Kentucky
|
61-0979818
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
P.O. Box 2947
346 North Mayo Trail
Pikeville,
Kentucky
|
41502
|
(Address of principal executive offices)
|
(Zip code)
|
(606)
432-1414
(Registrant’s telephone number)
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
Common Stock
(Title of class)
|
CTBI
|
The NASDAQ Global Select Market
|
(Trading symbol)
|
(Name of exchange on which registered)
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Securities Act (17 CFR 240.14a-12)
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
99.1
|
Press Release dated October 16, 2024
|
COMMUNITY TRUST BANCORP, INC.
|
||
Date:
|
October 16, 2024
|
By:
|
/s/ Mark A. Gooch
|
||
Mark A. Gooch
|
||
Chairman, President, and Chief Executive Officer
|
Earnings Summary
|
||||||||||||||||||||
(in thousands except per share data)
|
3Q
2024
|
2Q
2024
|
3Q
2023
|
YTD
2024
|
YTD
2023
|
|||||||||||||||
Net income
|
$
|
22,142
|
$
|
19,499
|
$
|
20,628
|
$
|
60,320
|
$
|
59,345
|
||||||||||
Earnings per share
|
$
|
1.23
|
$
|
1.09
|
$
|
1.15
|
$
|
3.36
|
$
|
3.32
|
||||||||||
Earnings per share - diluted
|
$
|
1.23
|
$
|
1.09
|
$
|
1.15
|
$
|
3.36
|
$
|
3.32
|
||||||||||
Return on average assets
|
1.50
|
%
|
1.35
|
%
|
1.46
|
%
|
1.38
|
%
|
1.44
|
%
|
||||||||||
Return on average equity
|
11.77
|
%
|
11.03
|
%
|
12.30
|
%
|
11.15
|
%
|
12.02
|
%
|
||||||||||
Efficiency ratio
|
51.75
|
%
|
52.17
|
%
|
52.66
|
%
|
52.91
|
%
|
53.82
|
%
|
||||||||||
Tangible common equity
|
11.79
|
%
|
11.39
|
%
|
10.55
|
%
|
||||||||||||||
Dividends declared per share
|
$
|
0.47
|
$
|
0.46
|
$
|
0.46
|
$
|
1.39
|
$
|
1.34
|
||||||||||
Book value per share
|
$
|
42.14
|
$
|
39.91
|
$
|
36.30
|
||||||||||||||
Weighted average shares
|
17,962
|
17,939
|
17,893
|
17,942
|
17,882
|
|||||||||||||||
Weighted average shares - diluted
|
17,991
|
17,959
|
17,904
|
17,965
|
17,892
|
❖
|
Net interest income for the quarter of $47.2 million was $1.5 million, or 3.3%, above prior quarter and $4.1 million, or 9.4%,
above prior year same quarter, as our net interest margin increased 1 basis point from prior quarter and 12 basis points from prior year same quarter.
|
❖
|
Provision for credit losses at $2.7 million for the quarter decreased $0.2 million from prior quarter but increased $0.9 million
from prior year same quarter.
|
❖
|
Noninterest income for the quarter ended September 30, 2024 of $15.6 million was $0.1 million, or 0.9%, below prior quarter but
$0.1 million, or 0.4%, above prior year same quarter.
|
❖
|
Noninterest expense for the quarter
ended September 30, 2024 of $32.5 million was $0.1 million, or 0.3%, above prior quarter and $1.7 million, or 5.4%, above prior year same quarter.
|
❖
|
Our loan portfolio at $4.4 billion increased $89.2 million, an annualized 8.3%, from June 30, 2024 and $365.5 million, or 9.2%,
from September 30, 2023.
|
❖
|
We had net loan charge-offs of $1.5 million, or an annualized 0.14% of average loans, for the third quarter 2024 compared to $1.4
million, or an annualized 0.13% of average loans, for the second quarter 2024 and $1.2 million, or an annualized 0.12% of average loans, for the third quarter 2023.
|
❖
|
Our total nonperforming loans increased to $25.1 million at September 30, 2024 from $19.8 million at June 30, 2024 and $13.0
million at September 30, 2023. Nonperforming assets at $26.4 million increased $5.0 million from June 30, 2024 and $11.3 million from September 30, 2023.
|
❖
|
Deposits, including repurchase agreements, at $5.1 billion increased $110.2 million, or an annualized 8.8%, from June 30, 2024 and
$211.1 million, or 4.3%, from September 30, 2023.
|
❖
|
Shareholders’ equity at $760.8 million increased $41.4 million, or an annualized 22.9%, during the quarter and $107.7 million, or
16.5%, from September 30, 2023.
|
Percent Change
|
||||||||||||||||||||||||||||||||
3Q 2024
Compared to:
|
||||||||||||||||||||||||||||||||
($ in thousands)
|
3Q
2024
|
2Q
2024
|
3Q
2023
|
2Q
2024
|
3Q
2023
|
YTD
2024
|
YTD
2023
|
Percent Change
|
||||||||||||||||||||||||
Components of net interest income:
|
||||||||||||||||||||||||||||||||
Income on earning assets
|
$
|
79,814
|
$
|
76,648
|
$
|
69,499
|
4.1
|
%
|
14.8
|
%
|
$
|
231,464
|
$
|
195,321
|
18.5
|
%
|
||||||||||||||||
Expense on interest bearing liabilities
|
32,615
|
30,970
|
26,359
|
5.3
|
%
|
23.7
|
%
|
94,996
|
65,186
|
45.7
|
%
|
|||||||||||||||||||||
Net interest income
|
47,199
|
45,678
|
43,140
|
3.3
|
%
|
9.4
|
%
|
136,468
|
130,135
|
4.9
|
%
|
|||||||||||||||||||||
TEQ
|
280
|
292
|
298
|
(4.1
|
%)
|
(5.8
|
%)
|
866
|
894
|
(3.2
|
%)
|
|||||||||||||||||||||
Net interest income, tax equivalent
|
$
|
47,479
|
$
|
45,970
|
$
|
43,438
|
3.3
|
%
|
9.3
|
%
|
$
|
137,334
|
$
|
131,029
|
4.8
|
%
|
||||||||||||||||
Average yield and rates paid:
|
||||||||||||||||||||||||||||||||
Earning assets yield
|
5.72
|
%
|
5.66
|
%
|
5.25
|
%
|
1.1
|
%
|
9.0
|
%
|
5.64
|
%
|
5.05
|
%
|
11.8
|
%
|
||||||||||||||||
Rate paid on interest bearing liabilities
|
3.36
|
%
|
3.30
|
%
|
2.93
|
%
|
1.9
|
%
|
14.7
|
%
|
3.34
|
%
|
2.52
|
%
|
32.3
|
%
|
||||||||||||||||
Gross interest margin
|
2.36
|
%
|
2.36
|
%
|
2.32
|
%
|
0.0
|
%
|
1.7
|
%
|
2.31
|
%
|
2.53
|
%
|
(9.0
|
%)
|
||||||||||||||||
Net interest margin
|
3.39
|
%
|
3.38
|
%
|
3.27
|
%
|
0.3
|
%
|
3.9
|
%
|
3.34
|
%
|
3.37
|
%
|
(1.0
|
%)
|
||||||||||||||||
Average balances:
|
||||||||||||||||||||||||||||||||
Investment securities
|
$
|
1,091,258
|
$
|
1,095,182
|
$
|
1,178,707
|
(0.4
|
%)
|
(7.4
|
%)
|
$
|
1,111,411
|
$
|
1,220,135
|
(8.9
|
%)
|
||||||||||||||||
Loans
|
$
|
4,300,652
|
$
|
4,191,992
|
$
|
3,952,096
|
2.6
|
%
|
8.8
|
%
|
$
|
4,196,884
|
$
|
3,843,441
|
9.2
|
%
|
||||||||||||||||
Earning assets
|
$
|
5,570,160
|
$
|
5,469,813
|
$
|
5,274,542
|
1.8
|
%
|
5.6
|
%
|
$
|
5,499,608
|
$
|
5,199,072
|
5.8
|
%
|
||||||||||||||||
Interest-bearing liabilities
|
$
|
3,859,978
|
$
|
3,776,362
|
$
|
3,567,343
|
2.2
|
%
|
8.2
|
%
|
$
|
3,803,491
|
$
|
3,455,666
|
10.1
|
%
|
Percent Change
|
||||||||||||||||||||||||||||||||
3Q 2024
Compared to:
|
||||||||||||||||||||||||||||||||
($ in thousands)
|
3Q
2024
|
2Q
2024
|
3Q
2023
|
2Q
2024
|
3Q
2023
|
YTD
2024
|
YTD
2023
|
Percent Change
|
||||||||||||||||||||||||
Deposit related fees
|
$
|
7,886
|
$
|
7,308
|
$
|
7,823
|
7.9
|
%
|
0.8
|
%
|
$
|
22,205
|
$
|
22,623
|
(1.8
|
%)
|
||||||||||||||||
Trust revenue
|
3,707
|
3,736
|
3,277
|
(0.8
|
%)
|
13.1
|
%
|
10,960
|
9,707
|
12.9
|
%
|
|||||||||||||||||||||
Gains on sales of loans
|
80
|
119
|
105
|
(33.2
|
%)
|
(23.8
|
%)
|
244
|
341
|
(28.4
|
%)
|
|||||||||||||||||||||
Loan related fees
|
813
|
1,320
|
1,283
|
(38.4
|
%)
|
(36.6
|
%)
|
3,485
|
3,325
|
4.8
|
%
|
|||||||||||||||||||||
Bank owned life insurance revenue
|
1,214
|
1,815
|
1,108
|
(33.1
|
%)
|
9.6
|
%
|
4,321
|
2,701
|
60.0
|
%
|
|||||||||||||||||||||
Brokerage revenue
|
563
|
683
|
452
|
(17.7
|
%)
|
24.5
|
%
|
1,736
|
1,188
|
46.2
|
%
|
|||||||||||||||||||||
Other
|
1,300
|
727
|
1,448
|
78.8
|
%
|
(10.2
|
%)
|
3,454
|
4,049
|
(14.7
|
%)
|
|||||||||||||||||||||
Total noninterest income
|
$
|
15,563
|
$
|
15,708
|
$
|
15,496
|
(0.9
|
%)
|
0.4
|
%
|
46,405
|
43,934
|
5.6
|
%
|
Percent Change
|
||||||||||||||||||||||||||||||||
3Q 2024
Compared to:
|
||||||||||||||||||||||||||||||||
($ in thousands)
|
3Q
2024
|
2Q
2024
|
3Q
2023
|
2Q
2024
|
3Q
2023
|
YTD
2024
|
YTD
2023
|
Percent Change
|
||||||||||||||||||||||||
Salaries
|
$
|
13,374
|
$
|
13,037
|
$
|
12,755
|
2.6
|
%
|
4.9
|
%
|
$
|
39,447
|
$
|
38,120
|
3.5
|
%
|
||||||||||||||||
Employee benefits
|
6,147
|
6,554
|
5,298
|
(6.2
|
%)
|
16.0
|
%
|
19,787
|
17,146
|
15.4
|
%
|
|||||||||||||||||||||
Net occupancy and equipment
|
3,072
|
3,089
|
2,875
|
(0.6
|
%)
|
6.8
|
%
|
9,189
|
8,798
|
4.5
|
%
|
|||||||||||||||||||||
Data processing
|
2,804
|
2,669
|
2,410
|
5.1
|
%
|
16.3
|
%
|
7,991
|
7,096
|
12.6
|
%
|
|||||||||||||||||||||
Legal and professional fees
|
1,024
|
978
|
722
|
4.7
|
%
|
41.8
|
%
|
2,834
|
2,450
|
15.7
|
%
|
|||||||||||||||||||||
Advertising and marketing
|
876
|
856
|
767
|
2.4
|
%
|
14.3
|
%
|
2,309
|
2,291
|
0.8
|
%
|
|||||||||||||||||||||
Taxes other than property and payroll
|
438
|
438
|
420
|
(0.0
|
%)
|
4.4
|
%
|
1,318
|
1,285
|
2.6
|
%
|
|||||||||||||||||||||
Other
|
4,777
|
4,801
|
5,600
|
(0.5
|
%)
|
(14.7
|
%)
|
14,279
|
16,576
|
(13.9
|
%)
|
|||||||||||||||||||||
Total noninterest expense
|
$
|
32,512
|
$
|
32,422
|
$
|
30,847
|
0.3
|
%
|
5.4
|
%
|
$
|
97,154
|
$
|
93,762
|
3.6
|
%
|
Percent Change
|
||||||||||||||||||||
3Q 2024 Compared to:
|
||||||||||||||||||||
($ in thousands)
|
3Q
2024
|
2Q
2024
|
3Q
2023
|
2Q
2024
|
3Q
2023
|
|||||||||||||||
Commercial nonresidential real estate
|
$
|
834,985
|
$
|
825,934
|
$
|
788,287
|
1.1
|
%
|
5.9
|
%
|
||||||||||
Commercial residential real estate
|
485,004
|
480,418
|
404,779
|
1.0
|
%
|
19.8
|
%
|
|||||||||||||
Hotel/motel
|
453,465
|
417,161
|
386,067
|
8.7
|
%
|
17.5
|
%
|
|||||||||||||
Other commercial
|
440,636
|
428,263
|
377,449
|
2.9
|
%
|
16.7
|
%
|
|||||||||||||
Total commercial
|
2,214,090
|
2,151,776
|
1,956,582
|
2.9
|
%
|
13.2
|
%
|
|||||||||||||
Residential mortgage
|
1,003,123
|
978,144
|
916,580
|
2.6
|
%
|
9.4
|
%
|
|||||||||||||
Home equity loans/lines
|
163,013
|
154,311
|
139,085
|
5.6
|
%
|
17.2
|
%
|
|||||||||||||
Total residential
|
1,166,136
|
1,132,455
|
1,055,665
|
3.0
|
%
|
10.5
|
%
|
|||||||||||||
Consumer indirect
|
816,187
|
819,689
|
812,060
|
(0.4
|
%)
|
0.5
|
%
|
|||||||||||||
Consumer direct
|
154,061
|
157,327
|
160,712
|
(2.1
|
%)
|
(4.1
|
%)
|
|||||||||||||
Total consumer
|
970,248
|
977,016
|
972,772
|
(0.7
|
%)
|
(0.3
|
%)
|
|||||||||||||
Total loans
|
$
|
4,350,474
|
$
|
4,261,247
|
$
|
3,985,019
|
2.1
|
%
|
9.2
|
%
|
Percent Change
|
||||||||||||||||||||
3Q 2024 Compared to:
|
||||||||||||||||||||
($ in thousands)
|
3Q
2024
|
2Q
2024
|
3Q
2023
|
2Q
2024
|
3Q
2023
|
|||||||||||||||
Noninterest bearing deposits
|
$
|
1,204,515
|
$
|
1,241,514
|
$
|
1,314,189
|
(3.0
|
%)
|
(8.3
|
%)
|
||||||||||
Interest bearing deposits
|
||||||||||||||||||||
Interest checking
|
156,249
|
138,767
|
125,107
|
12.6
|
%
|
24.9
|
%
|
|||||||||||||
Money market savings
|
1,658,758
|
1,664,580
|
1,412,679
|
(0.3
|
%)
|
17.4
|
%
|
|||||||||||||
Savings accounts
|
501,933
|
527,251
|
556,820
|
(4.8
|
%)
|
(9.9
|
%)
|
|||||||||||||
Time deposits
|
1,316,807
|
1,161,686
|
1,219,097
|
13.4
|
%
|
8.0
|
%
|
|||||||||||||
Repurchase agreements
|
233,324
|
227,576
|
232,577
|
2.5
|
%
|
0.3
|
%
|
|||||||||||||
Total interest bearing deposits and repurchase agreements
|
3,867,071
|
3,719,860
|
3,546,280
|
4.0
|
%
|
9.0
|
%
|
|||||||||||||
Total deposits and repurchase agreements
|
$
|
5,071,586
|
$
|
4,961,374
|
$
|
4,860,469
|
2.2
|
%
|
4.3
|
%
|
Community Trust Bancorp, Inc.
|
||||||||||||||||||||
Financial Summary (Unaudited)
|
||||||||||||||||||||
September 30, 2024 | ||||||||||||||||||||
(in thousands except per share data and # of employees)
|
||||||||||||||||||||
Three
|
Three
|
Three
|
Nine
|
Nine
|
||||||||||||||||
Months
|
Months
|
Months
|
Months
|
Months
|
||||||||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
Ended
|
||||||||||||||||
September 30, 2024
|
June 30, 2024
|
September 30, 2023
|
September 30, 2024
|
September 30, 2023
|
||||||||||||||||
Interest income
|
$
|
79,814
|
$
|
76,648
|
$
|
69,499
|
$
|
231,464
|
$
|
195,321
|
||||||||||
Interest expense
|
32,615
|
30,970
|
26,359
|
94,996
|
65,186
|
|||||||||||||||
Net interest income
|
47,199
|
45,678
|
43,140
|
136,468
|
130,135
|
|||||||||||||||
Loan loss provision
|
2,736
|
2,972
|
1,871
|
8,364
|
4,996
|
|||||||||||||||
Gains on sales of loans
|
80
|
119
|
105
|
244
|
341
|
|||||||||||||||
Deposit related fees
|
7,886
|
7,308
|
7,823
|
22,205
|
22,623
|
|||||||||||||||
Trust revenue
|
3,707
|
3,736
|
3,277
|
10,960
|
9,707
|
|||||||||||||||
Loan related fees
|
813
|
1,320
|
1,283
|
3,485
|
3,325
|
|||||||||||||||
Securities gains (losses)
|
213
|
(474
|
)
|
355
|
110
|
738
|
||||||||||||||
Other noninterest income
|
2,864
|
3,699
|
2,653
|
9,401
|
7,200
|
|||||||||||||||
Total noninterest income
|
15,563
|
15,708
|
15,496
|
46,405
|
43,934
|
|||||||||||||||
Personnel expense
|
19,521
|
19,591
|
18,053
|
59,234
|
55,266
|
|||||||||||||||
Occupancy and equipment
|
3,072
|
3,089
|
2,875
|
9,189
|
8,798
|
|||||||||||||||
Data processing expense
|
2,804
|
2,669
|
2,410
|
7,991
|
7,096
|
|||||||||||||||
FDIC insurance premiums
|
629
|
645
|
612
|
1,916
|
1,828
|
|||||||||||||||
Other noninterest expense
|
6,486
|
6,428
|
6,897
|
18,824
|
20,774
|
|||||||||||||||
Total noninterest expense
|
32,512
|
32,422
|
30,847
|
97,154
|
93,762
|
|||||||||||||||
Net income before taxes
|
27,514
|
25,992
|
25,918
|
77,355
|
75,311
|
|||||||||||||||
Income taxes
|
5,372
|
6,493
|
5,290
|
17,035
|
15,966
|
|||||||||||||||
Net income
|
$
|
22,142
|
$
|
19,499
|
$
|
20,628
|
$
|
60,320
|
$
|
59,345
|
||||||||||
Memo: TEQ interest income
|
$
|
80,094
|
$
|
76,940
|
$
|
69,797
|
$
|
232,330
|
$
|
196,215
|
||||||||||
Average shares outstanding
|
17,962
|
17,939
|
17,893
|
17,942
|
17,882
|
|||||||||||||||
Diluted average shares outstanding
|
17,991
|
17,959
|
17,904
|
17,965
|
17,892
|
|||||||||||||||
Basic earnings per share
|
$
|
1.23
|
$
|
1.09
|
$
|
1.15
|
$
|
3.36
|
$
|
3.32
|
||||||||||
Diluted earnings per share
|
$
|
1.23
|
$
|
1.09
|
$
|
1.15
|
$
|
3.36
|
$
|
3.32
|
||||||||||
Dividends per share
|
$
|
0.47
|
$
|
0.46
|
$
|
0.46
|
$
|
1.39
|
$
|
1.34
|
||||||||||
Average balances:
|
||||||||||||||||||||
Loans
|
$
|
4,300,652
|
$
|
4,191,992
|
$
|
3,952,096
|
$
|
4,196,884
|
$
|
3,843,441
|
||||||||||
Earning assets
|
5,570,160
|
5,469,813
|
5,274,542
|
5,499,608
|
5,199,072
|
|||||||||||||||
Total assets
|
5,891,157
|
5,795,937
|
5,603,586
|
5,824,780
|
5,524,343
|
|||||||||||||||
Deposits, including repurchase agreements
|
5,014,506
|
4,959,382
|
4,750,448
|
4,977,040
|
4,722,207
|
|||||||||||||||
Interest bearing liabilities
|
3,859,978
|
3,776,362
|
3,567,343
|
3,803,491
|
3,455,666
|
|||||||||||||||
Shareholders' equity
|
748,098
|
711,331
|
665,129
|
722,683
|
660,063
|
|||||||||||||||
Performance ratios:
|
||||||||||||||||||||
Return on average assets
|
1.50
|
%
|
1.35
|
%
|
1.46
|
%
|
1.38
|
%
|
1.44
|
%
|
||||||||||
Return on average equity
|
11.77
|
%
|
11.03
|
%
|
12.30
|
%
|
11.15
|
%
|
12.02
|
%
|
||||||||||
Yield on average earning assets (tax equivalent)
|
5.72
|
%
|
5.66
|
%
|
5.25
|
%
|
5.64
|
%
|
5.05
|
%
|
||||||||||
Cost of interest bearing funds (tax equivalent)
|
3.36
|
%
|
3.30
|
%
|
2.93
|
%
|
3.34
|
%
|
2.52
|
%
|
||||||||||
Net interest margin (tax equivalent)
|
3.39
|
%
|
3.38
|
%
|
3.27
|
%
|
3.34
|
%
|
3.37
|
%
|
||||||||||
Efficiency ratio (tax equivalent)
|
51.75
|
%
|
52.17
|
%
|
52.66
|
%
|
52.91
|
%
|
53.82
|
%
|
||||||||||
Loan charge-offs
|
$
|
2,736
|
$
|
2,836
|
$
|
2,012
|
$
|
8,239
|
$
|
5,730
|
||||||||||
Recoveries
|
(1,212
|
)
|
(1,441
|
)
|
(842
|
)
|
(3,692
|
)
|
(3,472
|
)
|
||||||||||
Net charge-offs
|
$
|
1,524
|
$
|
1,395
|
$
|
1,170
|
$
|
4,547
|
$
|
2,258
|
||||||||||
Market Price:
|
||||||||||||||||||||
High
|
$
|
52.22
|
$
|
44.32
|
$
|
39.86
|
$
|
52.22
|
$
|
47.35
|
||||||||||
Low
|
$
|
41.50
|
$
|
39.28
|
$
|
33.48
|
$
|
38.44
|
$
|
32.68
|
||||||||||
Close
|
$
|
49.66
|
$
|
43.66
|
$
|
34.26
|
$
|
49.66
|
$
|
34.26
|
Community Trust Bancorp, Inc.
|
|||||||||||||||||||
Financial Summary (Unaudited)
|
|||||||||||||||||||
September 30, 2024 | |||||||||||||||||||
(in thousands except per share data and # of employees)
|
|||||||||||||||||||
As of
|
As of
|
As of
|
||||||||||
September 30, 2024
|
June 30, 2024
|
September 30, 2023
|
||||||||||
Assets:
|
||||||||||||
Loans
|
$
|
4,350,474
|
$
|
4,261,247
|
$
|
3,985,019
|
||||||
Loan loss reserve
|
(53,360
|
)
|
(52,148
|
)
|
(48,719
|
)
|
||||||
Net loans
|
4,297,114
|
4,209,099
|
3,936,300
|
|||||||||
Loans held for sale
|
115
|
350
|
-
|
|||||||||
Securities AFS
|
1,098,076
|
1,090,322
|
1,135,878
|
|||||||||
Equity securities at fair value
|
3,266
|
3,054
|
2,900
|
|||||||||
Other equity investments
|
10,060
|
14,022
|
12,557
|
|||||||||
Other earning assets
|
157,092
|
108,823
|
152,064
|
|||||||||
Cash and due from banks
|
85,944
|
54,935
|
69,291
|
|||||||||
Premises and equipment
|
47,519
|
47,178
|
44,962
|
|||||||||
Right of use asset
|
14,718
|
15,121
|
16,100
|
|||||||||
Goodwill and core deposit intangible
|
65,490
|
65,490
|
65,490
|
|||||||||
Other assets
|
183,574
|
195,945
|
199,390
|
|||||||||
Total Assets
|
$
|
5,962,968
|
$
|
5,804,339
|
$
|
5,634,932
|
||||||
Liabilities and Equity:
|
||||||||||||
Interest bearing checking
|
$
|
156,249
|
$
|
138,767
|
$
|
125,107
|
||||||
Savings deposits
|
2,160,691
|
2,191,831
|
1,969,499
|
|||||||||
CD's >=$100,000
|
753,253
|
637,206
|
666,808
|
|||||||||
Other time deposits
|
563,554
|
524,480
|
552,289
|
|||||||||
Total interest bearing deposits
|
3,633,747
|
3,492,284
|
3,313,703
|
|||||||||
Noninterest bearing deposits
|
1,204,515
|
1,241,514
|
1,314,189
|
|||||||||
Total deposits
|
4,838,262
|
4,733,798
|
4,627,892
|
|||||||||
Repurchase agreements
|
233,324
|
227,576
|
232,577
|
|||||||||
Other interest bearing liabilities
|
64,893
|
64,954
|
65,136
|
|||||||||
Lease liability
|
15,530
|
15,880
|
16,801
|
|||||||||
Other noninterest bearing liabilities
|
50,197
|
42,808
|
39,492
|
|||||||||
Total liabilities
|
5,202,206
|
5,085,016
|
4,981,898
|
|||||||||
Shareholders' equity
|
760,762
|
719,323
|
653,034
|
|||||||||
Total Liabilities and Equity
|
$
|
5,962,968
|
$
|
5,804,339
|
$
|
5,634,932
|
||||||
Ending shares outstanding
|
18,052
|
18,026
|
17,991
|
|||||||||
30 - 89 days past due loans
|
$
|
20,578
|
$
|
24,099
|
$
|
12,098
|
||||||
90 days past due loans
|
19,111
|
14,703
|
8,069
|
|||||||||
Nonaccrual loans
|
5,980
|
5,127
|
4,916
|
|||||||||
Foreclosed properties
|
1,344
|
1,626
|
2,175
|
|||||||||
Community bank leverage ratio
|
13.99
|
%
|
13.90
|
%
|
13.78
|
%
|
||||||
Tangible equity to tangible assets ratio
|
11.79
|
%
|
11.39
|
%
|
10.55
|
%
|
||||||
FTE employees
|
943
|
930
|
951
|