
•Loan balances increased $52.3 million or 3.1% (annualized) from the trailing quarter and increased $20.1 million or 0.3% from the same quarter of the prior year
•Deposit balances increased $117.8 million or 5.8% (annualized) from the trailing quarter and increased $217.7 million or 2.7% from the same quarter of the prior year
•Average yield on earning assets was 5.15%, a decrease of 7 basis points over the 5.22% in the trailing quarter; average yield on loans was 5.71%, a decrease of 7 basis points over the 5.78% in the trailing quarter
•Non-interest bearing deposits averaged 30.7% of total deposits during the quarter
•The average cost of total deposits was 1.43%, a decrease of 3 basis points as compared to 1.46% in the trailing quarter, and an increase of 22 basis points from 1.21% in the same quarter of the prior year
Executive Commentary:

“Our first quarter results demonstrate our continued efforts to remain focused on the core business activities of adding customers, growing deposits and originating loans. While normally a seasonally slow lending and deposit quarter, both activities were solid despite a volatile economic environment. In addition, we are proud to announce that we have completed our most recent Community Reinvestment Act (CRA) examination resulting in a rating of Outstanding,” said Rick Smith, President and CEO.

Peter Wiese, EVP and CFO added, “Both net interest margin and net interest income slightly contracted during the quarter as the tail end of Federal Funds rate cuts impacted floating rate earning assets. While interest rates across the yield curve fluctuated significantly during the quarter, we expect continued incremental increases in earning asset yields as well as incremental reductions in funding costs.”
Selected Financial Highlights
•For the quarter ended March 31, 2025, the Company’s return on average assets was 1.09%, while the return on average equity was 8.54%; for the trailing quarter ended December 31, 2024, the Company’s return on average assets was 1.19%, while the return on average equity was 9.30%
•Diluted earnings per share were $0.80 for the first quarter of 2025, compared to $0.88 for the trailing quarter and $0.83 during the first quarter of 2024
•The loan to deposit ratio was 83.13% as of March 31, 2025, as compared to 83.69% for the trailing quarter end
•The efficiency ratio was 60.42% for the quarter ended March 31, 2025, as compared to 59.56% for the trailing quarter as net interest income was impacted by the quarter over quarter reduction in calendar days
•The provision for credit losses was approximately $3.7 million during the quarter ended March 31, 2025, as compared to $1.7 million during the trailing quarter end. The change was attributed to an increase in required reserves totaling $4.9 million on individually evaluated loans and an increase of $1.1 million in reserves for unfunded commitments, which were offset by net recoveries and decreases in qualitative factors attributed to general improvement in economic indicators
•The allowance for credit losses (ACL) to total loans was 1.88% as of March 31, 2025, compared to 1.85% as of the trailing quarter end, and 1.83% as of March 31, 2024. Non-performing assets to total assets were 0.59% on March 31, 2025, as compared to 0.48% as of December 31, 2024, and 0.37% at March 31, 2024. At March 31, 2025, the ACL represented 234% of non-performing loans
The financial results reported in this document are preliminary and unaudited. Final financial results and other disclosures will be reported on Form 10-K for the period ended March 31, 2025, and may differ materially from the results and disclosures in this document due to, among other things, the completion of final review procedures, the occurrence of subsequent events, or the discovery of additional information.
1


Operating Results and Performance Ratios
Three months ended
March 31,
2025
December 31,
2024
(dollars and shares in thousands, except per share data) $ Change % Change
Net interest income $ 82,542  $ 84,090  $ (1,548) (1.8) %
Provision for credit losses (3,728) (1,702) (2,026) 119.0  %
Noninterest income 16,073  16,275  (202) (1.2) %
Noninterest expense (59,585) (59,775) 190  (0.3) %
Provision for income taxes (8,939) (9,854) 915  (9.3) %
Net income $ 26,363  $ 29,034  $ (2,671) (9.2) %
Diluted earnings per share $ 0.80  $ 0.88  $ (0.08) (9.1) %
Dividends per share $ 0.33  $ 0.33  $ —  —  %
Weighted average common shares 32,953  32,994  (41) (0.1) %
Weighted average common shares 33,129  33,162  (33) (0.1) %
Return on average total assets 1.09  % 1.19  %
Return on average equity 8.54  % 9.30  %
Efficiency ratio 60.42  % 59.56  %
Three months ended
March 31,
(dollars and shares in thousands, except per share data) 2025 2024 $ Change % Change
Net interest income $ 82,542  $ 82,736  $ (194) (0.2) %
Provision for credit losses (3,728) (4,305) 577  (13.4) %
Noninterest income 16,073  15,771  302  1.9  %
Noninterest expense (59,585) (56,504) (3,081) 5.5  %
Provision for income taxes (8,939) (9,949) 1,010  (10.2) %
Net income $ 26,363  $ 27,749  $ (1,386) (5.0) %
Diluted earnings per share $ 0.80  $ 0.83  $ (0.03) (3.6) %
Dividends per share $ 0.33  $ 0.33  $ —  —  %
Weighted average common shares 32,953  33,245  (292) (0.9) %
Weighted average common shares 33,129  33,370  (241) (0.7) %
Return on average total assets 1.09  % 1.13  %
Return on average equity 8.54  % 9.50  %
Efficiency ratio 60.42  % 57.36  %
Balance Sheet Data
Total loans outstanding were $6.8 billion as of March 31, 2025, an increase of $20.1 million or 0.3% over March 31, 2024, and an increase of $52.3 million or 3.1% annualized as compared to the trailing quarter ended December 31, 2024. Investments decreased by $57.5 million and $242.4 million for the three and twelve month periods ended March 31, 2025, respectively, and ended the quarter with a balance of $1.98 billion or 20.2% of total assets. Quarterly average earning assets to quarterly total average assets was 91.8% on March 31, 2025, compared to 92.0% at March 31, 2024. The loan-to-deposit ratio was 83.1% on March 31, 2025, as compared to 85.1% at March 31, 2024. The Company did not utilize brokered deposits during 2025 or 2024 and continues to rely on organic deposit customers and short-term borrowings to fund cash flow timing differences.
Total shareholders' equity increased by $34.6 million during the quarter ended March 31, 2025, as net income of $26.4 million and a $22.1 million decrease in accumulated other comprehensive losses were partially offset by $10.9 million in cash dividends on common stock and $4.1 million in share repurchase activity. As a result, the Company’s book value increased to $38.17 per share at March 31, 2025, compared to $37.03 at December 31, 2024. The Company’s tangible book value per share, a non-GAAP measure, calculated by subtracting goodwill and other intangible assets from total shareholders’ equity and dividing that sum by total shares outstanding, was $28.73 per share at March 31, 2025, as compared to $27.60 at December 31, 2024. Changes in the fair value of available-for-sale investment securities, net of deferred taxes, continue to create moderate levels of volatility in tangible book value per share.
2


Trailing Quarter Balance Sheet Change
Ending balances March 31,
2025
December 31,
2024
Annualized
 % Change
(dollars in thousands) $ Change
Total assets $ 9,819,599  $ 9,673,728  $ 145,871  6.0  %
Total loans 6,820,774  6,768,523  52,251  3.1 
Total investments 1,979,116  2,036,610  (57,494) (11.3)
Total deposits 8,205,332  8,087,576  117,756  5.8 
Total other borrowings 91,706  89,610  2,096  9.4 
Loans outstanding increased by $52.3 million or 3.1% on an annualized basis during the quarter ended March 31, 2025. During the quarter, loan originations/draws totaled approximately $357.5 million while payoffs/repayments of loans totaled $321.3 million, which compares to originations/draws and payoffs/repayments during the trailing quarter ended of $487.9 million and $408.5 million, respectively. Origination volume was slightly elevated relative to the comparative period in 2024, despite elevated interest rates and volatility in the economic outlook of potential borrowers. The activity within loan payoffs/repayments remains spread amongst numerous borrowers, regions and loan types.
Investment security balances decreased $57.5 million or 11.3% on an annualized basis during the quarter as a result of net prepayments/maturities of $71.7 million and sales of $30.0 million, and offset by net increases in the market value of securities of $31.4 million and purchases of $14.4 million. Investment security purchases were comprised of fixed rate agency mortgage-backed securities. While management intends to primarily utilize cash flows from the investment security portfolio and organic deposit growth to support loan growth, excess liquidity will be utilized for purchases of investment securities to support net interest income growth and net interest margin expansion.

Deposit balances increased by $117.8 million or 5.8% annualized during the period, primarily due to increases in savings deposit accounts.
Average Trailing Quarter Balance Sheet Change
Quarterly average balances for the period ended March 31,
2025
December 31,
2024
Annualized
% Change
(dollars in thousands) $ Change
Total assets $ 9,808,216  $ 9,725,643  $ 82,573  3.4  %
Total loans 6,776,188  6,720,732  55,456  3.3 
Total investments 2,024,668  2,066,437  (41,769) (8.1)
Total deposits 8,195,793  8,118,663  77,130  3.8 
Total other borrowings 89,465  95,202  (5,737) (24.1)
Year Over Year Balance Sheet Change
Ending balances As of March 31, % Change
(dollars in thousands) 2025 2024 $ Change
Total assets $ 9,819,599  $ 9,813,767  $ 5,832  0.1  %
Total loans 6,820,774  6,800,695  20,079  0.3 
Total investments 1,979,116  2,221,555  (242,439) (10.9)
Total deposits 8,205,332  7,987,658  217,674  2.7 
Total other borrowings 91,706  392,409  (300,703) (76.6)
3



Net Interest Income and Net Interest Margin
The Company's yield on loans for the first quarter was 5.71%, a decrease of 1 and 7 basis points, respectively, as compared to 5.72% for the period ended March 31, 2024, and 5.78% from the trailing quarter. The tax equivalent yield on the Company's investment security portfolio was 3.39% for the quarter ended March 31, 2025, an increase of 1 basis point from the 3.38% for both the three months ended March 31, 2024 and from the trailing quarter. The cost of total interest-bearing deposits increased by 23 basis points, while the costs of total interest-bearing liabilities decreased by 6 basis points, respectively, between the three-month periods ended March 31, 2025 and 2024. As compared to the trailing quarter, both interest-bearing deposits and interest-bearing liabilities declined by 9 basis points. There were no changes to short-term rates by the FOMC during the current quarter, following 100 basis points in cuts during the fourth quarter in 2024. The fully tax-equivalent net interest income and net interest margin was $82.8 million and 3.73%, respectively, for the quarter ended March 31, 2025, and was $84.4 million and 3.76%, respectively for the quarter ended December 31, 2024. More specifically, net interest rate spread improved by 2 basis points to 2.97% for the quarter ended March 31, 2025 as compared to the trailing quarter, while the net interest margin declined by 3 basis points due in large part to the impact of the day count between quarters.
The Company continues to manage its cost of deposits through the use of various pricing and product mix strategies. As of March 31, 2025, December 31, 2024, and March 31, 2024, deposits priced utilizing these customized strategies totaled $0.93 billion, $1.05 billion, and $1.4 billion and carried weighted average rates of 3.43%, 3.59% and 3.75%, respectively.
Three months ended
March 31,
2025
December 31,
2024
(dollars in thousands) Change % Change
Interest income $ 114,077  $ 116,842  $ (2,765) (2.4) %
Interest expense (31,535) (32,752) 1,217  (3.7) %
Fully tax-equivalent adjustment (FTE) (1)
265  266  (1) (0.4) %
Net interest income (FTE) $ 82,807  $ 84,356  $ (1,549) (1.8) %
Net interest margin (FTE) 3.73  % 3.76  %
Acquired loans discount accretion, net:
Amount (included in interest income) $ 1,995  $ 1,129  $ 866  76.7  %
Net interest margin less effect of acquired loan discount accretion(1)
3.64  % 3.71  % (0.07) %
Three months ended
March 31,
(dollars in thousands) 2025 2024 Change % Change
Interest income $ 114,077  $ 115,417  $ (1,340) (1.2) %
Interest expense (31,535) (32,681) 1,146  (3.5) %
Fully tax-equivalent adjustment (FTE) (1)
265  275  (10) (3.6) %
Net interest income (FTE) $ 82,807  $ 83,011  $ (204) (0.2) %
Net interest margin (FTE) 3.73  % 3.68  %
Acquired loans discount accretion, net:
Amount (included in interest income) $ 1,995  $ 1,332  $ 663  49.8  %
Net interest margin less effect of acquired loan discount accretion(1)
3.64  % 3.62  % 0.02  %

(1)Certain information included herein is presented on a fully tax-equivalent (FTE) basis and / or to present additional financial details which may be desired by users of this financial information. The Company believes the use of these non-generally accepted accounting principles (non-GAAP) measures provide additional clarity in assessing its results, and the presentation of these measures are common practice within the banking industry. See additional information related to non-GAAP measures at the back of this document.
4


Analysis Of Change In Net Interest Margin On Earning Assets

Three months ended Three months ended Three months ended
(dollars in thousands) March 31, 2025 December 31, 2024 March 31, 2024
Average
Balance
Income/
Expense
Yield/
Rate
Average
Balance
Income/
Expense
Yield/
Rate
Average
Balance
Income/
Expense
Yield/
Rate
Assets
Loans $ 6,776,188  $ 95,378  5.71  % $ 6,720,732  $ 97,692  5.78  % $ 6,785,840  $ 96,485  5.72  %
Investments-taxable 1,891,280  15,752  3.38  % 1,932,839  16,413  3.38  % 2,127,420  17,829  3.37  %
Investments-nontaxable (1)
133,388  1,149  3.49  % 133,598  1,152  3.43  % 138,900  1,192  3.45  %
Total investments 2,024,668  16,901  3.39  % 2,066,437  17,565  3.38  % 2,266,320  19,021  3.38  %
Cash at Fed Reserve and other banks 206,591  2,063  4.05  % 144,908  1,851  5.08  % 14,377  186  5.20  %
Total earning assets 9,007,447  114,342  5.15  % 8,932,077  117,108  5.22  % 9,066,537  115,692  5.13  %
Other assets, net 800,769  793,566  789,260 
Total assets $ 9,808,216  $ 9,725,643  $ 9,855,797 
Liabilities and shareholders’ equity
Interest-bearing demand deposits $ 1,830,315  $ 6,221  1.38  % $ 1,723,059  $ 5,704  1.32  % $ 1,710,844  $ 4,947  1.16  %
Savings deposits 2,730,262  12,198  1.81  % 2,699,084  12,666  1.87  % 2,651,917  10,900  1.65  %
Time deposits 1,120,843  10,446  3.78  % 1,111,024  11,518  4.12  % 811,894  7,682  3.81  %
Total interest-bearing deposits 5,681,420  28,865  2.06  % 5,533,167  29,888  2.15  % 5,174,655  23,529  1.83  %
Other borrowings 89,465  969  4.39  % 95,202  1,066  4.45  % 584,696  7,378  5.08  %
Junior subordinated debt 101,201  1,701  6.82  % 101,173  1,798  7.07  % 101,106  1,774  7.06  %
Total interest-bearing liabilities 5,872,086  31,535  2.18  % 5,729,542  32,752  2.27  % 5,860,457  32,681  2.24  %
Noninterest-bearing deposits 2,514,373  2,585,496  2,646,389 
Other liabilities 169,763  169,083  174,359 
Shareholders’ equity 1,251,994  1,241,522  1,174,592 
Total liabilities and shareholders’ equity $ 9,808,216  $ 9,725,643  $ 9,855,797 
Net interest rate spread (1) (2)
2.97  % 2.95  % 2.89  %
Net interest income and margin (1) (3)
$ 82,807  3.73  % $ 84,356  3.76  % $ 83,011  3.68  %
(1)Fully taxable equivalent (FTE). All yields and rates are calculated using specific day counts for the period and year as applicable.
(2)Net interest spread is the average yield earned on interest-earning assets minus the average rate paid on interest-bearing liabilities.
(3)Net interest margin is computed by calculating the difference between interest income and interest expense, divided by the average balance of interest-earning assets.
Net interest income (FTE) during the three months ended March 31, 2025, decreased $1.6 million or 1.8% to $82.8 million compared to $84.4 million during the three months ended December 31, 2024. Net interest margin totaled 3.73% for the three months ended March 31, 2025, a decrease of 3 basis points from the trailing quarter. The decrease in net interest income is primarily attributed to a $2.8 million decline in interest income on earning assets, led by a reduction in loan income of $2.3 million, primarily related to the impact of rate cuts in the trailing quarter on variable rate loans. The decline in interest income was partially offset by reductions in interest expense on interest-bearing liabilities of $1.2 million as compared to the trailing quarter, primarily attributed to a decrease of $1.0 million in deposit interest expense also attributable to a reduction in rates.

As compared to the same quarter in the prior year, average loan yields decreased 1 basis points from 5.72% during the three months ended March 31, 2024, to 5.71% during the three months ended March 31, 2025. The accretion of discounts from acquired loans added 12 basis points and 8 basis points to loan yields during the quarters ended March 31, 2025 and March 31, 2024, respectively. The cost of interest-bearing deposits increased by 23 basis points between the quarter ended March 31, 2025, and the same quarter of the prior year. In addition, the average balance of noninterest-bearing deposits decreased by $132.0 million from the three-month average for the period ended March 31, 2024 amidst a continued migration of customer funds to interest-bearing products.

For the quarter ended March 31, 2025, the ratio of average total noninterest-bearing deposits to total average deposits was 30.7%, as compared to 31.8% and 33.8% for the quarters ended December 31, 2024 and March 31, 2024, respectively.
5



Interest Rates and Earning Asset Composition

As of March 31, 2025, the Company's loan portfolio consisted of approximately $6.8 billion in outstanding principal with a weighted average coupon rate of 5.50%. During the three-month periods ending March 31, 2025, December 31, 2024, and March 31, 2024, the weighted average coupon on loan production in the quarter was 6.96%, 6.94% and 7.78%, respectively. Included in the March 31, 2025 total loans balance are adjustable rate loans totaling $4.3 billion, of which, $0.9 billion are considered floating based on the Wall Street Prime index. In addition, the Company holds certain investment securities with fair values totaling $302.5 million which are subject to repricing on not less than a quarterly basis.

Asset Quality and Credit Loss Provisioning
During the three months ended March 31, 2025, the Company recorded a provision for credit losses of $3.7 million, as compared to $1.7 million during the trailing quarter, and $4.3 million during the first quarter of 2024.
Three months ended
(dollars in thousands) March 31,
2025
December 31,
2024
March 31,
2024
Addition to allowance for credit losses 2,663  1,812  4,015 
Addition to (reversal of) reserve for unfunded loan commitments
1,065  (110) 290 
    Total provision for credit losses 3,728  1,702  4,305 
The provision for credit losses on loans of $2.7 million recorded during the current quarter resulted from a net increase of $4.9 million in reserves on individually evaluated loans or loan relationships, which were partially offset by net recoveries ($0.3 million) and decreases in qualitative factors attributed to general improvement in observable economic indicators.
The $4.9 million increase in individually evaluated reserves was largely attributed to the migration of previously identified criticized credits that have more recently transitioned to an elevated risk grade and / or non-accrual status. Management believes the provisioning for these individually analyzed credits is sufficient relative to expected future charge-offs, if any. As it relates to improvements in general economic indicators, Management notes that through the end of the current quarter, actual and forecasted trends including, but not limited to, unemployment, gross domestic product, and corporate borrowing rates continued to evidence stability and were supportive of general economic expansion, relative to the trailing period ended December 31, 2024, which is aligned with the Company's direct experiences with borrowers.
The allowance for credit losses (ACL) was $128.4 million or 1.88% of total loans as of March 31, 2025. The Company utilizes forecast data that continues to evolve, but included an improving outlook for both unemployment and GDP, among other factors, leading up to the balance sheet date. Core inflation is observed as stabilized rather than decreasing and prices remain elevated relative to wage increases, as reflected by higher living costs such as housing, energy and general services. Possible steepening of the yield curve or actions by the Federal Reserve to cut rates during 2025 and beyond may help further improve this outlook overall, but the uncertainty associated with the extent and timing of these potential reductions has inhibited a material change to monetary policy assumptions. Furthermore, geopolitical policy risks remain elevated, which may lead to further negative effects on domestic economic outcomes. The uncertainties related to the nature, duration and potential economic impact of proposed tariffs, present challenges in correlating potential improvement of credit risks within the Company's loan portfolio. Therefore, in conjunction with most economists' belief that tariffs will have a generally negative impact on the economy as a whole, management continues to believe that certain credit weaknesses are present in the overall economy and that it is appropriate to maintain a reserve level that incorporates such risk factors.
Three Months Ended March 31,
(dollars in thousands) 2025 2024
Balance, beginning of period $ 125,366  $ 121,522 
Provision for credit losses 2,663  4,015 
Loans charged-off (374) (1,275)
Recoveries of previously charged-off loans 768  132 
Balance, end of period $ 128,423  $ 124,394 

Loans past due 30 days or more increased by $12.0 million during the quarter ended March 31, 2025, to $44.8 million, as compared to $32.7 million at December 31, 2024. The majority of loans identified as past due are well-secured by collateral, and approximately $27.8 million are less than 90 days delinquent. Non-performing loans were $54.9 million at March 31, 2025, an increase of $10.8 million from $44.1 million as of December 31, 2024, and an increase of $20.6 million from $34.2 million as of March 31, 2024. Management continues to proactively work with these borrowers to identify actionable and appropriate resolution strategies which are customary for the industries. Of the $54.9 million loans designated as non-performing as of March 31, 2025, approximately $19.0 million are current or less than 30 days past due with respect to payments required under their existing loan agreements.
6


March 31, % of Loans Outstanding December 31, % of Loans Outstanding March 31, % of Loans Outstanding
(dollars in thousands) 2025 2024 2024
Risk Rating:
Pass $ 6,582,345  96.5  % $ 6,539,560  96.6  % $ 6,616,294  97.3  %
Special Mention 106,243  1.6  % 110,935  1.6  % 108,073  1.6  %
Substandard 132,186  1.9  % 118,028  1.7  % 76,328  1.1  %
Total $ 6,820,774  $ 6,768,523  $ 6,800,695 
Classified loans to total loans 1.94  % 1.74  % 1.12  %
Loans past due 30+ days to total loans 0.66  % 0.48  % 0.24  %
The ratio of classified loans to total loans of 1.94% as of March 31, 2025, increased 20 basis points from December 31, 2024, and increased 82 basis points from the comparative quarter ended 2024. The change in criticized loans outstanding as compared to the trailing quarter totaled $9.5 million. The Company's combined criticized loan balances totaled $238.4 million as of March 31, 2025, an increase of $54.0 million from March 31, 2024. Loans with the risk grade classification substandard increased by $14.2 million over the trailing quarter without any material changes in the mix of underlying collateral type.
Management continues to proactively assess the repayment capacity of borrowers that will be subject to rate resets in the near term. To date this analysis as well as management's observations of loans that have experienced a rate reset, have resulted in an insignificant need to provide concessions to borrowers.
As of March 31, 2025, other real estate owned consisted of 9 properties with a carrying value of approximately $2.7 million, compared to 10 properties with a carrying value of approximately $2.8 million as of December 31, 2024. Non-performing assets of $57.5 million at March 31, 2025, represented 0.59% of total assets, a change from $46.9 million or 0.48% and $36.7 million or 0.37% as of December 31, 2024 and March 31, 2024, respectively.
Allocation of Credit Loss Reserves by Loan Type
As of March 31, 2025 As of December 31, 2024 As of March 31, 2024
(dollars in thousands) Amount % of Loans Outstanding Amount % of Loans Outstanding Amount % of Loans Outstanding
Commercial real estate:
     CRE - Non-Owner Occupied $ 39,670  1.68  % $ 37,229  1.60  % $ 36,687  1.65  %
     CRE - Owner Occupied 12,169  1.23  % 15,747  1.64  % 16,111  1.65  %
     Multifamily 15,604  1.52  % 15,913  1.55  % 15,682 1.60  %
     Farmland 4,737  1.81  % 3,960  1.49  % 3,695 1.39  %
Total commercial real estate loans 72,180  1.56  % 72,849  1.59  % 72,175 1.62  %
Consumer:
     SFR 1-4 1st Liens 10,996  1.29  % 14,227  1.65  % 14,140 1.60  %
     SFR HELOCs and Junior Liens 11,650  3.12  % 10,411  2.86  % 9,942 2.88  %
     Other 2,893  5.19  % 2,825  4.87  % 3,359 4.48  %
Total consumer loans 25,539  1.99  % 27,463  2.14  % 27,441 2.10  %
Commercial and Industrial 17,561  3.84  % 14,397  3.05  % 11,867 2.16  %
Construction 10,346  3.47  % 7,224  2.58  % 9,162 2.63  %
Agricultural Production 2,768  1.91  % 3,403  2.24  % 3,708 2.55  %
Leases 28  0.44  % 30  0.44  % 41 0.44  %
     Allowance for credit losses 128,422  1.88  % 125,366  1.85  % 124,394 1.83  %
Reserve for unfunded loan commitments 7,065  6,000  6,140 
     Total allowance for credit losses $ 135,487  1.99  % $ 131,366  1.94  % $ 130,534  1.92  %

In addition to the allowance for credit losses above, the Company has acquired various performing loans whose fair value as of the acquisition date was determined to be less than the principal balance owed on those loans. This difference represents the collective discount of credit, interest rate and liquidity measurements, which are expected to be amortized over the life of the loans. As of March 31, 2025, the unamortized discount associated with acquired loans totaled $18.3 million, which, when combined with the total allowance for credit losses above, represents 2.25% of total loans.




7



Non-interest Income
Three months ended
(dollars in thousands) March 31, 2025 December 31, 2024 Change % Change
ATM and interchange fees $ 6,106  $ 6,306  $ (200) (3.2) %
Service charges on deposit accounts 4,914  4,962  (48) (1.0) %
Other service fees 1,359  1,425  (66) (4.6) %
Mortgage banking service fees 439  434  1.2  %
Change in value of mortgage servicing rights (140) (12) (128) 1,066.7  %
Total service charges and fees 12,678  13,115  (437) (3.3) %
Increase in cash value of life insurance 820  837  (17) (2.0) %
Asset management and commission income 1,488  1,584  (96) (6.1) %
Gain on sale of loans 344  334  10  3.0  %
Lease brokerage income 66  78  (12) (15.4) %
Sale of customer checks 345  300  45  15.0  %
(Loss) gain on sale or exchange of investment securities (1,146) —  (1,146) n/m
(Loss) gain on marketable equity securities 39  (81) 120  148.1  %
Other income 1,439  108  1,331  1,232.4  %
Total other non-interest income 3,395  3,160  235  7.4  %
Total non-interest income $ 16,073  $ 16,275  $ (202) (1.2) %
Total non-interest income decreased $0.2 million or 1.2% to $16.1 million during the three months ended March 31, 2025, compared to $16.3 million during the quarter ended December 31, 2024. The Company incurred $1.1 million in losses related to the sale of investment securities during the quarter on proceeds totaling $30.0 million, offset by excess cash flows from death benefit proceeds of $1.2 million recorded within other income. Additionally, service charge and fee income declined by $0.3 million during the quarter, as transactional interchange and service fee volume tends to decline against the elevated consumer spending levels usually observed during the fourth quarter.

Three months ended March 31,
(dollars in thousands) 2025 2024 Change % Change
ATM and interchange fees $ 6,106  $ 6,169  $ (63) (1.0) %
Service charges on deposit accounts 4,914  4,663  251  5.4  %
Other service fees 1,359  1,366  (7) (0.5) %
Mortgage banking service fees 439  428  11  2.6  %
Change in value of mortgage servicing rights (140) 11  (151) (1,372.7) %
Total service charges and fees 12,678  12,637  41  0.3  %
Increase in cash value of life insurance 820  803  17  2.1  %
Asset management and commission income 1,488  1,128  360  31.9  %
Gain on sale of loans 344  261  83  31.8  %
Lease brokerage income 66  161  (95) (59.0) %
Sale of customer checks 345  312  33  10.6  %
(Loss) gain on sale or exchange of investment securities (1,146) —  (1,146) n/m
(Loss) gain on marketable equity securities 39  (28) 67  239.3  %
Other income 1,439  497  942  189.5  %
Total other non-interest income 3,395  3,134  261  8.3  %
Total non-interest income $ 16,073  $ 15,771  $ 302  1.9  %
Non-interest income increased $0.3 million or 1.9% to $16.1 million during the three months ended March 31, 2025, compared to $15.8 million during the comparative quarter ended March 31, 2024. Elevated activity and volumes of assets under management drove an increase in asset management and commission income totaling $0.4 million or 31.9%. All other notable changes in non-interest income during the current quarter are described above.



8



Non-interest Expense
Three months ended
(dollars in thousands) March 31, 2025 December 31, 2024 Change % Change
Base salaries, net of deferred loan origination costs $ 25,401  $ 24,583  $ 818  3.3  %
Incentive compensation 4,038  4,568  (530) (11.6) %
Benefits and other compensation costs 7,416  6,175  1,241  20.1  %
Total salaries and benefits expense 36,855  35,326  1,529  4.3  %
Occupancy 4,077  4,206  (129) (3.1) %
Data processing and software 5,058  5,493  (435) (7.9) %
Equipment 1,284  1,364  (80) (5.9) %
Intangible amortization 514  1,030  (516) (50.1) %
Advertising 1,204  1,118  86  7.7  %
ATM and POS network charges 1,851  1,791  60  3.4  %
Professional fees 1,518  1,747  (229) (13.1) %
Telecommunications 488  477  11  2.3  %
Regulatory assessments and insurance 1,283  1,300  (17) (1.3) %
Postage 320  346  (26) (7.5) %
Operational loss 424  482  (58) (12.0) %
Courier service 488  538  (50) (9.3) %
(Gain) loss on sale or acquisition of foreclosed assets (3) (61) 58  (95.1) %
(Gain) loss on disposal of fixed assets 85  78  1,114.3  %
Other miscellaneous expense 4,139  4,611  (472) (10.2) %
Total other non-interest expense 22,730  24,449  (1,719) (7.0) %
Total non-interest expense $ 59,585  $ 59,775  $ (190) (0.3) %
Average full-time equivalent staff 1,194 1,172 22  1.9  %
Total non-interest expense for the quarter ended March 31, 2025, decreased $0.2 million or 0.3% to $59.6 million as compared to $59.8 million during the trailing quarter ended December 31, 2024. Total salaries and benefits expense, the largest non-interest expense component, increased by $1.5 million or 4.3%, due to increases in headcount within targeted growth markets aligned with the Company's organic growth objectives, the seasonal impacts associated with the start of a new payroll tax calendar, and decreased production volumes for deposits and loans as compared to the comparable quarter. Other non-interest expense line items evidenced broad based incremental reductions consistent with management's efficiency and scaling initiatives.

9


Three months ended March 31,
(dollars in thousands) 2025 2024 Change % Change
Base salaries, net of deferred loan origination costs $ 25,401  $ 24,020  $ 1,381  5.7  %
Incentive compensation 4,038  3,257  781  24.0  %
Benefits and other compensation costs 7,416  7,027  389  5.5  %
Total salaries and benefits expense 36,855  34,304  2,551  7.4  %
Occupancy 4,077  3,951  126  3.2  %
Data processing and software 5,058  5,107  (49) (1.0) %
Equipment 1,284  1,356  (72) (5.3) %
Intangible amortization 514  1,030  (516) (50.1) %
Advertising 1,204  762  442  58.0  %
ATM and POS network charges 1,851  1,661  190  11.4  %
Professional fees 1,518  1,340  178  13.3  %
Telecommunications 488  511  (23) (4.5) %
Regulatory assessments and insurance 1,283  1,251  32  2.6  %
Postage 320  308  12  3.9  %
Operational loss 424  352  72  20.5  %
Courier service 488  480  1.7  %
(Gain) loss on sale or acquisition of foreclosed assets (3) (38) 35  (92.1) %
(Gain) loss on disposal of fixed assets 85  80  1600.0  %
Other miscellaneous expense 4,139  4,124  15  0.4  %
Total other non-interest expense 22,730  22,200  530  2.4  %
Total non-interest expense $ 59,585  $ 56,504  $ 3,081  5.5  %
Average full-time equivalent staff 1,194 1,188 0.5  %
Total non-interest expense increased $3.1 million or 5.5% to $59.6 million during the three months ended March 31, 2025, as compared to $56.5 million for the quarter ended March 31, 2024. Total salaries and benefits expense increased by $2.6 million or 7.4%, reflecting the increase of $1.4 million in salaries, largely the result of routine merit increases and more recently strategic hiring focused on loan and deposit production; incentive compensation costs also increased by $0.8 million, reflecting elevated levels of production in both loans and deposits during the first quarter of 2025, as compared to 2024.

Provision for Income Taxes
The Company’s effective tax rate was 25.3% for the quarter ended March 31, 2025, as compared to 25.3% for the quarter ended December 31, 2024, and 26.4% for the quarter ended March 31, 2024. Differences between the Company's effective tax rate and applicable federal and state blended statutory rate of approximately 29.6% are due to the proportion of non-taxable revenues, non-deductible expenses, and benefits from tax credits as compared to the levels of pre-tax earnings.












Investor Contact
Peter G. Wiese, EVP & CFO, (530) 898-0300
10


About TriCo Bancshares
Established in 1975, Tri Counties Bank is a wholly-owned subsidiary of TriCo Bancshares (NASDAQ: TCBK) headquartered in Chico, California, providing a unique brand of customer Service with Solutions available in traditional stand-alone and in-store bank branches and loan production offices in communities throughout California. Tri Counties Bank provides an extensive and competitive breadth of consumer, small business and commercial banking financial services, along with convenient around-the-clock ATMs, online and mobile banking access. Brokerage services are provided by Tri Counties Advisors through affiliation with Raymond James Financial Services, Inc. Visit www.TriCountiesBank.com to learn more.
Forward-Looking Statements
The statements contained herein that are not historical facts are forward-looking statements based on management’s current expectations and beliefs concerning future developments and their potential effects on us. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond our control. We caution readers that a number of important factors could cause actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements. These risks and uncertainties include, but are not limited to, the following: macroeconomic, geopolitical, and other challenges and uncertainties, including those related to actual or potential policies and actions from the new U.S. administration, such as tariffs, and reciprocal actions by other countries or regions, significant volatility and disruptions in financial markets, a resurgence of inflation, increases in unemployment rates, increases in interest rates and slowing economic growth or recession in the U.S. and other countries or regions; the impact of any future federal government shutdown and uncertainty regarding the federal government’s debt limit; the impact of changes in financial services industry policies, laws and regulations; regulatory restrictions or adverse regulatory findings affecting our ability to successfully market and price our products to consumers; adverse developments in the financial services industry generally such as bank failures and any related impact on depositor behavior or investor sentiment; the impacts of international hostilities, wars, terrorism or geopolitical events; risks related to the sufficiency of liquidity, including our ability to attract and maintain deposits; the risks related to the development, implementation, use and management of emerging technologies, including artificial intelligence and machine learning; extreme weather, natural disasters and other catastrophic events and their effects on our customers and the economic and business environments in which we operate; current and future economic and market conditions
of the local economies in which we conduct operations; declines in housing and commercial real estate prices and changes in the financial performance and/or condition of our borrowers; the market value of our investment securities and possible other-than-temporary impairment of securities held by us due to changes in credit quality or rates; the availability of, and cost of, sources of funding and the demand for our products; the possibility that our recorded goodwill could become impaired, which may have an adverse impact on our earnings and capital; the costs or effects of mergers, acquisitions or dispositions we may make, as well as whether we are able to obtain any required governmental approvals in connection with any such activities, or identify and complete favorable transactions in the future, and/or realize the anticipated financial and business benefits; the volatility of the stock market and its impact on our stock price and our ability to conduct acquisitions; the regulatory and financial impacts associated with exceeding $10 billion in total assets; the ability to execute our business plan in new markets; our future operating or financial performance, including our outlook for future growth; changes in the level and direction of our nonperforming assets and charge-offs and the appropriateness of the allowance for credit losses; the effectiveness of us managing the mix of earning assets and in improving, resolving or liquidating lower-quality assets; changes in accounting standards and practices; changes in consumer spending, borrowing and savings habits; the effects of changes in the level or cost of checking or savings account deposits on our funding costs and net interest margin; increasing noninterest expense and its impact on our financial performance; competition and innovation with respect to financial products and services by banks, financial institutions and non-traditional competitors including retail businesses and technology companies; the challenges of attracting, integrating and retaining key employees; the impact of the 2023 cyber security ransomware incident, including the pending litigation, on our operations and reputation; the vulnerability of our operational or security systems or infrastructure, the systems of third-party vendors or other service providers with whom we contract, and our customers to unauthorized access, computer viruses, phishing schemes, spam attacks, human error, natural disasters, power loss and data/security breaches and the cost to defend against and respond to such incidents; increased data security risks due to work from home arrangements and email vulnerability; failure to safeguard personal information, and any resulting litigation; the effect of a fall in stock market prices on our brokerage and wealth management businesses; the emergence or continuation of widespread health emergencies or pandemics; potential judgments, orders, settlements, penalties, fines and reputational damage resulting from pending or future litigation and regulatory investigations, proceedings and enforcement actions; and our ability to manage the risks involved in the foregoing. There can be no assurance that future developments affecting us will be the same as those anticipated by management. Additional factors that could cause results to differ materially from those described above can be found in our filings with the U.S. Securities and Exchange Commission, including without limitation the “Risk Factors” Section of TriCo’s Annual Report on Form 10-K for the year ended December 31, 2024, Such filings are also available in the “Investor Relations” section of our website, https://www.tcbk.com/investor-relations. Annualized, pro forma, projections and estimates are not forecasts and may not reflect actual results. We undertake no obligation (and expressly disclaim any such obligation) to update or alter our forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.
11



TriCo Bancshares—Condensed Consolidated Financial Data (unaudited)
(dollars in thousands, except per share data) Three months ended
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
Revenue and Expense Data
Interest income $ 114,077  $ 116,842  $ 117,347  $ 117,032  $ 115,417 
Interest expense 31,535  32,752  34,736  35,035  32,681 
Net interest income 82,542  84,090  82,611  81,997  82,736 
Provision for credit losses 3,728  1,702  220  405  4,305 
Noninterest income:
Service charges and fees 12,678  13,115  12,782  12,796  12,637 
(Loss) gain on sale or exchange of investment securities (1,146) —  (45) — 
Other income 4,541  3,160  3,711  3,115  3,134 
Total noninterest income 16,073  16,275  16,495  15,866  15,771 
Noninterest expense:
Salaries and benefits 36,855  35,326  35,550  35,401  34,304 
Occupancy and equipment 5,361  5,570  5,565  5,393  5,307 
Data processing and network 6,909  7,284  6,970  7,081  6,768 
Other noninterest expense 10,460  11,595  11,402  10,464  10,125 
Total noninterest expense 59,585  59,775  59,487  58,339  56,504 
Total income before taxes 35,302  38,888  39,399  39,119  37,698 
Provision for income taxes 8,939  9,854  10,348  10,085  9,949 
Net income $ 26,363  $ 29,034  $ 29,051  $ 29,034  $ 27,749 
Share Data
Basic earnings per share $ 0.80  $ 0.88  $ 0.88  $ 0.88  $ 0.83 
Diluted earnings per share $ 0.80  $ 0.88  $ 0.88  $ 0.87  $ 0.83 
Dividends per share $ 0.33  $ 0.33  $ 0.33  $ 0.33  $ 0.33 
Book value per common share $ 38.17  $ 37.03  $ 37.55  $ 35.62  $ 35.06 
Tangible book value per common share (1) $ 28.73  $ 27.60  $ 28.09  $ 26.13  $ 25.60 
Shares outstanding 32,892,488  32,970,425  33,000,508  32,989,327  33,168,770 
Weighted average shares 32,952,541  32,993,975  32,992,855  33,121,271  33,245,377 
Weighted average diluted shares 33,129,161  33,161,715  33,136,858  33,243,955  33,370,118 
Credit Quality
Allowance for credit losses to gross loans 1.88  % 1.85  % 1.85  % 1.83  % 1.83  %
Loans past due 30 days or more $ 44,753  $ 32,711  $ 37,888  $ 30,372  $ 16,474 
Total nonperforming loans $ 54,854  $ 44,096  $ 41,636  $ 32,774  $ 34,242 
Total nonperforming assets $ 57,539  $ 46,882  $ 44,400  $ 35,267  $ 36,735 
Loans charged-off $ 374  $ 722  $ 444  $ 1,610  $ 1,275 
Loans recovered $ 768  $ 516  $ 367  $ 398  $ 132 
Selected Financial Ratios
Return on average total assets 1.09  % 1.19  % 1.20  % 1.19  % 1.13  %
Return on average equity 8.54  % 9.30  % 9.52  % 9.99  % 9.50  %
Average yield on loans 5.71  % 5.78  % 5.83  % 5.82  % 5.72  %
Average yield on interest-earning assets 5.15  % 5.22  % 5.26  % 5.24  % 5.13  %
Average rate on interest-bearing deposits 2.06  % 2.15  % 2.23  % 2.14  % 1.83  %
Average cost of total deposits 1.43  % 1.46  % 1.52  % 1.45  % 1.21  %
Average cost of total deposits and other borrowings 1.46  % 1.50  % 1.59  % 1.59  % 1.47  %
Average rate on borrowings & subordinated debt 5.68  % 5.80  % 5.83  % 5.65  % 5.35  %
Average rate on interest-bearing liabilities 2.18  % 2.27  % 2.40  % 2.39  % 2.24  %
Net interest margin (fully tax-equivalent) (1) 3.73  % 3.76  % 3.71  % 3.68  % 3.68  %
Loans to deposits 83.13  % 83.69  % 83.16  % 83.76  % 85.14  %
Efficiency ratio 60.42  % 59.56  % 60.02  % 59.61  % 57.36  %
Supplemental Loan Interest Income Data
Discount accretion on acquired loans $ 1,995  $ 1,129  $ 1,018  $ 850  $ 1,332 
All other loan interest income (1) $ 93,383  $ 96,563  $ 97,067  $ 97,379  $ 95,153 
Total loan interest income (1) $ 95,378  $ 97,692  $ 98,085  $ 98,229  $ 96,485 

(1) Non-GAAP measure

12


TriCo Bancshares—Condensed Consolidated Financial Data (unaudited)
(dollars in thousands, except per share data)
Balance Sheet Data March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
Cash and due from banks $ 308,250  $ 144,956  $ 320,114  $ 206,558  $ 82,836 
Securities, available for sale, net 1,854,998  1,907,494  1,981,960  1,946,167  2,076,494 
Securities, held to maturity, net 106,868  111,866  117,259  122,673  127,811 
Restricted equity securities 17,250  17,250  17,250  17,250  17,250 
Loans held for sale 2,028  709  1,995  474  1,346 
Loans:
Commercial real estate 4,634,446  4,577,632  4,487,524  4,461,111  4,443,768 
Consumer 1,279,878  1,281,059  1,283,963  1,300,727  1,303,757 
Commercial and industrial 457,189  471,271  484,763  548,625  549,780 
Construction 298,319  279,933  276,095  283,374  348,981 
Agriculture production 144,588  151,822  144,123  140,239  145,159 
Leases 6,354  6,806  7,423  8,450  9,250 
Total loans, gross 6,820,774  6,768,523  6,683,891  6,742,526  6,800,695 
Allowance for credit losses (128,423) (125,366) (123,760) (123,517) (124,394)
Total loans, net 6,692,351  6,643,157  6,560,131  6,619,009  6,676,301 
Premises and equipment 70,475  70,287  70,423  70,621  71,001 
Cash value of life insurance 134,678  140,149  139,312  138,525  137,695 
Accrued interest receivable 32,536  34,810  33,061  35,527  35,783 
Goodwill 304,442  304,442  304,442  304,442  304,442 
Other intangible assets 5,918  6,432  7,462  8,492  9,522 
Operating leases, right-of-use 22,806  23,529  24,716  25,113  26,240 
Other assets 266,999  268,647  245,765  246,548  247,046 
Total assets $ 9,819,599  $ 9,673,728  $ 9,823,890  $ 9,741,399  $ 9,813,767 
Deposits:
Noninterest-bearing demand deposits $ 2,539,109  $ 2,548,613  $ 2,547,736  $ 2,557,063  $ 2,600,448 
Interest-bearing demand deposits 1,778,615  1,758,629  1,708,726  1,791,466  1,742,875 
Savings deposits 2,777,840  2,657,849  2,690,045  2,667,006  2,672,537 
Time certificates 1,109,768  1,122,485  1,090,584  1,034,695  971,798 
Total deposits 8,205,332  8,087,576  8,037,091  8,050,230  7,987,658 
Accrued interest payable 9,685  11,501  11,664  12,018  10,224 
Operating lease liability 24,657  25,437  26,668  27,122  28,299 
Other liabilities 131,478  137,506  141,521  128,063  131,006 
Other borrowings 91,706  89,610  266,767  247,773  392,409 
Junior subordinated debt 101,222  101,191  101,164  101,143  101,120 
Total liabilities 8,564,080  8,452,821  8,584,875  8,566,349  8,650,716 
Common stock 692,500  693,462  693,176  691,878  696,464 
Retained earnings 693,383  679,907  662,816  644,687  630,954 
Accumulated other comprehensive loss, net of tax (130,364) (152,462) (116,977) (161,515) (164,367)
Total shareholders’ equity $ 1,255,519  $ 1,220,907  $ 1,239,015  $ 1,175,050  $ 1,163,051 
Quarterly Average Balance Data
Average loans $ 6,776,188  $ 6,720,732  $ 6,690,326  $ 6,792,303  $ 6,785,840 
Average interest-earning assets $ 9,007,447  $ 8,932,077  $ 8,892,223  $ 9,001,674  $ 9,066,537 
Average total assets $ 9,808,216  $ 9,725,643  $ 9,666,979  $ 9,782,228  $ 9,855,797 
Average deposits $ 8,195,793  $ 8,118,663  $ 8,020,936  $ 8,024,441  $ 7,821,044 
Average borrowings and subordinated debt $ 190,666  $ 196,375  $ 276,418  $ 426,732  $ 685,802 
Average total equity $ 1,251,994  $ 1,241,522  $ 1,214,510  $ 1,169,324  $ 1,174,592 
Capital Ratio Data
Total risk-based capital ratio 15.8  % 15.7  % 15.6  % 15.2  % 15.0  %
Tier 1 capital ratio 14.1  % 14.0  % 13.8  % 13.4  % 13.2  %
Tier 1 common equity ratio 13.3  % 13.2  % 13.1  % 12.7  % 12.5  %
Tier 1 leverage ratio 11.7  % 11.7  % 11.6  % 11.2  % 11.0  %
Tangible capital ratio (1) 9.9  % 9.7  % 9.7  % 9.1  % 8.9  %

(1) Non-GAAP measure

13


TriCo Bancshares—Non-GAAP Financial Measures (unaudited)
In addition to results presented in accordance with generally accepted accounting principles in the United States of America (GAAP), this press release contains certain non-GAAP financial measures. Management has presented these non-GAAP financial measures in this press release because it believes that they provide useful and comparative information to assess trends in the Company's core operations reflected in the current quarter's results and facilitate the comparison of our performance with the performance of our peers. However, these non-GAAP financial measures are supplemental and are not a substitute for any analysis based on GAAP. Where applicable, comparable earnings information using GAAP financial measures is also presented. Because not all companies use the same calculations, our presentation may not be comparable to other similarly titled measures as calculated by other companies. For a reconciliation of these non-GAAP financial measures, see the tables below:
Three months ended
(dollars in thousands) March 31,
2025
December 31,
2024
March 31,
2024
Net interest margin
Acquired loans discount accretion, net:
Amount (included in interest income) $1,995 $1,129 $1,332
Effect on average loan yield 0.12  % 0.06  % 0.08  %
Effect on net interest margin (FTE) 0.09  % 0.05  % 0.06  %
Net interest margin (FTE) 3.73  % 3.76  % 3.68  %
Net interest margin less effect of acquired loan discount accretion (Non-GAAP) 3.64  % 3.71  % 3.62  %

Three months ended
(dollars in thousands) March 31,
2025
December 31,
2024
March 31,
2024
Pre-tax pre-provision return on average assets or equity
Net income (GAAP) $26,363 $29,034 $27,749
Exclude provision for income taxes 8,939 9,854 9,949
Exclude provision for credit losses 3,728 1,702 4,305
Net income before income tax and provision expense (Non-GAAP) $39,030 $40,590 $42,003
Average assets (GAAP) $9,808,216 $9,725,643 $9,855,797
Average equity (GAAP) $1,251,994 $1,241,522 $1,174,592
Return on average assets (GAAP) (annualized) 1.09  % 1.19  % 1.13  %
Pre-tax pre-provision return on average assets (Non-GAAP) (annualized) 1.61  % 1.66  % 1.71  %
Return on average equity (GAAP) (annualized) 8.54  % 9.30  % 9.50  %
Pre-tax pre-provision return on average equity (Non-GAAP) (annualized) 12.64  % 13.01  % 14.38  %


14


Three months ended
(dollars in thousands) March 31,
2025
December 31,
2024
March 31,
2024
Return on tangible common equity
Average total shareholders' equity $1,251,994 $1,241,522 $1,174,592
Exclude average goodwill 304,442 304,442 304,442
Exclude average other intangibles 6,234 7,085 10,037
Average tangible common equity (Non-GAAP) $941,318 $929,995 $860,113
Net income (GAAP) $26,363 $29,034 $27,749
Exclude amortization of intangible assets, net of tax effect 362 725 725
Tangible net income available to common shareholders (Non-GAAP) $26,725 $29,759 $28,474
Return on average equity (GAAP) (annualized) 8.54  % 9.30  % 9.50  %
Return on average tangible common equity (Non-GAAP) 11.51  % 12.73  % 13.31  %
Three months ended
(dollars in thousands) March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
Tangible shareholders' equity to tangible assets
Shareholders' equity (GAAP) $1,255,519 $1,220,907 $1,239,015 $1,175,050 $1,163,051
Exclude goodwill and other intangible assets, net 310,360 310,874 311,904 312,934 313,964
Tangible shareholders' equity (Non-GAAP) $945,159 $910,033 $927,111 $862,116 $849,087
Total assets (GAAP) $9,819,599 $9,673,728 $9,823,890 $9,741,399 $9,813,767
Exclude goodwill and other intangible assets, net 310,360 310,874 311,904 312,934 313,964
Total tangible assets (Non-GAAP) $9,509,239 $9,362,854 $9,511,986 $9,428,465 $9,499,803
Shareholders' equity to total assets (GAAP) 12.79  % 12.62  % 12.61  % 12.06  % 11.85  %
Tangible shareholders' equity to tangible assets (Non-GAAP) 9.94  % 9.72  % 9.75  % 9.14  % 8.94  %

Three months ended
(dollars in thousands) March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
Tangible common shareholders' equity per share
Tangible shareholders' equity (Non-GAAP) $945,159 $910,033 $927,111 $862,116 $849,087
Common shares outstanding at end of period 32,892,488  32,970,425  33,000,508  32,989,327  33,168,770 
Common shareholders' equity (book value) per share (GAAP) $38.17 $37.03 $37.55 $35.62 $35.06
Tangible common shareholders' equity (tangible book value) per share (Non-GAAP) $28.73 $27.60 $28.09 $26.13 $25.60




15
EX-99.2 3 a2025-q1investordeckex99.htm EX-99.2 a2025-q1investordeckex99
Investor Presentation | First Quarter 2025 Investor Presentation First Quarter 2025 Richard P. Smith, President & Chief Executive Officer Daniel K. Bailey, EVP & Chief Banking Officer John S. Fleshood, EVP & Chief Operating Officer Peter G. Wiese, EVP & Chief Financial Officer Exhibit 99.2


 
Investor Presentation | First Quarter 20252 Safe Harbor Statement The statements contained herein that are not historical facts are forward-looking statements based on management’s current expectations and beliefs concerning future developments and their potential effects on us. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond our control. We caution readers that a number of important factors could cause actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements. These risks and uncertainties include, but are not limited to, the following: macroeconomic, geopolitical, and other challenges and uncertainties, including those related to actual or potential policies and actions from the new U.S. administration, such as tariffs, and reciprocal actions by other countries or regions, significant volatility and disruptions in financial markets, a resurgence of inflation, increases in unemployment rates, increases in interest rates and slowing economic growth or recession in the U.S. and other countries or regions; the impact of any future federal government shutdown and uncertainty regarding the federal government’s debt limit; the impact of changes in financial services industry policies, laws and regulations; regulatory restrictions or adverse regulatory findings affecting our ability to successfully market and price our products to consumers; adverse developments in the financial services industry generally such as bank failures and any related impact on depositor behavior or investor sentiment; the impacts of international hostilities, wars, terrorism or geopolitical events; risks related to the sufficiency of liquidity, including our ability to attract and maintain deposits; the risks related to the development, implementation, use and management of emerging technologies, including artificial intelligence and machine learning; extreme weather, natural disasters and other catastrophic events and their effects on our customers and the economic and business environments in which we operate; current and future economic and market conditions of the local economies in which we conduct operations; declines in housing and commercial real estate prices and changes in the financial performance and/or condition of our borrowers; the market value of our investment securities and possible other-than-temporary impairment of securities held by us due to changes in credit quality or rates; the availability of, and cost of, sources of funding and the demand for our products; the possibility that our recorded goodwill could become impaired, which may have an adverse impact on our earnings and capital; the costs or effects of mergers, acquisitions or dispositions we may make, as well as whether we are able to obtain any required governmental approvals in connection with any such activities, or identify and complete favorable transactions in the future, and/or realize the anticipated financial and business benefits; the volatility of the stock market and its impact on our stock price and our ability to conduct acquisitions; the regulatory and financial impacts associated with exceeding $10 billion in total assets; the ability to execute our business plan in new markets; our future operating or financial performance, including our outlook for future growth; changes in the level and direction of our nonperforming assets and charge-offs and the appropriateness of the allowance for credit losses; the effectiveness of us managing the mix of earning assets and in improving, resolving or liquidating lower-quality assets; changes in accounting standards and practices; changes in consumer spending, borrowing and savings habits; the effects of changes in the level or cost of checking or savings account deposits on our funding costs and net interest margin; increasing noninterest expense and its impact on our financial performance; competition and innovation with respect to financial products and services by banks, financial institutions and non-traditional competitors including retail businesses and technology companies; the challenges of attracting, integrating and retaining key employees; the impact of the 2023 cyber security ransomware incident, including the pending litigation, on our operations and reputation; the vulnerability of our operational or security systems or infrastructure, the systems of third-party vendors or other service providers with whom we contract, and our customers to unauthorized access, computer viruses, phishing schemes, spam attacks, human error, natural disasters, power loss and data/security breaches and the cost to defend against and respond to such incidents; increased data security risks due to work from home arrangements and email vulnerability; failure to safeguard personal information, and any resulting litigation; the effect of a fall in stock market prices on our brokerage and wealth management businesses; the emergence or continuation of widespread health emergencies or pandemics; potential judgments, orders, settlements, penalties, fines and reputational damage resulting from pending or future litigation and regulatory investigations, proceedings and enforcement actions; and our ability to manage the risks involved in the foregoing. There can be no assurance that future developments affecting us will be the same as those anticipated by management. Additional factors that could cause results to differ materially from those described above can be found in our filings with the U.S. Securities and Exchange Commission, including without limitation the “Risk Factors” Section of TriCo’s Annual Report on Form 10-K for the year ended December 31, 2024, Such filings are also available in the “Investor Relations” section of our website, https://www.tcbk.com/investor-relations. Annualized, pro forma, projections and estimates are not forecasts and may not reflect actual results. We undertake no obligation (and expressly disclaim any such obligation) to update or alter our forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.


 
Investor Presentation | First Quarter 20253 Executive Team Greg Gehlmann SVP General Counsel Craig Carney EVP Chief Credit Officer Rick Smith President & Chief Executive Officer Dan Bailey EVP Chief Banking Officer John Fleshood EVP Chief Operating Officer Angela Rudd SVP Chief Risk Officer Judi Giem SVP Chief Human Resources Officer Jason Levingston SVP Chief Information Officer Peter Wiese EVP Chief Financial Officer Bret Funderburgh SVP Deputy Chief Credit Officer Scott Robertson SVP Head of Community Banking Scott Myers SVP Head of Wholesale Banking


 
Investor Presentation | First Quarter 20254 Select Recent Awards S&P Global Market Intelligence Top Community Bank with $3 billion to $10 billion in assets 2022, 2023 Grass Valley Union Best of Nevada County Awarded annually 2011-2023 Forbes Magazine America’s Best Banks 2024, 2025 Sacramento Business Journal Best Places to Work 2024 Sacramento Rainbow Chamber of Commerce Corporate Advocate of the Year 2024 California Farmworker Foundation Corporate Partner of the Year 2024 Chico Enterprise Record Readers’ Choice Best Bank Awarded annually 2019-2024 Gustine Press-Standard Best Bank 2023 Style Magazine Reader's Choice – Roseville, Granite Bay & Rocklin Awarded annually 2011-2024 California Black Chamber of Commerce Top Partner Award 2023 Chico News & Review Best Bank Awarded annually 2008- 2019, then 2022, 2023, 2024 Record Searchlight Best Bank in the North State 2015, 2016, 2018, 2022, 2023 Cen Cal Business Finance Group SBA-504 Lender of the Year 2023


 
Investor Presentation | First Quarter 20255 Most Recent Quarter Highlights  Pre-tax pre-provision ROAA and ROAE were 1.61% and 12.64%, respectively, for the quarter ended March 31, 2025, and 1.71% and 14.38%, respectively, for the same quarter in the prior year.  Our efficiency ratio was 60.4% for the quarter ended March 31, 2025, compared to 59.6% for the trailing quarter end and 57.4% for the quarter ended March 31, 2024. Operating Leverage and Profitability  Net interest margin (FTE) of 3.73% compared favorably to 3.68% from the same quarter of the prior year.  Average yield on earning assets (FTE) of 5.15% was 2 basis points higher than the 5.13% in the quarter ended March 31, 2024, but 7 basis points lower than the 5.22% in the quarter ended December 31, 2024.  Cost of interest-bearing liabilities for the quarter was 2.18%, or a 9 basis points decrease from 2.27% in the trailing quarter, and a 6 basis points decrease from the 2.24% for the quarter ended March 31, 2024.  The Company’s average cost of total deposits of 1.43% decreased 3 basis points from the trailing quarter. Net Interest Income and Margin  Loan balances increased $52.3 million or 3.1% (annualized) from the trailing quarter  Deposit balances increased $117.8 million or 5.8% (annualized) from the trailing quarter  Loan to deposit ratio was to 83.1% at March 31, 2024, compared to 83.7% in the trailing quarter  Average other borrowings decreased by $5.7 million to $89.5 million as compared to the trailing quarter; while on balance sheet liquidity increased by $163.3 million in the quarter, to $308.3 million as of March 31, 2025. Balance Sheet Management  Readily available and unused funding sources total approximately $4.1 billion and represent 50% of total deposits and 160% of total estimated uninsured deposits.  No reliance on brokered deposits or FRB borrowing facilities during 2025 or 2024 Liquidity  The allowance for credit losses to total loans was 1.88% at March 31, 2025 compared to 1.85% at December 31, 2024, as manageable credit migration was observed despite having net recoveries during the quarter.  With the allowance for credit losses representing more than 2.0x of non-performing assets and 1.88% of total loans, we believe that sufficient coverage has been created for a potentially volatile credit environment. Past due and non-performing loan levels remain substantially below peer averages. Credit Quality  Average non-interest-bearing deposits comprised 30.7% of average total deposits for the quarter.  Approximately a 50/50 split between consumer and business deposit dollars reflects a diversified client base.Diverse Deposit Base  All regulatory capital ratios continue to climb, with six successive quarters of increases  Maintained the quarterly dividend of $0.33  Approximately 740,000 shares remain authorized for repurchase  Tangible capital ratio of 9.9% at March 31, 2025, an increase from 8.9% at March 31, 2024, through the combined impacts of retained earnings and reduction in accumulated other comprehensive loss. Capital Strategies


 
Investor Presentation | First Quarter 20256 Company Overview Nasdaq: TCBK Headquarters: Chico, California Stock Price*: $39.97 Market Cap.: $1.31 Billion Asset Size: $9.82 Billion Loans: $6.82 Billion Deposits: $8.21 Billion Bank Branches: 68 ATMs: 84 Bank ATMs, with access to ~ 40,000 in network Market Area: TriCo currently serves 31 counties throughout California * As of close of business March 31, 2025


 
Investor Presentation | First Quarter 20257 Q4'19 Q1'20 Q2'20 Q3'20 Q4'20 Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 PPNR ($MM) $31.4 $30.2 $30.6 $31.9 $37.3 $40.9 $38.9 $37.5 $39.6 $36.6 $45.2 $55.3 $55.3 $53.2 $43.1 $46.2 $42.4 $42.0 $39.5 $39.6 $40.6 $39.0 Net Income ($MM) $22.9 $16.1 $7.4 $17.6 $23.6 $33.6 $28.4 $27.4 $28.2 $20.4 $31.4 $37.3 $36.3 $35.8 $24.9 $30.6 $26.1 $27.7 $29.0 $29.1 $29.0 $26.4 Qtrly Diluted EPS $0.75 $0.53 $0.25 $0.59 $0.79 $1.13 $0.95 $0.92 $0.94 $0.67 $0.93 $1.12 $1.09 $1.07 $0.75 $0.92 $0.78 $0.83 $0.87 $0.88 $0.88 $0.80 $0.00 $0.20 $0.40 $0.60 $0.80 $1.00 $1.20 $0 $10 $20 $30 $40 $50 $60 Q tr ly E P S ( d ilu te d ) E a rn in g s (in M ill io n s) Positive Earnings Track Record March 2022 Acquired Valley Republic Bancorp ($1.4B assets) 2020 Elevated ACL Provisioning Associated with COVID Related Risks


 
Investor Presentation | First Quarter 20258 27% 41% 25% 29% 34% 38% 41% 2019 2020 2021 2022 2023 2024 2025 $0.74 $0.53 $1.13 $0.67 $1.07 $0.83 $0.80 $0.75 $0.25 $0.95 $0.93 $0.75 $0.87 $0.76 $0.59 $0.92 $1.12 $0.92 $0.88 $0.79 $0.94 $1.09 $0.78 $0.88 $3.00 $2.16 $3.94 $3.83 $3.52 $3.46 $0.00 $0.50 $1.00 $1.50 $2.00 $2.50 $3.00 $3.50 $4.00 $4.50 $5.00 2019 2020 2021 2022 2023 2024 2025 Q1 Q2 Q3 Q4 10.49% 7.18% 12.10% 11.67% 10.65% 9.57% 8.54% 2019 2020 2021 2022 2023 2024 2025 $0.19 $0.22 $0.25 $0.25 $0.30 $0.33 $0.33 $0.19 $0.22 $0.25 $0.25 $0.30 $0.33 $0.22 $0.22 $0.25 $0.30 $0.30 $0.33 $0.22 $0.22 $0.25 $0.30 $0.30 $0.33 $0.82 $0.88 $1.00 $1.10 $1.20 $1.32 $1.32 $0.00 $0.25 $0.50 $0.75 $1.00 $1.25 2019 2020 2021 2022 2023 2024 2025 Q1 Q2 Q3 Q4 Shareholder Returns Dividends per Share: 10% CAGR* Dividends as % of Earnings Return on Avg. Shareholder Equity Diluted EPS *Compound Annual Growth Rate, 10 years 2025 values through the three months ended 3/31/2025, annualized where applicable


 
Investor Presentation | First Quarter 2025 Deposits 9


 
Investor Presentation | First Quarter 202510 4 1 .1 4 1 .2 4 2 .5 4 2 .0 4 0 .3 3 8 .0 3 5 .7 3 4 .8 3 2 .6 3 1 .8 3 1 .7 3 1 .5 3 0 .9 0 10 20 30 40 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 Non Interest-bearing Deposits as % of Total Deposits TCBK Peers 66 .4 69 .1 72 .1 76 .5 79 .5 80 .4 84 .0 87 .7 87 .7 86 .6 86 .5 87 .2 86 .5 0 20 40 60 80 100 120 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 Loans to Core Deposits (%) TCBK Peers Liability Mix: Strength in Funding Total Deposits = $8.21 billion 97.7% of Funding Liabilities Liability Mix 3/31/2025  Peer group consists of 99 closest peers in terms of total deposits, range $5.1 to 11.1 Billion; source: BankRegData.com  Net Loans includes LHFS and Allowance for Credit Loss; Core Deposits = Total Deposits less CDs > 250k and Brokered Deposits Non Interest- bearing Demand Deposits, 29.6% Interest-bearing Demand & Savings Deposits, 53.2% Time Deposits, 13.0% Borrowings & Subordinated Debt, 2.3% Other liabilities, 1.9%


 
Investor Presentation | First Quarter 202511 15.1% as % of Total Accounts, 84.9% $349 $327 $304 $224 $346 $492 $588 $697 $972 $1,035 $1,091 $1,123 $1,110 $4,783 $4,825 $4,674 $4,603 $4,443 $4,530 $4,564 $4,414 $4,415 $4,458 $4,399 $4,416 $4,556 $3,583 $3,604 $3,678 $3,502 $3,237 $3,073 $2,858 $2,723 $2,600 $2,557 $2,548 $2,549 $2,539 $8,714 $8,757 $8,656 $8,329 $8,026 $8,095 $8,010 $7,834 $7,988 $8,050 $8,037 $8,088 $8,205 0 1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000 9,000 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Deposits: Strength in Cost of Funds Mix of Demand & Savings 49.7% as a % of Total Balances, 50.3% Cost of Deposits Noninterest-Bearing Demand - - - - - - - - - - - - - Int-Bearing Demand & Savings 0.04% 0.05% 0.07% 0.17% 0.39% 0.83% 1.17% 1.36% 1.46% 1.67% 1.74% 1.65% 1.64% Time Deposits 0.36% 0.26% 0.23% 0.32% 0.89% 2.21% 2.92% 3.38% 3.81% 4.17% 4.28% 4.12% 3.78% Total Deposits 0.04% 0.04% 0.04% 0.10% 0.25% 0.58% 0.86% 1.05% 1.21% 1.45% 1.52% 1.46% 1.43% Interest-bearing Deposits 0.06% 0.07% 0.08% 0.18% 0.43% 0.95% 1.36% 1.62% 1.83% 2.14% 2.23% 2.15% 2.06%


 
Investor Presentation | First Quarter 202512 $426 $530 $630 $904 $979 $1,041 $1,074 $1,063 2.76% 3.22% 3.63% 4.15% 4.31% 4.26% 4.05% 3.69% 0.00% 0.50% 1.00% 1.50% 2.00% 2.50% 3.00% 3.50% 4.00% 4.50% 5.00% $0.00 $200.00 $400.00 $600.00 $800.00 $1,000.00 Q2-2023 Q3-2023 Q4-2023 Q1-2024 Q2-2024 Q3-2024 Q4-2024 Q1-2025 Current Balance Weighted Average Rate Deposits: CD Balance and Maturity Composition * Note: Excludes CDARS; $46MM balance at 3/31/2025 * CD special as of March 31, 2025, subject to change CD Growth Balances in $ millions, balances and Wtd Avg Rates are as of period end CD Maturities $638 $338 $62 $26 3.89% 3.58% 3.04% 1.91% 0.00% 0.50% 1.00% 1.50% 2.00% 2.50% 3.00% 3.50% 4.00% 4.50% $0 $100 $200 $300 $400 $500 $600 <3 Months 3-6 Months 6-12 Months >12 Months Current Balance Wtd Avg Rate


 
Investor Presentation | First Quarter 202513 $4,530 $4,564 $4,414 $4,415 $4,458 $4,399 $4,416 $4,556 1.02% 1.25% 1.37% 1.55% 1.66% 1.66% 1.51% 1.50% 0.00% 0.20% 0.40% 0.60% 0.80% 1.00% 1.20% 1.40% 1.60% 1.80% $0 $500 $1,000 $1,500 $2,000 $2,500 $3,000 $3,500 $4,000 $4,500 $5,000 Q2-2023 Q3-2023 Q4-2023 Q1-2024 Q2-2024 Q3-2024 Q4-2024 Q1-2025 Current Balance Weighted Average Last Accrual Rate $1,300 $1,197 $921 $1,035 $103 <=0.01% 0.01% - 2.0% 2.0% - 3.0% 3.0% - 4.0% >4.0% Int-Bearing Demand & Savings by Wtd Avg Rate Deposits: Interest Bearing Demand and Savings Interest Bearing Demand and Savings Balances in $ millions, balances and Wtd Avg Rates are as of period end 1.55% 1.66% 1.66% 1.51% 1.50% 1.46% 1.67% 1.74% 1.65% 1.64% Q1-2024 Q2-2024 Q3-2024 Q4-2024 Q1-2025 WAR QTD Cost 16% cycle-to-date down beta on WAR of Int-Bearing Demand


 
Investor Presentation | First Quarter 2025 Loans and Credit Quality 1414


 
Investor Presentation | First Quarter 202515 $2,523 $2,760 $3,015 $4,022 $4,307 $4,763 $4,917 $6,450 $6,795 $6,769 $6,802 $6,743 $6,686 $6,769 $6,823 5.52% 5.32% 5.16% 5.24% 5.44% 5.02% 4.97% 4.86% 5.44% 5.79% 5.72% 5.82% 5.83% 5.78% 5.71% 3.00% 4.00% 5.00% 6.00% $0 $1,000 $2,000 $3,000 $4,000 $5,000 $6,000 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Q1-2024 Q2-2024 Q3-2024 Q4-2024 Q1-2025 Total Loans Loan Yield Loan Portfolio and Yield Trailing 10 years Trailing 5 quarters  Acquired VRB Loans of $795MM upon 3/25/2022 with a WAR of 4.31%.  Yield scaled to range of 3% to 6% in the visual  End of period balances are presented net of fees and include LHFS. Yields based on average balance and annualized interest income for quarterly periods.


 
Investor Presentation | First Quarter 202516 $396 $473 $446 $250 $159 $170 $247 $193 $114 $121 $146 $260 $161 -$225 -$205 -$270 -$110 -$92 -$107 -$83 -$110 -$83 -$137 -$113 -$170 -$69 $4 $33 $42 -$4 -$94 $36 $22 -$24 -$41 -$86 -$11 -$43 Q1-2022 Q2-2022 Q3-2022 Q4-2022 Q1-2023 Q2-2023 Q3-2023 Q4-2023 Q1-2024 Q2-2024 Q3-2024 Q4-2024 Q1-2025 Origination Payoffs Balance Change net of Originations and Payoffs Gross Production vs. Payoff  Outstanding Principal in Millions, excludes PPP and Credit Card balances  $800MM in outstanding at close of Q1-2022 related to VRB Acquisitions ($795MM at acquisition) excluded from the chart Originations and net loan growth in 2022 were supportive of the positive mix shift in earning assets and facilitated both NII and NIM expansion. Slower pace of originations commensurate with market rate changes, liquidity management, and NIM preservation. Q4’24 and Q1’25 originations outpaced prior year Q4’23 and Q1’24, respectively.


 
Investor Presentation | First Quarter 202517 Diversified Loan Portfolio  Dollars in millions, Net Book Value at period end, excludes LHFS;  Auto & other includes Leases; Commercial & Industrial includes Municipality Loans. Retail 24% Office 21% Hotel/Motel 14% Light Industrial 9% Mixed Use - Retail 7% Other (22 Types) 25% CRE Non-Owner Occupied by Collateral Type Gas Station 19% Light Industrial 18% Office 15% Retail 10% Warehouse 9% Other (17 Types) 29% CRE Owner Occupied by Collateral Type


 
Investor Presentation | First Quarter 202518 Office RE Collateral Graph circle size represent total loan Commitments in the Region; regional assignment based upon ZIP code of collateral California Office Secured by Region Regions by Collateral Code Regions by Occupancy Type


 
Investor Presentation | First Quarter 202519 72% 58% 80% 61% 76% 77% 45% 51% 27% 39% 20% 39% 24% 20% 54% 42% 1% 3% 0% 0% 0% 3% 1% 7% 0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% Retail Building Office Building Hotel/Motel Light Industrial Mixed Use - Retail Other Multifamily CRE Owner Occupied <= 60% > 60% - 75% > 75% CRE Collateral Values Distribution by LTV (1) LTV Range CRE Non-Owner Occupied by Collateral Type (1) LTV as of most recent origination or renewal date


 
Investor Presentation | First Quarter 202520 $2,376 $2,240 $1,031 $987 $371 $343 $447 $544 $991 $982 $856 $886 $301 $353 $410 $415 $50 $71 $170 $143 $49 $63 $658 $668 $662 $663 $66 $70 $233 $324 $154 $139 $7 $8 1Q-2025 1Q-2024 1Q-2025 1Q-2024 1Q-2025 1Q-2024 1Q-2025 1Q-2024 1Q-2025 1Q-2024 1Q-2025 1Q-2024 1Q-2025 1Q-2024 1Q-2025 1Q-2024 1Q-2025 1Q-2024 CRE Non-Owner Occupied Multifamily SFR HELOC and Junior Liens Commercial & Industrial CRE-Owner Occupied SFR 1-4 Term Construction Agriculture & Farmland Auto & Other Outstanding Principal ($MM) Unfunded Commitment ($MM) 0.00% 1.00% 2.00% 3.00% 4.00% 5.00% 6.00% 7.00% 8.00% 9.00% 10.00% $0 $25 $50 $75 $100 $125 $150 $175 $200 $225 20252024202320222021202020192018201720162015201420132012<2012 Private Balance (MM) Unfunded (MM) WA Rate Unfunded Loan Commitments HELOCs – by vintage, with weighted avg. coupon (8.15% total WAC)  Outstanding Principal and Commitments exclude unearned fees and discounts/premiums, Leases, DDA Overdraft, and Credit Cards 6.47% 8.50%8.66% 8.14%7.79%7.95%8.02%8.32%8.35%8.41%8.17%7.96%7.78%7.84%7.94%


 
Investor Presentation | First Quarter 202521 $139 $34 $44 $61 $18 $14 $26 $13 $69 $99 $109 $65 $45 $67 $54 $15 $17 $179 58% 24% 40% 57% 21% 21% 64% 42% 28% 0% 5000% 10000% 15000% 20000% Oil & Gas Extraction Construction Finance and Insurance Real Estate Healthcare Wholesale Trans and Warehouse Retail Trade Other (14 Categories) Outstanding (mln) Unfunded (mln) $448 $476 $509 $544 $527 $550 $574 $560 $523 $521 $443 $437 $417 $552 $547 $603 $593 $628 $653 $647 $670 $663 $686 $722 $613 $649 45% 47% 46% 48% 46% 46% 47% 46% 44% 43% 38% 42% 39% 4.46% 5.12% 6.11% 6.79% 7.31% 7.60% 7.89% 7.88% 8.00% 7.99% 7.69% 7.33% 7.36% 0% 1% 2% 3% 4% 5% 6% 7% 8% 9% $0 $200 $400 $600 $800 $1,000 $1,200 $1,400 1Q-2022 2Q-2022 3Q-2022 4Q-2022 1Q-2023 2Q-2023 3Q-2023 4Q-2023 1Q-2024 2Q-2024 3Q-2024 4Q-2024 1Q-2025 Outstanding Principal ($MM) Unfunded Commitment Utilization WAR C&I Utilization • Outstanding Principal excludes unearned fees and discounts/premiums ($ millions)  Utilization has remained stable throughout the rising rate environment  C&I yields are generally tied to changes in the Prime Rate.  Paired with treasury management services, C&I customers will be a continued source of fee income and deposits. C&I Utilization by NAICS Industry: 1Q-2025


 
Investor Presentation | First Quarter 202522 $518 $548 $581 $605 $575 $612 $698 $705 $668 $661 $588 $590 $562 $626 $612 $650 $637 $689 $727 $709 $736 $734 $802 $826 $709 $758 45% 47% 47% 49% 45% 46% 50% 49% 48% 45% 42% 45% 43% 4.45% 5.16% 6.18% 6.82% 7.31% 7.61% 7.87% 7.82% 7.88% 7.87% 7.58% 7.20% 7.18% 0% 1% 2% 3% 4% 5% 6% 7% 8% 9% $0 $200 $400 $600 $800 $1,000 $1,200 $1,400 $1,600 1Q-2022 2Q-2022 3Q-2022 4Q-2022 1Q-2023 2Q-2023 3Q-2023 4Q-2023 1Q-2024 2Q-2024 3Q-2024 4Q-2024 1Q-2025 Outstanding Principal ($MM) Unfunded Commitment Utilization WAR C&I and Ag Production Utilization • Outstanding Principal excludes unearned fees and discounts/premiums ($ millions) C&I and Ag Production Utilization by NAICS Industry: 1Q-2025 Tree Nut Farming 36% Dairy 17%Post Harvest 10% Beef Cattle 9% Fruit & Tree Nut 8% Rice Farming 6% Other 14% Agriculture NAICS Segments $139 $34 $44 $61 $18 $15 $26 $76 $151 $99 $109 $65 $45 $67 $56 $15 $181 $122 58% 24% 40% 57% 21% 21% 64% 30% 55% 0% 5000% 10000% 15000% 20000% Oil & Gas Extraction Construction Finance and Insurance Real Estate Healthcare Wholesale Trans and Warehouse Other (14 Categories) Agriculture Outstanding (mln) Unfunded (mln)


 
Investor Presentation | First Quarter 202523 $896 $598 $539 $665 $687 $713 $219 8.11% 5.44% 4.36% 5.03% 5.40% 5.86% 5.65% 6.89% 7.04% 6.66% 6.84% 6.57% 6.83% 0.00% 1.00% 2.00% 3.00% 4.00% 5.00% 6.00% 7.00% 8.00% 9.00% - 100 200 300 400 500 600 700 800 900 1,000 Monthly (Floating) < 1 Year 1 - 2 Years 2 - 3 Years 3 - 4 Years 4 - 5 Years > 5 Years Adjustable Loans, Principal Outstanding ($MM) Adj Wtd Avg Rate Adj Wtd Avg Rate if Repriced 03/31/2025 Fixed 37% Adjustable 50% Floating 13%  Dollars in millions, excludes PPP as well as unearned fees and accretion/amortization therein.  Wtd Avg Rate (weighted average rate) as of 03/31/2025 and based upon outstanding principal; Next Reprice signifies either the next scheduled reprice date or maturity. 99% of Floating benchmarked to Prime $3,421MM Adjustable, predominantly benchmarked to 5 Year Treasury 63% Adjustable + Floating Loan Yield Composition: Adjustable and Floating Rate


 
Investor Presentation | First Quarter 202524 $3,358 $3,421 $96 ($25) ($7) 12/31/2024 Originations Payoffs Paydowns 3/31/2025 $3,254 ($215) ($41) $3,421 $423 3/31/2024 Originations Payoffs Paydowns 3/31/2025 Adjustable Rate Loans  Dollars in millions, principal outstanding, excludes unearned fees; Paydowns are net of Draws on existing loans  WAR (weighted average rate) based upon outstanding principal, excludes unearned fees 4.80% WAR Scaled to $3,200MM Scaled to $2,600MM 5.00% WAR Year-over-year change Quarter-over-quarter change 5.28% WAR 5.21% WAR 6.47% 5.90% 5.28% WAR 6.48% 5.65% 5.00% 5.21% 5.28% 4.80% 4.90% 5.00% 5.10% 5.20% 5.30% 5.40% $3,000 $3,100 $3,200 $3,300 $3,400 $3,500 $3,600 Adj Rate Loans WAR


 
Investor Presentation | First Quarter 202525  Dollars in millions, excludes PPP as well as unearned fees and accretion/amortization therein.  Wtd Avg Rate (weighted average rate, or WAR) as of 03/31/2025 and based upon outstanding principal Loan Yield Composition: Fixed Rate Loans Fixed 37% Adjustable 50% Floating 13% $2,516MM total Fixed 4.87% Wtd Avg Rate $179 $381 $436 $896 $126 $99 $399 $6 $15 $7 $37 $25 $16 $375 5.31% 5.33% 5.46% 4.60% 4.33% 5.90% 4.12% 0.00% 1.00% 2.00% 3.00% 4.00% 5.00% 6.00% 7.00% $0 $100 $200 $300 $400 $500 $600 $700 $800 $900 $1,000 0 - 1 Years 1 - 3 Years 3 - 5 Years 5 - 10 Years 10 - 15 Years 15 - 20 Years > 20 Years All Fixed SFR 1-4 All WAR


 
Investor Presentation | First Quarter 202526 $2,520 $2,516 $41 ($23) ($21) 12/31/2024 Originations Payoffs Paydowns 3/31/2025 $2,592 $2,516 $178 ($121) ($134) 3/31/2024 Originations Payoffs Paydowns 3/31/2025 Fixed Rate Loans  Dollars in millions, principal outstanding, excludes unearned fees; Paydowns are net of draws on existing loans within period  WAR (weighted average rate) based upon outstanding principal, excludes unearned fees Year-over-year change Quarter-over-quarter change Scaled to $2,400MM Scaled to $2,400MM 4.72% WAR 4.87% WAR 4.82% WAR 5.10% Includes principal amortization as well as transfers of loans out of construction 4.87% WAR 6.61% 5.70% 4.72% 4.82% 4.87% 4.50% 4.60% 4.70% 4.80% 4.90% 5.00% $2,400 $2,450 $2,500 $2,550 $2,600 $2,650 Fixed Rate Loans WAR 7.06%


 
Investor Presentation | First Quarter 202527 $394 $4,878 $1,022 ($3,237) $125,366 $128,423 ACL 12/31/2024 Charge Offs & Recoveries Specific Reserve Changes Portfolio Growth/Mix Reserve Rate Changes ACL 3/31/2025 $120,000 $122,000 $124,000 $126,000 $128,000 $130,000 $132,000 Allowance for Credit Losses  Increases in reserves attributed to incremental migration of previously identified criticized credits  Reduced reserve rates due to improvements in general economic factors  Gross charge-offs $0.374 million  Gross recoveries $0.768 million 1.85% of Total Loans 1.88% of Total Loans  Growth driven by CRE and Construction segments  Offset by declines in C&I and Ag Scaled to reflect $120MM Drivers of Change under CECL


 
Investor Presentation | First Quarter 202528 Allowance for Credit Losses Allocation of Allowance by Segment


 
Investor Presentation | First Quarter 202529 Risk Grade Migration Zero balance in Doubtful and Loss 2.0%1.7%1.8%1.6%1.1% 1.6%1.6%1.6%1.5% 1.6% 14.4%14.5%14.0% 13.3%13.8% Pass, 82.0% Pass, 82.2%Pass, 82.6%Pass, 83.6% Pass, 83.5% 0.0% 20.0% 1Q-20254Q-20243Q-20242Q-20241Q-2024 Watch Special Mention Substandard


 
Investor Presentation | First Quarter 202530 0.40% 0.32% 0.35% 0.37% 0.35% 0.44% 0.48% 0.58% 0.39% 0.48% 0.53% 0.53% 0.55% 0.57% 0.60% 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 TCBK Peers 312% 389% 381% 363% 377% 297% 284% 234% 22 4% 19 1% 18 9% 17 4% 16 7% 17 2% 16 4% 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 TCBK Peers Asset Quality  Peer group consists of 99 closest peers in terms of asset size, range $6.2-13.4 Billion, source: BankRegData.com  NPAs as presented are net of guarantees, NPLs as presented are not adjusted for guarantees.  The Bank continues to actively and aggressively address potential credit issues with short resolution timelines.  Over the past two years, total non- performing assets, past due loans, and coverage ratio have remained better than peers. Non-Performing Assets as a % of Total Assets Coverage Ratio: ACL as % of Non-Performing Loans include past due 30+ as % of loans 0.04% 0.06% 0.10% 0.06% 0.14% 0.09% 0.07% 0.18% 0.40% 0.44% 0.54% 0.46% 0.49% 0.49% 0.48% 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 TCBK Peers Past Due 30-89 as a % of Total Loans


 
Investor Presentation | First Quarter 2025 Financials 3131


 
Investor Presentation | First Quarter 202532 Net Interest Income (NII) and Margin (NIM)


 
Investor Presentation | First Quarter 202533 Net Interest Income (NII) and Margin (NIM)


 
Investor Presentation | First Quarter 202534 1.43% 0.91% 1.43% 1.28% 1.19% 1.18% 1.09% 2019 2020 2021 2022 2023 2024 2025 1.94% 1.83% 1.91% 1.97% 1.87% 1.66% 1.61% 2019 2020 2021 2022 2023 2024 2025 59.7% 58.4% 53.2% 53.0% 55.8% 59.1% 60.4% 2019 2020 2021 2022 2023 2024 2025 4.47% 3.96% 3.58% 3.88% 3.96% 3.71% 3.73% 2019 2020 2021 2022 2023 2024 2025 Current Operating Metrics 2025 values through the three months ended 3/31/2025, annualized where applicable Net Interest Margin (FTE) PPNR as % of Average Assets Efficiency Ratio ROAA


 
Investor Presentation | First Quarter 202535 10.6% 9.3% 9.2% 7.6% 8.8% 9.7% 9.9% 2019 2020 2021 2022 2023 2024 2025 15.1% 15.2% 15.4% 14.2% 14.7% 15.7% 15.8% 2019 2020 2021 2022 2023 2024 2025 13.3% 12.9% 13.2% 11.7% 12.2% 13.2% 13.3% 2019 2020 2021 2022 2023 2024 2025 14.4% 14.0% 14.2% 12.4% 12.9% 14.0% 14.1% 2019 2020 2021 2022 2023 2024 2025 Well Capitalized Tier 1 Capital Ratio Total Risk Based Capital CET1 Ratio Tangible Capital Ratio 2025 values through the three months ended 3/31/2025, annualized where applicable


 
Investor Presentation | First Quarter 202536 Our Mission Tri Counties Bank exists for just one purpose: to improve the financial success and well-being of our shareholders, customers, communities and employees. Core Values Trust Respect Integrity Communication Opportunity Team Ethos We are one team, aligned, customer-focused and collaborative to achieve next-level performance.