株探米国株
英語
エドガーで原本を確認する
000035496312/312025Q3FALSEhttp://shentel.com/20250930#ServiceRevenueAndOtherMemberhttp://shentel.com/20250930#ServiceRevenueAndOtherMemberhttp://shentel.com/20250930#ServiceRevenueAndOtherMemberhttp://shentel.com/20250930#ServiceRevenueAndOtherMember11xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:pureshen:segment00003549632025-01-012025-09-3000003549632025-10-2400003549632025-09-3000003549632024-12-3100003549632025-07-012025-09-3000003549632024-07-012024-09-3000003549632024-01-012024-09-3000003549632025-06-300000354963us-gaap:CommonStockMember2025-06-300000354963us-gaap:AdditionalPaidInCapitalMember2025-06-300000354963us-gaap:RetainedEarningsMember2025-06-300000354963us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300000354963us-gaap:RetainedEarningsMember2025-07-012025-09-300000354963us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-07-012025-09-300000354963us-gaap:AdditionalPaidInCapitalMember2025-07-012025-09-300000354963us-gaap:CommonStockMember2025-07-012025-09-300000354963us-gaap:CommonStockMember2025-09-300000354963us-gaap:AdditionalPaidInCapitalMember2025-09-300000354963us-gaap:RetainedEarningsMember2025-09-300000354963us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-09-300000354963us-gaap:CommonStockMember2024-12-310000354963us-gaap:AdditionalPaidInCapitalMember2024-12-310000354963us-gaap:RetainedEarningsMember2024-12-310000354963us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310000354963us-gaap:RetainedEarningsMember2025-01-012025-09-300000354963us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-09-300000354963us-gaap:CommonStockMember2025-01-012025-09-300000354963us-gaap:AdditionalPaidInCapitalMember2025-01-012025-09-3000003549632024-06-300000354963us-gaap:CommonStockMember2024-06-300000354963us-gaap:AdditionalPaidInCapitalMember2024-06-300000354963us-gaap:RetainedEarningsMember2024-06-300000354963us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300000354963us-gaap:RetainedEarningsMember2024-07-012024-09-300000354963us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300000354963us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300000354963us-gaap:CommonStockMember2024-07-012024-09-3000003549632024-09-300000354963us-gaap:CommonStockMember2024-09-300000354963us-gaap:AdditionalPaidInCapitalMember2024-09-300000354963us-gaap:RetainedEarningsMember2024-09-300000354963us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-3000003549632023-12-310000354963us-gaap:CommonStockMember2023-12-310000354963us-gaap:AdditionalPaidInCapitalMember2023-12-310000354963us-gaap:RetainedEarningsMember2023-12-310000354963us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000354963us-gaap:RetainedEarningsMember2024-01-012024-09-300000354963us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-09-300000354963us-gaap:CommonStockMember2024-01-012024-09-300000354963us-gaap:AdditionalPaidInCapitalMember2024-01-012024-09-300000354963shen:FiberToTheHomeMember2025-07-092025-07-090000354963shen:FiberToTheHomeMember2025-07-090000354963shen:HorizonAcquisitionParentLLCMember2024-04-012024-04-010000354963shen:HorizonAcquisitionParentLLCMember2025-07-012025-07-310000354963shen:HorizonAcquisitionParentLLCMember2025-01-012025-09-300000354963shen:HorizonAcquisitionParentLLCMember2024-07-012024-09-300000354963shen:HorizonAcquisitionParentLLCMember2024-01-012024-09-300000354963shen:ResidentialAndSMBIncumbentBroadbandMember2025-07-012025-09-300000354963shen:ResidentialAndSMBIncumbentBroadbandMember2024-07-012024-09-300000354963shen:ResidentialAndSMBIncumbentBroadbandMember2025-01-012025-09-300000354963shen:ResidentialAndSMBIncumbentBroadbandMember2024-01-012024-09-300000354963shen:ResidentialAndSMBGloFiberExpansionMarketsMember2025-07-012025-09-300000354963shen:ResidentialAndSMBGloFiberExpansionMarketsMember2024-07-012024-09-300000354963shen:ResidentialAndSMBGloFiberExpansionMarketsMember2025-01-012025-09-300000354963shen:ResidentialAndSMBGloFiberExpansionMarketsMember2024-01-012024-09-300000354963shen:CommercialFiberMember2025-07-012025-09-300000354963shen:CommercialFiberMember2024-07-012024-09-300000354963shen:CommercialFiberMember2025-01-012025-09-300000354963shen:CommercialFiberMember2024-01-012024-09-300000354963shen:RLECOtherMember2025-07-012025-09-300000354963shen:RLECOtherMember2024-07-012024-09-300000354963shen:RLECOtherMember2025-01-012025-09-300000354963shen:RLECOtherMember2024-01-012024-09-3000003549632025-10-012025-09-3000003549632025-01-012024-12-3100003549632026-07-012025-09-3000003549632026-01-012024-12-310000354963shen:CobankMember2025-09-300000354963shen:CobankMember2024-12-310000354963shen:CobankMember2025-07-012025-09-300000354963shen:CobankMember2024-07-012024-09-300000354963shen:CobankMember2025-01-012025-09-300000354963shen:CobankMember2024-01-012024-09-300000354963us-gaap:LandMember2025-09-300000354963us-gaap:LandMember2024-12-310000354963us-gaap:LandImprovementsMember2025-09-300000354963us-gaap:LandImprovementsMember2024-12-310000354963srt:MinimumMemberus-gaap:BuildingAndBuildingImprovementsMember2025-09-300000354963srt:MaximumMemberus-gaap:BuildingAndBuildingImprovementsMember2025-09-300000354963us-gaap:BuildingAndBuildingImprovementsMember2025-09-300000354963us-gaap:BuildingAndBuildingImprovementsMember2024-12-310000354963srt:MinimumMemberus-gaap:OtherMachineryAndEquipmentMember2025-09-300000354963srt:MaximumMemberus-gaap:OtherMachineryAndEquipmentMember2025-09-300000354963us-gaap:OtherMachineryAndEquipmentMember2025-09-300000354963us-gaap:OtherMachineryAndEquipmentMember2024-12-310000354963srt:MinimumMembershen:EquipmentAndSoftwareMember2025-09-300000354963srt:MaximumMembershen:EquipmentAndSoftwareMember2025-09-300000354963shen:EquipmentAndSoftwareMember2025-09-300000354963shen:EquipmentAndSoftwareMember2024-12-310000354963shen:DepreciablePropertyPlantAndEquipmentMember2025-09-300000354963shen:DepreciablePropertyPlantAndEquipmentMember2024-12-310000354963us-gaap:AssetUnderConstructionMember2025-09-300000354963us-gaap:AssetUnderConstructionMember2024-12-310000354963shen:BroadbandSegmentMember2025-09-300000354963shen:BroadbandSegmentMember2024-12-310000354963us-gaap:FranchiseRightsMember2025-09-300000354963us-gaap:FranchiseRightsMember2024-12-310000354963shen:FCCSpectrumLicensesMember2025-09-300000354963shen:FCCSpectrumLicensesMember2024-12-310000354963shen:RailroadCrossingRightsMember2025-09-300000354963shen:RailroadCrossingRightsMember2024-12-310000354963us-gaap:CustomerRelationshipsMember2025-09-300000354963us-gaap:CustomerRelationshipsMember2024-12-310000354963us-gaap:OtherIntangibleAssetsMember2025-09-300000354963us-gaap:OtherIntangibleAssetsMember2024-12-3100003549632024-10-010000354963srt:MinimumMember2025-09-300000354963srt:MaximumMember2025-09-300000354963us-gaap:RevolvingCreditFacilityMembershen:ShentelBroadbandOperationsLLCMemberus-gaap:LineOfCreditMember2025-09-300000354963us-gaap:DelayedDrawTermLoanMembershen:ShentelBroadbandOperationsLLCMemberus-gaap:LineOfCreditMember2025-09-300000354963us-gaap:DelayedDrawTermLoanMemberus-gaap:LineOfCreditMember2025-09-300000354963shen:TermLoanA1Member2025-09-300000354963shen:TermLoanA1Member2024-12-310000354963shen:TermLoanA2Member2025-09-300000354963shen:TermLoanA2Member2024-12-310000354963shen:TermLoanA3Member2025-09-300000354963shen:TermLoanA3Member2024-12-310000354963shen:RevolverMember2025-09-300000354963shen:RevolverMember2024-12-310000354963shen:NewCreditAgreementMemberus-gaap:LineOfCreditMember2025-04-1600003549632025-04-160000354963us-gaap:RevolvingCreditFacilityMember2025-09-300000354963us-gaap:InterestRateSwapMember2025-09-300000354963us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMember2025-09-300000354963us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-12-310000354963shen:DeferredChargesandOtherAssetsNetMemberus-gaap:DesignatedAsHedgingInstrumentMember2025-09-300000354963shen:DeferredChargesandOtherAssetsNetMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-12-310000354963us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-06-300000354963us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-07-012025-09-300000354963us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-09-300000354963us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-12-310000354963us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-01-012025-09-300000354963us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-06-300000354963us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-07-012024-09-300000354963us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-09-300000354963us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-12-310000354963us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-01-012024-09-300000354963us-gaap:SeriesAPreferredStockMembershen:ShentelBroadbandHoldingInc.Member2024-04-012024-04-010000354963us-gaap:SeriesAPreferredStockMember2024-04-010000354963us-gaap:SeriesAPreferredStockMembershen:ShentelBroadbandHoldingInc.Membershen:EnergyCapitalPartnersMember2024-04-010000354963us-gaap:SeriesAPreferredStockMember2025-09-300000354963shen:EnergyCapitalPartnersMembershen:ShentelBroadbandHoldingInc.Member2025-09-300000354963us-gaap:SeriesAPreferredStockMembershen:ShentelBroadbandHoldingInc.Member2025-07-012025-09-300000354963us-gaap:RestrictedStockUnitsRSUMember2024-12-310000354963us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-09-300000354963us-gaap:RestrictedStockUnitsRSUMember2025-09-300000354963shen:RelativeTotalShareholderReturnAwardsMember2024-12-310000354963shen:RelativeTotalShareholderReturnAwardsMember2025-01-012025-09-300000354963shen:RelativeTotalShareholderReturnAwardsMember2025-09-300000354963shen:EquityAwardMember2025-07-012025-09-300000354963shen:EquityAwardMember2024-07-012024-09-300000354963shen:EquityAwardMember2025-01-012025-09-300000354963shen:EquityAwardMember2024-01-012024-09-300000354963us-gaap:SeriesAPreferredStockMember2025-07-012025-09-300000354963us-gaap:SeriesAPreferredStockMember2024-07-012024-09-300000354963us-gaap:SeriesAPreferredStockMember2025-01-012025-09-300000354963us-gaap:SeriesAPreferredStockMember2024-01-012024-09-300000354963us-gaap:DiscontinuedOperationsHeldforsaleMembershen:TowerPortfolioMember2024-03-290000354963shen:ServiceandOtherMemberus-gaap:DiscontinuedOperationsHeldforsaleMember2024-07-012024-09-300000354963shen:ServiceandOtherMemberus-gaap:DiscontinuedOperationsHeldforsaleMember2024-01-012024-09-300000354963us-gaap:ServiceMemberus-gaap:DiscontinuedOperationsHeldforsaleMember2024-07-012024-09-300000354963us-gaap:ServiceMemberus-gaap:DiscontinuedOperationsHeldforsaleMember2024-01-012024-09-300000354963us-gaap:DiscontinuedOperationsHeldforsaleMember2024-07-012024-09-300000354963us-gaap:DiscontinuedOperationsHeldforsaleMember2024-01-012024-09-300000354963shen:ReportableSegmentMember2025-07-012025-09-300000354963shen:ReportableSegmentMember2024-07-012024-09-300000354963shen:ReportableSegmentMember2025-01-012025-09-300000354963shen:ReportableSegmentMember2024-01-012024-09-30

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2025
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from__________ to __________

Commission File No.: 000-09881

shentela06.jpg
SHENANDOAH TELECOMMUNICATIONS COMPANY
(Exact name of registrant as specified in its charter)
Virginia   54-1162807
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification No.)

500 Shentel Way, Edinburg, Virginia    22824
(Address of principal executive offices)  (Zip Code)

(540) 984-4141 
(Registrant's telephone number, including area code) 
SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:
 
Common Stock (No Par Value) SHEN NASDAQ Global Select Market 54,898,139
(Title of Class) (Trading Symbol) (Name of Exchange on which Registered) (The number of shares of the registrant's common stock outstanding on October 24, 2025)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ☒   No ☐
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   Yes ☒   No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
Accelerated filer  Non-accelerated filer Smaller reporting company Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐  No  ☒




SHENANDOAH TELECOMMUNICATIONS COMPANY
INDEX

    Page
Numbers
PART I. FINANCIAL INFORMATION  
     
Item 1. Financial Statements  
     
  Unaudited Condensed Consolidated Balance Sheets
   
 
Unaudited Condensed Consolidated Statements of Operations
   
Unaudited Condensed Consolidated Statements of Comprehensive (Loss) Income
 
Unaudited Condensed Consolidated Statements of Temporary Equity and Shareholders’ Equity
   
  Unaudited Condensed Consolidated Statements of Cash Flows
   
  Notes to Unaudited Condensed Consolidated Financial Statements
   
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
   
Item 3. Quantitative and Qualitative Disclosures about Market Risk
   
Item 4. Controls and Procedures
   
PART II. OTHER INFORMATION
   
Item 1. Legal Proceedings
Item 1A. Risk Factors
   
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
   
Item 5.
Other Information
Item 6. Exhibits
   
  Signatures
   
2


SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands) September 30,
2025
December 31,
2024
ASSETS
Current assets:
Cash and cash equivalents $ 22,621  $ 46,272 
Accounts receivable, net of allowance for credit losses of $1,241 and $1,156, respectively
25,309  29,722 
Income taxes receivable 3,308  1,244 
Prepaid expenses and other 16,754  17,282 
Total current assets 67,992  94,520 
Investments 16,344  15,709 
Property, plant and equipment, net 1,571,726  1,438,538 
Goodwill and intangible assets, net 157,386  157,723 
Operating lease right-of-use assets 18,948  19,548 
Deferred charges and other assets 18,028  14,235 
Total assets $ 1,850,424  $ 1,740,273 
LIABILITIES, TEMPORARY EQUITY AND SHAREHOLDERS’ EQUITY
Current liabilities:
Current maturities of long-term debt, net of unamortized loan fees $ 10,084  $ 9,204 
Accounts payable 76,870  57,820 
Advanced billings and customer deposits 16,811  16,104 
Accrued compensation 14,838  16,283 
Current operating lease liabilities 2,851  3,060 
Accrued liabilities and other 13,947  12,100 
Total current liabilities 135,401  114,571 
Long-term debt, less current maturities, net of unamortized loan fees 524,019  407,675 
Other long-term liabilities:
Deferred income taxes 160,129  167,716 
Benefit plan obligations 5,122  4,945 
Non-current operating lease liabilities 9,890  10,794 
Other liabilities 36,229  33,525 
Total other long-term liabilities 211,370  216,980 
Commitments and contingencies (Note 15)
Temporary equity:
Redeemable noncontrolling interest 86,956  82,464 
Shareholders’ equity:
Common stock, no par value, authorized 96,000; 54,898 and 54,605 issued and outstanding at September 30, 2025 and December 31, 2024, respectively
—  — 
Additional paid in capital 155,390  147,733 
Retained earnings 736,935  768,997 
Accumulated other comprehensive income, net of taxes 353  1,853 
Total shareholders’ equity 892,678  918,583 
Total liabilities, temporary equity and shareholders’ equity $ 1,850,424  $ 1,740,273 
See accompanying notes to unaudited condensed consolidated financial statements.
3

SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts) Three Months Ended
September 30,
Nine Months Ended
September 30,
2025 2024 2025 2024
Service revenue and other $ 89,796  $ 87,599  $ 266,262  $ 242,646 
Operating expenses:
Cost of services exclusive of depreciation and amortization 32,384  34,415  98,038  94,941 
Selling, general and administrative 29,791  28,006  90,526  86,223 
Restructuring, integration and acquisition 293  1,673  1,009  13,616 
Depreciation and amortization 34,492  27,681  99,053  70,703 
Total operating expenses 96,960  91,775  288,626  265,483 
Operating loss (7,164) (4,176) (22,364) (22,837)
Other (expense) income:
Interest expense (6,789) (3,668) (17,684) (11,740)
Other income, net 1,589  998  5,337  4,642 
Loss from continuing operations before income taxes (12,364) (6,846) (34,711) (29,935)
Income tax benefit (2,974) (1,542) (7,141) (7,768)
Loss from continuing operations (9,390) (5,304) (27,570) (22,167)
Discontinued operations:
Income from discontinued operations, net of tax —  41  —  1,923 
Gain on the sale of discontinued operations, net of tax —  —  —  216,805 
Total income from discontinued operations, net of tax —  41  —  218,728 
Net (loss) income (9,390) (5,263) (27,570) 196,561 
Dividends on redeemable noncontrolling interest 1,523  1,638  4,492  1,638 
Net (loss) income attributable to common shareholders $ (10,913) $ (6,901) $ (32,062) $ 194,923 
Net (loss) income per share attributable to common shareholders, basic and diluted:
Loss from continuing operations $ (0.20) $ (0.13) $ (0.58) $ (0.45)
Income from discontinued operations, net of tax —  —  —  4.10 
Net (loss) income per share $ (0.20) $ (0.13) $ (0.58) $ 3.65 
Weighted average shares outstanding 55,150  54,781  55,083  53,370 

See accompanying notes to unaudited condensed consolidated financial statements.

4

SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(in thousands)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025 2024 2025 2024
Net (loss) income $ (9,390) $ (5,263) $ (27,570) $ 196,561 
Other comprehensive income:
Net change in unrealized gain (loss) 187  (1,686) 147  479 
Amounts reclassified from accumulated other comprehensive income (834) (716) (1,647) (1,144)
Comprehensive (loss) income (10,037) (7,665) (29,070) 195,896 
Dividends on redeemable noncontrolling interest 1,523  1,638  4,492  1,638 
Comprehensive (loss) income attributable to common shareholders
$ (11,560) $ (9,303) $ (33,562) $ 194,258 

See accompanying notes to unaudited condensed consolidated financial statements.
5

SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF TEMPORARY EQUITY AND SHAREHOLDERS' EQUITY
(in thousands)
Redeemable Noncontrolling Interest Common Stock
Shares Amount Shares
(no par value)
Additional Paid in Capital Retained Earnings Accumulated Other Comprehensive Income Total Shareholders’ Equity
Balance, June 30, 2025 81  $ 85,433  54,897  $ 153,116  $ 747,848  $ 1,000  $ 901,964 
Net loss —  —  —  —  (9,390) —  (9,390)
Unrealized gain on interest rate hedge, net of tax —  —  —  —  —  187  187 
Amounts reclassified from accumulated other comprehensive income —  —  —  —  —  (834) (834)
Stock-based compensation —  —  —  2,260  —  —  2,260 
Common stock issued —  —  14  —  —  14 
Preferred stock dividends - paid in kind —  1,523  —  —  (1,523) —  (1,523)
Balance, September 30, 2025 81  $ 86,956  54,898  $ 155,390  $ 736,935  $ 353  $ 892,678 
Redeemable Noncontrolling Interest Common Stock
Shares Amount Shares
(no par value)
Additional Paid in Capital Retained Earnings Accumulated Other Comprehensive Income Total Shareholders’ Equity
Balance, December 31, 2024 81  $ 82,464  54,605  $ 147,733  $ 768,997  $ 1,853  $ 918,583 
Net loss —  —  —  —  (27,570) —  (27,570)
Unrealized gain on interest rate hedge, net of tax
—  —  —  —  —  147  147 
Amounts reclassified from accumulated other comprehensive income —  —  —  —  —  (1,647) (1,647)
Stock-based compensation —  —  375  8,650  —  —  8,650 
Common stock issued —  —  42  —  —  42 
Shares surrendered for settlement of employee taxes upon issuance of vested equity awards —  —  (85) (1,035) —  —  (1,035)
Preferred stock dividends - paid in kind —  4,492  —  —  (4,492) —  (4,492)
Balance, September 30, 2025 81  $ 86,956  54,898  $ 155,390  $ 736,935  $ 353  $ 892,678 

6

Redeemable Noncontrolling Interest Common Stock
Shares Amount Shares of Common Stock (no par value) Additional Paid in Capital Retained Earnings Accumulated Other Comprehensive Income Total Shareholders’ Equity
Balance, June 30, 2024 81  $ 79,380  54,572  $ 143,784  $ 785,893  $ 3,405  $ 933,082 
Net loss —  —  —  —  (5,263) —  (5,263)
Unrealized loss on interest rate hedge, net of tax —  —  —  —  —  (1,686) (1,686)
Amounts reclassified from accumulated other comprehensive income —  —  —  —  —  (716) (716)
Stock-based compensation —  —  —  1,566  —  —  1,566 
Common stock issued —  —  13  —  —  13 
Preferred stock dividends —  1,638  —  —  (1,638) —  (1,638)
Balance, September 30, 2024 81  $ 81,018  54,573  $ 145,363  $ 778,992  $ 1,003  $ 925,358 
Redeemable Noncontrolling Interest Common Stock
Shares Amount Shares of Common Stock (no par value) Additional Paid in Capital Retained Earnings Accumulated Other Comprehensive Income Total Shareholders’ Equity
Balance, December 31, 2023 —  $ —  50,272  $ 66,933  $ 584,069  $ 1,668  $ 652,670 
Net income —  —  —  —  196,561  —  196,561 
Unrealized gain on interest rate hedge, net of tax —  —  —  —  —  479  479 
Amounts reclassified from accumulated other comprehensive income
—  —  —  —  —  (1,144) (1,144)
Stock-based compensation —  —  285  8,239  —  —  8,239 
Common stock issued —  —  4,101  71,862  —  —  71,862 
Shares surrendered for settlement of employee taxes upon issuance of vested equity awards —  —  (85) (1,671) —  —  (1,671)
Issuance of redeemable noncontrolling interest 81  79,380  —  —  —  —  — 
Preferred stock dividends —  1,638  —  —  (1,638) —  (1,638)
Balance, September 30, 2024 81  $ 81,018  54,573  $ 145,363  $ 778,992  $ 1,003  $ 925,358 

See accompanying notes to unaudited condensed consolidated financial statements.
7

SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands) Nine Months Ended
September 30,
2025 2024
Cash flows from operating activities:
Net (loss) income $ (27,570) $ 196,561 
Income from discontinued operations, net of tax —  218,728 
Loss from continuing operations (27,570) (22,167)
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depreciation and amortization 97,611  69,632 
Amortization of intangible assets 1,442  1,071 
Stock-based compensation expense, net of amount capitalized 7,970  7,620 
Deferred income taxes (7,103) (7,768)
Provision for credit losses 1,481  1,748 
Other, net (97) 903 
Changes in assets and liabilities, net of effects of business acquisition:
Accounts receivable 2,234  (630)
Current income taxes 187  1,154 
Operating lease assets and liabilities, net (513) (123)
Other assets (3,176) (3,045)
Accounts payable 1,462  (583)
Other deferrals and accruals 531  564 
Net cash provided by operating activities - continuing operations 74,459  48,376 
Net cash used in operating activities - discontinued operations (2,251) (6,405)
Net cash provided by operating activities 72,208  41,971 
Cash flows from investing activities:
Capital expenditures (251,546) (226,452)
Government grants received 39,884  11,094 
Proceeds from escrow related to business acquisition 6,471  — 
Cash disbursed for acquisitions, net of cash acquired (5,000) (347,411)
Proceeds from sale of assets and other 276  1,846 
Net cash used in investing activities - continuing operations (209,915) (560,923)
Net cash provided by investing activities - discontinued operations —  305,827 
Net cash used in investing activities (209,915) (255,096)
Cash flows from financing activities:
Proceeds from credit facility borrowings 125,000  50,000 
Principal payments on long-term debt (7,607) (4,843)
Payments for debt issuance and amendment costs (951) (4,570)
Proceeds from the issuance of redeemable noncontrolling interest, net of financing fees paid —  79,380 
Taxes paid for equity award issuances (1,035) (1,671)
Payments for financing arrangements and other (1,351) (1,327)
Net cash provided by financing activities 114,056  116,969 
Net decrease in cash and cash equivalents (23,651) (96,156)
Cash and cash equivalents, beginning of period 46,272  139,255 
Cash and cash equivalents, end of period $ 22,621  $ 43,099 
Supplemental Disclosures of Cash Flow Information
Interest paid, net of amounts capitalized $ (16,272) $ (8,935)
Income taxes paid
$ 1,955  $ (6,657)

See accompanying notes to unaudited condensed consolidated financial statements.
8

SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Basis of Presentation and Other Information

Shenandoah Telecommunications Company and its subsidiaries (collectively, “Shentel”, “we”, “our”, “us”, or the “Company”) provide broadband data, video and voice services to residential and commercial customers in portions of Virginia, West Virginia, Maryland, Pennsylvania, Kentucky, Delaware, Ohio and Indiana, via fiber optic and hybrid fiber coaxial cable networks. We also lease dark fiber and provide Ethernet and Wavelength fiber optic services to enterprise and wholesale customers throughout the entirety of our service area. Shentel’s Broadband business also provides voice and digital subscriber line (“DSL”) services as a Rural Local Exchange Carrier (“RLEC”) to customers in Shenandoah County and portions of adjacent counties in Virginia, and in Ross County and portions of adjacent counties in Ohio. These integrated networks are connected by a fiber network.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X for interim financial information. All normal recurring adjustments considered necessary for a fair presentation have been included. Certain disclosures normally included in annual consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) have been omitted. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes contained in our Annual Report on Form 10-K for the year ended December 31, 2024.

The preparation of the unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect reported amounts of assets, liabilities, revenues and expenses and related disclosures. On an on-going basis we evaluate estimates and assumptions, including, but not limited to, revenue recognition, stock-based compensation, estimated useful lives of assets, impairment of goodwill and indefinite-lived intangible assets, intangible assets subject to amortization, the computation of income taxes and the fair value of interest rate swaps. Future events and their effects cannot be predicted with certainty; accordingly, the Company’s accounting estimates require the exercise of judgment. The accounting estimates used in the preparation of the financial statements will change as new events occur, as more experience is acquired, as additional information is obtained, and as the Company’s operating environment changes. Management evaluates and updates assumptions and estimates on an ongoing basis. Actual results may differ from these estimates under different assumptions or conditions.

New Accounting Standards

In October 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-06, “Disclosure Improvements: Codification Amendments in Response to the Securities and Exchange Commission’s (“SEC”) Disclosure Update and Simplification Initiative,” (“ASU 2023-06”), which aligns the disclosure and presentation requirements of a variety of the FASB’s Accounting Standards Codification (“ASC”) Topics with the requirements described in the SEC’s Disclosure Update and Simplification Initiative. ASU 2023-06 will become effective for each amendment on the effective date of the SEC’s corresponding disclosure rule changes; these dates are unknown as of this filing. The Company is currently assessing the impact of adopting ASU 2023-06 on the consolidated financial statements and related disclosures.

In December 2023, FASB issued ASU 2023-09 “Income Taxes (Topic 740), Improvements to Income Tax Disclosures” (“ASU 2023-09”). This accounting update requires public entities, on an annual basis, to provide disclosure of specific categories in the rate reconciliation, as well as disclosure of income taxes paid disaggregated by jurisdiction. The updated disclosure requirements are to be adopted for annual periods beginning after December 15, 2024. The Company does not anticipate adoption of ASU 2023-09 will have a material impact on the financial position, results of operations, cash flows or disclosures, but expects certain changes to disclosures including disclosure of a rate reconciliation between the amount of reported income tax expense or benefit and the United States statutory rate and disclosure of income taxes paid disaggregated by jurisdiction.

In November 2024, FASB issued ASU 2024-03 “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40)” (“ASU 2024-03”). This accounting update requires disclosure of disaggregated expense in prescribed categories underlying any relevant income statement expense caption. The updated disclosure requirements are to be adopted for annual periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. The Company is currently assessing the impact of adopting ASU 2024-03 on the consolidated financial statements and related disclosures. The Company expects the adoption of the standard to result in additional disaggregation of expense captions within its footnote disclosures.

9

There have been no additional material developments related to recently issued accounting standards beyond those noted above, including the expected dates of adoption and estimated effects on the Company’s unaudited condensed consolidated financial statements and note disclosures from those disclosed in the Company’s Annual Report on Form 10-K for its fiscal year ended December 31, 2024, that would be expected to impact the Company.

Note 2. Acquisitions
Virginia Fiber Acquisition

On July 9, 2025, Shentel completed an acquisition of the fiber to the home (“FTTH”) assets and operations of a fiber business based in Virginia to expand its footprint. Shentel concluded that the set of acquired assets and operations meets the definition of a business, and therefore, applied the acquisition method of accounting, in accordance with the FASB’s ASC 805, “Business Combinations.”

The total purchase price used to apply the acquisition method was $5.0 million. Shentel recorded $3.9 million in property, plant and equipment assets, $0.6 million in definite-lived intangible assets and $0.5 million in goodwill.

Horizon Acquisition

On April 1, 2024 (the “Closing Date”), Shentel completed the acquisition of Horizon Acquisition Parent LLC, a Delaware limited liability company (“Horizon”), pursuant to the terms of an Agreement and Plan of Merger, dated October 24, 2023, by and among Shentel, Horizon, the sellers set forth on the signature pages thereto and the other parties thereto (as amended by the First Amendment to Agreement and Plan of Merger, dated April 1, 2024).

The total purchase price used to apply the acquisition method of accounting was $416.2 million, which consisted of $349.4 million of cash consideration paid and $71.8 million of common stock, representing the fair value of 4,100,375 shares of Shentel’s common stock issued to a selling shareholder of Horizon. In accordance with ASC 805, “Business Combinations,” the allocation of the consideration value was subject to adjustment until the Company completed its analysis, in a period of time, but not to exceed one year after the date of acquisition, or April 1, 2025, in order to provide the Company with the time to complete the valuation of its assets and liabilities. As of April 1, 2025, the Company completed and finalized its analysis and allocation of the consideration value to assets acquired and liabilities assumed. In July 2025, Shentel received a $6.5 million refund of escrow amounts related to the original purchase price.

In connection with the acquisition, Shentel incurred integration and acquisition-related costs of $0.6 million related to severance, information technology, and other similar expenses for the nine months ended September 30, 2025. No material integration and acquisition-related costs were incurred during the three months ended September 30, 2025. Shentel incurred acquisition-related costs of $1.7 million and $13.6 million related to banking, legal, accounting, and other similar expenses for the three and nine months ended September 30, 2024, respectively. These costs are recorded in restructuring, integration and acquisition expenses in the Company’s unaudited condensed consolidated statements of operations.

The Company has included the results of the operations of Horizon for financial reporting purposes for the period subsequent to the date of acquisition. The unaudited pro forma operating revenues and loss before income taxes of the Company for the nine months ended September 30, 2024, as if the Horizon acquisition had occurred at the beginning of the period, were $258.5 million and $34.9 million, respectively. The pro forma results are based upon estimated valuations of the assets acquired and liabilities assumed as well as preliminary estimates of depreciation and amortization charges thereon. Other pro forma adjustments include the following:

•historical depreciation expense was adjusted for the fair value adjustment increasing the basis of property, plant and equipment and shorter estimated useful lives to conform to the Company’s standard policy and the acceleration of depreciation on certain equipment;
•incremental amortization due to the customer-based contract rights associated with acquired customers; and
•removal of Horizon’s interest expense and amortization of deferred financing fees due to the repayment of the outstanding principal of Horizon’s debt.

Note 3. Revenue from Contracts with Customers
The Company’s revenues by activity type were as follows:
10

Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands) 2025 2024 2025 2024
Residential & SMB - Incumbent Broadband Markets1
$ 41,935  $ 43,499  $ 128,131  $ 131,546 
Residential & SMB - Glo Fiber Expansion Markets2
21,305  15,100  59,545  41,311 
Commercial Fiber 19,957  21,071  59,052  51,776 
RLEC & Other 6,599  7,929  19,534  18,013 
Service revenue and other $ 89,796  $ 87,599  $ 266,262  $ 242,646 
_______________________________________________________
1.Revenue from residential and small and medium business (“SMB”) customers in Incumbent Broadband Markets is primarily earned through the Company’s provision of data, video and voice services over primarily hybrid fiber coaxial cable and to a lesser extent FTTH networks in incumbent markets.
2.Revenue from residential and SMB customers in Glo Fiber Expansion Markets is primarily earned through the Company’s provision of data, video and voice services over FTTH networks in new greenfield expansion markets.

Shentel updated the presentation of certain Residential & SMB - Incumbent Broadband Markets, Commercial Fiber and RLEC & Other revenues for the prior year to conform with changes in how management currently views these lines of business.

Shentel had $19.3 million and $27.4 million of gross trade receivables from customers as of September 30, 2025 and December 31, 2024, respectively.

Contract Assets

The Company’s contract assets primarily include commissions incurred to acquire contracts with customers. The Company incurs commission expenses related to in-house and third-party vendors which are capitalized and amortized over the expected customer benefit period, which is approximately six years. The Company’s current contract assets are included in prepaid expenses and other and the Company’s non-current contract assets are included in deferred charges and other assets in its unaudited condensed consolidated balance sheets. Amortization of capitalized commission expenses is recorded in selling, general and administrative expenses in the Company’s unaudited condensed consolidated statements of operations.

The following tables present the activity of current and non-current contract assets:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands) 2025 2024 2025 2024
Beginning Balance $ 11,873  $ 9,345  $ 10,251  $ 8,633 
Commission payments 1,568  1,050  5,061  3,465 
Contract asset amortization (991) (722) (2,862) (2,425)
Ending Balance $ 12,450  $ 9,673  $ 12,450  $ 9,673 

Contract Liabilities

The Company’s contract liabilities include services that are billed in advance and recorded as deferred revenue, as well as installation fees that are charged upfront without transfer of commensurate goods or services to the customer. The Company’s current contract liabilities are included in advanced billings and customer deposits in its unaudited condensed consolidated balance sheets and the Company’s non-current contract liabilities are included in other liabilities in its unaudited condensed consolidated balance sheets.

Shentel’s current contract liability balances were $13.2 million and $12.5 million as of September 30, 2025 and December 31, 2024, respectively. Shentel’s non-current contract liability balances were $11.1 million and $9.5 million as of September 30, 2025 and December 31, 2024, respectively. Shentel expects its current contract liability balances to be recognized as revenues during the twelve-month periods following the respective balance sheet dates. The majority of Shentel’s non-current contract liability balance is expected to be recognized as revenues within approximately 5 years.

11

Note 4. Investments

Investments consisted of the following:
(in thousands) September 30,
2025
December 31,
2024
SERP investments at fair value $ 3,022  $ 2,670 
Cost method investments 13,117  12,813 
Equity method investments 205  226 
Total investments $ 16,344  $ 15,709 

SERP investments at fair value: The fair value of the supplemental executive retirement plan (“SERP”) investments is based on unadjusted quoted prices in active markets and are classified as Level 1 of the fair value hierarchy.

Cost method investments: Shentel’s investment in CoBank’s Class A common stock, derived from the CoBank patronage program, represented substantially all of the Company’s cost method investments with a balance of $12.4 million and $12.1 million as of September 30, 2025 and December 31, 2024, respectively. Shentel recognized approximately $0.8 million and $0.4 million of patronage income in other income, net for the three months ended September 30, 2025 and 2024, respectively, and approximately $2.3 million and $1.1 million during the nine months ended September 30, 2025 and 2024, respectively. The Company expects that approximately 75% of the patronage distributions will be collected in cash and 25% in equity in 2025.


Note 5. Property, Plant and Equipment

Property, plant and equipment consisted of the following:
 
($ in thousands) Estimated Useful Lives September 30,
2025
December 31,
2024
Land $ 4,498  $ 4,514 
Land improvements
10 years
3,677  3,717 
Buildings and structures
10 - 45 years
53,924  52,706 
Cable and fiber
12 - 30 years
1,449,956  1,294,689 
Equipment and software
4 - 12 years
431,552  417,057 
Total plant in service   1,943,607  1,772,683 
Plant under construction   235,557  207,428 
Total property, plant and equipment   2,179,164  1,980,111 
Less: accumulated depreciation and amortization (607,438) (541,573)
Property, plant and equipment, net   $ 1,571,726  $ 1,438,538 

Property, plant and equipment, net increased primarily due to capital expenditures to support the Company’s Glo Fiber market expansion. The Company’s accounts payable as of September 30, 2025 and December 31, 2024 included amounts associated with capital expenditures of approximately $70.4 million and $55.1 million, respectively. Depreciation and amortization expense was $34.0 million and $27.2 million during the three months ended September 30, 2025 and 2024, respectively, and $97.6 million and $69.6 million during the nine months ended September 30, 2025 and 2024, respectively. The Company also wrote off $3.2 million and $7.4 million plant under construction inventory assets during the three and nine months ended September 30, 2025, respectively. The write-off related to plant under construction inventory assets that are no longer planned to be used. These amounts are presented in depreciation and amortization in the Company’s unaudited condensed consolidated statements of operations.

12

Note 6. Goodwill and Intangible Assets

Goodwill and intangible assets consisted of the following:
  September 30, 2025 December 31, 2024
(in thousands) Gross
Carrying
Amount
Accumulated Amortization and Other Net Gross
Carrying
Amount
Accumulated Amortization and Other Net
Goodwill $ 67,538  $ —  $ 67,538  $ 67,055  $ —  $ 67,055 
Indefinite-lived intangibles:
Cable franchise rights 64,334  —  64,334  64,334  —  64,334 
FCC Spectrum licenses 12,122  —  12,122  12,122  —  12,122 
Railroad crossing rights and other 557  —  557  526  —  526 
Total indefinite-lived intangibles 77,013  —  77,013  76,982  —  76,982 
Finite-lived intangibles:
Subscriber relationships 43,012  (30,303) 12,709  42,447  (28,882) 13,565 
Other intangibles 537  (411) 126  510  (389) 121 
Total finite-lived intangibles 43,549  (30,714) 12,835  42,957  (29,271) 13,686 
Total goodwill and intangible assets $ 188,100  $ (30,714) $ 157,386  $ 186,994  $ (29,271) $ 157,723 

Amortization expense was $0.5 million and $0.5 million during the three months ended September 30, 2025 and 2024, respectively, and $1.4 million and $1.1 million during the nine months ended September 30, 2025 and 2024, respectively.

As of October 1, 2024, management concluded that the estimated fair value of the broadband reporting unit exceeded the carrying value by 11%. During the three and nine months ended September 30, 2025, the Company performed goodwill impairment monitoring procedures and identified no indicators of impairment or triggering events. The Company will continue to monitor its reporting unit for any triggers that could impact recoverability of goodwill.


Note 7. Other Assets and Accrued Liabilities

Prepaid expenses and other, classified as current assets, included the following:
(in thousands) September 30,
2025
December 31,
2024
Prepaid maintenance expenses $ 8,655  $ 7,437 
Broadband contract acquisition costs 3,664  3,165 
Other 4,435  6,680 
Prepaid expenses and other $ 16,754  $ 17,282 

Deferred charges and other assets, classified as long-term assets, included the following:
(in thousands) September 30,
2025
December 31,
2024
Broadband contract acquisition costs $ 8,786  $ 7,086 
Other 9,242  7,149 
Deferred charges and other assets $ 18,028  $ 14,235 
13


Accrued liabilities and other, classified as current liabilities, included the following:
(in thousands) September 30,
2025
December 31,
2024
Accrued programming costs $ 3,276  $ 4,227 
Other 10,671  7,873 
Accrued liabilities and other $ 13,947  $ 12,100 

Other liabilities, classified as long-term liabilities, included the following:
(in thousands) September 30,
2025
December 31,
2024
Noncurrent portion of deferred revenue $ 27,567  $ 26,809 
Other 8,662  6,716 
Other liabilities $ 36,229  $ 33,525 

Note 8. Leases

The Company leases various broadband network sites, fiber optic cable routes, warehouses, retail stores and office facilities for use in our business.

The components of lease costs were as follows:

Classification Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands) 2025 2024 2025 2024
Finance lease cost
Amortization of leased assets
Depreciation and amortization
$ 175  $ 188  $ 543  $ 478 
Interest on lease liabilities Interest expense 22  27  68  70 
Operating lease cost
Operating expense1
1,149  1,266  3,554  3,106 
Lease cost $ 1,346  $ 1,481  $ 4,165  $ 3,654 
_________________________________________
(1)Operating lease expense is presented in cost of services or selling, general and administrative expense based on the use of the relevant facility.

The following table summarizes the expected maturity of lease liabilities as of September 30, 2025:
(in thousands) Operating Leases Finance Leases Total
2025 (remainder of the year) $ 842  $ 70  $ 912 
2026 3,389  400  3,789 
2027 2,268  203  2,471 
2028 1,858  158  2,016 
2029 1,523  160  1,683 
2030 and thereafter 7,394  1,041  8,435 
Total lease payments 17,274  2,032  19,306 
Less: Interest (4,533) (416) (4,949)
Present value of lease liabilities $ 12,741  $ 1,616  $ 14,357 

14

Other information related to operating and finance leases was as follows:

September 30,
2025
December 31,
2024
Operating leases
Weighted average remaining lease term (years) 8.6 8.5
Weighted average discount rate 6.3  % 6.1  %
Finance leases
Weighted average remaining lease term (years) 9.0 9.0
Weighted average discount rate 5.3  % 5.3  %

Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands) 2025 2024 2025 2024
Cash paid for operating lease liabilities $ 1,050  $ 1,312  $ 3,454  $ 3,130 
Operating lease right-of-use assets obtained in exchange for new lease liabilities (includes new leases or modification of existing leases) 85  148  508  2,132 

The Company also has other operating lease arrangements which generate revenue from leasing the excess fiber capacity of its fiber network assets. Contract terms for these arrangements can range from 1 to 40 years and are billed monthly. Lease revenue from these arrangements was $1.7 million and $5.1 million for the three and nine months ended September 30, 2025, respectively, and $1.8 million and $4.1 million for the three and nine months ended September 30, 2024, respectively. These amounts are presented in service revenue and other in the Company’s unaudited condensed consolidated statements of operations. Contractual minimum rental receipts expected under the lease agreements in place as of September 30, 2025 is as follows:
(in thousands) Operating Leases
2025 (remainder of the year) $ 1,047 
2026 4,352 
2027 3,920 
2028 3,710 
2029 3,417 
2030 and thereafter 18,858 
Total
$ 35,304 

15

Note 9. Debt

Shentel Broadband Operations LLC, an indirect wholly owned subsidiary of Shentel, has a credit agreement which contains a $150 million revolving credit facility (the “Revolver”) and $525 million in delayed draw amortizing term loans, including Term Loans A-1, A-2 and A-3 in the table below (collectively, the “Term Loans” and collectively with Revolver, the “Credit Agreement”). As of September 30, 2025, the availability under our Revolver was $118 million. The following Term Loans were outstanding under the Credit Agreement:

(in thousands) September 30,
2025
December 31,
2024
Term loan A-1 $ 139,079  $ 144,451 
Term loan A-2 147,395  148,506 
Term loan A-3 223,876  125,000 
Revolver
25,000  — 
Total debt 535,350  417,957 
Less: unamortized loan fees (1,247) (1,078)
Total debt, net of unamortized loan fees $ 534,103  $ 416,879 

The Term Loans bear interest at one-month term SOFR plus a margin. The margin is variable and determined by the Company’s net leverage ratio. Interest is paid monthly. The weighted-average interest rate was 7.47% for the Term Loans and Revolver at September 30, 2025.

Shentel is charged commitment fees on unutilized portions of its Revolver and Term Loans. The Company recorded $0.2 million and $0.6 million related to these fees for the three and nine months ended September 30, 2025, respectively, and $0.2 million and $0.7 million for the three and nine months ended September 30, 2024, respectively, which are included in interest expense in the unaudited condensed consolidated statements of operations.

Interest expense recorded in Shentel’s unaudited condensed consolidated statements of operations consisted of the following:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands) 2025 2024 2025 2024
Interest expense
$ 9,574  $ 6,158  $ 25,569  $ 17,755 
Less: capitalized interest
(2,785) (2,490) (7,885) (6,015)
Interest expense, net of capitalized interest
$ 6,789  $ 3,668  $ 17,684  $ 11,740 

The Credit Agreement includes various covenants, including total net leverage ratio and debt service coverage ratio financial covenants.

Shentel’s Term Loans require quarterly payments based on a percentage of the outstanding balance.

On April 16, 2025, Shentel amended the Credit Agreement (the “Fourth Amendment”) to extend the maturity date of the Revolver and Term Loan A-1 to July 1, 2027. Both Term Loan A-2 and Term Loan A-3 mature on July 1, 2028.

The Fourth Amendment of Shentel’s Credit Agreement also amended certain covenant provisions, including increasing the maximum Total Net Leverage Ratio (as defined in the Credit Agreement) permitted as of the last day of any fiscal quarter to 4.75:1.00.

16

The following table summarizes the expected payments of Shentel’s outstanding borrowings as of September 30, 2025:
(in thousands) Amount
2025 (remainder of the year) $ 2,645 
2026 10,430 
2027 165,792 
2028 356,483 
Total $ 535,350 

Shentel has borrowed $25 million under its Revolver as of September 30, 2025. The entire outstanding principal amount borrowed against the Revolver is due July 1, 2027.

In addition to amounts borrowed under the Revolver as of September 30, 2025, Shentel has executed letter of credit arrangements totaling $7.1 million that reduce the available balance of the Revolver. The letter of credit arrangements were executed primarily pursuant to the requirements of the National Telecommunications and Information government grant program, discussed further in Note 14, Government Grants. These amounts are not considered borrowed, as no cash has been disbursed to Shentel or other parties.

The Credit Agreement is fully secured by a pledge and unconditional guarantee from Shentel Personal Communications, LLC, Shenandoah Cable Television, LLC, Shenandoah Mobile, LLC and Shentel Management Company. This provides the lenders a security interest in substantially all of the assets of the Company.

Note 10. Derivatives and Hedging

Shentel has pay fixed (2.90%) receive variable (one-month term SOFR) interest rate swaps totaling $150.0 million of notional principal (the “Swaps”). The Swaps contain monthly payment terms that became effective in May 2024, which extend through their maturity dates in June 2026. The Swaps are designated as cash flow hedges, representing 50% of the Company’s outstanding debt under Term Loan A-1 and Term Loan A-2. The Company uses the Swaps to manage its exposure to interest rate risk for its long-term variable-rate Term Loans.

Prior to August 2025, the Swaps were determined to be highly effective hedges and therefore all change in the fair value of the Swaps was recognized in accumulated other comprehensive income. In August 2025, certain future interest rate payments that represent forecasted hedged transactions became probable of not occurring. Amounts related to these forecasted hedged transactions were reclassified from accumulated other comprehensive income on the Company’s unaudited condensed consolidated balance sheets to other income, net in the Company’s unaudited condensed consolidated statements of operations. Amounts related to future interest rate payments that remain probable of occurring will continue to be recorded in accumulated other comprehensive income.

The table below presents the fair value of the Swaps as well as their classification in the unaudited condensed consolidated balance sheets. The fair value of these instruments was estimated using an income approach and observable market inputs (Level 2):
(in thousands) September 30,
2025
December 31,
2024
Balance sheet line item of derivative financial instruments:
Prepaid expenses and other $ 885  $ 1,766 
Deferred charges and other assets —  721 
Total derivatives designated as hedging instruments $ 885  $ 2,487 

The table below summarizes changes in accumulated other comprehensive income by component:

17

(in thousands)
Gain on Swaps
Income tax expense
Accumulated Other Comprehensive Income, net of taxes
Balance, June 30, 2025 $ 1,354  $ (354) $ 1,000 
Net change in unrealized gain
263  (76) 187 
Amounts reclassified from accumulated other comprehensive income
(1,113) 279  (834)
Net current period other comprehensive (loss) income
(850) 203  (647)
Balance, September 30, 2025 $ 504  $ (151) $ 353 
(in thousands)
Gain on Swaps
Income tax expense
Accumulated Other Comprehensive Income, net of taxes
Balance, December 31, 2024 $ 2,487  $ (634) $ 1,853 
Net change in unrealized gain
210  (63) 147 
Amounts reclassified from accumulated other comprehensive income
(2,193) 546  (1,647)
Net current period other comprehensive (loss) income
(1,983) 483  (1,500)
Balance, September 30, 2025 $ 504  $ (151) $ 353 

(in thousands)
Gain on Swaps
Income tax expense
Accumulated Other Comprehensive Income, net of taxes
Balance, June 30, 2024 $ 4,550  $ (1,145) $ 3,405 
Net change in unrealized loss
(2,226) 540  (1,686)
Amounts reclassified from accumulated other comprehensive income
(946) 230  (716)
Net current period other comprehensive (loss) income
(3,172) 770  (2,402)
Balance, September 30, 2024 $ 1,378  $ (375) $ 1,003 

(in thousands)
Gain on Swaps
Income tax expense
Accumulated Other Comprehensive Income, net of taxes
Balance, December 31, 2023 $ 2,241  $ (573) $ 1,668 
Net change in unrealized gain
619  (140) 479 
Amounts reclassified from accumulated other comprehensive income
(1,482) 338  (1,144)
Net current period other comprehensive (loss) income
(863) 198  (665)
Balance, September 30, 2024 $ 1,378  $ (375) $ 1,003 

Note 11. Income Taxes

The Company files U.S. federal income tax returns and various state income tax returns. The Company is currently involved in one state income tax audit and no federal income tax audits as of September 30, 2025. The Company’s income tax returns are generally open to examination from 2021 forward. The net operating losses acquired in the acquisition of nTelos are open to examination from 2005 forward and the net operating losses acquired from Horizon are open to examination from 2013 forward.

The effective tax rates for the three and nine months ended September 30, 2025 and 2024, differ from the statutory U.S. federal income tax rate of 21% primarily due to the state income taxes, excess tax benefits and other discrete items.
18

  Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands) 2025 2024 2025 2024
Expected tax benefit at federal statutory rate $ (2,596) $ (1,437) $ (7,289) $ (6,286)
State income tax benefit, net of federal tax effect (667) (367) (1,873) (1,603)
Excess tax deficiency from share-based compensation and other expense, net 289  262  2,021  121 
Income tax benefit $ (2,974) $ (1,542) $ (7,141) $ (7,768)

The Company made $2.3 million in payments and received $0.3 million in refunds for income taxes during the nine months ended September 30, 2025. The Company made $8.0 million in payments and received $1.3 million in refunds for income taxes for the nine months ended September 30, 2024.

On July 4, 2025, H.R.1 was signed into law and includes numerous changes to existing tax law, including provisions providing current deductibility of certain property additions and limitations on interest deductions based on a tax EBITDA framework. These provisions are generally effective beginning in 2025, and we currently anticipate they will partially defer our income tax payments in future years. The legislation does not have a material impact on our consolidated financial statements for the interim period ended September 30, 2025, and we do not expect it to materially change our effective income tax rate for 2025.


Note 12. Redeemable Noncontrolling Interest

On October 24, 2023, Shentel Broadband Holding Inc. (“Shentel Broadband”), a wholly-owned subsidiary of Shentel, entered into an investment agreement (the “Investment Agreement”) with ECP Fiber Holdings, LP, a Delaware limited partnership (“ECP Investor”), and, solely for the limited purposes set forth therein, Hill City Holdings, LP, a Delaware limited partnership affiliated with ECP Investor. Subject to the terms and conditions set forth in the Investment Agreement, on April 1, 2024, Shentel Broadband issued to ECP Investor 81,000 shares of Shentel Broadband’s 7% Series A Participating Exchangeable Perpetual Preferred Stock, par value $0.01 per share (the “Series A Preferred Stock”), at a purchase price of $1,000 per share in exchange for $81 million in cash. As of September 30, 2025, 100,000 shares of the Series A Preferred Stock were authorized for issuance and 81,000 shares of the Series A Preferred Stock were outstanding.

The Series A Preferred Stock is exchangeable at the option of the Investor in certain circumstances for shares of Common Stock at an exchange price of $24.50 per share, which may be adjusted pursuant to the terms of the Investment Agreement. As of September 30, 2025, the Series A Preferred Stock was exchangeable for 3,615,357 shares of Common Stock.

Dividends on the Series A Preferred Stock accrue at 7% per annum compounded and payable quarterly in arrears, and, at Shentel’s option, may be paid in cash or in kind (such dividends paid in kind, “PIK Dividends”). The Company has historically elected to issue PIK Dividends which increase the liquidation preference of the Series A Preferred Stock. As of September 30, 2025, the Series A Preferred Stock had a liquidation preference of $88.6 million.

Note 13. Stock Compensation and Earnings (Loss) per Share

Activity related to the Company’s equity compensation, which includes the Company’s restricted stock units (“RSUs”) and performance stock units (“PSUs”), was as follows:

(in thousands, except weighted average grant price)
Number of Shares
Weighted Average Grant Price
Outstanding awards, December 31, 2024
875  $ 20.63 
Granted 756  12.06 
Vested (345) 20.70 
Forfeited (50) 16.60 
Outstanding awards, September 30, 2025
1,236  15.53 

The total fair value of RSUs vested was $4.2 million during the nine months ended September 30, 2025.

19

Activity related to the Company’s Relative Total Shareholder Return RSUs (“RTSRs”) was as follows:

(in thousands, except weighted average grant price)
Number of Shares
Weighted Average Grant Price
Outstanding awards, December 31, 2024
259  $ 22.96 
Granted 246  12.31 
Vested —  — 
Forfeited (22) 18.06 
Outstanding awards, September 30, 2025
483  17.76 

Stock-based compensation expense was as follows:

  Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands) 2025 2024 2025 2024
Stock compensation expense $ 2,260  $ 1,566  $ 8,650  $ 8,239 
Capitalized stock compensation (194) (182) (680) (619)
Stock compensation expense, net $ 2,066  $ 1,384  $ 7,970  $ 7,620 

As of September 30, 2025, there was $8.8 million of total unrecognized compensation cost related to non-vested RSUs and RTSRs which is expected to be recognized over weighted average period of 2.3 years.

The following table indicates the computation of basic and diluted earnings (loss) per share:

Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands, except per share amounts) 2025 2024 2025 2024
Calculation of net (loss) income per share:
Loss from continuing operations $ (9,390) $ (5,304) $ (27,570) $ (22,167)
Total income from discontinued operations, net of tax —  41  —  218,728 
Net (loss) income $ (9,390) $ (5,263) $ (27,570) $ 196,561 
Amounts attributable to common shareholders
Loss from continuing operations $ (10,913) $ (6,942) $ (32,062) $ (23,805)
Total income from discontinued operations
—  41  —  218,728 
Net (loss) income attributable to common shareholders $ (10,913) $ (6,901) $ (32,062) $ 194,923 
Basic and diluted weighted average shares outstanding 55,150  54,781  55,083  53,370 
Per share amounts attributable to common shareholders
Loss from continuing operations $ (0.20) $ (0.13) $ (0.58) $ (0.45)
Income from discontinued operations, net of tax —  —  —  4.10 
Net (loss) income per share $ (0.20) $ (0.13) $ (0.58) $ 3.65 

The Company applies the two-class method when computing net income (loss) per share attributable to common shareholders as the Company has issued preferred stock that meets the definition of a participating security. The Company considers Series A Preferred Stock to be a participating security as the holders are entitled to receive cumulative dividends.

20

The Company determines the dilutive impact of equity awards and the Series A Preferred Stock (on an as-converted basis) by applying the treasury stock method and the if-converted method, respectively. The following table presents potentially dilutive instruments:

Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands) 2025 2024 2025 2024
Potentially dilutive equity awards
664  423  468  373 
Potentially dilutive shares related to the Series A Preferred Stock
3,615  3,373  3,615  3,373 
Total potentially dilutive instruments 4,279  3,796  4,083  3,746 

Potentially dilutive instruments were excluded from the calculation of diluted weighted average shares outstanding due to the fact that they were anti-dilutive as a result of the Company’s loss from continuing operations for the periods.

Note 14. Government Grants

During the nine months ended September 30, 2025, the Company was awarded additional grants of $2.8 million to strategically expand the Company’s broadband network in order to provide broadband services to unserved residences.

The Company recognizes grant receivables at the time it becomes probable that the Company will be eligible to receive the grant, which is estimated to correspond with the date when specified build-out milestones are achieved. As a result of these programs, the Company received $39.9 million and $11.1 million in cash receipts during the nine months ended September 30, 2025 and 2024, respectively, and had approximately $6.1 million and $0.3 million in accounts receivable as of September 30, 2025 and December 31, 2024, respectively.

Note 15. Commitments and Contingencies

We are committed to make payments to satisfy our lease liabilities. The scheduled payments under those obligations are summarized in Note 8, Leases. We also have outstanding unconditional purchase commitments to procure marketing services and IT software licenses through 2029.

From time to time the Company is involved in various litigation matters arising out of the normal course of business. The Company consults with legal counsel on those issues related to litigation and seeks input from other experts and advisors with respect to such matters. Estimating the probable losses or a range of probable losses resulting from litigation, government actions and other legal proceedings is inherently difficult and requires an extensive degree of judgment, particularly where the matters involve indeterminate claims for monetary damages, may involve discretionary amounts, present novel legal theories, are in the early stages of the proceedings, or are subject to appeal. Whether any losses, damages or remedies ultimately resulting from such matters could reasonably have a material effect on the Company’s business, financial condition, results of operations, or cash flows will depend on a number of variables, including, for example, the timing and amount of such losses or damages (if any) and the structure and type of any such remedies. The Company’s management does not believe that the final outcome of any matters that we are currently involved in are reasonably likely to have a material adverse effect on our business, financial condition, results of operations or cash flows.

Note 16. Discontinued Operations

On March 29, 2024, Shenandoah Mobile, LLC, a wholly-owned subsidiary of Shentel, completed the initial closing of its previously disclosed sale of substantially all of Shentel’s tower portfolio and operations (“Tower Portfolio”) to Vertical Bridge Holdco, LLC for $309.9 million (the “Tower Transaction”). The Tower Transaction represented a strategic shift in the Company’s business and the Tower Portfolio was reclassified as a discontinued operation. As a result, for all periods presented, the operating results and cash flows related to the Tower Portfolio were reflected as a discontinued operations in our unaudited condensed consolidated statements of operations and unaudited condensed consolidated statements of cash flows.

21


Income from discontinued operations, net of tax in the unaudited condensed consolidated statements of operations consist of the following for the period:
(in thousands) Three Months Ended
September 30,
Nine Months Ended
September 30,
2024 2024
Service revenue and other $ —  $ 4,542 
Operating expenses:
Cost of services —  1,059 
Selling, general and administrative —  572 
Depreciation and amortization
—  222 
Total operating expenses —  1,853 
Operating income —  2,689 
Other income:
Gain on sale of disposition of Tower Portfolio
—  294,250 
Other income (expense)
55  (74)
Income before income taxes
55  296,865 
Income tax expense
14  78,137 
Income from discontinued operations, net of tax
$ 41  $ 218,728 

Consummation of the sale triggered the recognition of approximately $4.4 million of incremental transaction costs during the nine months ended September 30, 2024, for contingent deal advisory fees and legal expenses, which are netted against the gain on sale of disposition of Tower Portfolio.

Note 17. Segment Information

The Company operates as one segment. The accounting policies of the Company’s segment are the same as those described in the summary of significant accounting policies as described in our Annual Report on Form 10-K for the year ended December 31, 2024.

During the third quarter of 2025, in conjunction with the change in Shentel’s Chief Executive Officer, the Company evaluated and concluded that the Chief Executive Officer role continues to represent the Company’s Chief Operating Decision Maker (“CODM”). The Company’s CODM assesses company performance at a consolidated level and decides how to allocate resources based on Earnings before Interest, Taxes, Depreciation and Amortization, as adjusted for certain non-recurring items, (“Adjusted EBITDA”) from continuing operations of the Broadband business.

The measure of segment assets is reported on the balance sheet as total consolidated assets.

The CODM uses (loss) income from continuing operations and Adjusted EBITDA to evaluate income generated from segment assets (return on assets) in deciding whether to reinvest profits into the operations of the Company or for other purposes, such as for acquisitions or to pay dividends.

Adjusted EBITDA is used to monitor budget versus actual results. The CODM also uses Adjusted EBITDA to analyze the Company’s growth by monitoring current results versus prior year results. The analyses are used in assessing performance of the Company and in establishing management’s compensation.

Adjusted EBITDA is a non-GAAP financial measure. The Company defines Adjusted EBITDA as income or loss from continuing operations calculated in accordance with GAAP, adjusted for the impact of depreciation and amortization, impairment expense, other income (expense), net, interest income, interest expense, income tax expense (benefit), stock compensation expense, transaction costs related to acquisition and disposition events (including professional advisory fees, integration costs, and related compensatory matters), restructuring expense, tax on equity award vesting and exercise events, and other non-comparable items. The Company believes that the exclusion of the expense and income items eliminated in calculating Adjusted EBITDA provides management and investors a useful measure for period-to-period comparisons of the Company’s core operating results by excluding items that are not comparable across reporting periods or that do not otherwise relate to the Company’s ongoing operations.
22

Accordingly, the Company believes that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating the Company’s operating results.

The following table summarizes the Company’s revenue, loss from continuing operations, Adjusted EBITDA and significant expenses:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousand) 2025 2024 2025 2024
Service revenue and other $ 89,796  $ 87,599  $ 266,262  $ 242,646 
Significant expenses and other items:
Cost of services exclusive of depreciation and amortization 32,384  34,415  98,038  94,941 
Selling, general and administrative exclusive of stock-based compensation 27,725  26,622  82,556  78,603 
Adjusted EBITDA 29,687  26,562  85,668  69,102 
Stock-based compensation expense, net of amount capitalized 2,066  1,384  7,970  7,620 
Restructuring, integration and acquisition 293  1,673  1,009  13,616 
Depreciation and amortization 34,492  27,681  99,053  70,703 
Interest expense 6,789  3,668  17,684  11,740 
Other1
(1,589) (998) (5,337) (4,642)
Income tax benefit (2,974) (1,542) (7,141) (7,768)
Loss from continuing operations $ (9,390) $ (5,304) $ (27,570) $ (22,167)

1 Other primarily includes a gain on escrow settlement, patronage income, interest income, and benefit plan gains.

23

ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following management’s discussion and analysis includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”). When used in this report, the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “will,” “should,” “could” or “plan” and similar expressions as they relate to Shenandoah Telecommunications Company or its management are intended to identify these forward-looking statements. All statements regarding Shenandoah Telecommunications Company’s expected future financial position, operating results and cash flows, business strategy, financing plans, forecasted trends relating to the markets in which Shenandoah Telecommunications Company operates and similar matters are forward-looking statements. We cannot assure you that the Company’s expectations expressed or implied in these forward-looking statements will turn out to be correct. The Company’s actual results could be materially different from its expectations because of various factors, including, but not limited to, those discussed under the caption “Risk Factors” in the Company’s Annual Report on Form 10-K for its fiscal year ended December 31, 2024 (“2024 Form 10-K”). The forward-looking statements included in this Form 10-Q are made only as of the date of the statement. We undertake no obligation to revise or update such statements to reflect current events or circumstances after the date hereof, or to reflect the occurrence of unanticipated events, except as required by law.
The following management’s discussion and analysis should be read in conjunction with the Company’s 2024 Form 10-K, including the consolidated financial statements and related notes included therein.

Overview

Shenandoah Telecommunications Company (“Shentel”, “we”, “our”, “us”, or the “Company”) is a provider of a comprehensive range of broadband communication services in eight contiguous states in the eastern United States.

Recent Developments

Management Transitions

On July 31, 2025, the Company announced that its Board of Directors appointed Edward H. “Ed” McKay, the Company’s former Executive Vice President and Chief Operating Officer, as President and Chief Executive Officer (“CEO”), effective September 1, 2025. Christopher E. French, Shentel’s previous President and CEO, stepped into the role of Executive Chairman of the Board of Directors and remains active in steering the Company’s strategy while continuing to work closely with the senior leadership team and the Board of Directors.

Asset Purchase Agreement

In April 2025, the Company executed an Asset Purchase Agreement to acquire FTTH assets and operations of a fiber business based in Virginia for $5 million, including passings of approximately 1,500 homes and approximately 700 customers. The Company completed the acquisition on July 9, 2025.

H.R.1 - 119th Congress (2025-2026)

On July 4, 2025, H.R.1 was signed into law and includes numerous changes to existing tax law, including provisions providing current deductibility of certain property additions and limitations on interest deductions based on a tax EBITDA framework. These provisions are generally effective beginning in 2025, and we currently anticipate they will partially defer our income tax payments in future years. The legislation does not have a material impact on our consolidated financial statements for the interim period ended September 30, 2025, and we do not expect it to materially change our effective income tax rate for 2025.
24

Results of Operations

Three Months Ended September 30, 2025 Compared with the Three Months Ended September 30, 2024

The Company’s consolidated results from operations are summarized as follows:
Three Months Ended September 30, Change
($ in thousands) 2025 % of Revenue 2024 % of Revenue $ %
External revenue
Residential & SMB - Incumbent Broadband Markets $ 41,935  46.7  % $ 43,499  49.7  % $ (1,564) (3.6) %
Residential & SMB - Glo Fiber Expansion Markets 21,305  23.7  % 15,100  17.2  % 6,205  41.1  %
Commercial Fiber 19,957  22.2  % 21,071  24.1  % (1,114) (5.3) %
RLEC & Other 6,599  7.3  % 7,929  9.1  % (1,330) (16.8) %
Total revenue 89,796  100.0  % 87,599  100.0  % 2,197  2.5  %
Operating expenses
Cost of services 32,384  36.1  % 34,415  39.3  % (2,031) (5.9) %
Selling, general and administrative 29,791  33.2  % 28,006  32.0  % 1,785  6.4  %
Restructuring, integration and acquisition 293  0.3  % 1,673  1.9  % (1,380) (82.5) %
Depreciation and amortization 34,492  38.4  % 27,681  31.6  % 6,811  24.6  %
Total operating expenses 96,960  108.0  % 91,775  104.8  % 5,185  5.6  %
Operating loss (7,164) (8.0) % (4,176) (4.8) % (2,988) 71.6  %
Other (expense) income:
Interest expense (6,789) (7.6) % (3,668) (4.2) % (3,121) 85.1  %
Other income, net 1,589  1.8  % 998  1.1  % 591  59.2  %
Loss from continuing operations before income taxes (12,364) (13.8) % (6,846) (7.8) % (5,518) 80.6  %
Income tax benefit (2,974) (3.3) % (1,542) (1.8) % (1,432) 92.9  %
Loss from continuing operations (9,390) (10.5) % (5,304) (6.1) % (4,086) 77.0  %
Income from discontinued operations, net of tax
—  —  % 41  —  % (41) (100.0) %
Net loss
(9,390) (10.5) % (5,263) (6.0) % (4,127) 78.4  %
Dividends on redeemable noncontrolling interest 1,523  1.7  % 1,638  1.9  % (115) (7.0) %
Net (loss) income attributable to common shareholders $ (10,913) (12.2) % $ (6,901) (7.9) % $ (4,012) 58.1  %

Shentel updated the presentation of certain Residential & SMB - Incumbent Broadband Market, Commercial Fiber and RLEC & Other revenues for the prior year to conform with changes in how management currently views these lines of business.

Residential & SMB - Incumbent Broadband Markets revenue
Revenue from residential and small and medium business (“SMB”) customers in Incumbent Broadband Markets are primarily earned through the Company’s provision of data, video and voice services over primarily hybrid fiber coaxial (“HFC”) cable and to a lesser extent FTTH networks in incumbent markets.

Residential & SMB - Incumbent Broadband Markets revenue decreased by $1.6 million, or 3.6%, in the three months ended September 30, 2025 compared with the three months ended September 30, 2024, primarily due to lower video revenue driven by a 14.9% decline in video revenue generating units (“RGUs”) and to a lesser extent a 1.3% decline in data ARPU.

Residential & SMB - Glo Fiber Expansion Markets revenue
Revenue from residential and SMB customers in Glo Fiber Expansion Markets are primarily earned through the Company’s provision of data, video and voice services over FTTH networks in new greenfield expansion markets.

25

Residential & SMB - Glo Fiber Expansion Markets revenue increased by $6.2 million, or 41.1%, in the three months ended September 30, 2025 compared with the three months ended September 30, 2024, primarily due to a 41.3% year-over-year growth in data RGUs driven by the Company’s increase in data penetration rate and increase in passings.

Commercial Fiber revenue
Revenue from Commercial Fiber customers is primarily earned through the Company’s provision of high-speed Ethernet, dedicated internet access, wavelength, dark fiber leasing and managed services over fiber optic networks.

Commercial Fiber revenue decreased by $1.1 million, or 5.3%, in the three months ended September 30, 2025 compared with the three months ended September 30, 2024, primarily due to $0.9 million in non-cash deferred revenue adjustments for a carrier customer and $0.5 million in early termination fees earned in the prior year. Excluding these variances, Commercial Fiber revenue grew 2.3% over the prior period 2024.

RLEC & Other revenue
Shentel’s RLEC & Other revenue is primarily earned through the Company’s provision of voice and digital subscriber line (“DSL”) services over copper networks, primarily in Shenandoah County, Virginia and Ross County, Ohio. Shentel also earns governmental support revenue through the federal Universal Service Fund.

RLEC & Other revenue decreased by $1.3 million, or 16.8%, in the three months ended September 30, 2025 compared with the three months ended September 30, 2024, primarily due to lower governmental support revenue and a 21.1% decline in DSL RGUs as customers migrate to the recently constructed broadband data services.

Cost of services
Cost of services primarily consist of costs to acquire and deliver video programming, internal labor to maintain our network and service our customers, maintenance and third-party network line expenses.

Cost of services decreased by $2.0 million, or 5.9%, in the three months ended September 30, 2025 compared with the three months ended September 30, 2024, primarily due to decreases in network payroll, rent expense and line costs as the Company realized synergies related to its acquisition of Horizon.

Selling, general and administrative
Selling, general and administrative expenses consist of employee compensation, advertising, software maintenance, stock-based compensation, and operating taxes.

Selling, general and administrative expense increased by $1.8 million, or 6.4%, in the three months ended September 30, 2025 compared with the three months ended September 30, 2024, primarily due to increases in advertising and property tax costs.

Restructuring, integration and acquisition
Restructuring, integration and acquisition expense decreased by $1.4 million, or 82.5%, in the three months ended September 30, 2025 compared with the three months ended September 30, 2024. Restructuring, integration and acquisition expense in 2024 related primarily to costs incurred to effect the Company’s acquisition and integration of Horizon.

Depreciation and amortization
Depreciation and amortization increased by $6.8 million, or 24.6%, in the three months ended September 30, 2025 compared with the three months ended September 30, 2024, primarily due to $3.1 million of new depreciation associated with assets placed in service associated with the Company’s Glo Fiber network expansion of its Glo Fiber network and a $3.2 million write-off of plant under construction inventory assets no longer expected to be used.

Interest expense
Interest expense increased by $3.1 million, or 85.1%, in the three months ended September 30, 2025 compared with the three months ended September 30, 2024, due to an increase in the Company’s outstanding debt.

Other income, net
Other income, net increased by $0.6 million, or 59.2%, in the three months ended September 30, 2025 compared with the three months ended September 30, 2024, primarily due to a reclassification of gains on interest rate swap from accumulated other comprehensive income to the Company’s unaudited condensed consolidated statements of operations.

26

Income tax benefit
Income tax benefit increased by $1.4 million, or 92.9%, in the three months ended September 30, 2025 compared with the three months ended September 30, 2024, due to higher pre-tax loss in the current period.


27

Nine Months Ended September 30, 2025 Compared with the Nine Months Ended September 30, 2024

The Company’s consolidated results from operations are summarized as follows:
Nine Months Ended September 30, Change
($ in thousands) 2025 % of Revenue 2024 % of Revenue $ %
External revenue
Residential & SMB - Incumbent Broadband Markets $ 128,131  48.1  % $ 131,546  54.2  % $ (3,415) (2.6) %
Residential & SMB - Glo Fiber Expansion Markets 59,545  22.4  % 41,311  17.0  % 18,234  44.1  %
Commercial Fiber 59,052  22.2  % 51,776  21.3  % 7,276  14.1  %
RLEC & Other 19,534  7.3  % 18,013  7.4  % 1,521  8.4  %
Total revenue 266,262  100.0  % 242,646  100.0  % 23,616  9.7  %
Operating expenses
Cost of services 98,038  36.8  % 94,941  39.1  % 3,097  3.3  %
Selling, general and administrative 90,526  34.0  % 86,223  35.5  % 4,303  5.0  %
Restructuring, integration and acquisition 1,009  0.4  % 13,616  5.6  % (12,607) (92.6) %
Depreciation and amortization 99,053  37.2  % 70,703  29.1  % 28,350  40.1  %
Total operating expenses 288,626  108.4  % 265,483  109.4  % 23,143  8.7  %
Operating loss (22,364) (8.4) % (22,837) (9.4) % 473  (2.1) %
Other (expense) income:
Interest expense (17,684) (6.6) % (11,740) (4.8) % (5,944) 50.6  %
Other income, net 5,337  2.0  % 4,642  1.9  % 695  15.0  %
Loss from continuing operations before income taxes (34,711) (13.0) % (29,935) (12.3) % (4,776) 16.0  %
Income tax benefit (7,141) (2.7) % (7,768) (3.2) % 627  (8.1) %
Loss from continuing operations (27,570) (10.4) % (22,167) (9.1) % (5,403) 24.4  %
Income from discontinued operations, net of tax —  —  % 218,728  90.1  % (218,728) NMF
Net (loss) income (27,570) (10.4) % 196,561  81.0  % (224,131) NMF
Dividends on redeemable noncontrolling interest 4,492  1.7  % 1,638  0.7  % 2,854  NMF
Net (loss) income attributable to common shareholders $ (32,062) (12.0) % $ 194,923  80.3  % $ (226,985) NMF

Shentel updated the presentation of certain Residential & SMB - Incumbent Broadband Markets, Commercial Fiber and RLEC & Other revenues in the prior year to conform with changes in how management currently views these lines of business.

Additionally, Shentel acquired Horizon on April 1, 2024 and consequently, results for the nine months ended September 30, 2024 included six months of Horizon revenue, whereas the comparable nine months ended September 30, 2025 included nine months of Horizon revenue. Information below includes the results of the acquired Horizon markets during the first three months of 2025 and explanations of the remaining change.

Residential & SMB - Incumbent Broadband Markets revenue
Residential & SMB - Incumbent Broadband Markets revenue decreased by $3.4 million, or 2.6%, in the nine months ended September 30, 2025 compared with the nine months ended September 30, 2024. Shentel recognized $1.7 million of revenues earned in the acquired Horizon markets during the first three months of 2025. The remaining decrease of $5.1 million was primarily due to lower video revenue driven by an 18.4% decline in video RGUs, lower installation revenue and 3.0% lower voice ARPU.

Residential & SMB - Glo Fiber Expansion Markets revenue
Residential & SMB - Glo Fiber Expansion Markets revenue increased by $18.2 million, or 44.1%, in the nine months ended September 30, 2025 compared with the nine months ended September 30, 2024. Shentel recognized $0.7 million of revenues earned in the acquired Horizon markets during the first three months of 2025.
28

The remaining increase of $17.5 million was primarily due to a 45.2% year-over-year growth in data RGUs and an 18.5% year-over-year growth in video RGUs driven by the Company’s increase in penetration rates and increase in passings.

Commercial Fiber revenue
Commercial Fiber revenue increased by $7.3 million, or 14.1%, in the nine months ended September 30, 2025 compared with the nine months ended September 30, 2024. Shentel recognized $9.9 million of revenues earned in the acquired Horizon markets during the first three months of 2025. The remaining decrease of $2.6 million was primarily due to $1.9 million in non-cash deferred revenue adjustments for a carrier customer and $1.4 million in early termination fees earned in the prior year. Excluding these variances, Commercial Fiber revenue grew 2.6% over the prior period 2024.

RLEC & Other revenue
RLEC & Other revenue increased by $1.5 million, or 8.4%, in the nine months ended September 30, 2025 compared with the nine months ended September 30, 2024. Shentel recognized $2.9 million of revenues earned in the acquired Horizon markets during the first three months of 2025. The remaining decrease of $1.4 million was primarily due to a decrease in DSL RGUs as customers migrate to the Shentel recently constructed broadband data services.

Cost of services
Cost of services increased by $3.1 million, or 3.3%, in the nine months ended September 30, 2025 compared with the nine months ended September 30, 2024. Shentel incurred $7.6 million of cost of services in the acquired Horizon markets during the first three months of 2025. The remaining decrease of $4.5 million was due to decreases in network payroll, line, and programming costs due to synergy savings realized to the Horizon acquisition.

Selling, general and administrative
Selling, general and administrative expense increased by $4.3 million, or 5.0%, in the nine months ended September 30, 2025 compared with the nine months ended September 30, 2024. Shentel incurred $3.2 million of selling, general and administrative costs in the acquired Horizon markets during the first three months of 2025. The remaining increase of $1.1 million primarily due to increases in property taxes and advertising costs, partially offset by decreases in professional fees.

Restructuring, integration and acquisition
Restructuring, integration and acquisition expense decreased by $12.6 million, or 92.6%, in the nine months ended September 30, 2025 compared with the nine months ended September 30, 2024. Restructuring, integration and acquisition expense in 2024 related primarily to costs incurred to effect the Horizon Transaction and integration of costs during the post-acquisition period.

Depreciation and amortization
Depreciation and amortization increased by $28.4 million, or 40.1%, in the nine months ended September 30, 2025 compared with the nine months ended September 30, 2024. Shentel incurred $9.2 million of depreciation and amortization related to the tangible and intangible assets acquired in the Horizon Transaction during the first three months of 2025. The remaining increase of $19.2 million was due to the Company’s expansion of its Glo Fiber network and a $7.4 million write-off of inventory assets no longer expected to be used.

Interest expense
Interest expense increased by $5.9 million, or 50.6%, in the nine months ended September 30, 2025 compared with the nine months ended September 30, 2024 due to an increase in the Company’s outstanding debt.

Other income, net
Other income, net increased by $0.7 million, or 15.0%, in the nine months ended September 30, 2025 compared with the nine months ended September 30, 2024 due to a favorable settlement of the Horizon acquisition related escrow claim and a reclassification of gains on interest rate swap from accumulated other comprehensive income to the Company’s unaudited condensed consolidated statements of operations, partially offset by higher interest income earned in the prior year.

Income tax benefit
Income tax benefit decreased by $0.6 million, or 8.1%, in the nine months ended September 30, 2025 compared with the nine months ended September 30, 2024 due to higher excess tax benefits derived from vesting of restricted stock.


29

Additional Information

Shentel provides broadband internet, video and voice services to residential and commercial customers in portions of Virginia, West Virginia, Maryland, Pennsylvania, Kentucky, Delaware, Ohio and Indiana, via fiber optic and hybrid fiber coaxial cable networks. We also lease dark fiber and provide Ethernet, Dedicated Internet Access and Wavelength fiber optic services to enterprise and wholesale customers throughout the entirety of our service area. Shentel’s Broadband business also provides voice and DSL telephone services as a Rural Local Exchange Carrier (“RLEC”) to customers in Shenandoah County and portions of adjacent counties in Virginia, and in Ross County and portions of adjacent counties in Ohio. These integrated networks are connected by over 18,000 route miles of fiber.

The following table indicates selected operating statistics. Shentel updated the presentation of certain revenues and voice RGUs in the prior year to conform with changes in how management views these lines of business. This reclassification resulted in updated Average Revenue per User (“ARPU”) and voice RGUs for the prior period.
Three Months Ended
September 30,
2025 2024
Homes and businesses passed (1)
Incumbent Broadband Markets 248,002  234,366 
Glo Fiber Expansion Markets 400,323  319,511 
Total homes and businesses passed
648,325  553,877 
Residential & SMB RGUs:
Incumbent Broadband Markets 111,900  111,320 
Glo Fiber Expansion Markets 82,662  59,266 
Broadband Data 194,562  170,586 
Video 36,601  41,192 
Voice 26,477  25,150 
Total Residential & SMB RGUs (excludes RLEC)
257,640  236,928 
Residential & SMB Penetration (2)
Incumbent Broadband Markets 45.1  % 47.5  %
Glo Fiber Expansion Markets 20.6  % 18.5  %
Broadband Data 30.0  % 30.8  %
Video 5.6  % 7.4  %
Voice 4.4  % 4.7  %
Residential & SMB ARPU (3)
Incumbent Broadband Markets $ 82.34  $ 83.42 
Glo Fiber Expansion Markets $ 76.81  $ 76.87 
Broadband Data $ 80.03  $ 81.22 
Video $ 125.38  $ 116.07 
Voice $ 32.62  $ 34.61 
Fiber route miles 18,077  16,357 
Total fiber miles (4) 1,957,272  1,825,122 
_______________________________________________________
(1)Homes and businesses are considered passed (“passings”) if we can connect them to our network without further extending the distribution system. Passings is an estimate based upon the best available information. Passings will vary among video, broadband data and voice services.
(2)Penetration is calculated by dividing the number of users by the number of passings or available homes, as appropriate.
(3)ARPU calculation = (Residential & SMB Revenue) / average RGUs / 3 months.
(4)Total fiber miles are measured by taking the number of fiber strands in a cable and multiplying that number by the route distance. For example, a 10 mile route with 144 fiber strands would equal 1,440 fiber miles.

30

Financial Condition, Liquidity and Capital Resources

Sources and Uses of Cash: The Company’s principal sources of liquidity are our cash and cash equivalents, cash generated from operations, government grants and borrowings under our credit agreement, which contains a $150 million revolving credit facility (the “Revolver”) and $525 million in delayed draw amortizing term loans (the “Term Loans” and collectively with the Revolver, the “Credit Agreement”).

In 2021, Congress passed the American Rescue Plan Act and the Infrastructure Investment and Jobs Act to subsidize the deployment of high-speed broadband internet access in unserved areas. We have been awarded approximately $151.2 million in grants to serve approximately 26,900 unserved homes in the states of Virginia, Ohio, Maryland and West Virginia and to upgrade the capacity of the Ohio middle mile network. The grants will be paid to the Company as certain milestones are completed. As of September 30, 2025, the Company had received a total of $79.1 million in cash receipts and had $72.1 million in remaining reimbursements available under these grant programs. The Company expects to fulfill the majority of its obligations under these programs by 2026.

As of September 30, 2025, the Company’s total available liquidity was $212.6 million, consisting of (i) cash and cash equivalents totaling $22.6 million; (ii) $117.9 million of availability under the Company’s revolving credit facility; and (iii) an aggregate of $72.1 million remaining reimbursements available under government grants, which reimbursements are subject to fulfilling the terms of the underlying agreements.

Net cash provided by operating activities from continuing operations was approximately $74.5 million during the nine months ended September 30, 2025, representing an increase of $26.1 million compared with the prior year period, primarily driven by increases in revenue and timing of changes in working capital.

Net cash used in investing activities from continuing operations was approximately $209.9 million during the nine months ended September 30, 2025, representing a decrease of $351.0 million compared with the prior year period, primarily driven by a $342.4 million decrease in cash disbursed for acquisitions, partially offset by a $28.8 million increase in cash receipts from government grant programs, a $25.1 million increase in capital expenditures driven by government-subsidized network expansion projects in previously unserved areas of Incumbent Broadband Markets.

Net cash provided by financing activities from continuing operations was approximately $114.1 million during the nine months ended September 30, 2025, representing a decrease of $2.9 million compared with the prior year period, primarily driven by a decrease of $79.4 million in cash inflows from preferred stock issuances, partially offset by an increase of $75.0 million in borrowings under the Term Loans and an increase of $2.8 million in payments of principal on long-term debt.

Indebtedness: As of September 30, 2025, the Company’s net indebtedness was approximately $534.1 million, including $535.4 million in outstanding Term Loans and Revolver, net of unamortized loan fees of $1.2 million. The borrowed amounts bear interest at a variable rate determined by one-month term SOFR, plus a margin based on net leverage. The weighted-average interest rate for the Term Loans was 7.47% as of September 30, 2025.

Shentel’s Term Loans, which consist of Term Loan A-1, Term Loan A-2 and Term Loan A-3, have outstanding balances of $139.1 million, $147.4 million and $223.9 million, respectively. Shentel’s Revolver Loan has an outstanding balance of $25.0 million. The Term Loans require quarterly payments based on a percentage of the outstanding balance. The Revolver requires the entire outstanding principal to be paid on the maturity date. On April 16, 2025, Shentel amended the Credit Agreement (the “Fourth Amendment”) to extend the maturity date of the Revolver and Term Loan A-1 to July 1, 2027. Both Term Loan A-2 and Term Loan A-3 mature on July 1, 2028.

Refer to Note 9, Debt, in the Company’s unaudited condensed consolidated financial statements for more information about the Credit Agreement.

The Fourth Amendment of Shentel’s Credit Agreement also amended certain covenant provisions, including increasing the maximum Total Net Leverage Ratio (as defined in the Credit Agreement) permitted as of the last day of any fiscal quarter to 4.75:1.00. As of September 30, 2025, the Company was in compliance with the financial covenants in our Credit Agreement.

We expect our cash on hand, cash flows from continuing operations, and availability of funds from our Credit Agreement as well as government grants will be sufficient to meet our anticipated liquidity needs for business operations for the next twelve months. There can be no assurance that we will continue to generate cash flows at or above current levels.

31

During the nine months ended September 30, 2025, our capital expenditures of $251.5 million exceeded our net cash provided by operating activities of continuing operations by $177.1 million, and we expect our capital expenditures to exceed the cash flows provided from continuing operations through 2026, as we expand our Glo Fiber broadband network.

The actual amount and timing of our future capital requirements may differ materially from our estimates depending on the demand for our products and services, new market developments and expansion opportunities.

Our cash flows from operations could be adversely affected by events outside our control, including, without limitation, changes in overall economic conditions including rising inflation, changes in tariffs, regulatory requirements, changes in technologies, changes in competition, demand for our products and services, availability of labor resources and capital, natural disasters, pandemics and outbreaks of contagious diseases and other adverse public health developments, such as COVID-19, and other conditions. Our ability to attract and maintain a sufficient customer base is critical to our ability to maintain positive cash flows from operations. The foregoing events individually or collectively could affect our results.

Critical Accounting Policies

There have been no material changes to the critical accounting policies previously disclosed in Part II, Item 8 of our 2024 Form 10-K for the year ended December 31, 2024.

ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As of September 30, 2025, we have borrowed a total of $550 million pursuant to the variable rate delayed draw Term Loans and the Revolver available under the Credit Agreement including the full amount available under our Term Loans A-1, A-2 and A-3.

As of September 30, 2025, the Company had $535.4 million of gross variable rate debt outstanding. The weighted-average interest rate was 7.47% for the Term Loans and Revolver at September 30, 2025. An increase in market interest rates of 1.00% would add approximately $5.3 million to annual interest expense.

Shentel has pay-fixed, receive-variable interest rate swaps totaling $150.0 million of notional principal (the “Swaps”). The Swaps contain monthly payment terms that became effective in May 2024 which extend through their maturity dates in June 2026. The Swaps are designated as cash flow hedges, representing 50% of the Company’s Term Loan A-1 and A-2 outstanding debt. The Company uses the Swaps to manage its exposure to interest rate risk for a portion of its long-term variable-rate Term Loans through interest rate swaps. Shentel effectively pays a fixed weighted-average interest rate of 2.90%, prior to interest rate margin provided under our credit facility.
 
ITEM 4.CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our Chief Executive Officer, Chief Financial Officer, and Principal Accounting Officer (the certifying officers) have conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of September 30, 2025. Our certifying officers concluded that our disclosure controls and procedures were effective as of September 30, 2025.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting during the fiscal quarter ended September 30, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
32

PART II

ITEM 1. LEGAL PROCEEDINGS

We are currently involved in, and may in the future become involved in, legal proceedings, claims and investigations in the ordinary course of our business. Although the results of these legal proceedings, claims and investigations cannot be predicted with certainty, we do not believe that the final outcome of any matters that we are currently involved in are reasonably likely to have a material adverse effect on our business, financial condition, results of operations or cash flows. Regardless of final outcomes, however, any such proceedings, claims, and investigations may nonetheless impose a significant burden on management and employees and be costly to defend, with unfavorable preliminary or interim rulings.

ITEM 1A. RISK FACTORS

We discuss in our Annual Report on Form 10-K various risks that may materially affect our business. We use this section to update this discussion to reflect material developments since our Form 10-K was filed. As of September 30, 2025, the Company has identified one additional risk factor related to potential cost pressures associated with tariffs as presented in the Financial Condition and Liquidity section.

ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Unregistered Sales of Equity Securities

None.

Use of Proceeds from Registered Securities

None.

Purchases of Equity Securities by the Issuer or Affiliated Purchasers

In conjunction with the vesting of stock awards or exercise of stock options, the grantees may surrender awards necessary to cover the statutory tax withholding requirements and any amounts required to cover stock option strike prices associated with the transaction. The following table provides information about shares surrendered during the quarter ended September 30, 2025, to settle employee tax withholding obligations related to the vesting of stock awards.

(in thousands, except per share amounts) Number of Shares
Surrendered
Average Price
Paid per Share
July 1 to July 31 $—
August 1 to August 31
September 1 to September 30
Total

ITEM 5. OTHER INFORMATION

During the three months ended September 30, 2025, none of our officers or directors adopted or terminated any “Rule 10b5-1 trading arrangement” or any “non-Rule 10b5-1 trading arrangement” as each term is defined in Item 408 of Regulation S-K.

33

ITEM 6.     Exhibits Index

Exhibit No. Exhibit Description
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
   
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
Certification of Principal Accounting Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
32**
Certifications pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. § 1350.
 
(101) Formatted in Inline XBRL (Extensible Business Reporting Language)
     
  101.INS Inline XBRL Instance Document - the instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document
     
  101.SCH Inline XBRL Taxonomy Extension Schema Document
     
  101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document
     
  101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document
     
  101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document
     
  101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)
 
*    Filed herewith
**    This certification is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (Exchange Act), or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended (Securities Act), or the Exchange Act.
34

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

  SHENANDOAH TELECOMMUNICATIONS COMPANY
 
  /s/ James J. Volk
  James J. Volk
 
Senior Vice President and Chief Financial Officer
(Principal Financial Officer)
  Date: October 29, 2025


35
EX-31.1 2 shenex31109302025.htm EX-31.1 Document

EXHIBIT 31.1
 
CERTIFICATION

I, Edward H. McKay, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Shenandoah Telecommunications Company;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d‑15(f)) for the registrant and have:

(1)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(2)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(3)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(4)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(1)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(2)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 


/S/ EDWARD H. MCKAY
Edward H. McKay, President and Chief Executive Officer
(Principal Executive Officer)
Date:  October 29, 2025
 


EX-31.2 3 shenex31209302025.htm EX-31.2 Document

EXHIBIT 31.2
 
CERTIFICATION
 
I, James J. Volk, certify that:
1.I have reviewed this quarterly report on Form 10-Q of Shenandoah Telecommunications Company;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d‑15(f)) for the registrant and have:

(1)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(2)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(3)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(4)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
(5)The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(1)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(2)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. 
 


/s/JAMES J. VOLK
James J. Volk, Senior Vice President – Chief Financial Officer
(Principal Financial Officer)
Date: October 29, 2025
 


EX-31.3 4 shenex31309302025.htm EX-31.3 Document

EXHIBIT 31.3
 
CERTIFICATION

I, Tracy Willis, certify that:
1.I have reviewed this quarterly report on Form 10-Q of Shenandoah Telecommunications Company;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d‑15(f)) for the registrant and have:

(1)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(2)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(3)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(4)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(1)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(2)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.



/S/TRACY WILLIS
Tracy Willis, Vice President - Chief Accounting Officer
(Principal Accounting Officer)
Date: October 29, 2025
 
 

EX-32 5 shenex3209302025.htm EX-32 Document

EXHIBIT 32

Written Statement of Chief Executive Officer and Chief Financial Officer
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Each of the undersigned, the President and Chief Executive Officer and the Senior Vice President - Chief Financial Officer, of Shenandoah Telecommunications Company (the “Company”), hereby certifies that, on the date hereof:

(1)        The quarterly report on Form 10-Q of the Company for the three and nine months ended September 30, 2025 filed on the date hereof with the Securities and Exchange Commission (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
 
(2)        Information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

  /S/EDWARD H. MCKAY
  Edward H. McKay
  President and Chief Executive Officer
(Principal Executive Officer)
  October 29, 2025
   
  /S/JAMES J. VOLK
  James J. Volk
  Senior Vice President – Chief Financial Officer
(Principal Financial Officer)
  October 29, 2025

The foregoing certification is being furnished solely pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 (the “Exchange Act”) and 18 U.S.C. Section 1350 and is not being filed as part of the Report or as a separate disclosure document.  This certification shall not be deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to liability under that section.  This certification shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Exchange Act except to the extent this Exhibit 32 is expressly and specifically incorporated by reference in any such filing.