|
Kentucky
|
61-0979818
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
P.O. Box 2947
346 North Mayo Trail
Pikeville,
Kentucky
|
41502
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
(606)
432-1414
(Registrant’s telephone number)
|
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Common Stock
(Title of class)
|
|
|
CTBI
|
The NASDAQ Global Select Market
|
|
(Trading symbol)
|
(Name of exchange on which registered)
|
| ☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
| ☐ |
Soliciting material pursuant to Rule 14a-12 under the Securities Act (17 CFR 240.14a-12)
|
| ☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
| ☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
99.1
|
Press Release dated July 16, 2025
|
|
|
COMMUNITY TRUST BANCORP, INC.
|
|
|
Date:
|
July 16, 2025
|
By:
|
|
/s/ Mark A. Gooch
|
||
|
Mark A. Gooch
|
||
|
Chairman, President, and Chief Executive Officer
|

|
(in thousands except per share data)
|
2Q
2025
|
1Q
2025
|
2Q
2024
|
YTD
2025
|
YTD
2024
|
|||||||||||||||
|
Net income
|
$
|
24,899
|
$
|
21,972
|
$
|
19,499
|
$
|
46,871
|
$
|
38,178
|
||||||||||
|
Earnings per share
|
$
|
1.38
|
$
|
1.22
|
$
|
1.09
|
$
|
2.60
|
$
|
2.13
|
||||||||||
|
Earnings per share - diluted
|
$
|
1.38
|
$
|
1.22
|
$
|
1.09
|
$
|
2.60
|
$
|
2.13
|
||||||||||
|
Return on average assets
|
1.58
|
%
|
1.44
|
%
|
1.35
|
%
|
1.51
|
%
|
1.33
|
%
|
||||||||||
|
Return on average equity
|
12.51
|
%
|
11.50
|
%
|
11.03
|
%
|
12.01
|
%
|
10.82
|
%
|
||||||||||
|
Efficiency ratio
|
50.70
|
%
|
51.86
|
%
|
52.17
|
%
|
51.26
|
%
|
53.51
|
%
|
||||||||||
|
Tangible common equity
|
11.72
|
%
|
11.57
|
%
|
11.39
|
%
|
||||||||||||||
|
Dividends declared per share
|
$
|
0.47
|
$
|
0.47
|
$
|
0.46
|
$
|
0.94
|
$
|
0.92
|
||||||||||
|
Book value per share
|
$
|
44.57
|
$
|
43.32
|
$
|
39.91
|
||||||||||||||
|
Weighted average shares
|
18,012
|
17,995
|
17,939
|
18,004
|
17,932
|
|||||||||||||||
|
Weighted average shares - diluted
|
18,036
|
18,022
|
17,959
|
18,029
|
17,951
|
|||||||||||||||
|
❖
|
Net interest income for the quarter of $54.0 million was $2.8 million, or 5.4%, above prior quarter and $8.4 million, or 18.3%,
above prior year same quarter, as our net interest margin increased 7 basis points from prior quarter and 26 basis points from prior year same quarter.
|
|
❖
|
Provision for credit losses at $2.1 million for the quarter decreased $1.5 million from prior quarter and $0.9 million from prior
year same quarter.
|
|
❖
|
Noninterest income for the quarter ended June 30, 2025 of $16.2 million was $1.3 million, or 8.6%, above prior quarter and $0.5
million, or 2.9%, above prior year same quarter.
|
|
❖
|
Noninterest expense for the quarter
ended June 30, 2025 of $35.7 million was $1.5 million, or 4.3%, above prior quarter and $3.2 million, or 10.0%, above prior year same quarter.
|
|
❖
|
Our loan portfolio at $4.7 billion increased $65.3 million, an annualized 5.6%, from March 31, 2025 and $440.5 million, or 10.3%,
from June 30, 2024.
|
|
❖
|
We had net loan charge-offs of $1.4 million, an annualized 0.12% of average loans, for the second quarter 2025 compared to $1.6
million, an annualized 0.14% of average loans, for the first quarter 2025 and $1.4 million, an annualized 0.13% of average loans, for the second quarter 2024.
|
|
❖
|
Our total nonperforming loans at $24.4 million at June 30, 2025 decreased $2.1 million from March 31, 2025 but increased $4.6
million from June 30, 2024. Nonperforming assets at $29.2 million decreased $2.1 million from March 31, 2025 but increased $7.8 million from June 30, 2024.
|
|
❖
|
Deposits, including repurchase agreements, at $5.5 billion increased $100.2 million, an annualized 7.5%, from March 31, 2025 and
$496.7 million, or 10.0%, from June 30, 2024.
|
|
❖
|
Shareholders’ equity at $806.9 million increased $22.7 million, an annualized 11.6%, during the quarter and $87.5 million, or 12.2%,
from June 30, 2024.
|
|
Percent Change (%)
|
||||||||||||||||||||||||||||||||
|
2Q 2025
Compared to:
|
||||||||||||||||||||||||||||||||
|
($ in thousands)
|
2Q
2025
|
1Q
2025
|
2Q
2024
|
1Q
2025
|
2Q
2024
|
YTD
2025
|
YTD
2024
|
Percent Change (%)
|
||||||||||||||||||||||||
|
Components of net interest income:
|
||||||||||||||||||||||||||||||||
|
Income on earning assets
|
$
|
85,571
|
$
|
82,054
|
$
|
76,648
|
4.3
|
11.6
|
$
|
167,625
|
$
|
151,650
|
10.5
|
|||||||||||||||||||
|
Expense on interest bearing liabilities
|
31,531
|
30,787
|
30,970
|
2.4
|
1.8
|
62,318
|
62,381
|
(0.1
|
)
|
|||||||||||||||||||||||
|
Net interest income
|
54,040
|
51,267
|
45,678
|
5.4
|
18.3
|
105,307
|
89,269
|
18.0
|
||||||||||||||||||||||||
|
TEQ
|
283
|
273
|
292
|
3.7
|
(3.1
|
)
|
556
|
586
|
(5.1
|
)
|
||||||||||||||||||||||
|
Net interest income, tax equivalent
|
$
|
54,323
|
$
|
51,540
|
$
|
45,970
|
5.4
|
18.2
|
$
|
105,863
|
$
|
89,855
|
17.8
|
|||||||||||||||||||
|
Average yield and rates paid:
|
||||||||||||||||||||||||||||||||
|
Earning assets yield
|
5.76
|
%
|
5.71
|
%
|
5.66
|
%
|
0.9
|
1.8
|
5.73
|
%
|
5.60
|
%
|
2.3
|
|||||||||||||||||||
|
Rate paid on interest bearing liabilities
|
3.00
|
%
|
3.02
|
%
|
3.30
|
%
|
(0.7
|
)
|
(9.1
|
)
|
3.01
|
%
|
3.32
|
%
|
(9.3
|
)
|
||||||||||||||||
|
Gross interest margin
|
2.76
|
%
|
2.69
|
%
|
2.36
|
%
|
2.6
|
16.9
|
2.72
|
%
|
2.28
|
%
|
19.3
|
|||||||||||||||||||
|
Net interest margin
|
3.64
|
%
|
3.57
|
%
|
3.38
|
%
|
2.0
|
7.7
|
3.61
|
%
|
3.31
|
%
|
9.1
|
|||||||||||||||||||
|
Average balances:
|
||||||||||||||||||||||||||||||||
|
Investment securities
|
$
|
1,002,412
|
$
|
1,045,953
|
$
|
1,095,182
|
(4.2
|
)
|
(8.5
|
)
|
$
|
1,024,062
|
$
|
1,121,598
|
(8.7
|
)
|
||||||||||||||||
|
Loans
|
$
|
4,668,001
|
$
|
4,533,091
|
$
|
4,191,992
|
3.0
|
11.4
|
$
|
4,600,919
|
$
|
4,144,429
|
11.0
|
|||||||||||||||||||
|
Earning assets
|
$
|
5,983,093
|
$
|
5,848,092
|
$
|
5,469,813
|
2.3
|
9.4
|
$
|
5,915,965
|
$
|
5,463,944
|
8.3
|
|||||||||||||||||||
|
Interest-bearing liabilities
|
$
|
4,215,573
|
$
|
4,138,451
|
$
|
3,776,362
|
1.9
|
11.6
|
$
|
4,177,225
|
$
|
3,774,937
|
10.7
|
|||||||||||||||||||
|
Percent Change (%)
|
||||||||||||||||||||||||||||||||
|
2Q 2025
Compared to:
|
||||||||||||||||||||||||||||||||
|
($ in thousands)
|
2Q
2025
|
1Q
2025
|
2Q
2024
|
1Q
2025
|
2Q
2024
|
YTD
2025
|
YTD
2024
|
Percent Change (%)
|
||||||||||||||||||||||||
|
Deposit related fees
|
$
|
7,350
|
$
|
6,822
|
$
|
7,308
|
7.7
|
0.6
|
$
|
14,172
|
$
|
14,319
|
(1.0
|
)
|
||||||||||||||||||
|
Trust revenue
|
4,092
|
3,981
|
3,736
|
2.8
|
9.6
|
8,073
|
7,253
|
11.3
|
||||||||||||||||||||||||
|
Gains on sales of loans
|
77
|
47
|
119
|
64.0
|
(35.3
|
)
|
124
|
164
|
(24.4
|
)
|
||||||||||||||||||||||
|
Loan related fees
|
1,249
|
965
|
1,320
|
29.4
|
(5.4
|
)
|
2,214
|
2,672
|
(17.1
|
)
|
||||||||||||||||||||||
|
Bank owned life insurance revenue
|
1,102
|
1,035
|
1,815
|
6.5
|
(39.3
|
)
|
2,137
|
3,107
|
(31.2
|
)
|
||||||||||||||||||||||
|
Brokerage revenue
|
526
|
494
|
683
|
6.5
|
(23.0
|
)
|
1,020
|
1,173
|
(13.0
|
)
|
||||||||||||||||||||||
|
Other
|
1,775
|
1,553
|
727
|
14.3
|
144.2
|
3,328
|
2,154
|
54.5
|
||||||||||||||||||||||||
|
Total noninterest income
|
$
|
16,171
|
$
|
14,897
|
$
|
15,708
|
8.6
|
2.9
|
$
|
31,068
|
$
|
30,842
|
0.7
|
|||||||||||||||||||
|
Percent Change (%)
|
||||||||||||||||||||||||||||||||
|
2Q 2025
Compared to:
|
||||||||||||||||||||||||||||||||
|
($ in thousands)
|
2Q
2025
|
1Q
2025
|
2Q
2024
|
1Q
2025
|
2Q
2024
|
YTD
2025
|
YTD
2024
|
Percent Change (%)
|
||||||||||||||||||||||||
|
Salaries
|
$
|
13,667
|
$
|
13,269
|
$
|
13,037
|
3.0
|
4.8
|
$
|
26,936
|
$
|
26,073
|
3.3
|
|||||||||||||||||||
|
Employee benefits
|
7,987
|
6,849
|
6,554
|
16.6
|
21.9
|
14,836
|
13,640
|
8.8
|
||||||||||||||||||||||||
|
Net occupancy and equipment
|
3,172
|
3,440
|
3,089
|
(7.8
|
)
|
2.7
|
6,612
|
6,117
|
8.1
|
|||||||||||||||||||||||
|
Data processing
|
3,326
|
2,859
|
2,669
|
16.3
|
24.6
|
6,185
|
5,187
|
19.2
|
||||||||||||||||||||||||
|
Legal and professional fees
|
1,001
|
1,225
|
978
|
(18.3
|
)
|
2.4
|
2,226
|
1,810
|
23.0
|
|||||||||||||||||||||||
|
Advertising and marketing
|
765
|
673
|
856
|
13.7
|
(10.6
|
)
|
1,438
|
1,433
|
0.3
|
|||||||||||||||||||||||
|
Taxes other than property and payroll
|
573
|
529
|
438
|
8.3
|
30.8
|
1,102
|
880
|
25.2
|
||||||||||||||||||||||||
|
Other
|
5,172
|
5,364
|
4,801
|
(3.6
|
)
|
7.7
|
10,536
|
9,502
|
10.9
|
|||||||||||||||||||||||
|
Total noninterest expense
|
$
|
35,663
|
$
|
34,208
|
$
|
32,422
|
4.3
|
10.0
|
$
|
69,871
|
$
|
64,642
|
8.1
|
|||||||||||||||||||
|
Percent Change (%)
|
||||||||||||||||||||
|
2Q 2025 Compared to:
|
||||||||||||||||||||
|
($ in thousands)
|
2Q
2025
|
1Q
2025
|
2Q
2024
|
1Q
2025
|
2Q
2024
|
|||||||||||||||
|
Commercial nonresidential real estate
|
$
|
913,463
|
$
|
913,238
|
$
|
825,934
|
0.0
|
10.6
|
||||||||||||
|
Commercial residential real estate
|
559,906
|
535,427
|
480,418
|
4.6
|
16.5
|
|||||||||||||||
|
Hotel/motel
|
477,175
|
475,582
|
417,161
|
0.3
|
14.4
|
|||||||||||||||
|
Other commercial
|
432,021
|
433,379
|
428,263
|
(0.3
|
)
|
0.9
|
||||||||||||||
|
Total commercial
|
2,382,565
|
2,357,626
|
2,151,776
|
1.1
|
10.7
|
|||||||||||||||
|
Residential mortgage
|
1,112,672
|
1,066,973
|
978,144
|
4.3
|
13.8
|
|||||||||||||||
|
Home equity loans/lines
|
177,135
|
172,688
|
154,311
|
2.6
|
14.8
|
|||||||||||||||
|
Total residential
|
1,289,807
|
1,239,661
|
1,132,455
|
4.0
|
13.9
|
|||||||||||||||
|
Consumer indirect
|
878,506
|
888,635
|
819,689
|
(1.1
|
)
|
7.2
|
||||||||||||||
|
Consumer direct
|
150,915
|
150,614
|
157,327
|
0.2
|
(4.1
|
)
|
||||||||||||||
|
Total consumer
|
1,029,421
|
1,039,249
|
977,016
|
(0.9
|
)
|
5.4
|
||||||||||||||
|
Total loans
|
$
|
4,701,793
|
$
|
4,636,536
|
$
|
4,261,247
|
1.4
|
10.3
|
||||||||||||
|
Percent Change (%)
|
||||||||||||||||||||
|
2Q 2025 Compared to:
|
||||||||||||||||||||
|
($ in thousands)
|
2Q
2025
|
1Q
2025
|
2Q
2024
|
1Q
2025
|
2Q
2024
|
|||||||||||||||
|
Noninterest bearing deposits
|
$
|
1,258,205
|
$
|
1,235,544
|
$
|
1,241,514
|
1.8
|
1.3
|
||||||||||||
|
Interest bearing deposits
|
||||||||||||||||||||
|
Interest checking
|
173,795
|
158,968
|
138,767
|
9.3
|
25.2
|
|||||||||||||||
|
Money market savings
|
1,820,230
|
1,828,051
|
1,664,580
|
(0.4
|
)
|
9.4
|
||||||||||||||
|
Savings accounts
|
508,467
|
516,379
|
527,251
|
(1.5
|
)
|
(3.6
|
)
|
|||||||||||||
|
Time deposits
|
1,472,311
|
1,372,363
|
1,161,686
|
7.3
|
26.7
|
|||||||||||||||
|
Repurchase agreements
|
225,075
|
246,556
|
227,576
|
(8.7
|
)
|
(1.1
|
)
|
|||||||||||||
|
Total interest bearing deposits and repurchase agreements
|
4,199,878
|
4,122,317
|
3,719,860
|
1.9
|
12.9
|
|||||||||||||||
|
Total deposits and repurchase agreements
|
$
|
5,458,083
|
$
|
5,357,861
|
$
|
4,961,374
|
1.9
|
10.0
|
||||||||||||
|
Community Trust Bancorp, Inc.
|
||||||||||||||||||||
|
Financial Summary (Unaudited)
|
||||||||||||||||||||
|
June 30, 2025
|
||||||||||||||||||||
|
(in thousands except per share data and # of employees)
|
||||||||||||||||||||
|
Three
|
Three
|
Three
|
Six
|
Six
|
||||||||||||||||
|
Months
|
Months
|
Months
|
Months
|
Months
|
||||||||||||||||
|
Ended
|
Ended
|
Ended
|
Ended
|
Ended
|
||||||||||||||||
|
June 30, 2025
|
March 31, 2025
|
June 30, 2024
|
June 30, 2025
|
June 30, 2024
|
||||||||||||||||
|
Interest income
|
$
|
85,571
|
$
|
82,054
|
$
|
76,648
|
$
|
167,625
|
$
|
151,650
|
||||||||||
|
Interest expense
|
31,531
|
30,787
|
30,970
|
62,318
|
62,381
|
|||||||||||||||
|
Net interest income
|
54,040
|
51,267
|
45,678
|
105,307
|
89,269
|
|||||||||||||||
|
Provision for credit losses
|
2,094
|
3,568
|
2,972
|
5,662
|
5,628
|
|||||||||||||||
|
Gains on sales of loans
|
77
|
47
|
119
|
124
|
164
|
|||||||||||||||
|
Deposit related fees
|
7,350
|
6,822
|
7,308
|
14,172
|
14,319
|
|||||||||||||||
|
Trust revenue
|
4,092
|
3,981
|
3,736
|
8,073
|
7,253
|
|||||||||||||||
|
Loan related fees
|
1,249
|
965
|
1,320
|
2,214
|
2,672
|
|||||||||||||||
|
Securities gains (losses)
|
150
|
480
|
(474
|
)
|
630
|
(103
|
)
|
|||||||||||||
|
Other noninterest income
|
3,253
|
2,602
|
3,699
|
5,855
|
6,537
|
|||||||||||||||
|
Total noninterest income
|
16,171
|
14,897
|
15,708
|
31,068
|
30,842
|
|||||||||||||||
|
Personnel expense
|
21,654
|
20,118
|
19,591
|
41,772
|
39,713
|
|||||||||||||||
|
Occupancy and equipment
|
3,172
|
3,440
|
3,089
|
6,612
|
6,117
|
|||||||||||||||
|
Data processing expense
|
3,326
|
2,859
|
2,669
|
6,185
|
5,187
|
|||||||||||||||
|
FDIC insurance premiums
|
688
|
689
|
645
|
1,377
|
1,287
|
|||||||||||||||
|
Other noninterest expense
|
6,823
|
7,102
|
6,428
|
13,925
|
12,338
|
|||||||||||||||
|
Total noninterest expense
|
35,663
|
34,208
|
32,422
|
69,871
|
64,642
|
|||||||||||||||
|
Net income before taxes
|
32,454
|
28,388
|
25,992
|
60,842
|
49,841
|
|||||||||||||||
|
Income taxes
|
7,555
|
6,416
|
6,493
|
13,971
|
11,663
|
|||||||||||||||
|
Net income
|
$
|
24,899
|
$
|
21,972
|
$
|
19,499
|
$
|
46,871
|
$
|
38,178
|
||||||||||
|
Memo: TEQ interest income
|
85,854
|
82,327
|
$
|
76,940
|
168,181
|
$
|
152,236
|
|||||||||||||
|
Average shares outstanding
|
18,012
|
17,995
|
17,939
|
18,004
|
17,932
|
|||||||||||||||
|
Diluted average shares outstanding
|
18,036
|
18,022
|
17,959
|
18,029
|
17,951
|
|||||||||||||||
|
Basic earnings per share
|
$
|
1.38
|
$
|
1.22
|
$
|
1.09
|
$
|
2.60
|
$
|
2.13
|
||||||||||
|
Diluted earnings per share
|
$
|
1.38
|
$
|
1.22
|
$
|
1.09
|
$
|
2.60
|
$
|
2.13
|
||||||||||
|
Dividends per share
|
$
|
0.47
|
$
|
0.47
|
$
|
0.46
|
$
|
0.94
|
$
|
0.92
|
||||||||||
|
Average balances:
|
||||||||||||||||||||
|
Loans
|
4,668,001
|
4,533,091
|
$
|
4,191,992
|
4,600,919
|
$
|
4,144,429
|
|||||||||||||
|
Earning assets
|
5,983,093
|
5,848,092
|
5,469,813
|
5,915,965
|
5,463,944
|
|||||||||||||||
|
Total assets
|
6,313,922
|
6,176,389
|
5,795,937
|
6,245,536
|
5,791,226
|
|||||||||||||||
|
Deposits, including repurchase agreements
|
5,387,923
|
5,276,893
|
4,959,382
|
5,332,715
|
4,958,101
|
|||||||||||||||
|
Interest bearing liabilities
|
4,215,573
|
4,138,451
|
3,776,362
|
4,177,225
|
3,774,937
|
|||||||||||||||
|
Shareholders' equity
|
798,536
|
774,907
|
711,331
|
786,787
|
709,836
|
|||||||||||||||
|
Performance ratios:
|
||||||||||||||||||||
|
Return on average assets
|
1.58
|
%
|
1.44
|
%
|
1.35
|
%
|
1.51
|
%
|
1.33
|
%
|
||||||||||
|
Return on average equity
|
12.51
|
%
|
11.50
|
%
|
11.03
|
%
|
12.01
|
%
|
10.82
|
%
|
||||||||||
|
Yield on average earning assets (tax equivalent)
|
5.76
|
%
|
5.71
|
%
|
5.66
|
%
|
5.73
|
%
|
5.60
|
%
|
||||||||||
|
Cost of interest bearing funds (tax equivalent)
|
3.00
|
%
|
3.02
|
%
|
3.30
|
%
|
3.01
|
%
|
3.32
|
%
|
||||||||||
|
Net interest margin (tax equivalent)
|
3.64
|
%
|
3.57
|
%
|
3.38
|
%
|
3.61
|
%
|
3.31
|
%
|
||||||||||
|
Efficiency ratio (tax equivalent)
|
50.70
|
%
|
51.86
|
%
|
52.17
|
%
|
51.26
|
%
|
53.51
|
%
|
||||||||||
|
Loan charge-offs
|
$
|
2,528
|
$
|
2,722
|
$
|
2,836
|
5,250
|
$
|
5,503
|
|||||||||||
|
Recoveries
|
(1,175
|
)
|
(1,147
|
)
|
(1,441
|
)
|
(2,322
|
)
|
(2,480
|
)
|
||||||||||
|
Net charge-offs
|
$
|
1,353
|
$
|
1,575
|
$
|
1,395
|
$
|
2,928
|
$
|
3,023
|
||||||||||
|
Market Price:
|
||||||||||||||||||||
|
High
|
$
|
53.82
|
$
|
56.96
|
$
|
44.32
|
$
|
56.96
|
$
|
44.38
|
||||||||||
|
Low
|
$
|
44.60
|
$
|
48.82
|
$
|
39.28
|
$
|
44.60
|
$
|
38.44
|
||||||||||
|
Close
|
$
|
52.92
|
$
|
50.36
|
$
|
43.66
|
$
|
52.92
|
$
|
43.66
|
||||||||||
|
Community Trust Bancorp, Inc.
|
|||||||||||||||||||
|
Financial Summary (Unaudited)
|
|||||||||||||||||||
|
June 30, 2025
|
|||||||||||||||||||
|
(in thousands except per share data and # of employees)
|
|||||||||||||||||||
|
As of
|
As of
|
As of
|
||||||||||
|
June 30, 2025
|
March 31, 2025
|
June 30, 2024
|
||||||||||
|
Assets:
|
||||||||||||
|
Loans
|
$
|
4,701,793
|
$
|
4,636,536
|
$
|
4,261,247
|
||||||
|
Allowance for credit losses
|
(57,825
|
)
|
(56,961
|
)
|
(52,148
|
)
|
||||||
|
Net loans
|
4,643,968
|
4,579,575
|
4,209,099
|
|||||||||
|
Loans held for sale
|
345
|
-
|
350
|
|||||||||
|
Securities AFS
|
994,990
|
1,008,552
|
1,090,322
|
|||||||||
|
Equity securities at fair value
|
4,410
|
4,261
|
3,054
|
|||||||||
|
Other equity investments
|
14,440
|
9,773
|
14,022
|
|||||||||
|
Other earning assets
|
320,830
|
274,229
|
108,823
|
|||||||||
|
Cash and due from banks
|
76,556
|
68,532
|
54,935
|
|||||||||
|
Premises and equipment
|
52,118
|
50,753
|
47,178
|
|||||||||
|
Right of use asset
|
15,210
|
15,636
|
15,121
|
|||||||||
|
Goodwill and core deposit intangible
|
65,490
|
65,490
|
65,490
|
|||||||||
|
Other assets
|
202,581
|
199,717
|
195,945
|
|||||||||
|
Total Assets
|
$
|
6,390,938
|
$
|
6,276,518
|
$
|
5,804,339
|
||||||
|
Liabilities and Equity:
|
||||||||||||
|
Interest bearing checking
|
$
|
173,795
|
$
|
158,968
|
$
|
138,767
|
||||||
|
Savings deposits
|
2,328,697
|
2,344,430
|
2,191,831
|
|||||||||
|
CD's >=$100,000
|
875,835
|
800,359
|
637,206
|
|||||||||
|
Other time deposits
|
596,476
|
572,004
|
524,480
|
|||||||||
|
Total interest bearing deposits
|
3,974,803
|
3,875,761
|
3,492,284
|
|||||||||
|
Noninterest bearing deposits
|
1,258,205
|
1,235,544
|
1,241,514
|
|||||||||
|
Total deposits
|
5,233,008
|
5,111,305
|
4,733,798
|
|||||||||
|
Repurchase agreements
|
225,075
|
246,556
|
227,576
|
|||||||||
|
Other interest bearing liabilities
|
64,705
|
64,767
|
64,954
|
|||||||||
|
Lease liability
|
16,087
|
16,461
|
15,880
|
|||||||||
|
Other noninterest bearing liabilities
|
45,194
|
53,257
|
42,808
|
|||||||||
|
Total liabilities
|
5,584,069
|
5,492,346
|
5,085,016
|
|||||||||
|
Shareholders' equity
|
806,869
|
784,172
|
719,323
|
|||||||||
|
Total Liabilities and Equity
|
$
|
6,390,938
|
$
|
6,276,518
|
$
|
5,804,339
|
||||||
|
Ending shares outstanding
|
18,105
|
18,102
|
18,026
|
|||||||||
|
30 - 89 days past due loans
|
$
|
20,055
|
$
|
14,537
|
$
|
24,099
|
||||||
|
90 days past due loans
|
8,449
|
10,835
|
14,703
|
|||||||||
|
Nonaccrual loans
|
15,937
|
15,692
|
5,127
|
|||||||||
|
Foreclosed properties
|
4,857
|
4,795
|
1,626
|
|||||||||
|
Community bank leverage ratio
|
13.80
|
%
|
13.81
|
%
|
13.90
|
%
|
||||||
|
Tangible equity to tangible assets ratio
|
11.72
|
%
|
11.57
|
%
|
11.39
|
%
|
||||||
|
FTE employees
|
937
|
939
|
930
|
|||||||||