Massachusetts | 001-14041 | 04-2882273 | ||||||||||||
(State or other jurisdiction
of incorporation)
|
(Commission File Number) |
(I.R.S. Employer
Identification No.)
|
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below): | |||||
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act: | ||||||||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common stock, $.01 par value per share | HAE | New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). | |||||
Emerging Growth Company |
☐ |
||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ |
Exhibit Number | Description | |||||||
Press Release of Haemonetics Corporation dated November 2, 2023 announcing financial results for the second quarter ended September 30, 2023 and first half of fiscal 2024. |
||||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). | |||||||
HAEMONETICS CORPORATION | ||||||||||||||
Date: November 2, 2023 |
By: | /s/ Christopher A. Simon | ||||||||||||
Name: | Christopher A. Simon | |||||||||||||
Title: | President and Chief Executive Officer | |||||||||||||
Exhibit 99.1 | |||||
Investor Contacts | Media Contact | ||||
Olga Guyette, Sr. Director-Investor Relations & Treasury | Josh Gitelson, Director-Communications |
||||
(781) 356-9763 | (781) 356-9776 | ||||
olga.guyette@haemonetics.com | josh.gitelson@haemonetics.com |
||||
David Trenk, Manager-Investor Relations | |||||
(203) 733-4987 | |||||
david.trenk@haemonetics.com |
2nd Quarter 2024 |
YTD 2024 |
|||||||||||||
n | Revenue, increase | $318 million, 7% |
$630 million, 13% |
|||||||||||
n | Organic1 revenue increase |
8% | 14% | |||||||||||
n | Earnings per diluted share | $0.48 | $1.28 | |||||||||||
n | Adjusted earnings per diluted share | $0.99 | $2.03 | |||||||||||
n | Cash flow from operating activities | $99 million | $118 million | |||||||||||
n | Free cash flow before restructuring & restructuring related costs | $77 million | $89 million | |||||||||||
1 Excludes the impact of currency fluctuation. |
($ millions) | 2nd Quarter 2024 Reported |
|||||||
Plasma | $141.9 | 11.0% | ||||||
Blood Center | $68.1 | (7.6)% | ||||||
Hospital | $103.1 | 13.5% | ||||||
Net business unit revenue | $313.1 | 7.1% | ||||||
Service | $5.1 | (0.2)% | ||||||
Total net revenue | $318.2 | 7.0% |
2nd Quarter 2024 Organic | |||||
Plasma | 10.7% | ||||
Blood Center | (5.1)% | ||||
Hospital | 14.0% | ||||
Net business unit revenue | 7.8% | ||||
Service | (1.3)% | ||||
Total net revenue | 7.6% |
Total Company | Previous Guidance | Current Guidance |
||||||||||||
Reported | 6 - 9% | 7 - 9% | ||||||||||||
Currency impact | (1)% | (1)% | ||||||||||||
Organic | 7 - 10% | 8 - 10% | ||||||||||||
Business unit organic revenue | Previous Guidance | Current Guidance |
||||||||||||
Plasma revenue | 8 - 11% | 10 - 12% | ||||||||||||
Blood Center revenue | (2 - 6)% | (2 - 4)% | ||||||||||||
Hospital revenue | 16 - 18% | 16 - 18% |
Previous Guidance | Current Guidance | ||||||||||
Adjusted operating margin |
20 - 21% | ~21% | |||||||||
Adjusted earnings per diluted share |
$3.60 - $3.90 | $3.75 - $3.95 | |||||||||
Free cash flow, before restructuring & restructuring related costs |
$85M - $105M | $170M - $190M |
Haemonetics Corporation Financial Summary | ||||||||||||||||||||||||||||||||||||||
Condensed Consolidated Statements of Income | ||||||||||||||||||||||||||||||||||||||
(Data in thousands, except per share data) | ||||||||||||||||||||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||||||||
9/30/2023 | 10/1/2022 | Inc/(Dec) % | 9/30/2023 | 10/1/2022 | Inc/(Dec) % | |||||||||||||||||||||||||||||||||
(unaudited) | (unaudited) | |||||||||||||||||||||||||||||||||||||
Net revenues | $ | 318,183 | $ | 297,485 | 7.0% | $ | 629,515 | $ | 558,943 | 12.6% | ||||||||||||||||||||||||||||
Cost of goods sold | 147,673 | 139,607 | 5.8% | 291,740 | 258,802 | 12.7% | ||||||||||||||||||||||||||||||||
Gross profit | 170,510 | 157,878 | 8.0% | 337,775 | 300,141 | 12.5% | ||||||||||||||||||||||||||||||||
Research and development | 12,665 | 10,896 | 16.2% | 25,313 | 21,798 | 16.1% | ||||||||||||||||||||||||||||||||
Selling, general and administrative | 104,901 | 92,029 | 14.0% | 198,386 | 184,256 | 7.7% | ||||||||||||||||||||||||||||||||
Amortization of acquired intangible assets | 7,222 | 8,221 | (12.2)% | 14,695 | 16,588 | (11.4)% | ||||||||||||||||||||||||||||||||
Impairment of intangible assets | 10,419 | — | n/m | 10,419 | — | n/m | ||||||||||||||||||||||||||||||||
Operating expenses | 135,207 | 111,146 | 21.6% | 248,813 | 222,642 | 11.8% | ||||||||||||||||||||||||||||||||
Operating income | 35,303 | 46,732 | (24.5)% | 88,962 | 77,499 | 14.8% | ||||||||||||||||||||||||||||||||
Interest and other expense, net | (2,471) | (5,673) | (56.4)% | (4,540) | (10,946) | (58.5)% | ||||||||||||||||||||||||||||||||
Income before taxes | 32,832 | 41,059 | (20.0)% | 84,422 | 66,553 | 26.8% | ||||||||||||||||||||||||||||||||
Provision for income taxes | 7,924 | 7,862 | 0.8% | 18,472 | 13,479 | 37.0% | ||||||||||||||||||||||||||||||||
Net income | $ | 24,908 | $ | 33,197 | (25.0)% | $ | 65,950 | $ | 53,074 | 24.3% | ||||||||||||||||||||||||||||
Net income per common share assuming dilution | $ | 0.48 | $ | 0.64 | (25.0)% | $ | 1.28 | $ | 1.03 | 24.3% | ||||||||||||||||||||||||||||
Weighted average number of shares: | ||||||||||||||||||||||||||||||||||||||
Basic | 50,727 | 50,953 | 50,634 | 51,089 | ||||||||||||||||||||||||||||||||||
Diluted | 51,396 | 51,558 | 51,368 | 51,620 | ||||||||||||||||||||||||||||||||||
Profit Margins: | Inc/(Dec) % | Inc/(Dec) % | ||||||||||||||||||||||||||||||||||||
Gross profit | 53.6 | % | 53.1 | % | 0.5% | 53.7 | % | 53.7 | % | —% | ||||||||||||||||||||||||||||
Research and development | 4.0 | % | 3.7 | % | 0.3% | 4.0 | % | 3.9 | % | 0.1% | ||||||||||||||||||||||||||||
Selling, general and administrative | 33.0 | % | 30.9 | % | 2.1% | 31.5 | % | 33.0 | % | (1.5)% | ||||||||||||||||||||||||||||
Operating income | 11.1 | % | 15.7 | % | (4.6)% | 14.1 | % | 13.9 | % | 0.2% | ||||||||||||||||||||||||||||
Income before taxes | 10.3 | % | 13.8 | % | (3.5)% | 13.4 | % | 11.9 | % | 1.5% | ||||||||||||||||||||||||||||
Net income | 7.8 | % | 11.2 | % | (3.4)% | 10.5 | % | 9.5 | % | 1.0% |
Revenue Analysis by Business Unit | ||||||||||||||||||||||||||||||||
(Data in thousands) | ||||||||||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||||
9/30/2023 | 10/1/2022 | Reported growth | Currency impact | Organic growth | ||||||||||||||||||||||||||||
Revenues by business unit | (unaudited) | |||||||||||||||||||||||||||||||
Plasma(1) |
$ | 141,900 | $ | 127,893 | 11.0 | % | 0.3 | % | 10.7 | % | ||||||||||||||||||||||
Whole Blood | 14,683 | 19,893 | (26.2) | % | (0.7) | % | (25.5) | % | ||||||||||||||||||||||||
Apheresis | 53,415 | 53,790 | (0.7) | % | (3.2) | % | 2.5 | % | ||||||||||||||||||||||||
Blood Center | 68,098 | 73,683 | (7.6) | % | (2.5) | % | (5.1) | % | ||||||||||||||||||||||||
Hemostasis Management | 36,998 | 34,320 | 7.8 | % | (0.6) | % | 8.4 | % | ||||||||||||||||||||||||
Vascular Closure | 38,541 | 29,575 | 30.3 | % | (0.2) | % | 30.5 | % | ||||||||||||||||||||||||
Other(2) |
27,604 | 26,961 | 2.4 | % | (0.5) | % | 2.9 | % | ||||||||||||||||||||||||
Hospital | 103,143 | 90,856 | 13.5 | % | (0.5) | % | 14.0 | % | ||||||||||||||||||||||||
Net business unit revenues | 313,141 | 292,432 | 7.1 | % | (0.7) | % | 7.8 | % | ||||||||||||||||||||||||
Service | 5,042 | 5,053 | (0.2) | % | 1.1 | % | (1.3) | % | ||||||||||||||||||||||||
Total net revenues | $ | 318,183 | $ | 297,485 | 7.0 | % | (0.6) | % | 7.6 | % | ||||||||||||||||||||||
(1) Plasma had organic revenue growth of 10.4% in North America for the three months ended September 30, 2023 and 9.0% of organic revenue growth in North America disposables for the three months ended September 30, 2023. | ||||||||||||||||||||||||||||||||
(2) Other includes the Cell Salvage and Transfusion Management product lines of the Hospital business unit. | ||||||||||||||||||||||||||||||||
Six Months Ended | ||||||||||||||||||||||||||||||||
9/30/2023 | 10/1/2022 | Reported growth | Currency impact | Organic growth | ||||||||||||||||||||||||||||
Revenues by business unit | (unaudited) | |||||||||||||||||||||||||||||||
Plasma(1) |
$ | 280,510 | $ | 230,274 | 21.8 | % | 0.1 | % | 21.7 | % | ||||||||||||||||||||||
Whole Blood | 34,724 | 39,488 | (12.1) | % | (1.1) | % | (11.0) | % | ||||||||||||||||||||||||
Apheresis | 100,714 | 99,889 | 0.8 | % | (3.6) | % | 4.4 | % | ||||||||||||||||||||||||
Blood Center | 135,438 | 139,377 | (2.8) | % | (2.8) | % | — | % | ||||||||||||||||||||||||
Hemostasis Management | 74,818 | 67,816 | 10.3 | % | (1.1) | % | 11.4 | % | ||||||||||||||||||||||||
Vascular Closure | 76,162 | 59,143 | 28.8 | % | (0.1) | % | 28.9 | % | ||||||||||||||||||||||||
Other(2) |
51,771 | 52,390 | (1.2) | % | (1.3) | % | 0.1 | % | ||||||||||||||||||||||||
Hospital | 202,751 | 179,349 | 13.0 | % | (0.9) | % | 13.9 | % | ||||||||||||||||||||||||
Net business unit revenues | 618,699 | 549,000 | 12.7 | % | (1.0) | % | 13.7 | % | ||||||||||||||||||||||||
Service | 10,816 | 9,943 | 8.8 | % | 0.1 | % | 8.7 | % | ||||||||||||||||||||||||
Total net revenues | $ | 629,515 | $ | 558,943 | 12.6 | % | (1.0) | % | 13.6 | % | ||||||||||||||||||||||
(1) Plasma had organic revenue growth of 22.2% in the North America market for the six months ended September 30, 2023 and 23.0% of organic revenue growth in the North America disposables market for the six months ended September 30, 2023. | ||||||||||||||||||||||||||||||||
(2) Other includes the Cell Salvage and Transfusion Management product lines of the Hospital business unit. |
Condensed Consolidated Balance Sheets | |||||||||||||||||
(Data in thousands) | |||||||||||||||||
As of | |||||||||||||||||
9/30/2023 | 4/1/2023 | ||||||||||||||||
(unaudited) | |||||||||||||||||
Assets | |||||||||||||||||
Cash and cash equivalents | $ | 351,005 | $ | 284,466 | |||||||||||||
Accounts receivable, net | 174,249 | 179,142 | |||||||||||||||
Inventories, net | 285,830 | 259,379 | |||||||||||||||
Other current assets | 54,660 | 46,735 | |||||||||||||||
Total current assets | 865,744 | 769,722 | |||||||||||||||
Property, plant & equipment, net | 307,766 | 310,885 | |||||||||||||||
Intangible assets, net | 250,504 | 275,771 | |||||||||||||||
Goodwill | 465,405 | 466,231 | |||||||||||||||
Other assets | 121,856 | 112,216 | |||||||||||||||
Total assets | $ | 2,011,275 | $ | 1,934,825 | |||||||||||||
Liabilities & Stockholders' Equity | |||||||||||||||||
Short-term debt & current maturities | $ | 13,566 | $ | 11,784 | |||||||||||||
Other current liabilities | 250,649 | 240,032 | |||||||||||||||
Total current liabilities | 264,215 | 251,816 | |||||||||||||||
Long-term debt | 748,662 | 754,102 | |||||||||||||||
Other long-term liabilities | 104,738 | 110,910 | |||||||||||||||
Stockholders' equity | 893,660 | 817,997 | |||||||||||||||
Total liabilities & stockholders' equity | $ | 2,011,275 | $ | 1,934,825 |
Condensed Consolidated Statements of Cash Flows | |||||||||||
(Data in thousands) | |||||||||||
Six Months Ended | |||||||||||
9/30/2023 | 10/1/2022 | ||||||||||
(unaudited) | |||||||||||
Cash Flows from Operating Activities: | |||||||||||
Net income | $ | 65,950 | $ | 53,074 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 46,045 | 45,883 | |||||||||
Share-based compensation expense | 13,695 | 11,034 | |||||||||
Impairment of intangible assets | 10,419 | 94 | |||||||||
Amortization of deferred financing costs | 1,610 | 313 | |||||||||
Inventory reserve adjustment | 2,559 | (1,529) | |||||||||
Change in other non-cash operating activities | (1,836) | (2,072) | |||||||||
Change in accounts receivable, net | 2,857 | (17,043) | |||||||||
Change in inventories, net | (30,654) | 35,990 | |||||||||
Change in other working capital | 7,565 | 3,288 | |||||||||
Net cash provided by operating activities | 118,210 | 129,032 | |||||||||
Cash Flows from Investing Activities: | |||||||||||
Capital expenditures | (34,317) | (81,424) | |||||||||
Acquisition | — | (2,850) | |||||||||
Proceeds from divestiture | — | 850 | |||||||||
Proceeds from sale of property, plant and equipment | 921 | 7,537 | |||||||||
Other investments | (7,000) | (13,395) | |||||||||
Net cash used in investing activities | (40,396) | (89,282) | |||||||||
Cash Flows from Financing Activities: | |||||||||||
Repayments, net of borrowings | (5,250) | 43,875 | |||||||||
Debt issuance costs | — | (1,118) | |||||||||
Share repurchases | — | (75,000) | |||||||||
Contingent consideration payments | (849) | (21,593) | |||||||||
Proceeds from employee stock programs | 4,190 | 4,778 | |||||||||
Cash used to net share settle employee equity awards | (5,842) | — | |||||||||
Other financing activities | (19) | (23) | |||||||||
Net cash used in financing activities | (7,770) | (49,081) | |||||||||
Effect of exchange rates on cash and cash equivalents | (3,505) | (8,965) | |||||||||
Net Change in Cash and Cash Equivalents | 66,539 | (18,296) | |||||||||
Cash and Cash Equivalents at Beginning of the Period | 284,466 | 259,496 | |||||||||
Cash and Cash Equivalents at End of Period | $ | 351,005 | $ | 241,200 | |||||||
Free Cash Flow Reconciliation: | |||||||||||
Cash provided by operating activities | $ | 118,210 | $ | 129,032 | |||||||
Capital expenditures, net of proceeds from sale of property, plant and equipment | (33,396) | (73,887) | |||||||||
Free cash flow after restructuring and restructuring related costs | 84,814 | 55,145 | |||||||||
Restructuring and restructuring related costs | 4,942 | 14,015 | |||||||||
Tax benefit on restructuring and restructuring related costs | (1,045) | (2,906) | |||||||||
Free cash flow before restructuring and restructuring related costs | $ | 88,711 | $ | 66,254 |
Reconciliation of Adjusted Measures for Second Quarter of FY24 and FY23 | ||||||||||||||||||||||||||||||||||||||
(Data in thousands, except per share data) | ||||||||||||||||||||||||||||||||||||||
Three Months Ended September 30, 2023: |
Gross profit | Operating expenses | Operating income | Provision for income taxes | Net income | Earnings per diluted share | ||||||||||||||||||||||||||||||||
Reported | $ | 170,510 | $ | 135,207 | $ | 35,303 | $ | 7,924 | $ | 24,908 | $ | 0.48 | ||||||||||||||||||||||||||
Amortization of acquired intangible assets | — | (7,222) | 7,222 | 1,742 | 5,480 | 0.11 | ||||||||||||||||||||||||||||||||
Integration and transaction costs | — | (1,784) | 1,784 | 426 | 1,358 | 0.03 | ||||||||||||||||||||||||||||||||
Restructuring costs | 58 | (28) | 86 | 18 | 68 | — | ||||||||||||||||||||||||||||||||
Restructuring related costs | 939 | (1,008) | 1,947 | 451 | 1,496 | 0.03 | ||||||||||||||||||||||||||||||||
Digital transformation costs | — | (3,592) | 3,592 | 830 | 2,762 | 0.05 | ||||||||||||||||||||||||||||||||
Impairment of assets and PCS2 related charges | 406 | (146) | 552 | 133 | 419 | 0.01 | ||||||||||||||||||||||||||||||||
MDR and IVDR costs | — | (1,988) | 1,988 | 456 | 1,532 | 0.03 | ||||||||||||||||||||||||||||||||
Litigation-related charges | — | (5,449) | 5,449 | 1,306 | 4,143 | 0.08 | ||||||||||||||||||||||||||||||||
Impairment of intangible assets | — | (10,419) | 10,419 | 3,376 | 7,043 | 0.14 | ||||||||||||||||||||||||||||||||
Discrete tax items | — | — | — | (1,466) | 1,466 | 0.03 | ||||||||||||||||||||||||||||||||
Adjusted | $ | 171,913 | $ | 103,571 | $ | 68,342 | $ | 15,196 | $ | 50,675 | $ | 0.99 | ||||||||||||||||||||||||||
Adjusted, as a percentage of net revenues | 54.0 | % | 32.6 | % | 21.5 | % | 15.9 | % | ||||||||||||||||||||||||||||||
Three Months Ended October 1, 2022: |
Gross profit | Operating expenses | Operating income | Provision for income taxes | Net income | Earnings per diluted share | ||||||||||||||||||||||||||||||||
Reported | $ | 157,878 | $ | 111,146 | $ | 46,732 | $ | 7,862 | $ | 33,197 | $ | 0.64 | ||||||||||||||||||||||||||
Amortization of acquired intangible assets | — | (8,221) | 8,221 | 2,493 | 5,728 | 0.11 | ||||||||||||||||||||||||||||||||
Integration and transaction costs | — | (46) | 46 | 14 | 32 | — | ||||||||||||||||||||||||||||||||
Restructuring costs | 29 | (136) | 165 | 47 | 118 | — | ||||||||||||||||||||||||||||||||
Restructuring related costs | 1,631 | (1,398) | 3,029 | 876 | 2,153 | 0.05 | ||||||||||||||||||||||||||||||||
Impairment of assets and PCS2 related charges | 61 | (22) | 83 | 25 | 58 | — | ||||||||||||||||||||||||||||||||
MDR and IVDR costs | 42 | (2,464) | 2,506 | 702 | 1,804 | 0.04 | ||||||||||||||||||||||||||||||||
Litigation-related charges | — | (198) | 198 | 60 | 138 | — | ||||||||||||||||||||||||||||||||
Gain on divestiture | — | 382 | (382) | (116) | (266) | (0.01) | ||||||||||||||||||||||||||||||||
Discrete tax adjustments | — | — | — | 213 | (213) | — | ||||||||||||||||||||||||||||||||
Adjusted | $ | 159,641 | $ | 99,043 | $ | 60,598 | $ | 12,176 | $ | 42,749 | $ | 0.83 | ||||||||||||||||||||||||||
Adjusted, as a percentage of net revenues | 53.7 | % | 33.3 | % | 20.4 | % | 14.4 | % |
Reconciliation of Adjusted Measures for Year-to-Date FY24 and FY23 | ||||||||||||||||||||||||||||||||||||||
(Data in thousands, except per share data) | ||||||||||||||||||||||||||||||||||||||
Six Months Ended September 30, 2023: |
Gross profit | Operating expenses | Operating income | Provision for income taxes | Net income | Earnings per diluted share | ||||||||||||||||||||||||||||||||
Reported | $ | 337,775 | $ | 248,813 | $ | 88,962 | $ | 18,472 | $ | 65,950 | $ | 1.28 | ||||||||||||||||||||||||||
Amortization of acquired intangible assets | — | (14,695) | 14,695 | 3,570 | 11,125 | 0.22 | ||||||||||||||||||||||||||||||||
Integration and transaction costs | — | (2,899) | 2,899 | 694 | 2,205 | 0.04 | ||||||||||||||||||||||||||||||||
Restructuring costs | 264 | 189 | 75 | (14) | 89 | — | ||||||||||||||||||||||||||||||||
Restructuring related costs | 2,479 | (1,672) | 4,151 | 986 | 3,165 | 0.05 | ||||||||||||||||||||||||||||||||
Digital transformation costs | — | (7,297) | 7,297 | 1,699 | 5,598 | 0.11 | ||||||||||||||||||||||||||||||||
Impairment of assets and PCS2 related charges | 170 | (241) | 411 | 99 | 312 | 0.01 | ||||||||||||||||||||||||||||||||
MDR and IVDR costs | — | (3,154) | 3,154 | 712 | 2,442 | 0.05 | ||||||||||||||||||||||||||||||||
Litigation-related charges | — | (6,507) | 6,507 | 1,562 | 4,945 | 0.10 | ||||||||||||||||||||||||||||||||
Impairment of intangible assets | — | (10,419) | 10,419 | 3,376 | 7,043 | 0.14 | ||||||||||||||||||||||||||||||||
Discrete tax items | — | — | — | (1,466) | 1,466 | 0.03 | ||||||||||||||||||||||||||||||||
Adjusted | $ | 340,688 | $ | 202,118 | $ | 138,570 | $ | 29,690 | $ | 104,340 | $ | 2.03 | ||||||||||||||||||||||||||
Adjusted, as a percentage of net revenues | 54.1 | % | 32.1 | % | 22.0 | % | 16.6 | % | ||||||||||||||||||||||||||||||
Six Months Ended October 1, 2022: |
Gross profit | Operating expenses | Operating income | Provision for income taxes | Net income | Earnings per diluted share | ||||||||||||||||||||||||||||||||
Reported | $ | 300,141 | $ | 222,642 | $ | 77,499 | $ | 13,479 | $ | 53,074 | $ | 1.03 | ||||||||||||||||||||||||||
Amortization of acquired intangible assets | — | (16,588) | 16,588 | 4,773 | 11,815 | 0.23 | ||||||||||||||||||||||||||||||||
Integration and transaction costs | — | 712 | (712) | (220) | (492) | (0.01) | ||||||||||||||||||||||||||||||||
Restructuring costs | (177) | (298) | 121 | 35 | 86 | — | ||||||||||||||||||||||||||||||||
Restructuring related costs | 4,314 | (2,237) | 6,551 | 1,817 | 4,734 | 0.09 | ||||||||||||||||||||||||||||||||
Impairment of assets and PCS2 related charges | (348) | (81) | (267) | (70) | (197) | — | ||||||||||||||||||||||||||||||||
MDR and IVDR costs | 90 | (5,602) | 5,692 | 1,519 | 4,173 | 0.08 | ||||||||||||||||||||||||||||||||
Litigation-related charges | — | (394) | 394 | 113 | 281 | 0.01 | ||||||||||||||||||||||||||||||||
Gain on divestiture | — | 382 | (382) | (116) | (266) | (0.01) | ||||||||||||||||||||||||||||||||
Discrete tax adjustments | — | — | — | 299 | (299) | (0.01) | ||||||||||||||||||||||||||||||||
Adjusted | $ | 304,020 | $ | 198,536 | $ | 105,484 | $ | 21,629 | $ | 72,909 | $ | 1.41 | ||||||||||||||||||||||||||
Adjusted, as a percentage of net revenues | 54.4 | % | 35.5 | % | 18.9 | % | 13.0 | % |