株探米国株
日本語 英語
エドガーで原本を確認する
0000313143false00003131432023-11-022023-11-02

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 2, 2023

HAEMONETICS CORPORATION
(Exact name of registrant as specified in its charter)
Massachusetts 001-14041 04-2882273
(State or other jurisdiction
of incorporation)
(Commission File Number)
(I.R.S. Employer
Identification No.)

125 Summer Street
Boston, MA 02110
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code 781-848-7100
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common stock, $.01 par value per share HAE New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging Growth Company
 ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐





Item 2.02 Results of Operations and Financial Condition. 
On November 2, 2023, Haemonetics Corporation issued a press release announcing financial results for the second quarter ended September 30, 2023 and first half of fiscal 2024. A copy of the press release is furnished with this report as Exhibit 99.1.
 
The foregoing information, including Exhibit 99.1 attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, regardless of any general incorporation language in such filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
Exhibit Number Description
Press Release of Haemonetics Corporation dated November 2, 2023 announcing financial results for the second quarter ended September 30, 2023 and first half of fiscal 2024.
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).





SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
HAEMONETICS CORPORATION
Date: November 2, 2023
By: /s/ Christopher A. Simon
Name: Christopher A. Simon
Title: President and Chief Executive Officer


EX-99.1 2 ex991-fy24q2sepearningsrel.htm EX-99.1 Document
newlogoa.jpg
Exhibit 99.1
Investor Contacts Media Contact
Olga Guyette, Sr. Director-Investor Relations & Treasury
Josh Gitelson, Director-Communications
(781) 356-9763 (781) 356-9776
olga.guyette@haemonetics.com
josh.gitelson@haemonetics.com
David Trenk, Manager-Investor Relations
(203) 733-4987
david.trenk@haemonetics.com

Haemonetics Reports Second Quarter and First Half Fiscal 2024 Results; Updates Fiscal 2024 Guidance

Boston, MA, November 2, 2023 - Haemonetics Corporation (NYSE: HAE) reported financial results for its second quarter and first half of fiscal 2024, which ended September 30, 2023:
    
2nd Quarter 2024
YTD 2024
n Revenue, increase
$318 million, 7%
$630 million, 13%
n
Organic1 revenue increase
8% 14%
n Earnings per diluted share $0.48 $1.28
n Adjusted earnings per diluted share $0.99 $2.03
n Cash flow from operating activities $99 million $118 million
n Free cash flow before restructuring & restructuring related costs $77 million $89 million
1 Excludes the impact of currency fluctuation.

Chris Simon, Haemonetics’ CEO, stated: "In our second quarter we continued to strengthen our momentum and industry leadership, delivering growth while broadening our global presence. Our planned acquisition of OpSens, Inc. creates powerful opportunities for accelerated growth and diversification, and we are committed to supporting the long-term success of our businesses through continued strategic portfolio evolution and additional growth investments."

GAAP RESULTS

Second quarter fiscal 2024 revenue was $318.2 million, up 7.0% compared with the second quarter of fiscal 2023. Business unit revenue and growth rates compared with the prior year period were as follows:
($ millions)
2nd Quarter 2024 Reported
Plasma $141.9 11.0%
Blood Center $68.1 (7.6)%
Hospital $103.1 13.5%
    Net business unit revenue $313.1 7.1%
Service $5.1 (0.2)%
    Total net revenue $318.2 7.0%
1

newlogoa.jpg
Gross margin was 53.6% in the second quarter of fiscal 2024 compared with 53.1% in the second quarter of fiscal 2023. The primary drivers of the increase in the gross margin percentage were price, volume and mix, partially offset by inventory reserves, continuous growth investments and increased depreciation expense. Operating expenses as a percentage of revenue were 42.5% in the second quarter of fiscal 2024 compared with 37.4% in the second quarter of fiscal 2023. The increase in operating expenses as a percentage of revenue was primarily driven by intangible asset impairments, continuous growth investments and digital transformation costs, partially offset by lower freight costs. The Company had operating income of $35.3 million and a 11.1% operating margin in the second quarter of fiscal 2024, compared with operating income of $46.7 million and an operating margin of 15.7% in the second quarter of fiscal 2023. The income tax rates were 24% and 19% in the second quarters of fiscal 2024 and fiscal 2023, respectively. Second quarter fiscal 2024 net income and earnings per diluted share were $24.9 million and $0.48, respectively, compared with $33.2 million and $0.64, respectively, in the second quarter of fiscal 2023.

ADJUSTED RESULTS

Organic revenue for the second quarter of fiscal 2024 was up 7.6% compared with the same period of fiscal 2023. Business unit organic revenue growth rates compared with the prior year period were as follows:
2nd Quarter 2024 Organic
Plasma 10.7%
Blood Center (5.1)%
Hospital 14.0%
    Net business unit revenue 7.8%
Service (1.3)%
    Total net revenue 7.6%

Second quarter fiscal 2024 adjusted gross margin was 54.0%, up 30 basis points compared with the prior year period. The primary drivers of the increase in the gross margin percentage were price, volume and mix, partially offset by inventory reserves, continuous growth investments and increased depreciation expense.

Adjusted operating expenses as a percentage of revenue were 32.6% in the second quarter of fiscal 2024, compared with 33.3% in the second quarter of fiscal 2023. The decrease in adjusted operating expenses as a percentage of revenue was primarily driven by operating leverage and lower freight costs, partially offset by continuous growth investments. Adjusted operating income for the second quarter of fiscal 2024 was $68.3 million, up $7.7 million or 12.8%, compared with the second quarter of fiscal 2023. Adjusted operating margin was 21.5%, up 110 basis points when compared with the same period of fiscal 2023. The adjusted income tax rates were 23% and 22% in the second quarters of fiscal 2024 and fiscal 2023, respectively.

Second quarter fiscal 2024 adjusted net income was $50.7 million, up $7.9 million, or 18.5%, and adjusted earnings per diluted share was $0.99, up 19.3%, when compared with the same period of fiscal 2023.

2

newlogoa.jpg
AMORTIZATION OF ACQUIRED INTANGIBLE ASSETS, DIGITAL TRANSFORMATION COSTS AND IMPAIRMENT OF ACQUIRED INTANGIBLE ASSETS.

The Company recorded amortization of acquired intangible assets of $7.2 million in the second quarter of fiscal 2024 compared with $8.2 million in the second quarter of fiscal 2023. The Company also incurred $3.6 million of digital transformation costs related to the upgrade of our enterprise resource planning system in the second quarter of fiscal 2024.

An intangible asset impairment charge of $10.4 million was recorded during the second quarter of fiscal 2024 related to the intangibles acquired as part of the enicor GmbH acquisition completed in fiscal 2021.

BALANCE SHEET AND CASH FLOW

Cash on hand at September 30, 2023 was $351.0 million, an increase of $66.5 million since April 1, 2023.

Cash flow from operating activities was $99.1 million and free cash flow before restructuring and restructuring related costs was $76.7 million during the second quarter of fiscal 2024, compared with $87.0 million and $61.8 million, respectively, in the same period of fiscal 2023.

FISCAL 2024 GUIDANCE

The Company updated its previous fiscal 2024 GAAP total revenue and organic revenue growth guidance as follows:

Total Company Previous Guidance Current
Guidance
Reported 6 - 9% 7 - 9%
Currency impact (1)% (1)%
Organic 7 - 10% 8 - 10%
Business unit organic revenue Previous Guidance Current
Guidance
Plasma revenue 8 - 11% 10 - 12%
Blood Center revenue (2 - 6)% (2 - 4)%
Hospital revenue 16 - 18% 16 - 18%

Additionally, the Company updated its adjusted operating margin guidance, adjusted earnings per diluted share guidance and free cash flow before restructuring and restructuring related costs guidance, shown below.
Previous Guidance Current Guidance
Adjusted operating margin
20 - 21% ~21%
Adjusted earnings per diluted share
$3.60 - $3.90 $3.75 - $3.95
Free cash flow, before restructuring & restructuring related costs
$85M - $105M $170M - $190M
3

newlogoa.jpg
The increase in free cash flow guidance before restructuring and restructuring-related costs is due to benefits from working capital and changes in capital expenditures, which were understated in our previously issued guidance.

WEBCAST CONFERENCE CALL AND RESULTS ANALYSIS

The Company will host a conference call with investors and analysts to discuss second quarter fiscal 2024 results on Thursday, November 2, 2023 at 8:00 a.m. ET. The call can be accessed via teleconference at https://register.vevent.com/register/BI1dcb961b02424b85998e357a476fc7bf. Once registration is completed, participants will receive a dial-in number along with a personalized PIN to access the call. While not required, it is recommended that participants join 10 minutes prior to the event start.

Alternatively, a live webcast of the call can be accessed on Haemonetics’ investor relations website at the following direct link: https://edge.media-server.com/mmc/p/twgnwbaw

ABOUT HAEMONETICS

Haemonetics (NYSE: HAE) is a global healthcare company dedicated to providing a suite of innovative medical products and solutions for customers, to help them improve patient care and reduce the cost of healthcare. Our technology addresses important medical markets: blood and plasma component collection, the surgical suite and hospital transfusion services. To learn more about Haemonetics, visit www.haemonetics.com.


FORWARD-LOOKING STATEMENTS

Any statements contained in this press release that do not describe historical facts may constitute forward-looking statements. Forward-looking statements in this press release may include, without limitation, statements regarding (i) plans and objectives of management for operations of the Company, including plans or objectives related to the development and commercialization of, and regulatory approvals related to, the Company’s products and plans or objectives related to the Operational Excellence Program; (ii) estimates or projections of financial results, financial condition, capital expenditures, capital structure or other financial items, including with respect to the share repurchase program; (iii) the impact of inflationary pressures in our global manufacturing and supply chain; and (iv) the assumptions underlying or relating to any statement described in points (i), (ii) or (iii) above. Such forward-looking statements are not meant to predict or guarantee actual results, performance, events or circumstances and may not be realized because they are based upon the Company’s current projections, plans, objectives, beliefs, expectations, estimates and assumptions and are subject to a number of risks and uncertainties and other influences. Actual results and the timing of certain events and circumstances may differ materially from those described by the forward-looking statements as a result of these risks and uncertainties.
4

newlogoa.jpg
Factors that may influence or contribute to the inaccuracy of the forward-looking statements or cause actual results to differ materially from expected or desired results may include, without limitation, availability and demand for the Company’s products; the Company’s ability to implement as planned and realize estimated cost savings from the Operational Excellence Program; inflationary pressures, rising interest rates and macroeconomic conditions; the Company’s ability to execute business continuity plans; risks arising from planned or completed acquisitions or divestitures by the Company, including any failure to realize the anticipated strategic benefits and opportunities of the transaction; the impact of share repurchases on the Company’s stock price and volatility as well as the effect of short-term price fluctuations on the share repurchase program’s effectiveness; technological advances in the medical field and standards for transfusion medicine and the Company’s ability to successfully offer products that incorporate such advances and standards; product quality; market acceptance; regulatory uncertainties, including in the receipt or timing of regulatory approvals; the effect of economic and political conditions; the impact of competitive products and pricing; blood product reimbursement policies and practices; and the effect of industry consolidation as seen in the plasma market. These and other factors are identified and described in more detail in the Company’s periodic reports and other filings with the U.S. Securities and Exchange Commission (the “SEC”). The Company does not undertake to update these forward-looking statements.

MANAGEMENT’S USE OF NON-GAAP MEASURES

This press release contains financial measures that are considered “non-GAAP” financial measures under applicable SEC rules and regulations. Management uses non-GAAP measures to monitor the financial performance of the business, make informed business decisions, establish budgets and forecast future results. Performance targets for management are also based on certain non-GAAP financial measures. These non-GAAP financial measures should be considered supplemental to, and not a substitute for, the Company’s reported financial results prepared in accordance with U.S. GAAP. In this release, supplemental non-GAAP measures have been provided to assist investors in evaluating the performance of the Company’s core operations and provide a baseline for analyzing trends in the Company’s underlying businesses. We strongly encourage investors to review the Company’s financial statements and publicly-filed reports in their entirety and not rely on any single financial measure.

When used in this release, organic revenue growth excludes the impact of currency fluctuation. Adjusted gross profit, adjusted operating expenses, adjusted operating income, adjusted provision for income taxes, adjusted net income and adjusted earnings per diluted share exclude restructuring costs, restructuring related costs, digital transformation costs, amortization of acquired intangible assets, asset impairments, accelerated device depreciation and related costs, costs related to compliance with the European Union Medical Device Regulation ("MDR") and In Vitro Diagnostic Regulation ("IVDR"), integration and transaction costs, certain tax settlements and unusual or infrequent and material litigation-related charges. Adjusted net income and adjusted earnings per diluted share also exclude the tax impact of these items. The adjustments to provision for income taxes are calculated based on the jurisdictions in which pre-tax adjustments occurred. Free cash flow before restructuring and restructuring related costs is defined as cash provided by operating activities less capital expenditures, net of the proceeds from the sale of property, plant and equipment and restructuring and restructuring related costs, net of tax. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures to similarly titled measures used by other companies.

5

newlogoa.jpg
A reconciliation of non-GAAP historical financial measures to their most comparable GAAP measure are included at the end of the financial sections of this press release as well as on the Company’s website at www.haemonetics.com. The Company does not provide a quantitative reconciliation of its forward-looking organic revenue growth guidance by business unit to the comparable GAAP measure because forecasting the impact of foreign currency fluctuations by business unit is inherently uncertain and difficult to predict and is unavailable without unreasonable efforts. Additionally, the Company does not attempt to provide reconciliations of forward-looking adjusted operating margin guidance, adjusted earnings per diluted share guidance or free cash flow before restructuring and restructuring related costs guidance to the comparable GAAP measures because the combined impact and timing of recognition of certain potential charges or gains, such as restructuring costs and impairment charges, is inherently uncertain and difficult to predict and is unavailable without unreasonable efforts. In addition, the Company believes such reconciliations would imply a degree of precision and certainty that could be confusing to investors. Such items could have a substantial impact on GAAP measures of the Company’s financial performance.
6

newlogoa.jpg

Haemonetics Corporation Financial Summary
Condensed Consolidated Statements of Income
(Data in thousands, except per share data)
Three Months Ended Six Months Ended
    9/30/2023 10/1/2022  Inc/(Dec) % 9/30/2023 10/1/2022 Inc/(Dec) %
(unaudited) (unaudited)
Net revenues $ 318,183 $ 297,485 7.0% $ 629,515 $ 558,943 12.6%
Cost of goods sold 147,673 139,607 5.8% 291,740 258,802 12.7%
Gross profit 170,510 157,878 8.0% 337,775 300,141 12.5%
   
  Research and development 12,665 10,896 16.2% 25,313 21,798 16.1%
  Selling, general and administrative 104,901 92,029 14.0% 198,386 184,256 7.7%
Amortization of acquired intangible assets 7,222 8,221 (12.2)% 14,695 16,588 (11.4)%
Impairment of intangible assets 10,419 n/m 10,419 n/m
Operating expenses 135,207 111,146 21.6% 248,813 222,642 11.8%
Operating income 35,303 46,732 (24.5)% 88,962 77,499 14.8%
   
Interest and other expense, net (2,471) (5,673) (56.4)% (4,540) (10,946) (58.5)%
Income before taxes 32,832 41,059 (20.0)% 84,422 66,553 26.8%
   
Provision for income taxes 7,924 7,862 0.8% 18,472 13,479 37.0%
   
Net income $ 24,908 $ 33,197 (25.0)% $ 65,950 $ 53,074 24.3%
   
 
Net income per common share assuming dilution $ 0.48 $ 0.64 (25.0)% $ 1.28 $ 1.03 24.3%
     
Weighted average number of shares:  
  Basic 50,727 50,953   50,634 51,089
  Diluted 51,396 51,558   51,368 51,620
       
Profit Margins:   Inc/(Dec) % Inc/(Dec) %
Gross profit 53.6  % 53.1  % 0.5% 53.7  % 53.7  % —%
Research and development 4.0  % 3.7  % 0.3% 4.0  % 3.9  % 0.1%
Selling, general and administrative 33.0  % 30.9  % 2.1% 31.5  % 33.0  % (1.5)%
Operating income 11.1  % 15.7  % (4.6)% 14.1  % 13.9  % 0.2%
Income before taxes 10.3  % 13.8  % (3.5)% 13.4  % 11.9  % 1.5%
Net income 7.8  % 11.2  % (3.4)% 10.5  % 9.5  % 1.0%
7

newlogoa.jpg

Revenue Analysis by Business Unit
(Data in thousands)
    Three Months Ended
    9/30/2023 10/1/2022 Reported growth Currency impact Organic growth
Revenues by business unit (unaudited)
 
Plasma(1)
$ 141,900  $ 127,893  11.0  % 0.3  % 10.7  %
Whole Blood 14,683  19,893  (26.2) % (0.7) % (25.5) %
Apheresis 53,415  53,790  (0.7) % (3.2) % 2.5  %
  Blood Center 68,098  73,683  (7.6) % (2.5) % (5.1) %
Hemostasis Management 36,998  34,320  7.8  % (0.6) % 8.4  %
Vascular Closure 38,541  29,575  30.3  % (0.2) % 30.5  %
Other(2)
27,604  26,961  2.4  % (0.5) % 2.9  %
  Hospital 103,143  90,856  13.5  % (0.5) % 14.0  %
Net business unit revenues 313,141  292,432  7.1  % (0.7) % 7.8  %
Service 5,042  5,053  (0.2) % 1.1  % (1.3) %
Total net revenues $ 318,183  $ 297,485  7.0  % (0.6) % 7.6  %
(1) Plasma had organic revenue growth of 10.4% in North America for the three months ended September 30, 2023 and 9.0% of organic revenue growth in North America disposables for the three months ended September 30, 2023.
(2) Other includes the Cell Salvage and Transfusion Management product lines of the Hospital business unit.
Six Months Ended
9/30/2023 10/1/2022 Reported growth Currency impact Organic growth
Revenues by business unit (unaudited)
Plasma(1)
$ 280,510  $ 230,274  21.8  % 0.1  % 21.7  %
Whole Blood 34,724  39,488  (12.1) % (1.1) % (11.0) %
Apheresis 100,714  99,889  0.8  % (3.6) % 4.4  %
Blood Center 135,438  139,377  (2.8) % (2.8) % —  %
Hemostasis Management 74,818  67,816  10.3  % (1.1) % 11.4  %
Vascular Closure 76,162  59,143  28.8  % (0.1) % 28.9  %
Other(2)
51,771  52,390  (1.2) % (1.3) % 0.1  %
Hospital 202,751  179,349  13.0  % (0.9) % 13.9  %
Net business unit revenues 618,699  549,000  12.7  % (1.0) % 13.7  %
Service 10,816  9,943  8.8  % 0.1  % 8.7  %
Total net revenues $ 629,515  $ 558,943  12.6  % (1.0) % 13.6  %
(1) Plasma had organic revenue growth of 22.2% in the North America market for the six months ended September 30, 2023 and 23.0% of organic revenue growth in the North America disposables market for the six months ended September 30, 2023.
(2) Other includes the Cell Salvage and Transfusion Management product lines of the Hospital business unit.






8

newlogoa.jpg
Condensed Consolidated Balance Sheets
(Data in thousands)
     
      As of
      9/30/2023   4/1/2023
      (unaudited)  
Assets      
Cash and cash equivalents $ 351,005  $ 284,466 
Accounts receivable, net 174,249  179,142 
Inventories, net 285,830  259,379 
Other current assets 54,660  46,735 
    Total current assets 865,744  769,722 
Property, plant & equipment, net 307,766  310,885 
Intangible assets, net 250,504  275,771 
Goodwill 465,405  466,231 
Other assets 121,856  112,216 
  Total assets $ 2,011,275  $ 1,934,825 
 
Liabilities & Stockholders' Equity  
Short-term debt & current maturities $ 13,566  $ 11,784 
Other current liabilities 250,649  240,032 
    Total current liabilities 264,215  251,816 
Long-term debt 748,662  754,102 
Other long-term liabilities 104,738  110,910 
Stockholders' equity 893,660  817,997 
  Total liabilities & stockholders' equity $ 2,011,275  $ 1,934,825 























9

newlogoa.jpg
Condensed Consolidated Statements of Cash Flows
(Data in thousands)
  Six Months Ended
  9/30/2023 10/1/2022
  (unaudited)
Cash Flows from Operating Activities:
Net income $ 65,950  $ 53,074 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 46,045  45,883 
Share-based compensation expense 13,695  11,034 
Impairment of intangible assets 10,419  94 
Amortization of deferred financing costs 1,610  313 
Inventory reserve adjustment 2,559  (1,529)
Change in other non-cash operating activities (1,836) (2,072)
Change in accounts receivable, net 2,857  (17,043)
Change in inventories, net (30,654) 35,990 
Change in other working capital 7,565  3,288 
Net cash provided by operating activities 118,210  129,032 
Cash Flows from Investing Activities:
Capital expenditures (34,317) (81,424)
Acquisition —  (2,850)
Proceeds from divestiture —  850 
Proceeds from sale of property, plant and equipment 921  7,537 
Other investments (7,000) (13,395)
Net cash used in investing activities (40,396) (89,282)
Cash Flows from Financing Activities:
Repayments, net of borrowings (5,250) 43,875 
Debt issuance costs —  (1,118)
Share repurchases —  (75,000)
Contingent consideration payments (849) (21,593)
Proceeds from employee stock programs 4,190  4,778 
Cash used to net share settle employee equity awards (5,842) — 
Other financing activities (19) (23)
Net cash used in financing activities (7,770) (49,081)
Effect of exchange rates on cash and cash equivalents (3,505) (8,965)
Net Change in Cash and Cash Equivalents 66,539  (18,296)
Cash and Cash Equivalents at Beginning of the Period 284,466  259,496 
Cash and Cash Equivalents at End of Period $ 351,005  $ 241,200 
Free Cash Flow Reconciliation:
Cash provided by operating activities $ 118,210  $ 129,032 
Capital expenditures, net of proceeds from sale of property, plant and equipment (33,396) (73,887)
Free cash flow after restructuring and restructuring related costs 84,814  55,145 
Restructuring and restructuring related costs 4,942  14,015 
Tax benefit on restructuring and restructuring related costs (1,045) (2,906)
Free cash flow before restructuring and restructuring related costs $ 88,711  $ 66,254 
10

newlogoa.jpg
Reconciliation of Adjusted Measures for Second Quarter of FY24 and FY23
(Data in thousands, except per share data)
Three Months Ended September 30, 2023:
Gross profit Operating expenses Operating income Provision for income taxes Net income Earnings per diluted share
Reported $ 170,510 $ 135,207 $ 35,303 $ 7,924 $ 24,908 $ 0.48 
Amortization of acquired intangible assets (7,222) 7,222 1,742 5,480 0.11 
Integration and transaction costs (1,784) 1,784 426 1,358 0.03 
Restructuring costs 58 (28) 86 18 68 — 
Restructuring related costs 939 (1,008) 1,947 451 1,496 0.03 
Digital transformation costs (3,592) 3,592 830 2,762 0.05 
Impairment of assets and PCS2 related charges 406 (146) 552 133 419 0.01 
MDR and IVDR costs (1,988) 1,988 456 1,532 0.03 
Litigation-related charges (5,449) 5,449 1,306 4,143 0.08 
Impairment of intangible assets (10,419) 10,419 3,376 7,043 0.14 
Discrete tax items (1,466) 1,466 0.03 
Adjusted $ 171,913 $ 103,571 $ 68,342 $ 15,196 $ 50,675 $ 0.99 
Adjusted, as a percentage of net revenues 54.0  % 32.6  % 21.5  % 15.9  %
Three Months Ended October 1, 2022:
Gross profit Operating expenses Operating income Provision for income taxes Net income Earnings per diluted share
Reported $ 157,878 $ 111,146 $ 46,732 $ 7,862 $ 33,197 $ 0.64 
Amortization of acquired intangible assets (8,221) 8,221 2,493 5,728 0.11 
Integration and transaction costs (46) 46 14 32 — 
Restructuring costs 29 (136) 165 47 118 — 
Restructuring related costs 1,631 (1,398) 3,029 876 2,153 0.05 
Impairment of assets and PCS2 related charges 61 (22) 83 25 58 — 
MDR and IVDR costs 42 (2,464) 2,506 702 1,804 0.04 
Litigation-related charges (198) 198 60 138 — 
Gain on divestiture 382 (382) (116) (266) (0.01)
Discrete tax adjustments 213 (213) — 
Adjusted $ 159,641 $ 99,043 $ 60,598 $ 12,176 $ 42,749 $ 0.83 
Adjusted, as a percentage of net revenues 53.7  % 33.3  % 20.4  % 14.4  %

11

newlogoa.jpg
Reconciliation of Adjusted Measures for Year-to-Date FY24 and FY23
(Data in thousands, except per share data)
Six Months Ended September 30, 2023:
Gross profit Operating expenses Operating income Provision for income taxes Net income Earnings per diluted share
Reported $ 337,775 $ 248,813 $ 88,962 $ 18,472 $ 65,950 $ 1.28 
Amortization of acquired intangible assets (14,695) 14,695 3,570 11,125 0.22 
Integration and transaction costs (2,899) 2,899 694 2,205 0.04 
Restructuring costs 264 189 75 (14) 89 — 
Restructuring related costs 2,479 (1,672) 4,151 986 3,165 0.05 
Digital transformation costs (7,297) 7,297 1,699 5,598 0.11 
Impairment of assets and PCS2 related charges 170 (241) 411 99 312 0.01 
MDR and IVDR costs (3,154) 3,154 712 2,442 0.05 
Litigation-related charges (6,507) 6,507 1,562 4,945 0.10 
Impairment of intangible assets (10,419) 10,419 3,376 7,043 0.14 
Discrete tax items (1,466) 1,466 0.03 
Adjusted $ 340,688 $ 202,118 $ 138,570 $ 29,690 $ 104,340 $ 2.03 
Adjusted, as a percentage of net revenues 54.1  % 32.1  % 22.0  % 16.6  %
Six Months Ended October 1, 2022:
Gross profit Operating expenses Operating income Provision for income taxes Net income Earnings per diluted share
Reported $ 300,141 $ 222,642 $ 77,499 $ 13,479 $ 53,074 $ 1.03 
Amortization of acquired intangible assets (16,588) 16,588 4,773 11,815 0.23 
Integration and transaction costs 712 (712) (220) (492) (0.01)
Restructuring costs (177) (298) 121 35 86 — 
Restructuring related costs 4,314 (2,237) 6,551 1,817 4,734 0.09 
Impairment of assets and PCS2 related charges (348) (81) (267) (70) (197) — 
MDR and IVDR costs 90 (5,602) 5,692 1,519 4,173 0.08 
Litigation-related charges (394) 394 113 281 0.01 
Gain on divestiture 382 (382) (116) (266) (0.01)
Discrete tax adjustments 299 (299) (0.01)
Adjusted $ 304,020 $ 198,536 $ 105,484 $ 21,629 $ 72,909 $ 1.41 
Adjusted, as a percentage of net revenues 54.4  % 35.5  % 18.9  % 13.0  %
12