Delaware |
94-3025021 |
||||||||||
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock – $.01 par value per share | SCHW | New York Stock Exchange | ||||||
Depositary Shares, each representing a 1/40th ownership interest in a share of 5.95% Non-Cumulative Preferred Stock, Series D | SCHW PrD | New York Stock Exchange | ||||||
Depositary Shares, each representing a 1/40th ownership interest in a share of 4.450% Non-Cumulative Preferred Stock, Series J | SCHW PrJ | New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). |
Item 2.02 | Results of Operations and Financial Condition |
Item 9.01 | Financial Statements and Exhibits |
(d) |
Exhibits | |||||||
Exhibit No. | Description | |||||||
99.1 | ||||||||
104 | Cover Page Interactive Data File – the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
|
|||||||||||
THE CHARLES SCHWAB CORPORATION | |||||||||||
Date: | October 15, 2024 | By: | /s/ Michael Verdeschi |
||||||||
Michael Verdeschi |
|||||||||||
Managing Director and Chief Financial Officer |
![]() |
SCHWAB REPORTS THIRD QUARTER RESULTS
Total Client Assets Increased 27% Year-Over-Year to a Record $9.92 Trillion
Core Net New Assets Equaled $95.3 Billion, Year-To-Date Exceeds $250 Billion
Quarterly Net Revenues Grew 5% Year-Over-Year to $4.8 Billion
|
Client Driven
Growth
|
$95.3B
3Q24 Core
Net New Assets
|
“Our momentum with clients continues to build following the successful completion of the Ameritrade conversion earlier this year. Third quarter net asset gathering of over $95 billion pushed year-to-date core net new assets to $252 billion – up 10% versus 2023 year-to-date.”
Co-Chairman and CEO Walt Bettinger
|
|||||||||
Modern Wealth
Solutions
|
$40B
YTD Net Inflows to
Schwab’s Managed Investing Solutions
|
“Record YTD flows into Schwab Wealth AdvisoryTM helped Managed Investing net flows reach $40 billion – an increase of 65% versus 2023 year-to-date. Converted Retail Ameritrade client interest in wealth solutions remains robust, accounting for approximately 35% of these flows.”
Co-Chairman and CEO Walt Bettinger
|
|||||||||
Diversified Operating Model |
41.2%
3Q24 Adjusted
Pre-Tax Profit Margin (1)
|
“Third quarter revenue increased 5% versus 3Q23, driven by sustained investor engagement and market performance. The combination of growing revenue and expense discipline yielded a 38.0% pre-tax profit margin – 41.2% adjusted (1).”
CFO Mike Verdeschi
|
|||||||||
Balance Sheet
Management
|
$8.9B
3Q24 Reduction in Bank Supplemental Funding (2)
|
“Client transactional sweep cash grew by $9 billion sequentially, including net inflows of $17 billion in September. This build in client cash on the balance sheet helped us reduce Bank Supplemental Funding by $8.9 billion sequentially.”
CFO Mike Verdeschi
|
Three Months Ended September 30, |
% | Nine Months Ended September 30, |
% | ||||||||||||||||||||||||||||||||
Financial Highlights |
2024 | 2023 | Change | 2024 | 2023 | Change | |||||||||||||||||||||||||||||
Net revenues (in millions) | $ | 4,847 | $ | 4,606 | 5% | $ | 14,277 | $ | 14,378 | (1)% | |||||||||||||||||||||||||
Net income (in millions) | |||||||||||||||||||||||||||||||||||
GAAP | $ | 1,408 | $ | 1,125 | 25% | $ | 4,102 | $ | 4,022 | 2% | |||||||||||||||||||||||||
Adjusted |
$ | 1,525 | $ | 1,518 | — | $ | 4,459 | $ | 4,792 | (7)% | |||||||||||||||||||||||||
Diluted earnings per common share | |||||||||||||||||||||||||||||||||||
GAAP | $ | .71 | $ | .56 | 27% | $ | 2.05 | $ | 2.03 | 1% | |||||||||||||||||||||||||
Adjusted |
$ | .77 | $ | .77 | — | $ | 2.25 | $ | 2.45 | (8)% | |||||||||||||||||||||||||
Pre-tax profit margin | |||||||||||||||||||||||||||||||||||
GAAP | 38.0 | % | 30.0 | % | 37.7 | % | 36.1 | % | |||||||||||||||||||||||||||
Adjusted |
41.2 | % | 41.3 | % | 41.0 | % | 43.1 | % | |||||||||||||||||||||||||||
Return on average common | |||||||||||||||||||||||||||||||||||
stockholders’ equity (annualized) | 14 | % | 14 | % | 14 | % | 18 | % | |||||||||||||||||||||||||||
Return on tangible | |||||||||||||||||||||||||||||||||||
common equity (annualized) (1) |
31 | % | 58 | % | 33 | % | 66 | % | |||||||||||||||||||||||||||
Note: Items labeled “adjusted” are non-GAAP financial measures; further details on non-GAAP financial measures and a reconciliation of such measures to GAAP reported results are included on pages 10-12 of this release. All per-share results are rounded to the nearest cent, based on weighted-average diluted common shares outstanding. |
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Net Revenues | |||||||||||||||||||||||
Interest revenue | $ | 3,928 | $ | 4,028 | $ | 11,686 | $ | 12,148 | |||||||||||||||
Interest expense | (1,706) | (1,791) | (5,073) | (4,851) | |||||||||||||||||||
Net interest revenue | 2,222 | 2,237 | 6,613 | 7,297 | |||||||||||||||||||
Asset management and administration fees |
1,476 | 1,224 | 4,207 | 3,515 | |||||||||||||||||||
Trading revenue | 797 | 768 | 2,391 | 2,463 | |||||||||||||||||||
Bank deposit account fees | 152 | 205 | 488 | 531 | |||||||||||||||||||
Other | 200 | 172 | 578 | 572 | |||||||||||||||||||
Total net revenues | 4,847 | 4,606 | 14,277 | 14,378 | |||||||||||||||||||
Expenses Excluding Interest | |||||||||||||||||||||||
Compensation and benefits | 1,522 | 1,770 | 4,510 | 4,906 | |||||||||||||||||||
Professional services | 256 | 275 | 756 | 805 | |||||||||||||||||||
Occupancy and equipment | 271 | 305 | 784 | 923 | |||||||||||||||||||
Advertising and market development | 101 | 102 | 296 | 293 | |||||||||||||||||||
Communications | 147 | 151 | 460 | 485 | |||||||||||||||||||
Depreciation and amortization | 231 | 198 | 692 | 566 | |||||||||||||||||||
Amortization of acquired intangible assets | 130 | 135 | 389 | 404 | |||||||||||||||||||
Regulatory fees and assessments | 88 | 114 | 309 | 277 | |||||||||||||||||||
Other | 259 | 173 | 694 | 535 | |||||||||||||||||||
Total expenses excluding interest | 3,005 | 3,223 | 8,890 | 9,194 | |||||||||||||||||||
Income before taxes on income | 1,842 | 1,383 | 5,387 | 5,184 | |||||||||||||||||||
Taxes on income | 434 | 258 | 1,285 | 1,162 | |||||||||||||||||||
Net Income | 1,408 | 1,125 | 4,102 | 4,022 | |||||||||||||||||||
Preferred stock dividends and other | 109 | 108 | 341 | 299 | |||||||||||||||||||
Net Income Available to Common Stockholders | $ | 1,299 | $ | 1,017 | $ | 3,761 | $ | 3,723 | |||||||||||||||
Weighted-Average Common Shares Outstanding: | |||||||||||||||||||||||
Basic | 1,829 | 1,821 | 1,827 | 1,825 | |||||||||||||||||||
Diluted | 1,834 | 1,827 | 1,833 | 1,832 | |||||||||||||||||||
Earnings Per Common Shares Outstanding (1): |
|||||||||||||||||||||||
Basic | $ | .71 | $ | .56 | $ | 2.06 | $ | 2.04 | |||||||||||||||
Diluted | $ | .71 | $ | .56 | $ | 2.05 | $ | 2.03 | |||||||||||||||
THE CHARLES SCHWAB CORPORATION | ||||||||||||||||||||||||||||||||||||||||||||
Financial and Operating Highlights | ||||||||||||||||||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||||||||||||||||||
Q3-24 % change | 2024 | 2023 | ||||||||||||||||||||||||||||||||||||||||||
vs. | vs. | Third | Second | First | Fourth | Third | ||||||||||||||||||||||||||||||||||||||
(In millions, except per share amounts and as noted) | Q3-23 | Q2-24 | Quarter | Quarter | Quarter | Quarter | Quarter | |||||||||||||||||||||||||||||||||||||
Net Revenues | ||||||||||||||||||||||||||||||||||||||||||||
Net interest revenue | (1) | % | 3 | % | $ | 2,222 | $ | 2,158 | $ | 2,233 | $ | 2,130 | $ | 2,237 | ||||||||||||||||||||||||||||||
Asset management and administration fees | 21 | % | 7 | % | 1,476 | 1,383 | 1,348 | 1,241 | 1,224 | |||||||||||||||||||||||||||||||||||
Trading revenue | 4 | % | 3 | % | 797 | 777 | 817 | 767 | 768 | |||||||||||||||||||||||||||||||||||
Bank deposit account fees | (26) | % | (1) | % | 152 | 153 | 183 | 174 | 205 | |||||||||||||||||||||||||||||||||||
Other | 16 | % | (9) | % | 200 | 219 | 159 | 147 | 172 | |||||||||||||||||||||||||||||||||||
Total net revenues | 5 | % | 3 | % | 4,847 | 4,690 | 4,740 | 4,459 | 4,606 | |||||||||||||||||||||||||||||||||||
Expenses Excluding Interest | ||||||||||||||||||||||||||||||||||||||||||||
Compensation and benefits (1) |
(14) | % | 5 | % | 1,522 | 1,450 | 1,538 | 1,409 | 1,770 | |||||||||||||||||||||||||||||||||||
Professional services | (7) | % | (1) | % | 256 | 259 | 241 | 253 | 275 | |||||||||||||||||||||||||||||||||||
Occupancy and equipment | (11) | % | 9 | % | 271 | 248 | 265 | 331 | 305 | |||||||||||||||||||||||||||||||||||
Advertising and market development | (1) | % | (6) | % | 101 | 107 | 88 | 104 | 102 | |||||||||||||||||||||||||||||||||||
Communications | (3) | % | (15) | % | 147 | 172 | 141 | 144 | 151 | |||||||||||||||||||||||||||||||||||
Depreciation and amortization | 17 | % | (1) | % | 231 | 233 | 228 | 238 | 198 | |||||||||||||||||||||||||||||||||||
Amortization of acquired intangible assets | (4) | % | 1 | % | 130 | 129 | 130 | 130 | 135 | |||||||||||||||||||||||||||||||||||
Regulatory fees and assessments | (23) | % | (8) | % | 88 | 96 | 125 | 270 | 114 | |||||||||||||||||||||||||||||||||||
Other (2) |
50 | % | 4 | % | 259 | 249 | 186 | 386 | 173 | |||||||||||||||||||||||||||||||||||
Total expenses excluding interest | (7) | % | 2 | % | 3,005 | 2,943 | 2,942 | 3,265 | 3,223 | |||||||||||||||||||||||||||||||||||
Income before taxes on income | 33 | % | 5 | % | 1,842 | 1,747 | 1,798 | 1,194 | 1,383 | |||||||||||||||||||||||||||||||||||
Taxes on income | 68 | % | 5 | % | 434 | 415 | 436 | 149 | 258 | |||||||||||||||||||||||||||||||||||
Net Income | 25 | % | 6 | % | 1,408 | 1,332 | 1,362 | 1,045 | 1,125 | |||||||||||||||||||||||||||||||||||
Preferred stock dividends and other | 1 | % | (10) | % | 109 | 121 | 111 | 119 | 108 | |||||||||||||||||||||||||||||||||||
Net Income Available to Common Stockholders | 28 | % | 7 | % | $ | 1,299 | $ | 1,211 | $ | 1,251 | $ | 926 | $ | 1,017 | ||||||||||||||||||||||||||||||
Earnings per common share (3): |
||||||||||||||||||||||||||||||||||||||||||||
Basic | 27 | % | 8 | % | $ | .71 | $ | .66 | $ | .69 | $ | .51 | $ | .56 | ||||||||||||||||||||||||||||||
Diluted | 27 | % | 8 | % | $ | .71 | $ | .66 | $ | .68 | $ | .51 | $ | .56 | ||||||||||||||||||||||||||||||
Dividends declared per common share | — | — | $ | .25 | $ | .25 | $ | .25 | $ | .25 | $ | .25 | ||||||||||||||||||||||||||||||||
Weighted-average common shares outstanding: | ||||||||||||||||||||||||||||||||||||||||||||
Basic | — | — | 1,829 | 1,828 | 1,825 | 1,823 | 1,821 | |||||||||||||||||||||||||||||||||||||
Diluted | — | — | 1,834 | 1,834 | 1,831 | 1,828 | 1,827 | |||||||||||||||||||||||||||||||||||||
Performance Measures | ||||||||||||||||||||||||||||||||||||||||||||
Pre-tax profit margin | 38.0 | % | 37.2 | % | 37.9 | % | 26.8 | % | 30.0 | % | ||||||||||||||||||||||||||||||||||
Return on average common stockholders’ equity (annualized) (4) |
14 | % | 14 | % | 15 | % | 12 | % | 14 | % | ||||||||||||||||||||||||||||||||||
Financial Condition (at quarter end, in billions) |
||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | 5 | % | 37 | % | $ | 34.9 | $ | 25.4 | $ | 31.8 | $ | 43.3 | $ | 33.3 | ||||||||||||||||||||||||||||||
Cash and investments segregated | 81 | % | 55 | % | 33.7 | 21.7 | 25.9 | 31.8 | 18.6 | |||||||||||||||||||||||||||||||||||
Receivables from brokerage clients — net | 7 | % | 2 | % | 74.0 | 72.8 | 71.2 | 68.7 | 69.1 | |||||||||||||||||||||||||||||||||||
Available for sale securities | (18) | % | (4) | % | 90.0 | 93.6 | 101.1 | 107.6 | 110.3 | |||||||||||||||||||||||||||||||||||
Held to maturity securities | (8) | % | (2) | % | 149.9 | 153.2 | 156.4 | 159.5 | 162.5 | |||||||||||||||||||||||||||||||||||
Bank loans — net | 7 | % | 3 | % | 43.3 | 42.2 | 40.8 | 40.4 | 40.3 | |||||||||||||||||||||||||||||||||||
Total assets | (2) | % | 4 | % | 466.1 | 449.7 | 468.8 | 493.2 | 475.2 | |||||||||||||||||||||||||||||||||||
Bank deposits | (13) | % | (2) | % | 246.5 | 252.4 | 269.5 | 290.0 | 284.4 | |||||||||||||||||||||||||||||||||||
Payables to brokerage clients | 23 | % | 12 | % | 89.2 | 80.0 | 84.0 | 84.8 | 72.8 | |||||||||||||||||||||||||||||||||||
Other short-term borrowings | 39 | % | 6 | % | 10.6 | 10.0 | 8.4 | 6.6 | 7.6 | |||||||||||||||||||||||||||||||||||
Federal Home Loan Bank borrowings | (29) | % | (7) | % | 22.6 | 24.4 | 24.0 | 26.4 | 31.8 | |||||||||||||||||||||||||||||||||||
Long-term debt | (10) | % | — | 22.4 | 22.4 | 22.9 | 26.1 | 24.8 | ||||||||||||||||||||||||||||||||||||
Stockholders’ equity | 25 | % | 7 | % | 47.2 | 44.0 | 42.4 | 41.0 | 37.8 | |||||||||||||||||||||||||||||||||||
Other | ||||||||||||||||||||||||||||||||||||||||||||
Full-time equivalent employees (at quarter end, in thousands) | (11) | % | (1) | % | 32.1 | 32.3 | 32.6 | 33.0 | 35.9 | |||||||||||||||||||||||||||||||||||
Capital expenditures — purchases of equipment, office facilities, and property, net (in millions) |
(46) | % | 47 | % | $ | 135 | $ | 92 | $ | 122 | $ | 199 | $ | 250 | ||||||||||||||||||||||||||||||
Expenses excluding interest as a percentage of average client assets (annualized) | 0.12 | % | 0.13 | % | 0.14 | % | 0.16 | % | 0.16 | % | ||||||||||||||||||||||||||||||||||
Clients’ Daily Average Trades (DATs) (in thousands) |
9 | % | 4 | % | 5,697 | 5,486 | 5,958 | 5,192 | 5,218 | |||||||||||||||||||||||||||||||||||
Number of Trading Days | 2 | % | 1 | % | 63.5 | 63.0 | 61.0 | 62.5 | 62.5 | |||||||||||||||||||||||||||||||||||
Revenue Per Trade (5) |
(6) | % | (2) | % | $ | 2.20 | $ | 2.25 | $ | 2.25 | $ | 2.36 | $ | 2.35 | ||||||||||||||||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Average Balance |
Interest Revenue/ Expense |
Average Yield/ Rate |
Average Balance |
Interest Revenue/ Expense |
Average Yield/ Rate |
Average Balance |
Interest Revenue/ Expense |
Average Yield/ Rate |
Average Balance |
Interest Revenue/ Expense |
Average Yield/ Rate |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest-earning assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 27,623 | $ | 369 | 5.24 | % | $ | 34,391 | $ | 459 | 5.22 | % | $ | 30,128 | $ | 1,205 | 5.26 | % | $ | 38,700 | $ | 1,419 | 4.83 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and investments segregated | 26,220 | 345 | 5.15 | % | 21,987 | 285 | 5.08 | % | 25,744 | 1,014 | 5.18 | % | 29,752 | 1,041 | 4.61 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables from brokerage clients | 73,102 | 1,431 | 7.66 | % | 63,760 | 1,282 | 7.87 | % | 68,557 | 4,042 | 7.75 | % | 61,682 | 3,533 | 7.55 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Available for sale securities (1) |
98,645 | 531 | 2.14 | % | 129,545 | 724 | 2.22 | % | 104,830 | 1,680 | 2.13 | % | 143,360 | 2,340 | 2.17 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Held to maturity securities | 151,004 | 650 | 1.71 | % | 163,904 | 706 | 1.72 | % | 154,231 | 1,998 | 1.72 | % | 167,405 | 2,172 | 1.73 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Bank loans | 42,653 | 484 | 4.52 | % | 40,177 | 426 | 4.23 | % | 41,585 | 1,384 | 4.44 | % | 40,183 | 1,227 | 4.08 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total interest-earning assets | 419,247 | 3,810 | 3.58 | % | 453,764 | 3,882 | 3.37 | % | 425,075 | 11,323 | 3.52 | % | 481,082 | 11,732 | 3.23 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities lending revenue | 87 | 105 | 258 | 341 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other interest revenue | 31 | 41 | 105 | 75 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total interest-earning assets | $ | 419,247 | $ | 3,928 | 3.69 | % | $ | 453,764 | $ | 4,028 | 3.50 | % | $ | 425,075 | $ | 11,686 | 3.63 | % | $ | 481,082 | $ | 12,148 | 3.35 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Funding sources | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Bank deposits | $ | 248,405 | $ | 841 | 1.35 | % | $ | 290,853 | $ | 911 | 1.24 | % | $ | 260,254 | $ | 2,602 | 1.34 | % | $ | 315,309 | $ | 2,392 | 1.01 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payables to brokerage clients | 72,700 | 79 | 0.43 | % | 63,731 | 66 | 0.41 | % | 69,586 | 229 | 0.44 | % | 68,548 | 205 | 0.40 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other short-term borrowings | 10,821 | 150 | 5.52 | % | 7,315 | 97 | 5.26 | % | 9,164 | 382 | 5.57 | % | 7,286 | 280 | 5.13 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Federal Home Loan Bank borrowings | 22,621 | 310 | 5.38 | % | 36,287 | 477 | 5.18 | % | 24,347 | 988 | 5.36 | % | 35,896 | 1,387 | 5.11 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-term debt | 22,446 | 208 | 3.71 | % | 23,492 | 193 | 3.30 | % | 23,299 | 640 | 3.66 | % | 21,685 | 489 | 3.01 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total interest-bearing liabilities | 376,993 | 1,588 | 1.67 | % | 421,678 | 1,744 | 1.64 | % | 386,650 | 4,841 | 1.67 | % | 448,724 | 4,753 | 1.41 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-interest-bearing funding sources | 42,254 | 32,086 | 38,425 | 32,358 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities lending expense | 118 | 46 | 230 | 96 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other interest expense | — | 1 | 2 | 2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total funding sources | $ | 419,247 | $ | 1,706 | 1.61 | % | $ | 453,764 | $ | 1,791 | 1.56 | % | $ | 425,075 | $ | 5,073 | 1.59 | % | $ | 481,082 | $ | 4,851 | 1.35 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest revenue | $ | 2,222 | 2.08 | % | $ | 2,237 | 1.94 | % | $ | 6,613 | 2.04 | % | $ | 7,297 | 2.00 | % |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Average Client Assets |
Revenue | Average Fee |
Average Client Assets |
Revenue | Average Fee |
Average Client Assets |
Revenue | Average Fee |
Average Client Assets |
Revenue | Average Fee |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schwab money market funds | $ | 551,945 | $ | 379 | 0.27 | % | $ | 414,074 | $ | 270 | 0.26 | % | $ | 525,166 | $ | 1,072 | 0.27 | % | $ | 368,788 | $ | 735 | 0.27 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schwab equity and bond funds, exchange-traded funds (ETFs), and collective trust funds (CTFs) | 603,314 | 118 | 0.08 | % | 485,326 | 99 | 0.08 | % | 569,608 | 337 | 0.08 | % | 466,995 | 284 | 0.08 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund OneSource® and other no-transaction-
fee funds
|
354,664 | 224 | 0.25 | % | 255,039 | 170 | 0.26 | % | 335,813 | 647 | 0.26 | % | 235,561 | 469 | 0.27 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other third-party mutual funds and ETFs | 611,555 | 106 | 0.07 | % | 632,902 | 127 | 0.08 | % | 606,026 | 314 | 0.07 | % | 663,577 | 393 | 0.08 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total mutual funds, ETFs, and CTFs (1) |
$ | 2,121,478 | $ | 827 | 0.16 | % | $ | 1,787,341 | $ | 666 | 0.15 | % | $ | 2,036,613 | $ | 2,370 | 0.16 | % | $ | 1,734,921 | $ | 1,881 | 0.14 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Advice solutions (1) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fee-based | $ | 554,726 | $ | 559 | 0.40 | % | $ | 468,305 | $ | 476 | 0.40 | % | $ | 528,850 | $ | 1,572 | 0.40 | % | $ | 455,730 | $ | 1,393 | 0.41 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-fee-based | 114,307 | — | — | 97,957 | — | — | 110,191 | — | — | 95,951 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total advice solutions | $ | 669,033 | $ | 559 | 0.33 | % | $ | 566,262 | $ | 476 | 0.33 | % | $ | 639,041 | $ | 1,572 | 0.33 | % | $ | 551,681 | $ | 1,393 | 0.34 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other balance-based fees (2) |
795,737 | 72 | 0.04 | % | 610,450 | 64 | 0.04 | % | 759,645 | 210 | 0.04 | % | 588,922 | 189 | 0.04 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other (3) |
18 | 18 | 55 | 52 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total asset management and administration fees | $ | 1,476 | $ | 1,224 | $ | 4,207 | $ | 3,515 |
Q3-24 % Change | 2024 | 2023 | ||||||||||||||||||||||||||||||||||||||||||
vs. | vs. | Third | Second | First | Fourth | Third | ||||||||||||||||||||||||||||||||||||||
(In billions, at quarter end, except as noted) | Q3-23 | Q2-24 | Quarter | Quarter | Quarter | Quarter | Quarter | |||||||||||||||||||||||||||||||||||||
Assets in client accounts | ||||||||||||||||||||||||||||||||||||||||||||
Schwab One®, certain cash equivalents, and bank deposits |
(5) | % | 1 | % | $ | 334.1 | $ | 330.7 | $ | 348.2 | $ | 368.3 | $ | 353.1 | ||||||||||||||||||||||||||||||
Bank deposit account balances | (16) | % | (1) | % | 84.0 | 84.5 | 90.2 | 97.4 | 99.5 | |||||||||||||||||||||||||||||||||||
Proprietary mutual funds (Schwab Funds® and Laudus Funds®) and CTFs |
||||||||||||||||||||||||||||||||||||||||||||
Money market funds (1) |
29 | % | 5 | % | 562.1 | 533.6 | 515.7 | 476.4 | 436.3 | |||||||||||||||||||||||||||||||||||
Equity and bond funds and CTFs (2) |
36 | % | 7 | % | 228.9 | 214.4 | 206.0 | 186.7 | 167.9 | |||||||||||||||||||||||||||||||||||
Total proprietary mutual funds and CTFs | 31 | % | 6 | % | 791.0 | 748.0 | 721.7 | 663.1 | 604.2 | |||||||||||||||||||||||||||||||||||
Mutual Fund Marketplace® (3) |
||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund OneSource® and other no-transaction-fee funds |
24 | % | 4 | % | 358.0 | 344.8 | 329.2 | 306.2 | 288.0 | |||||||||||||||||||||||||||||||||||
Mutual fund clearing services | 29 | % | 6 | % | 280.8 | 264.7 | 248.1 | 233.4 | 216.9 | |||||||||||||||||||||||||||||||||||
Other third-party mutual funds |
17 | % | 5 | % | 1,236.5 | 1,177.5 | 1,182.9 | 1,126.5 | 1,055.3 | |||||||||||||||||||||||||||||||||||
Total Mutual Fund Marketplace | 20 | % | 5 | % | 1,875.3 | 1,787.0 | 1,760.2 | 1,666.1 | 1,560.2 | |||||||||||||||||||||||||||||||||||
Total mutual fund assets | 23 | % | 5 | % | 2,666.3 | 2,535.0 | 2,481.9 | 2,329.2 | 2,164.4 | |||||||||||||||||||||||||||||||||||
Exchange-traded funds | ||||||||||||||||||||||||||||||||||||||||||||
Proprietary ETFs (2) |
35 | % | 10 | % | 385.9 | 349.6 | 342.9 | 319.4 | 286.2 | |||||||||||||||||||||||||||||||||||
Other third-party ETFs | 40 | % | 9 | % | 1,888.2 | 1,738.6 | 1,676.6 | 1,521.7 | 1,352.6 | |||||||||||||||||||||||||||||||||||
Total ETF assets | 39 | % | 9 | % | 2,274.1 | 2,088.2 | 2,019.5 | 1,841.1 | 1,638.8 | |||||||||||||||||||||||||||||||||||
Equity and other securities | 33 | % | 5 | % | 3,839.6 | 3,648.8 | 3,467.7 | 3,163.5 | 2,886.4 | |||||||||||||||||||||||||||||||||||
Fixed income securities | 6 | % | — | 795.4 | 792.0 | 779.0 | 779.7 | 747.4 | ||||||||||||||||||||||||||||||||||||
Margin loans outstanding | 12 | % | 2 | % | (73.0) | (71.7) | (68.1) | (62.6) | (65.1) | |||||||||||||||||||||||||||||||||||
Total client assets | 27 | % | 5 | % | $ | 9,920.5 | $ | 9,407.5 | $ | 9,118.4 | $ | 8,516.6 | $ | 7,824.5 | ||||||||||||||||||||||||||||||
Client assets by business | ||||||||||||||||||||||||||||||||||||||||||||
Investor Services | 28 | % | 5 | % | $ | 5,305.9 | $ | 5,055.7 | $ | 4,852.2 | $ | 4,519.1 | $ | 4,157.7 | ||||||||||||||||||||||||||||||
Advisor Services | 26 | % | 6 | % | 4,614.6 | 4,351.8 | 4,266.2 | 3,997.5 | 3,666.8 | |||||||||||||||||||||||||||||||||||
Total client assets | 27 | % | 5 | % | $ | 9,920.5 | $ | 9,407.5 | $ | 9,118.4 | $ | 8,516.6 | $ | 7,824.5 | ||||||||||||||||||||||||||||||
Net growth in assets in client accounts (for the quarter ended) |
||||||||||||||||||||||||||||||||||||||||||||
Net new assets by business | ||||||||||||||||||||||||||||||||||||||||||||
Investor Services (4) |
28 | % | (8) | % | $ | 36.7 | $ | 39.9 | $ | 34.9 | $ | 25.0 | $ | 28.6 | ||||||||||||||||||||||||||||||
Advisor Services (5) |
176 | % | 58 | % | 54.1 | 34.3 | 53.3 | 41.3 | 19.6 | |||||||||||||||||||||||||||||||||||
Total net new assets | 88 | % | 22 | % | $ | 90.8 | $ | 74.2 | $ | 88.2 | $ | 66.3 | $ | 48.2 | ||||||||||||||||||||||||||||||
Net market gains (losses) | 422.2 | 214.9 | 513.6 | 625.8 | (239.5) | |||||||||||||||||||||||||||||||||||||||
Net growth (decline) | $ | 513.0 | $ | 289.1 | $ | 601.8 | $ | 692.1 | $ | (191.3) | ||||||||||||||||||||||||||||||||||
New brokerage accounts (in thousands, for the quarter ended) |
9 | % | (1) | % | 972 | 985 | 1,094 | 910 | 894 | |||||||||||||||||||||||||||||||||||
Client accounts (in thousands) |
||||||||||||||||||||||||||||||||||||||||||||
Active brokerage accounts | 4 | % | 1 | % | 35,982 | 35,612 | 35,301 | 34,838 | 34,540 | |||||||||||||||||||||||||||||||||||
Banking accounts | 9 | % | 1 | % | 1,954 | 1,931 | 1,885 | 1,838 | 1,799 | |||||||||||||||||||||||||||||||||||
Workplace Plan Participant Accounts (6) |
5 | % | — | 5,388 | 5,363 | 5,277 | 5,221 | 5,141 | ||||||||||||||||||||||||||||||||||||
2023 | 2024 | Change | |||||||||||||||||||||||||||||||||||||||||||||
Sep | Oct | Nov | Dec | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Mo. | Yr. | |||||||||||||||||||||||||||||||||
Market Indices (at month end) | |||||||||||||||||||||||||||||||||||||||||||||||
Dow Jones Industrial Average® |
33,508 | 33,053 | 35,951 | 37,690 | 38,150 | 38,996 | 39,807 | 37,816 | 38,686 | 39,119 | 40,843 | 41,563 | 42,330 | 2 | % | 26 | % | ||||||||||||||||||||||||||||||
Nasdaq Composite® |
13,219 | 12,851 | 14,226 | 15,011 | 15,164 | 16,092 | 16,379 | 15,658 | 16,735 | 17,733 | 17,599 | 17,714 | 18,189 | 3 | % | 38 | % | ||||||||||||||||||||||||||||||
Standard & Poor’s® 500 |
4,288 | 4,194 | 4,568 | 4,770 | 4,846 | 5,096 | 5,254 | 5,036 | 5,278 | 5,460 | 5,522 | 5,648 | 5,762 | 2 | % | 34 | % | ||||||||||||||||||||||||||||||
Client Assets (in billions of dollars) | |||||||||||||||||||||||||||||||||||||||||||||||
Beginning Client Assets | 8,094.7 | 7,824.5 | 7,653.4 | 8,180.6 | 8,516.6 | 8,558.1 | 8,879.5 | 9,118.4 | 8,847.5 | 9,206.3 | 9,407.5 | 9,572.1 | 9,737.7 | ||||||||||||||||||||||||||||||||||
Net New Assets (1) |
27.2 | 5.0 | 19.2 | 42.1 | 14.8 | 31.7 | 41.7 | 10.0 | 31.0 | 33.2 | 29.0 | 31.5 | 30.3 | (4) | % | 11 | % | ||||||||||||||||||||||||||||||
Net Market Gains (Losses) | (297.4) | (176.1) | 508.0 | 293.9 | 26.7 | 289.7 | 197.2 | (280.9) | 327.8 | 168.0 | 135.6 | 134.1 | 152.5 | ||||||||||||||||||||||||||||||||||
Total Client Assets (at month end) | 7,824.5 | 7,653.4 | 8,180.6 | 8,516.6 | 8,558.1 | 8,879.5 | 9,118.4 | 8,847.5 | 9,206.3 | 9,407.5 | 9,572.1 | 9,737.7 | 9,920.5 | 2 | % | 27 | % | ||||||||||||||||||||||||||||||
Core Net New Assets (1,2) |
27.1 | 11.3 | 21.7 | 43.1 | 17.2 | 33.4 | 45.0 | 1.0 | 31.1 | 29.1 | 29.0 | 32.8 | 33.5 | 2 | % | 24 | % | ||||||||||||||||||||||||||||||
Receiving Ongoing Advisory Services (at month end) | |||||||||||||||||||||||||||||||||||||||||||||||
Investor Services | 533.0 | 522.2 | 557.0 | 581.4 | 584.1 | 601.8 | 618.5 | 602.2 | 624.0 | 632.9 | 649.1 | 663.7 | 675.1 | 2 | % | 27 | % | ||||||||||||||||||||||||||||||
Advisor Services (3) |
3,448.0 | 3,380.3 | 3,604.4 | 3,757.4 | 3,780.4 | 3,902.5 | 4,009.5 | 3,893.9 | 4,027.3 | 4,090.0 | 4,185.4 | 4,268.1 | 4,343.8 | 2 | % | 26 | % | ||||||||||||||||||||||||||||||
Client Accounts (at month end, in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
Active Brokerage Accounts | 34,540 | 34,571 | 34,672 | 34,838 | 35,017 | 35,127 | 35,301 | 35,426 | 35,524 | 35,612 | 35,743 | 35,859 | 35,982 | — | 4 | % | |||||||||||||||||||||||||||||||
Banking Accounts | 1,799 | 1,812 | 1,825 | 1,838 | 1,856 | 1,871 | 1,885 | 1,901 | 1,916 | 1,931 | 1,937 | 1,940 | 1,954 | 1 | % | 9 | % | ||||||||||||||||||||||||||||||
Workplace Plan Participant Accounts (4) |
5,141 | 5,212 | 5,212 | 5,221 | 5,226 | 5,268 | 5,277 | 5,282 | 5,345 | 5,363 | 5,382 | 5,373 | 5,388 | — | 5 | % | |||||||||||||||||||||||||||||||
Client Activity | |||||||||||||||||||||||||||||||||||||||||||||||
New Brokerage Accounts (in thousands) | 280 | 284 | 286 | 340 | 366 | 345 | 383 | 361 | 314 | 310 | 327 | 324 | 321 | (1) | % | 15 | % | ||||||||||||||||||||||||||||||
Client Cash as a Percentage of Client Assets (5) |
10.8 | % | 11.2 | % | 10.7 | % | 10.5 | % | 10.5 | % | 10.2 | % | 10.0 | % | 10.2 | % | 9.9 | % | 9.7 | % | 9.6 | % | 9.5 | % | 9.5 | % | — | (130) bp | |||||||||||||||||||
Derivative Trades as a Percentage of Total Trades | 24.2 | % | 23.2 | % | 23.1 | % | 21.8 | % | 21.8 | % | 22.2 | % | 21.9 | % | 22.1 | % | 21.9 | % | 21.3 | % | 21.2 | % | 20.8 | % | 21.5 | % | 70 bp | (270) bp | |||||||||||||||||||
Selected Average Balances (in millions of dollars) | |||||||||||||||||||||||||||||||||||||||||||||||
Average Interest-Earning Assets (6) |
444,864 | 438,522 | 439,118 | 446,305 | 443,694 | 434,822 | 431,456 | 423,532 | 415,950 | 417,150 | 417,379 | 420,191 | 420,203 | — | (6) | % | |||||||||||||||||||||||||||||||
Average Margin Balances | 64,014 | 63,946 | 61,502 | 62,309 | 61,368 | 63,600 | 66,425 | 68,827 | 67,614 | 69,730 | 73,206 | 73,326 | 72,755 | (1) | % | 14 | % | ||||||||||||||||||||||||||||||
Average Bank Deposit Account Balances (7) |
100,404 | 97,893 | 94,991 | 95,518 | 95,553 | 92,075 | 90,774 | 88,819 | 86,844 | 85,195 | 83,979 | 82,806 | 82,336 | (1) | % | (18) | % | ||||||||||||||||||||||||||||||
Mutual Fund and Exchange-Traded Fund | |||||||||||||||||||||||||||||||||||||||||||||||
Net Buys (Sells) (8,9) (in millions of dollars) |
|||||||||||||||||||||||||||||||||||||||||||||||
Equities | 675 | (3,039) | 6,099 | 7,903 | 8,182 | 7,624 | 10,379 | 3,472 | 5,734 | 3,379 | 10,908 | 5,609 | 5,217 | ||||||||||||||||||||||||||||||||||
Hybrid | (828) | (1,457) | (1,466) | (1,596) | (501) | (1,330) | (439) | (703) | (558) | (843) | (1,155) | (1,377) | (432) | ||||||||||||||||||||||||||||||||||
Bonds | 2,723 | 1,094 | 255 | 6,104 | 7,510 | 9,883 | 7,561 | 5,949 | 5,854 | 6,346 | 8,651 | 10,919 | 11,015 | ||||||||||||||||||||||||||||||||||
Net Buy (Sell) Activity (in millions of dollars) | |||||||||||||||||||||||||||||||||||||||||||||||
Mutual Funds (8) |
(5,853) | (12,245) | (9,267) | (7,406) | (966) | (1,348) | (1,607) | (4,818) | (5,544) | (4,254) | (4,679) | (4,003) | (1,261) | ||||||||||||||||||||||||||||||||||
Exchange-Traded Funds (9) |
8,423 | 8,843 | 14,155 | 19,817 | 16,157 | 17,525 | 19,108 | 13,536 | 16,574 | 13,136 | 23,083 | 19,154 | 17,061 | ||||||||||||||||||||||||||||||||||
Money Market Funds | 13,388 | 16,976 | 11,670 | 7,745 | 11,717 | 10,129 | 9,085 | (2,357) | 9,790 | 3,858 | 9,110 | 8,048 | 9,672 |
Non-GAAP Adjustment or Measure | Definition | Usefulness to Investors and Uses by Management | ||||||
Acquisition and integration-related costs, amortization of acquired intangible assets, and restructuring costs | Schwab adjusts certain GAAP financial measures to exclude the impact of acquisition and integration-related costs incurred as a result of the Company’s acquisitions, amortization of acquired intangible assets, restructuring costs, and, where applicable, the income tax effect of these expenses. Adjustments made to exclude amortization of acquired intangible assets are reflective of all acquired intangible assets, which were recorded as part of purchase accounting. These acquired intangible assets contribute to the Company’s revenue generation. Amortization of acquired intangible assets will continue in future periods over their remaining useful lives. |
We exclude acquisition and integration-related costs, amortization of acquired intangible assets, and restructuring costs for the purpose of calculating certain non-GAAP measures because we believe doing so provides additional transparency of Schwab’s ongoing operations, and is useful in both evaluating the operating performance of the business and facilitating comparison of results with prior and future periods. Costs related to acquisition and integration or restructuring fluctuate based on the timing of acquisitions, integration and restructuring activities, thereby limiting comparability of results among periods, and are not representative of the costs of running the Company’s ongoing business. Amortization of acquired intangible assets is excluded because management does not believe it is indicative of the Company’s underlying operating performance. |
||||||
Return on tangible common equity | Return on tangible common equity represents annualized adjusted net income available to common stockholders as a percentage of average tangible common equity. Tangible common equity represents common equity less goodwill, acquired intangible assets — net, and related deferred tax liabilities. | Acquisitions typically result in the recognition of significant amounts of goodwill and acquired intangible assets. We believe return on tangible common equity may be useful to investors as a supplemental measure to facilitate assessing capital efficiency and returns relative to the composition of Schwab’s balance sheet. | ||||||
Adjusted Tier 1 Leverage Ratio | Adjusted Tier 1 Leverage Ratio represents the Tier 1 Leverage Ratio as prescribed by bank regulatory guidance for the consolidated company and for Charles Schwab Bank, SSB (CSB), adjusted to reflect the inclusion of accumulated other comprehensive income (AOCI) in the ratio. |
Inclusion of the impacts of AOCI in the Company’s Tier 1 Leverage Ratio provides additional information regarding the Company’s current capital position. We believe Adjusted Tier 1 Leverage Ratio may be useful to investors as a supplemental measure of the Company’s capital levels. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||
Total Expenses Excluding Interest |
Net Income |
Total Expenses Excluding Interest |
Net Income |
Total Expenses Excluding Interest |
Net Income |
Total Expenses Excluding Interest |
Net Income |
||||||||||||||||||||||
Total expenses excluding interest (GAAP), Net income (GAAP) |
$ | 3,005 | $ | 1,408 | $ | 3,223 | $ | 1,125 | $ | 8,890 | $ | 4,102 | $ | 9,194 | $ | 4,022 | |||||||||||||
Acquisition and integration-related costs (1) |
(23) | 23 | (106) | 106 | (97) | 97 | (334) | 334 | |||||||||||||||||||||
Amortization of acquired intangible assets | (130) | 130 | (135) | 135 | (389) | 389 | (404) | 404 | |||||||||||||||||||||
Restructuring costs (2) |
— | — | (279) | 279 | 18 | (18) | (279) | 279 | |||||||||||||||||||||
Income tax effects (3) |
N/A | (36) | N/A | (127) | N/A | (111) | N/A | (247) | |||||||||||||||||||||
Adjusted total expenses (non-GAAP), Adjusted net income (non-GAAP) |
$ | 2,852 | $ | 1,525 | $ | 2,703 | $ | 1,518 | $ | 8,422 | $ | 4,459 | $ | 8,177 | $ | 4,792 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||
Amount | % of Total Net Revenues |
Amount | % of Total Net Revenues |
Amount | % of Total Net Revenues |
Amount | % of Total Net Revenues |
||||||||||||||||||||||
Income before taxes on income (GAAP), Pre-tax profit margin (GAAP) |
$ | 1,842 | 38.0 | % | $ | 1,383 | 30.0 | % | $ | 5,387 | 37.7 | % | $ | 5,184 | 36.1 | % | |||||||||||||
Acquisition and integration-related costs | 23 | 0.5 | % | 106 | 2.3 | % | 97 | 0.7 | % | 334 | 2.3 | % | |||||||||||||||||
Amortization of acquired intangible assets | 130 | 2.7 | % | 135 | 2.9 | % | 389 | 2.7 | % | 404 | 2.8 | % | |||||||||||||||||
Restructuring costs |
— | — | 279 | 6.1 | % | (18) | (0.1) | % | 279 | 1.9 | % | ||||||||||||||||||
Adjusted income before taxes on income (non-GAAP), Adjusted pre-tax profit margin (non-GAAP) |
$ | 1,995 | 41.2 | % | $ | 1,903 | 41.3 | % | $ | 5,855 | 41.0 | % | $ | 6,201 | 43.1 | % |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||
Amount | Diluted EPS |
Amount | Diluted EPS |
Amount | Diluted EPS |
Amount | Diluted EPS |
||||||||||||||||||||||
Net income available to common stockholders (GAAP), Earnings per common share — diluted (GAAP) |
$ | 1,299 | $ | .71 | $ | 1,017 | $ | .56 | $ | 3,761 | $ | 2.05 | $ | 3,723 | $ | 2.03 | |||||||||||||
Acquisition and integration-related costs | 23 | .01 | 106 | .06 | 97 | .05 | 334 | .18 | |||||||||||||||||||||
Amortization of acquired intangible assets | 130 | .07 | 135 | .07 | 389 | .21 | 404 | .22 | |||||||||||||||||||||
Restructuring costs | — | — | 279 | .15 | (18) | (.01) | 279 | .15 | |||||||||||||||||||||
Income tax effects | (36) | (.02) | (127) | (.07) | (111) | (.05) | (247) | (.13) | |||||||||||||||||||||
Adjusted net income available to common stockholders (non-GAAP), Adjusted diluted EPS (non-GAAP) |
$ | 1,416 | $ | .77 | $ | 1,410 | $ | .77 | $ | 4,118 | $ | 2.25 | $ | 4,493 | $ | 2.45 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||
Return on average common stockholders’ equity (GAAP) |
14 | % | 14 | % | 14 | % | 18 | % | |||||||||
Average common stockholders’ equity |
$ | 36,393 | $ | 28,274 | $ | 34,895 | $ | 27,747 | |||||||||
Less: Average goodwill | (11,951) | (11,951) | (11,951) | (11,951) | |||||||||||||
Less: Average acquired intangible assets — net | (7,938) | (8,457) | (8,067) | (8,589) | |||||||||||||
Plus: Average deferred tax liabilities related to goodwill and acquired intangible assets — net |
1,735 | 1,822 | 1,747 | 1,830 | |||||||||||||
Average tangible common equity | $ | 18,239 | $ | 9,688 | $ | 16,624 | $ | 9,037 | |||||||||
Adjusted net income available to common stockholders (1) |
$ | 1,416 | $ | 1,410 | $ | 4,118 | $ | 4,493 | |||||||||
Return on tangible common equity (non-GAAP) | 31 | % | 58 | % | 33 | % | 66 | % |
(Preliminary) | ||||||||
September 30, 2024 | ||||||||
CSC | CSB | |||||||
Tier 1 Leverage Ratio (GAAP) |
9.7 | % | 11.2 | % | ||||
Tier 1 Capital |
$ | 43,692 | $ | 32,225 | ||||
Plus: AOCI adjustment | (14,620) | (12,669) | ||||||
Adjusted Tier 1 Capital | 29,072 | 19,556 | ||||||
Average assets with regulatory adjustments |
450,752 | 287,924 | ||||||
Plus: AOCI adjustment | (15,353) | (13,480) | ||||||
Adjusted average assets with regulatory adjustments | $ | 435,399 | $ | 274,444 | ||||
Adjusted Tier 1 Leverage Ratio (non-GAAP) |
6.7 | % | 7.1 | % |