Massachusetts | 001-14041 | 04-2882273 | ||||||||||||
(State or other jurisdiction
of incorporation)
|
(Commission File Number) |
(IRS Employer
Identification No.)
|
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below): | |||||
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act: | ||||||||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common stock, $.01 par value per share | HAE | New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). | ||
Emerging Growth Company ☐ | ||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ |
Exhibit Number | Description | |||||||
Press Release of Haemonetics Corporation dated May 8, 2025 announcing financial results for the fourth quarter and fiscal year ended March 29, 2025. |
||||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
HAEMONETICS CORPORATION | ||||||||||||||
Date : May 8, 2025 | By: | /s/ Christopher A. Simon | ||||||||||||
Name: | Christopher A. Simon | |||||||||||||
Title: | President and Chief Executive Officer | |||||||||||||
Exhibit 99.1 | |||||
Investor Contacts | Media Contact | ||||
Olga Guyette, Vice President-Investor Relations & Treasury | Josh Gitelson, Sr. Director-Global Communications | ||||
(781) 356-9763 | (781) 356-9776 | ||||
olga.guyette@haemonetics.com | josh.gitelson@haemonetics.com | ||||
David Trenk, Manager-Investor Relations | |||||
(203) 733-4987 | |||||
david.trenk@haemonetics.com | |||||
4th Quarter 2025 | Fiscal 2025 | ||||||||||
■Revenue, (decrease) / increase |
$331 million, (4)% |
$1.361 billion, 4% |
|||||||||
■Organic1 revenue increase |
—% | 1% | |||||||||
■Earnings per diluted share |
$1.17 | $3.31 | |||||||||
■Adjusted earnings per diluted share |
$1.24 | $4.57 | |||||||||
■Cash flow from operating activities |
$117 million | $182 million | |||||||||
■Free cash flow |
$95 million | $145 million | |||||||||
1 Excludes the impacts of currency fluctuation, the divestiture of the Whole Blood product line as of its completion in January 2025 and the acquisitions of the Esophageal Protection product line in April 2024 and of the Sensor Guided Technologies product line through the first anniversary of its acquisition in December 2023. |
($ millions) | 4th Quarter 2025 Reported | ||||||||||
Plasma | $126.7 | (9.1)% | |||||||||
Blood Center | $56.0 | (22.2)% | |||||||||
Hospital | $147.9 | 12.2% | |||||||||
Total net revenue | $330.6 | (3.7)% |
4th Quarter 2025 Organic | |||||
Plasma | (8.9)% | ||||
Blood Center | (0.2)% | ||||
Hospital | 8.9% | ||||
Total net revenue | (0.2)% | ||||
Plasma | Blood Center | Hospital | Total Company | |||||||||||
Reported | (7 – 10%) | (23 – 26%) | 8 – 11% | (3 – 6%) | ||||||||||
Currency impact | – | (1) – 0% | – | (1) – 0% | ||||||||||
Acquisitions & Divestitures(1) |
– | (19%) | – | (4%) | ||||||||||
Organic | (7 – 10%) | (4 – 6%) | 8 – 11% | (2) – 1% | ||||||||||
CSL 2025 US disposables revenue(2) |
21% | – | – | 8% | ||||||||||
Organic, ex-CSL | 11 – 14% | (4 – 6%) | 8 – 11% | 6 – 9% | ||||||||||
1 Reflects adjustment in Blood Center to exclude the impact of the Company's divestiture of its Whole Blood product line in January 2025 and exit of certain liquid solution products. | ||||||||||||||
2 Reflects adjustment to exclude the impact of fiscal 2025 disposable sales to CSL Plasma under its transitional U.S. supply agreement with the Company. | ||||||||||||||
Adjusted operating margin | 26 – 27% | ||||
Adjusted earnings per diluted share | $4.70 – $5.00 | ||||
Free cash flow | $160M – $200M |
Haemonetics Corporation Financial Summary | ||||||||||||||||||||||||||||||||||||||
Condensed Consolidated Statements of Income | ||||||||||||||||||||||||||||||||||||||
(Data in thousands, except per share data) | ||||||||||||||||||||||||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||||||||||||||||||||||||
3/29/2025 | 3/30/2024 | Inc/(Dec) % | 3/29/2025 | 3/30/2024 | Inc/(Dec) % | |||||||||||||||||||||||||||||||||
(unaudited) | (unaudited) | |||||||||||||||||||||||||||||||||||||
Net revenues | $ | 330,599 | $ | 343,290 | (3.7)% | $ | 1,360,824 | $ | 1,309,055 | 4.0% | ||||||||||||||||||||||||||||
Cost of goods sold | 137,549 | 167,384 | (17.8)% | 611,866 | 617,507 | (0.9)% | ||||||||||||||||||||||||||||||||
Gross profit | 193,050 | 175,906 | 9.7% | 748,958 | 691,548 | 8.3% | ||||||||||||||||||||||||||||||||
Research and development | 15,914 | 15,857 | 0.4% | 62,722 | 54,435 | 15.2% | ||||||||||||||||||||||||||||||||
Selling, general and administrative | 115,360 | 121,681 | (5.2)% | 436,789 | 431,780 | 1.2% | ||||||||||||||||||||||||||||||||
Amortization of acquired intangible assets | 11,296 | 10,425 | 8.4% | 48,261 | 32,031 | 50.7% | ||||||||||||||||||||||||||||||||
Remeasurement of contingent consideration | (20,855) | — | n/m | (23,022) | — | n/m | ||||||||||||||||||||||||||||||||
Gain on divestiture and sale of assets | — | (2,000) | n/m | — | (2,000) | n/m | ||||||||||||||||||||||||||||||||
Impairment of intangible assets | — | — | n/m | 2,391 | 10,419 | n/m | ||||||||||||||||||||||||||||||||
Operating expenses | 121,715 | 145,963 | (16.6)% | 527,141 | 526,665 | 0.1% | ||||||||||||||||||||||||||||||||
Operating income | 71,335 | 29,943 | 138.2% | 221,817 | 164,883 | 34.5% | ||||||||||||||||||||||||||||||||
Interest and other expense, net | (598) | (6,529) | (90.8)% | (9,746) | (13,018) | (25.1)% | ||||||||||||||||||||||||||||||||
Income before taxes | 70,737 | 23,414 | 202.1% | 212,071 | 151,865 | 39.6% | ||||||||||||||||||||||||||||||||
Provision for income taxes | 12,756 | 3,047 | 318.6% | 44,392 | 34,307 | 29.4% | ||||||||||||||||||||||||||||||||
Net income | $ | 57,981 | $ | 20,367 | 184.7% | $ | 167,679 | $ | 117,558 | 42.6% | ||||||||||||||||||||||||||||
Net income per common share assuming dilution | $ | 1.17 | $ | 0.40 | 192.5% | $ | 3.31 | $ | 2.29 | 44.5% | ||||||||||||||||||||||||||||
Weighted average number of shares: | ||||||||||||||||||||||||||||||||||||||
Basic | 49,193 | 50,787 | 50,330 | 50,706 | ||||||||||||||||||||||||||||||||||
Diluted | 49,476 | 51,408 | 50,730 | 51,397 | ||||||||||||||||||||||||||||||||||
Profit Margins: | Inc/(Dec) % | Inc/(Dec) % | ||||||||||||||||||||||||||||||||||||
Gross profit | 58.4 | % | 51.2 | % | 7.2% | 55.0 | % | 52.8 | % | 2.2% | ||||||||||||||||||||||||||||
Research and development | 4.8 | % | 4.6 | % | 0.2% | 4.6 | % | 4.2 | % | 0.4% | ||||||||||||||||||||||||||||
Selling, general and administrative | 34.9 | % | 35.4 | % | (0.5)% | 32.1 | % | 33.0 | % | (0.9)% | ||||||||||||||||||||||||||||
Operating income | 21.6 | % | 8.7 | % | 12.9% | 16.3 | % | 12.6 | % | 3.7% | ||||||||||||||||||||||||||||
Income before taxes | 21.4 | % | 6.8 | % | 14.6% | 15.6 | % | 11.6 | % | 4.0% | ||||||||||||||||||||||||||||
Net income | 17.5 | % | 5.9 | % | 11.6% | 12.3 | % | 9.0 | % | 3.3% |
Revenue Analysis by Business Unit | ||||||||||||||||||||||||||||||||||||||
(Data in thousands) | ||||||||||||||||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||||||||||
3/29/2025 | 3/30/2024 | Reported growth | Currency impact | Acquisitions & Divestitures(1) |
Organic growth | |||||||||||||||||||||||||||||||||
Revenues by business unit(2) |
(unaudited) | |||||||||||||||||||||||||||||||||||||
Plasma(5) |
$ | 126,736 | $ | 139,479 | (9.1) | % | (0.2) | % | — | % | (8.9) | % | ||||||||||||||||||||||||||
Apheresis | 54,320 | 54,469 | (0.3) | % | (1.9) | % | — | % | 1.6 | % | ||||||||||||||||||||||||||||
Whole Blood | 1,686 | 17,521 | (90.4) | % | (0.2) | % | (53.8) | % | (36.4) | % | ||||||||||||||||||||||||||||
Blood Center | 56,006 | 71,990 | (22.2) | % | (1.4) | % | (20.6) | % | (0.2) | % | ||||||||||||||||||||||||||||
Interventional Technologies(3) |
66,799 | 55,117 | 21.2 | % | (1.0) | % | 9.8 | % | 12.4 | % | ||||||||||||||||||||||||||||
Blood Management Technologies(4) |
81,058 | 76,704 | 5.7 | % | (0.7) | % | — | % | 6.4 | % | ||||||||||||||||||||||||||||
Hospital | 147,857 | 131,821 | 12.2 | % | (0.8) | % | 4.1 | % | 8.9 | % | ||||||||||||||||||||||||||||
Total net revenues | $ | 330,599 | $ | 343,290 | (3.7) | % | (0.7) | % | (2.8) | % | (0.2) | % | ||||||||||||||||||||||||||
Year Ended | ||||||||||||||||||||||||||||||||||||||
3/29/2025 | 3/30/2024 | Reported growth | Currency impact | Acquisitions & Divestitures(1) |
Organic growth | |||||||||||||||||||||||||||||||||
Revenues by business unit(2) |
(unaudited) | |||||||||||||||||||||||||||||||||||||
Plasma(5) |
$ | 535,431 | $ | 569,535 | (6.0) | % | (0.1) | % | — | % | (5.9) | % | ||||||||||||||||||||||||||
Apheresis | 213,134 | 211,173 | 0.9 | % | (1.5) | % | — | % | 2.4 | % | ||||||||||||||||||||||||||||
Whole Blood | 47,990 | 72,058 | (33.4) | % | (0.1) | % | (17.3) | % | (16.0) | % | ||||||||||||||||||||||||||||
Blood Center | 261,124 | 283,231 | (7.8) | % | (1.1) | % | (5.2) | % | (1.5) | % | ||||||||||||||||||||||||||||
Interventional Technologies(3) |
255,019 | 174,285 | 46.3 | % | (0.6) | % | 30.4 | % | 16.5 | % | ||||||||||||||||||||||||||||
Blood Management Technologies(4) |
309,250 | 282,004 | 9.7 | % | (0.2) | % | — | % | 9.9 | % | ||||||||||||||||||||||||||||
Hospital | 564,269 | 456,289 | 23.7 | % | (0.3) | % | 11.6 | % | 12.4 | % | ||||||||||||||||||||||||||||
Total net revenues | $ | 1,360,824 | $ | 1,309,055 | 4.0 | % | (0.3) | % | 2.9 | % | 1.4 | % | ||||||||||||||||||||||||||
(1) Reflects the impact in Blood Center of the divestiture of the Whole Blood product line as of its completion in January 2025 as well as the impact in Hospital of the Esophageal Protection product line acquired as part of the Attune Medical transaction in April 2024 and the Sensor-Guided Technologies product line acquired as part of the OpSens Inc. transaction through the first anniversary of the acquisition in December 2023. | ||||||||||||||||||||||||||||||||||||||
(2) Beginning in fiscal 2025, the Company integrated service revenue within its three business units. Prior periods were conformed to current presentation. | ||||||||||||||||||||||||||||||||||||||
(3) Interventional Technologies includes Vascular Closure, Sensor Guided Technologies and Esophageal Protection product lines of the Hospital business unit. | ||||||||||||||||||||||||||||||||||||||
(4) Blood Management Technologies includes Hemostasis Management, Cell Salvage and Transfusion Management product lines of the Hospital business unit. | ||||||||||||||||||||||||||||||||||||||
(5) Plasma revenue includes CSL U.S. disposables revenue of $12.3 million and $99.8 million in the fourth quarter and full year of fiscal year 2025, respectively, as compared to $36.3 million and $154.53 million in the fourth quarter and full year of fiscal 2024, respectively. |
Condensed Consolidated Balance Sheets | |||||||||||||||||
(Data in thousands) | |||||||||||||||||
As of | |||||||||||||||||
3/29/2025 | 3/30/2024 | ||||||||||||||||
(unaudited) | |||||||||||||||||
Assets | |||||||||||||||||
Cash and cash equivalents | $ | 306,763 | $ | 178,800 | |||||||||||||
Accounts receivable, net | 202,657 | 206,562 | |||||||||||||||
Inventories, net | 365,141 | 317,202 | |||||||||||||||
Other current assets | 60,414 | 66,339 | |||||||||||||||
Total current assets | 934,975 | 768,903 | |||||||||||||||
Property, plant & equipment, net | 284,052 | 311,362 | |||||||||||||||
Intangible assets, net | 455,743 | 406,117 | |||||||||||||||
Goodwill | 604,269 | 565,082 | |||||||||||||||
Other assets | 171,909 | 144,127 | |||||||||||||||
Total assets | $ | 2,450,948 | $ | 2,195,591 | |||||||||||||
Liabilities & Stockholders' Equity | |||||||||||||||||
Short-term debt & current maturities | $ | 303,558 | $ | 10,229 | |||||||||||||
Other current liabilities | 274,555 | 290,154 | |||||||||||||||
Total current liabilities | 578,113 | 300,383 | |||||||||||||||
Long-term debt | 921,230 | 797,564 | |||||||||||||||
Other long-term liabilities | 130,769 | 137,685 | |||||||||||||||
Stockholders' equity | 820,836 | 959,959 | |||||||||||||||
Total liabilities & stockholders' equity | $ | 2,450,948 | $ | 2,195,591 |
Condensed Consolidated Statements of Cash Flows | |||||||||||
(Data in thousands) | |||||||||||
Year Ended | |||||||||||
3/29/2025 | 3/30/2024 | ||||||||||
(unaudited) | |||||||||||
Cash Flows from Operating Activities: | |||||||||||
Net income | $ | 167,679 | $ | 117,558 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 115,586 | 97,215 | |||||||||
Amortization of fair value inventory step-up | 14,956 | 3,347 | |||||||||
Share-based compensation expense | 29,636 | 28,332 | |||||||||
Impairment of intangible assets | 2,391 | 10,419 | |||||||||
Gain on repurchase of convertible senior notes, net | (12,600) | — | |||||||||
Gains on sales of property, plant and equipment | (15,698) | (1,013) | |||||||||
Deferred income taxes | (5,219) | (11,039) | |||||||||
Remeasurement of contingent consideration | (23,022) | — | |||||||||
Change in other non-cash operating activities | 9,978 | 11,633 | |||||||||
Change in accounts receivable, net | 6,956 | (24,193) | |||||||||
Change in inventories, net | (64,704) | (60,061) | |||||||||
Change in prepaid income taxes | 226 | (983) | |||||||||
Change in other assets and other liabilities | (25,232) | (34,046) | |||||||||
Change in accounts payable and accrued expenses | (19,208) | 44,582 | |||||||||
Net cash provided by operating activities | 181,725 | 181,751 | |||||||||
Cash Flows from Investing Activities: | |||||||||||
Capital expenditures | (39,278) | (38,125) | |||||||||
Non-cash transfers from inventory to property, plant and equipment for Haemonetics equipment | (21,112) | (28,171) | |||||||||
Proceeds from divestiture and sale of assets | 43,291 | 1,500 | |||||||||
Proceeds from sale of property, plant and equipment | 23,253 | 1,810 | |||||||||
Acquisition | (150,906) | (243,852) | |||||||||
Other investments | (17,143) | (15,551) | |||||||||
Net cash used in investing activities | (161,895) | (322,389) | |||||||||
Cash Flows from Financing Activities: | |||||||||||
Repayments, net of borrowings | 447,312 | 37,750 | |||||||||
Purchase of capped call related to convertible notes | (88,200) | — | |||||||||
Debt issuance costs | (23,135) | — | |||||||||
Share repurchase | (225,000) | — | |||||||||
Contingent consideration payments | — | (849) | |||||||||
Proceeds from employee stock programs | 8,333 | 7,214 | |||||||||
Cash used to net share settle employee equity awards | (10,243) | (5,885) | |||||||||
Other financing activities | (249) | (73) | |||||||||
Net cash provided by (used in) financing activities | 108,818 | 38,157 | |||||||||
Effect of exchange rates on cash and cash equivalents | (685) | (3,185) | |||||||||
Net Change in Cash and Cash Equivalents | 127,963 | (105,666) | |||||||||
Cash and Cash Equivalents at Beginning of the Period | 178,800 | 284,466 | |||||||||
Cash and Cash Equivalents at End of Period | $ | 306,763 | $ | 178,800 | |||||||
Free Cash Flow Reconciliation: | |||||||||||
Cash provided by operating activities | $ | 181,725 | $ | 181,751 | |||||||
Capital expenditures | (39,278) | (38,125) | |||||||||
Additions to Haemonetics equipment | (21,112) | (28,171) | |||||||||
Proceeds from sale of property, plant and equipment | 23,253 | 1,810 | |||||||||
Free cash flow | $ | 144,588 | $ | 117,265 | |||||||
Reconciliation of Adjusted Measures for Fourth Quarter of FY25 and FY24 | ||||||||||||||||||||||||||||||||||||||||||||
(Data in thousands, except per share data) | ||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended March 29, 2025: |
Gross profit | Operating expenses | Operating income | Interest and other income (expense) | Provision for income taxes | Net income | Earnings per diluted share | |||||||||||||||||||||||||||||||||||||
Reported | $ | 193,050 | $ | 121,715 | $ | 71,335 | $ | (598) | $ | 12,756 | $ | 57,981 | $ | 1.17 | ||||||||||||||||||||||||||||||
Amortization of acquired intangible assets | — | (11,296) | 11,296 | — | 2,805 | 8,491 | 0.17 | |||||||||||||||||||||||||||||||||||||
Amortization of fair value inventory step-up | 2,637 | — | 2,637 | — | 641 | 1,996 | 0.04 | |||||||||||||||||||||||||||||||||||||
Acquisition, integration and divestiture related costs | 2,407 | (4,882) | 7,289 | (2,559) | 1,278 | 3,452 | 0.06 | |||||||||||||||||||||||||||||||||||||
Restructuring costs | 170 | (814) | 984 | — | 321 | 663 | 0.01 | |||||||||||||||||||||||||||||||||||||
Restructuring related costs | 790 | (898) | 1,688 | — | 386 | 1,302 | 0.03 | |||||||||||||||||||||||||||||||||||||
Digital transformation costs | — | (4,450) | 4,450 | — | 1,045 | 3,405 | 0.07 | |||||||||||||||||||||||||||||||||||||
MDR and IVDR costs | 13 | (1,686) | 1,699 | — | 404 | 1,295 | 0.03 | |||||||||||||||||||||||||||||||||||||
Litigation-related charges | — | (1,820) | 1,820 | — | 442 | 1,378 | 0.03 | |||||||||||||||||||||||||||||||||||||
Remeasurement of contingent consideration | — | 20,855 | (20,855) | — | (70) | (20,785) | (0.42) | |||||||||||||||||||||||||||||||||||||
Discrete tax items | — | — | — | — | (2,396) | 2,396 | 0.05 | |||||||||||||||||||||||||||||||||||||
Adjusted | $ | 199,067 | $ | 116,724 | $ | 82,343 | $ | (3,157) | $ | 17,612 | $ | 61,574 | $ | 1.24 | ||||||||||||||||||||||||||||||
Adjusted, as a percentage of net revenues | 60.2 | % | 35.3 | % | 24.9 | % | 18.6 | % | ||||||||||||||||||||||||||||||||||||
Three Months Ended March 30, 2024: |
Gross profit | Operating expenses | Operating income | Interest and other income (expense) | Provision for income taxes | Net income | Earnings per diluted share | |||||||||||||||||||||||||||||||||||||
Reported | $ | 175,906 | $ | 145,963 | $ | 29,943 | $ | (6,529) | $ | 3,047 | $ | 20,367 | $ | 0.40 | ||||||||||||||||||||||||||||||
Amortization of acquired intangible assets | — | (10,425) | 10,425 | — | 2,759 | 7,666 | 0.15 | |||||||||||||||||||||||||||||||||||||
Amortization of fair value inventory step-up | 3,347 | — | 3,347 | — | 887 | 2,460 | 0.05 | |||||||||||||||||||||||||||||||||||||
Acquisition, integration and divestiture related costs | 31 | (3,450) | 3,481 | — | 1,056 | 2,425 | 0.05 | |||||||||||||||||||||||||||||||||||||
Restructuring costs | 3,958 | (2,088) | 6,046 | — | 1,419 | 4,627 | 0.09 | |||||||||||||||||||||||||||||||||||||
Restructuring related costs | 2,129 | (816) | 2,945 | — | 751 | 2,194 | 0.05 | |||||||||||||||||||||||||||||||||||||
Digital transformation costs | — | (4,955) | 4,955 | — | 1,244 | 3,711 | 0.07 | |||||||||||||||||||||||||||||||||||||
Write downs of certain in-process intangible assets and PCS2 related charges | 112 | (4,362) | 4,474 | — | 1,143 | 3,331 | 0.06 | |||||||||||||||||||||||||||||||||||||
MDR and IVDR costs | — | (1,001) | 1,001 | — | 245 | 756 | 0.01 | |||||||||||||||||||||||||||||||||||||
Litigation-related charges | — | 14 | (14) | — | 17 | (31) | — | |||||||||||||||||||||||||||||||||||||
Gain on divestiture | — | 2,000 | (2,000) | — | (510) | (1,490) | (0.03) | |||||||||||||||||||||||||||||||||||||
Adjusted | $ | 185,483 | $ | 120,880 | $ | 64,603 | $ | (6,529) | $ | 12,058 | $ | 46,016 | $ | 0.90 | ||||||||||||||||||||||||||||||
Adjusted, as a percentage of net revenues | 54.0 | % | 35.2 | % | 18.8 | % | 13.4 | % | ||||||||||||||||||||||||||||||||||||
Reconciliation of Adjusted Measures for Year-to-Date FY25 and FY24 | ||||||||||||||||||||||||||||||||||||||||||||
(Data in thousands, except per share data) | ||||||||||||||||||||||||||||||||||||||||||||
Year Ended March 29, 2025: |
Gross profit | Operating expenses | Operating income | Interest and other income (expense) | Provision for income taxes | Net income | Earnings per diluted share | |||||||||||||||||||||||||||||||||||||
Reported | $ | 748,958 | $ | 527,141 | $ | 221,817 | $ | (9,746) | $ | 44,392 | $ | 167,679 | $ | 3.31 | ||||||||||||||||||||||||||||||
Amortization of acquired intangible assets | — | (48,261) | 48,261 | — | 11,986 | 36,275 | 0.72 | |||||||||||||||||||||||||||||||||||||
Amortization of fair value inventory step-up | 14,956 | — | 14,956 | — | 3,646 | 11,310 | 0.22 | |||||||||||||||||||||||||||||||||||||
Acquisition, integration and divestiture related costs | 3,204 | (19,700) | 22,904 | (2,484) | 2,415 | 18,005 | 0.35 | |||||||||||||||||||||||||||||||||||||
Restructuring costs | 11,328 | (2,585) | 13,913 | — | 3,477 | 10,436 | 0.21 | |||||||||||||||||||||||||||||||||||||
Restructuring related costs | 3,304 | (3,941) | 7,245 | — | 1,690 | 5,555 | 0.11 | |||||||||||||||||||||||||||||||||||||
Digital transformation costs | — | (20,273) | 20,273 | — | 4,818 | 15,455 | 0.30 | |||||||||||||||||||||||||||||||||||||
Write downs of certain assets | — | (4,000) | 4,000 | — | 971 | 3,029 | 0.06 | |||||||||||||||||||||||||||||||||||||
MDR and IVDR costs | 13 | (4,810) | 4,823 | — | 1,144 | 3,679 | 0.07 | |||||||||||||||||||||||||||||||||||||
Litigation-related charges | — | (2,877) | 2,877 | — | 699 | 2,178 | 0.04 | |||||||||||||||||||||||||||||||||||||
Gain on repurchase of convertible notes, net | — | — | — | (12,600) | (3,059) | (9,541) | (0.19) | |||||||||||||||||||||||||||||||||||||
Gain on sale of property, plant and equipment | — | 14,134 | (14,134) | — | (3,432) | (10,702) | (0.21) | |||||||||||||||||||||||||||||||||||||
Impairment of intangible assets | — | (2,391) | 2,391 | — | 581 | 1,810 | 0.04 | |||||||||||||||||||||||||||||||||||||
Remeasurement of contingent consideration | — | 23,022 | (23,022) | — | (70) | (22,952) | (0.45) | |||||||||||||||||||||||||||||||||||||
Discrete tax items | — | — | — | — | 707 | (707) | (0.01) | |||||||||||||||||||||||||||||||||||||
Adjusted | $ | 781,763 | $ | 455,459 | $ | 326,304 | $ | (24,830) | $ | 69,965 | $ | 231,509 | $ | 4.57 | ||||||||||||||||||||||||||||||
Adjusted, as a percentage of net revenues | 57.4 | % | 33.5 | % | 24.0 | % | 17.0 | % | ||||||||||||||||||||||||||||||||||||
Year Ended March 30, 2024: |
Gross profit | Operating expenses | Operating income | Interest and other income (expense) | Provision for income taxes | Net income | Earnings per diluted share | |||||||||||||||||||||||||||||||||||||
Reported | $ | 691,548 | $ | 526,665 | $ | 164,883 | $ | (13,018) | $ | 34,307 | $ | 117,558 | $ | 2.29 | ||||||||||||||||||||||||||||||
Amortization of acquired intangible assets | — | (32,031) | 32,031 | — | 8,241 | 23,790 | 0.46 | |||||||||||||||||||||||||||||||||||||
Amortization of fair value inventory step-up | 3,347 | — | 3,347 | — | 887 | 2,460 | 0.05 | |||||||||||||||||||||||||||||||||||||
Acquisition, integration and divestiture related costs | 31 | (11,218) | 11,249 | — | 1,340 | 9,909 | 0.19 | |||||||||||||||||||||||||||||||||||||
Restructuring costs | 11,287 | (2,802) | 14,089 | — | 3,180 | 10,909 | 0.21 | |||||||||||||||||||||||||||||||||||||
Restructuring related costs | 5,733 | (3,766) | 9,499 | — | 2,355 | 7,144 | 0.14 | |||||||||||||||||||||||||||||||||||||
Digital transformation costs | — | (15,667) | 15,667 | — | 3,853 | 11,814 | 0.23 | |||||||||||||||||||||||||||||||||||||
PCS2 related charges | 331 | (4,764) | 5,095 | — | 1,300 | 3,795 | 0.07 | |||||||||||||||||||||||||||||||||||||
MDR and IVDR costs | — | (5,588) | 5,588 | — | 1,322 | 4,266 | 0.08 | |||||||||||||||||||||||||||||||||||||
Litigation-related charges | — | (6,670) | 6,670 | — | 1,701 | 4,969 | 0.10 | |||||||||||||||||||||||||||||||||||||
Impairment of intangible assets | — | (10,419) | 10,419 | — | 3,376 | 7,043 | 0.14 | |||||||||||||||||||||||||||||||||||||
Gain on divestiture | — | 2,000 | (2,000) | — | (510) | (1,490) | (0.03) | |||||||||||||||||||||||||||||||||||||
Discrete tax items | — | — | — | — | (1,466) | 1,466 | 0.03 | |||||||||||||||||||||||||||||||||||||
Adjusted | $ | 712,277 | $ | 435,740 | $ | 276,537 | $ | (13,018) | $ | 59,886 | $ | 203,633 | $ | 3.96 | ||||||||||||||||||||||||||||||
Adjusted, as a percentage of net revenues | 54.4 | % | 33.3 | % | 21.1 | % | 15.6 | % |