株探米国株
日本語 英語
エドガーで原本を確認する
00003547070000046207falsefalse00003547072025-11-072025-11-070000354707he:HawaiianElectricCompanyInc.Member2025-11-072025-11-07

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report: November 7, 2025
Exact Name of Registrant Commission I.R.S. Employer
as Specified in Its Charter File Number Identification No.
Hawaiian Electric Industries, Inc. 1-8503 99-0208097
Hawaiian Electric Company, Inc. 1-4955 99-0040500
State of Hawaii
(State or other jurisdiction of incorporation)
 1001 Bishop Street, Suite 2900, Honolulu, Hawaii  96813 - Hawaiian Electric Industries, Inc. (HEI)
1099 Alakea Street, Suite 2200, Honolulu, Hawaii  96813 - Hawaiian Electric Company, Inc. (Hawaiian Electric)
(Address of principal executive offices and zip code)
 Registrant’s telephone number, including area code:
 (808) 543-5662 - HEI
(808) 543-7771 - Hawaiian Electric
  Not applicable
(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to 12(b) of the Act:
Registrant Title of each class Trading Symbol(s) Name of each exchange on which registered
Hawaiian Electric Industries, Inc. Common Stock, Without Par Value HE New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule12b-2 of the Securities Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
Hawaiian Electric Industries, Inc.
Hawaiian Electric Company, Inc.
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Hawaiian Electric Industries, Inc. Hawaiian Electric Company, Inc.




Item 2.02 Results of Operations and Financial Condition.
    On November 7, 2025, HEI issued a news release, “HEI Reports Third Quarter 2025 Results.” This news release is furnished as HEI Exhibit 99.

Item 9.01 Financial Statements and Exhibits.
(d) Exhibits    
News release, dated November 7, 2025, “HEI Reports Third Quarter 2025 Results”
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

The information furnished in connection with Item 2.02 of this current report on Form 8-K including HEI Exhibit 99 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.












1


SIGNATURES

    Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrants have duly caused this report to be signed on their behalf by the undersigned thereunto duly authorized. The signature of the undersigned companies shall be deemed to relate only to matters having reference to such companies and any subsidiaries thereof.

HAWAIIAN ELECTRIC INDUSTRIES, INC. HAWAIIAN ELECTRIC COMPANY, INC.
(Registrant) (Registrant)
/s/ Scott T. DeGhetto /s/ Paul K. Ito
Scott T. DeGhetto Paul K. Ito
Executive Vice President and Senior Vice President,
Chief Financial Officer Chief Financial Officer and Treasurer
Date: November 7, 2025
Date: November 7, 2025

2
EX-99 2 heiexhibit99-8xk11x07x25.htm EX-99 Document

HEI Exhibit 99
revisedlogoa.jpg
NEWS RELEASE
November 7, 2025
Contact: Mateo Garcia Telephone: (808) 543-7300
Director, Investor Relations E-mail: ir@hei.com
HEI REPORTS THIRD QUARTER 2025 RESULTS

•Utility Continuing to Reduce Risk in Our Communities Through Advancement of Wildfire Safety Strategy
•Credit Facility Expansion and Successful Debt Issuance Enhance Liquidity, and Will Help Finance Critical Investments to Strengthen the Reliability, Resilience and Safety of Service to Utility Customers
•Wildfire Tort Litigation Settlement Continues to Advance Toward Final Court Approval

HONOLULU - Hawaiian Electric Industries, Inc. (NYSE - HE) (HEI) today reported net income for the third quarter of 2025 of $31 million, or $0.18 per share. Excluding Maui wildfire-related expenses and expenses taken in connection with the review of strategic options for Pacific Current, Core1 income from continuing operations was $33 million, or $0.19 per share, compared to $33 million, or $0.29 per share in 2024.
“Our core operations performed well in the third quarter, with the utility operating efficiently while continuing to advance the safety and resiliency measures outlined in our comprehensive Wildfire Safety Strategy. In September, we expanded our credit facility capacity to $600 million from $375 million, and successfully completed our first significant issuance of Hawaiian Electric debt since the Maui wildfires. The approximately $500 million in debt issuance proceeds, as well as the additional credit facility capacity, enhance liquidity and add financial flexibility, supporting investments in generation, safety, reliability and resilience across the islands we serve. Lastly, the Maui wildfire tort litigation settlement continues to advance, with a hearing on final court
Note: Throughout this release, per share values are calculated based on diluted shares.
1     Measures described as “Core” for the periods in this news release are non-GAAP measures which exclude Maui wildfire-related costs and expenses taken in connection with the strategic review of Pacific Current. See the “Explanation of HEI’s Use of Certain Unaudited Non-GAAP Measures” and the related GAAP reconciliation at the end of this release.
1


approval for the class settlement in the coming months. Our base case still assumes that our first settlement payment will occur no earlier than the first quarter of 2026,” said Scott Seu, HEI president and CEO.
HAWAIIAN ELECTRIC COMPANY (HAWAIIAN ELECTRIC) EARNINGS
Hawaiian Electric’s net income for the third quarter of 2025 was $37 million compared to a net loss of $83 million in the third quarter of 2024, with the increase primarily driven by the following pre-tax items:
•The $203 million loss (which was partially offset by a $40 million insurance receivable) recorded in the third quarter of 2024 due to the accrual of estimated wildfire liabilities related to tort-related legal claims and cross claims; and
•$6 million in higher revenues, primarily from the annual revenue adjustment mechanism.
These items were partially offset by approximately $3 million of lower benefits from tax credits recognized in the third quarter of 2025 versus the third quarter of 2024. O&M expenses were relatively flat in the quarter compared to the same quarter last year.
Hawaiian Electric’s Core net income for the third quarter of 2025 was $40 million compared to $44 million in the same quarter last year. Pre-tax wildfire-related expenses of $10 million were partially offset by approximately $6 million of costs deferred pursuant to the Public Utilities Commission’s decision allowing Hawaiian Electric to defer these costs.
HOLDING AND OTHER COMPANIES
The holding and other companies’ net loss was $6 million in the third quarter of 2025 compared to $41 million in the third quarter of 2024. The lower net loss for the quarter was primarily due to the asset impairment taken at Pacific Current in the third quarter of 2024, lower wildfire-related expenses and lower interest expense, net of interest income. Core net loss for the quarter was $7 million compared to $11 million in the third quarter of 2024.
EARNINGS RELEASE, WEBCAST AND CONFERENCE CALL TO DISCUSS EARNINGS
HEI will conduct a webcast and conference call to review its third quarter 2025 consolidated financial results today at 11:30 a.m. Hawaii time (4:30 p.m. Eastern).
To listen to the conference call, dial 1-888-660-6377 (U.S.) or 1-929-203-0797 (international) and enter passcode 2393042. Parties may also access presentation materials (which include reconciliation of non-GAAP measures) and/or listen to the conference call by visiting the conference call link on HEI’s website at www.hei.com under “Investor Relations,” sub-heading “News and Events — Events and Presentations.”
2


A replay will be available online and via phone. The online replay will be available on HEI’s website about two hours after the event. The audio replay will also be available about two hours after the event through November 14, 2025. To access the audio replay, dial 1-800-770-2030 (U.S.) or 1-647-362-9199 (international) and enter passcode 2393042.
HEI and Hawaiian Electric Company, Inc. (Hawaiian Electric) intend to continue to use HEI’s website, www.hei.com, as a means of disclosing additional information; such disclosures will be included in the Investor Relations section of the website. Accordingly, investors should routinely monitor the Investor Relations section of HEI’s website, in addition to following HEI’s and Hawaiian Electric’s press releases, HEI’s and Hawaiian Electric’s Securities and Exchange Commission (SEC) filings and HEI’s public conference calls and webcasts. Investors may sign up to receive e-mail alerts via the “Investor Relations” section of the website. The information on HEI’s website is not incorporated by reference into this document or into HEI’s and Hawaiian Electric’s SEC filings unless, and except to the extent, specifically incorporated by reference.
Investors may also wish to refer to the Public Utilities Commission of the State of Hawaii (PUC) website at https://hpuc.my.site.com/cdms/s/ to review documents filed with, and issued by, the PUC. No information on the PUC website is incorporated by reference into this document or into HEI’s and Hawaiian Electric’s SEC filings.
ABOUT HEI
HEI’s electric utility, Hawaiian Electric, supplies power to approximately 95% of Hawaii’s population and is undertaking an ambitious effort to decarbonize its operations and the broader state economy, and modernize and harden the grid to ensure resilience and public safety. For more information, visit www.hei.com.
NON-GAAP MEASURES
Measures described as “Core” are non-GAAP measures which exclude Maui wildfire-related costs, and expenses taken in connection with HEI’s ongoing review of strategic options for Pacific Current. See “Explanation of HEI’s Use of Certain Unaudited Non-GAAP Measures” and the related GAAP reconciliations at the end of this release.
This release may contain “forward-looking statements,” which include statements that are predictive in nature, depend upon or refer to future events or conditions, and usually include words such as “will,” “expects,” “anticipates,” “intends,” “plans,” “believes,” “predicts,” “estimates”
3


or similar expressions. In addition, any statements concerning future financial performance, ongoing business strategies or prospects or possible future actions are also forward-looking statements. Forward-looking statements are based on current expectations and projections about future events and are subject to risks, uncertainties and the accuracy of assumptions concerning HEI and its subsidiaries, the performance of the industries in which they do business and economic, political and market factors, among other things. These forward-looking statements are not guarantees of future performance.
Forward-looking statements in this release should be read in conjunction with the “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” discussions (which are incorporated by reference herein) set forth in HEI’s Annual Report on Form 10-K for the year ended December 31, 2024 and HEI’s other SEC periodic and current reports and other filings that discuss important factors that could cause HEI’s results to differ materially from those anticipated in such statements. These forward-looking statements speak only as of the date of the report, presentation or filing in which they are made. Except to the extent required by the federal securities laws, HEI, Hawaiian Electric, and their subsidiaries undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
4


Hawaiian Electric Industries, Inc. (HEI) and Subsidiaries
CONSOLIDATED STATEMENTS OF INCOME DATA
(Unaudited)
Three months ended September 30 Nine months ended September 30
(in thousands, except per share amounts) 2025 2024 2025 2024
Revenues
Electric utility $ 787,428  $ 829,617  $ 2,268,276  $ 2,410,526 
Other 3,182  3,622  12,796  10,144 
Total revenues 790,610  833,239  2,281,072  2,420,670 
Expenses  
Electric utility (includes $163 million and $1,875 million of provision for Wildfire tort-related claims recorded in quarter and nine months ended September 30, 2024)
724,635  934,181  2,065,002  4,096,175 
Other (includes $35 million of impairment recorded in third quarter of 2024)
13,929  48,778  47,857  84,917 
Total expenses 738,564  982,959  2,112,859  4,181,092 
Operating income (loss)  
Electric utility 62,793  (104,564) 203,274  (1,685,649)
Other (10,747) (45,156) (35,061) (74,773)
Total operating income (loss) 52,046  (149,720) 168,213  (1,760,422)
Retirement defined benefits credit—other than service costs 817  849  2,653  2,851 
Interest expense, net (26,211) (32,085) (87,679) (96,076)
Allowance for borrowed funds used during construction 1,500  1,331  4,379  4,061 
Allowance for equity funds used during construction 3,821  3,300  11,108  10,276 
Interest income 6,960  3,662  27,162  9,929 
Gain (loss) on sale of subsidiaries and impairment loss on assets sold and held for sale
1,013  —  (12,376) — 
Income (loss) from continuing operations before income taxes 39,946  (172,663) 113,460  (1,829,381)
Income tax expense (benefit) 8,728  (49,954) 28,540  (479,109)
Income (loss) from continuing operations 31,218  (122,709) 84,920  (1,350,272)
Preferred stock dividends of subsidiaries 471  471  1,417  1,417 
Income (loss) from continuing operations for common stock 30,747  (123,180) 83,503  (1,351,689)
Income (loss) from discontinued operations —  18,778  —  (6,075)
Net income (loss) for common stock $ 30,747  $ (104,402) $ 83,503  $ (1,357,764)
Continuing operations - Basic earnings (loss) per common share $ 0.18  $ (1.08) $ 0.48  $ (12.11)
Discontinued operations - Basic earnings (loss) per common share —  0.16  —  (0.05)
Basic earnings (loss) per common share $ 0.18  $ (0.91) $ 0.48  $ (12.16)
Continuing operations - Diluted earnings (loss) per common share $ 0.18  $ (1.08) $ 0.48  $ (12.11)
Discontinued operations - Diluted earnings (loss) per common share
—  0.16  —  (0.05)
Diluted earnings (loss) per common share $ 0.18  $ (0.91) $ 0.48  $ (12.16)
Weighted-average number of common shares outstanding 172,617  114,358  172,531  111,636 
Weighted-average shares assuming dilution 172,916  114,358  172,939  111,636 
Income (loss) from continuing operations for common stock by segment
Electric utility $ 36,988  $ (82,585) $ 123,954  $ (1,272,758)
Other (6,241) (40,595) (40,451) (78,931)
Income (loss) from continuing operations for common stock $ 30,747  $ (123,180) $ 83,503  $ (1,351,689)
Comprehensive income (loss) attributable to HEI $ 30,013  $ (65,042) $ 82,003  $ (1,326,611)
Return on average common equity (%) (twelve months ended)1
7.2  NM
1 Simple average based on income from continuing operations.
NM Not meaningful.
This information should be read in conjunction with the consolidated financial statements and the notes thereto in HEI filings with the SEC. Results of operations for interim periods are not necessarily indicative of results to be expected for future interim periods or the full year.
5


Hawaiian Electric Company, Inc. (Hawaiian Electric) and Subsidiaries
CONSOLIDATED STATEMENTS OF INCOME DATA
(Unaudited)
Three months ended September 30 Nine months ended September 30
($ in thousands, except per barrel amounts) 2025 2024 2025 2024
Revenues $ 787,428  $ 829,617  $ 2,268,276  $ 2,410,526 
Expenses    
Fuel oil 240,547  279,038  689,855  821,986 
Purchased power 183,813  189,165  505,493  530,310 
Other operation and maintenance 161,819  162,197  463,144  453,648 
Wildfire tort-related claims
—  163,000  —  1,875,000 
Depreciation 64,022  62,812  192,015  188,436 
Taxes, other than income taxes 74,434  77,969  214,495  226,795 
Total expenses 724,635  934,181  2,065,002  4,096,175 
Operating income (loss) 62,793  (104,564) 203,274  (1,685,649)
Allowance for equity funds used during construction 3,821  3,300  11,108  10,276 
Retirement defined benefits credit—other than service costs 998  959  3,101  3,103 
Interest expense and other charges, net (22,114) (20,223) (66,272) (61,625)
Allowance for borrowed funds used during construction 1,500  1,331  4,379  4,061 
Interest income 1,461  1,671  4,657  4,555 
Income (loss) before income taxes 48,459  (117,526) 160,247  (1,725,279)
Income tax expense (benefit) 10,973  (35,439) 34,797  (454,017)
Net income (loss) 37,486  (82,087) 125,450  (1,271,262)
Preferred stock dividends of subsidiaries 228  228  686  686 
Net income (loss) attributable to Hawaiian Electric 37,258  (82,315) 124,764  (1,271,948)
Preferred stock dividends of Hawaiian Electric 270  270  810  810 
Net income (loss) for common stock $ 36,988  $ (82,585) $ 123,954  $ (1,272,758)
Comprehensive income (loss) attributable to Hawaiian Electric $ 36,964  $ (82,583) $ 123,836  $ (1,272,851)
OTHER ELECTRIC UTILITY INFORMATION
Kilowatthour sales (millions)
   Hawaiian Electric 1,664  1,644  4,626  4,526 
   Hawaii Electric Light 276  272  788  780 
   Maui Electric 294  275  817  762 
2,234  2,191  6,231  6,068 
Average fuel oil cost per barrel $ 98.20  $ 114.61  $ 101.00  $ 118.76 
Return on average common equity (%) (twelve months ended)1
12.8 NM
1 Simple average.
NM Not meaningful.
This information should be read in conjunction with the consolidated financial statements and the notes thereto in Hawaiian Electric filings with the SEC. Results of operations for interim periods are not necessarily indicative of results to be expected for future interim periods or the full year.
6



Explanation of HEI’s Use of Certain Unaudited Non-GAAP Measures
HEI management uses certain non-GAAP measures to evaluate the performance of HEI. Management believes these non-GAAP measures provide useful information and are a better indicator of the companies’ core operating activities. Core earnings and other financial measures as presented here may not be comparable to similarly titled measures used by other companies. The accompanying tables provide a reconciliation of reported GAAP1 earnings to non-GAAP Core earnings.
The reconciling adjustments from GAAP earnings to Core earnings are limited to the costs related to the Maui wildfires and costs related to HEI’s ongoing review of strategic options for Pacific Current. Management does not consider these items to be representative of the company’s fundamental Core earnings.

Reconciliation of GAAP1 to non-GAAP Measures
Hawaiian Electric Industries, Inc. (HEI) and Subsidiaries
Unaudited
Three months ended September 30 Nine months ended September 30
(in thousands) 2025
20242
2025
20242
Maui windstorm and wildfires related costs
Pretax expenses:
Legal expenses $ 5,794  $ 17,205  $ 20,532  $ 56,330 
Outside services expense —  955  135  3,473 
Wildfire tort-related claims
—  203,000  —  1,915,000 
Wildfire securities-related claims
47,750  —  47,750  — 
Other expense 5,892  10,906  17,679  27,122 
Interest expense 398  3,438  3,299  11,649 
Pretax expenses 59,834  235,504  89,395  2,013,574 
Insurance recoveries3
(49,070) (52,158) (53,374) (83,610)
Deferral of cost (6,237) (8,589) (21,809) (24,143)
Total Maui windstorm and wildfires related expenses, net of insurance recoveries and approved deferral treatment 4,527  174,757  14,212  1,905,821 
Pretax loss (gain) on sale of subsidiaries and impairment loss on assets sold and held for sale
(1,013) 35,216  12,376  35,216 
Income tax expense (benefit)4
(1,453) (54,069) (2,085) (499,818)
After-tax adjustments $ 2,061  $ 155,904  $ 24,503  $ 1,441,219 

1     Accounting principles generally accepted in the United States of America.
2     Excludes Maui wildfire-related costs of discontinued operations.
3     Includes insurance recovery related to the proposed settlement of the securities class action of $47.8 million for the three and nine months ended September 30, 2025. Also includes adjustments related to costs that are no longer probable of recovery under the insurance policies. For the three and nine months ended September 30, 2025, adjustments amount to $1.0 million and $7.6 million, respectively, of which, $0.5 million and $4.5 million were deferred to a regulatory asset, respectively, and are reported on line “Deferral of cost”.
4     Current year composite statutory tax rate of 25.75% and includes expected investment tax credit recapture.
Note: Other segment (Holding and Other Companies) wildfire-related expenses (legal, outside services, wildfire securities-related claims and other) and insurance recoveries are included in “Expenses-Other” and interest expense is included in “Interest expense, net” on the HEI and subsidiaries’ Consolidated Statements of Income Data. See Electric Utilities’ and Holding and Other Companies’ tables below for more detail.

7


Reconciliation of GAAP to non-GAAP Measures (continued)
Hawaiian Electric Industries, Inc. (HEI) and Subsidiaries
Unaudited
Three months ended September 30 Nine months ended September 30
(in thousands) 2025
20241
2025
20241
HEI Consolidated - Continuing Operations
GAAP2 income (loss) - continuing operations (as reported)
$ 30,747  $ (123,180) $ 83,503  $ (1,351,689)
Excluding special items related to the Maui windstorm and wildfires (after tax)3:
Legal expenses 4,302  12,773  15,245  41,824 
Outside services expense —  711  100  2,579 
Wildfire tort-related claims
—  150,727  —  1,421,887 
Wildfire securities-related claims
35,454  —  35,454  — 
Other expense 4,375  8,098  13,127  20,139 
Interest expense 295  2,552  2,449  8,649 
After tax expenses 44,426  174,861  66,375  1,495,078 
Insurance recoveries4
(36,434) (38,727) (39,630) (62,080)
Deferral of cost (4,631) (6,377) (16,193) (17,926)
Total Maui windstorm and wildfires related expenses, net of insurance recoveries and approved deferral treatment (after tax) 3,361  129,757  10,552  1,415,072 
Loss (gain) on sale of subsidiaries and impairment loss on assets sold and held for sale (after tax)3
(1,300) 26,147  13,951  26,147 
Non-GAAP (Core) income - continuing operations
$ 32,808  $ 32,724  $ 108,006  $ 89,530 
GAAP Diluted earnings (loss) per share - continuing operations (as reported) $ 0.18  $ (1.08) $ 0.48  $ (12.11)
Non-GAAP (Core) Diluted earnings per share - continuing operations $ 0.19  $ 0.29  $ 0.62  $ 0.80 

1     Excludes Maui wildfire-related costs of discontinued operations.
2     Accounting principles generally accepted in the United States of America.
3     Current year composite statutory tax rate of 25.75% and includes expected investment tax credit recapture.
4    Includes adjustments related to costs that are no longer probable of recovery under the insurance policies.


8


Reconciliation of GAAP to non-GAAP Measures (continued)
Hawaiian Electric Company, Inc. and Subsidiaries
Unaudited

Three months ended September 30 Nine months ended September 30
(in thousands) 2025 2024 2025 2024
Maui windstorm and wildfires related costs
Pretax expenses:
Legal expenses $ 4,316  $ 11,821  $ 12,469  $ 40,169 
Outside services expense —  639  —  2,420 
Wildfire tort-related claims
—  203,000  —  1,915,000 
Other expense 5,791  10,257  17,278  25,139 
Interest expense 131  2,533  2,543  8,964 
Pretax expenses 10,238  228,250  32,290  1,991,692 
Insurance recoveries1
(430) (49,625) 126  (75,973)
Deferral of cost (6,237) (8,589) (21,809) (24,143)
Total Maui windstorm and wildfires related expenses, net of insurance recoveries and approved deferral treatment 3,571  170,036  10,607  1,891,576 
Income tax benefits2
(919) (43,784) (2,731) (487,081)
After-tax adjustments $ 2,652  $ 126,252  $ 7,876  $ 1,404,495 
Hawaiian Electric consolidated net income
GAAP3 net income (loss) (as reported)
$ 36,988  $ (82,585) $ 123,954  $ (1,272,758)
Excluding special items related to the Maui windstorm and wildfires (after tax)2:
Legal expenses 3,205  8,776  9,258  29,825 
Outside services expense —  475  —  1,797 
Wildfire tort-related claims
—  150,727  —  1,421,887 
Other expense 4,300  7,616  12,829  18,666 
Interest expense 97  1,881  1,888  6,656 
After tax expenses 7,602  169,475  23,975  1,478,831 
Insurance recoveries (after tax)1
(319) (36,846) 94  (56,410)
Deferral of cost (after tax) (4,631) (6,377) (16,193) (17,926)
Total Maui windstorm and wildfires related expenses, net of insurance recoveries and approved deferral treatment (after tax) 2,652  126,252  7,876  1,404,495 
Non-GAAP (Core) net income $ 39,640  $ 43,667  $ 131,830  $ 131,737 

1     Pretax insurance recoveries include adjustments related to costs that are no longer probable of recovery under the insurance policies. For the three and nine months ended September 30, 2025, adjustments amount to $1.0 million and $7.6 million, respectively, of which, $0.5 million and $4.5 million were deferred to a regulatory asset, respectively, and are reported on line “Deferral of cost.”
2    Current year composite statutory tax rate of 25.75%.
3     Accounting principles generally accepted in the United States of America.
Note: Legal, outside services and other are included in “Other operation and maintenance” and interest expense is included in “Interest expense and other charges, net” on the Hawaiian Electric and subsidiaries’ Consolidated Statements of Income Data.


9


Reconciliation of GAAP to non-GAAP Measures (continued)
Holding and Other Companies
Unaudited
Three months ended September 30 Nine months ended September 30
(in thousands) 2025 2024 2025 2024
Maui windstorm and wildfires related costs
Pretax expenses:
Legal expenses $ 1,478  $ 5,384  $ 8,063  $ 16,161 
Outside services expense —  316  135  1,053 
Wildfire securities-related claims 47,750  —  47,750  — 
Other expense 101  649  401  1,983 
Interest expense 267  905  756  2,685 
Pretax expenses 49,596  7,254  57,105  21,882 
Insurance recoveries1
(48,640) (2,533) (53,500) (7,637)
Total Maui windstorm and wildfires related expenses, net of insurance recoveries 956  4,721  3,605  14,245 
Pretax loss (gain) on sale of subsidiaries and impairment loss on assets sold and held for sale
(1,013) 35,216  12,376  35,216 
Income tax expense (benefits)2
(534) (10,285) 646  (12,737)
After-tax adjustments $ (591) $ 29,652  $ 16,627  $ 36,724 
Holding and Other Companies net loss
GAAP3 net loss (as reported)
$ (6,241) $ (40,595) $ (40,451) $ (78,931)
Excluding special items related to the Maui windstorm and wildfires (after tax)2:
Legal expenses 1,097  3,997  5,987  11,999 
Outside services expense —  236  100  782 
Wildfire securities-related claims 35,454  —  35,454  — 
Other expense 75  482  298  1,473 
Interest expense 198  671  561  1,993 
Maui windstorm and wildfires related expenses (after tax) 36,824  5,386  42,400  16,247 
Insurance recoveries (after tax) (36,115) (1,881) (39,724) (5,670)
Total Maui windstorm and wildfires related expenses, net of insurance recoveries (after tax) 709  3,505  2,676  10,577 
Loss (gain) on sale of subsidiaries and impairment loss on assets sold and held for sale (after tax)2
(1,300) 26,147  13,951  26,147 
Non-GAAP (Core) net loss $ (6,832) $ (10,943) $ (23,824) $ (42,207)
1     Includes insurance recovery related to the proposed settlement of the securities class action of $47.8 million for the three and nine months ended September 30, 2025.
2     Current year composite statutory tax rate of 25.75% and includes expected investment tax credit recapture.
3     Accounting principles generally accepted in the United States of America.
Note: Holding and Other Companies wildfire-related expenses (legal, outside services,wildfire securities-related claims and other) and insurance recoveries are included in “Expenses-Other” and interest expense is included in “Interest expense, net” on the HEI and subsidiaries’ Consolidated Statements of Income Data.
10