株探米国株
日本語 英語
エドガーで原本を確認する
0000313143false00003131432022-11-072022-11-07

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 7, 2022

HAEMONETICS CORPORATION
(Exact name of registrant as specified in its charter)
Massachusetts 001-14041 04-2882273
(State or other jurisdiction
of incorporation)
(Commission File Number)
(I.R.S. Employer
Identification No.)

125 Summer Street
Boston, MA 02110
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code 781-848-7100
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common stock, $.01 par value per share HAE New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging Growth Company
 ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐





Item 2.02 Results of Operations and Financial Condition. 
On November 7, 2022, Haemonetics Corporation issued a press release announcing financial results for the second quarter ended October 1, 2022 and first half of fiscal 2023. A copy of the press release is furnished with this report as Exhibit 99.1.
 
The foregoing information, including Exhibit 99.1 attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, regardless of any general incorporation language in such filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
Exhibit Number Description
Press Release of Haemonetics Corporation dated November 7, 2022 announcing financial results for the second quarter ended October 1, 2022 and first half of fiscal 2023.
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).





SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
HAEMONETICS CORPORATION
Date: November 7, 2022
By: /s/ Christopher A. Simon
Name: Christopher A. Simon
Title: President and Chief Executive Officer


EX-99.1 2 ex991-fy23q2sepearningsrel.htm EX-99.1 Document
newlogoa.jpg
Exhibit 99.1
Investor Contact Media Contact
Olga Guyette, Sr. Director-Investor Relations & Treasury
Josh Gitelson, Director-Communications
(781) 356-9763 (781) 356-9776
olga.guyette@haemonetics.com
josh.gitelson@haemonetics.com

Haemonetics Reports Second Quarter and First Half Fiscal 2023 Results; Updates Fiscal 2023 Guidance

Boston, MA, November 7, 2022 - Haemonetics Corporation (NYSE: HAE) reported financial results for its second quarter and first half of fiscal 2023, which ended October 1, 2022:
    
2nd Quarter 2023 YTD 2023
n Revenue, increase $297 million, 24% $559 million, 19%
n
Organic1 revenue increase
27% 22%
n Earnings per diluted share $0.64 $1.03
n Adjusted earnings per diluted share $0.83 $1.41
n Cash flow from operating activities $87 million $129 million
n Free cash flow before restructuring & restructuring related costs $62 million $66 million
1 Excludes the impact of currency fluctuation and strategic exits of product lines.

Chris Simon, Haemonetics’ CEO, stated: "Strong second-quarter results are evidence that our Long-Range Plan is working. Our technology is helping our plasma customers collect record amounts of plasma to serve patients and replenish depleted inventories. Hospital is accelerating growth and we are making organic and inorganic investments to help clinicians advance the standard of care. Our resilient supply chain is meeting customers’ needs and our balance sheet is strong with ample liquidity to support our capital allocation priorities."

GAAP RESULTS

Second quarter fiscal 2023 revenue was $297.5 million, up 24.0% compared with the second quarter of fiscal 2022. Business unit revenue and growth rates compared with the prior year period were as follows:

($ millions) 2nd Quarter 2023 Reported
Plasma $127.9 56.1%
Blood Center $73.7 (4.0%)
Hospital $90.8 19.1%
    Net business unit revenue $292.4 24.4%
Service 5.1 3.0%
    Total net revenue $297.5 24.0%

1

newlogoa.jpg
Gross margin was 53.1% in the second quarter of fiscal 2023 compared with 51.1% in the second quarter of fiscal 2022. Operating expenses were $111.1 million in the second quarter of fiscal 2023 compared with $98.0 million in the second quarter of fiscal 2022. The Company had operating income of $46.7 million and a 15.7% operating margin in the second quarter of fiscal 2023, compared with operating income of $24.5 million and an operating margin of 10.2% in the second quarter of fiscal 2022. The income tax rates were 19% and 25% in the second quarters of fiscal 2023 and fiscal 2022, respectively. Second quarter fiscal 2023 net income and earnings per diluted share were $33.2 million and $0.64, respectively, compared with net income and earnings per diluted share of $14.9 million and $0.29, respectively, in the second quarter of fiscal 2022.

ADJUSTED RESULTS

Organic revenue for the second quarter of fiscal 2023 was up 27.4% compared with the same period of fiscal 2022. Business unit organic revenue growth rates compared with the prior year period were as follows:
2nd Quarter 2023 Organic
Plasma 58.3%
Blood Center 0.5%
Hospital 21.9%
    Net business unit revenue 27.8%
Service 9.3%
    Total net revenue 27.4%

Second quarter fiscal 2023 adjusted gross margin was 53.7%, up 110 basis points compared with the prior year period. The primary drivers of the increase were volume and mix, price and productivity savings from the Operational Excellence Program, partially offset by inflationary pressures in our global manufacturing and supply chain and increased depreciation expense.

Adjusted operating expenses in the second quarter of fiscal 2023 were $99.0 million, up $16.7 million, or 20.2%, compared with the prior year period. The increase in adjusted operating expenses was primarily driven by an increase in freight volumes and costs, continuous growth investments, higher performance-based compensation and a return to normal spending levels partially offset by productivity savings from the Operational Excellence Program. Adjusted operating income for the second quarter of fiscal 2023 was $60.6 million, up $16.8 million or 38.4%, and adjusted operating margin was 20.4%, up 210 basis points when compared with the same period of fiscal 2022. The adjusted income tax rate was 22% in each of the second quarters of fiscal 2023 and 2022.

Second quarter fiscal 2023 adjusted net income was $42.7 million, up $12.1 million, or 39.3%, and adjusted earnings per diluted share was $0.83, up 38.3%, when compared with the same period of fiscal 2022.


2

newlogoa.jpg
RESTRUCTURING AND RESTRUCTURING RELATED COSTS, DEAL AMORTIZATION AND CERTAIN OTHER COSTS

The Company incurred restructuring and restructuring related costs of $3.2 million in the second quarter of fiscal 2023 compared with $4.5 million in the second quarter of fiscal 2022 and deal amortization expenses of $8.2 million in the second quarter of fiscal 2023 compared with $11.4 million in the second quarter of fiscal 2022.

In addition, during the second quarter of fiscal 2023, the Company incurred $2.5 million of costs related to compliance with the European Union Medical Device Regulation and In Vitro Diagnostic Regulation, as compared with $2.3 million of such costs in the second quarter of fiscal 2022.

BALANCE SHEET AND CASH FLOW

Cash on hand at October 1, 2022 was $241.2 million, a decrease of $18.3 million since April 2, 2022. During the second fiscal quarter, the Company repurchased $75.0 million of its common stock pursuant to an accelerated share repurchase agreement entered into during the second fiscal quarter and borrowed $50.0 million on its revolving credit facility. Additionally, the Company paid $32.3 million of earnout payments related to acquisitions.

Cash flow from operating activities was $87.0 million and free cash flow before restructuring and restructuring related costs was $61.8 million during the second quarter of fiscal 2023, compared with $42.7 million and $29.3 million, respectively, in the same period of fiscal 2022.

SHARE REPURCHASE PROGRAM

As part of its previously announced $300 million share repurchase program, the Company repurchased 997,406 shares of its common shares for $75.0 million via an accelerated share repurchase agreement with Citibank, N.A. The initial delivery of 786,164 shares occurred at the end of the second quarter with a final delivery of 211,242 shares completed on November 4, 2022.

FISCAL 2023 GUIDANCE

The Company updated its previous fiscal 2023 GAAP total revenue growth guidance from 8 - 11% to 12 - 15% and its fiscal 2023 organic revenue growth guidance as follows:

Previous Organic1 Guidance
Current Organic1 Guidance
Total revenue 10 - 14% 15 - 18%
Plasma revenue 15 - 20% 30 - 35%
Blood Center revenue (2 - 5%) (2 - 5%)
Hospital revenue 19 - 22% 19 - 22%
1Excludes the impact of currency fluctuation and strategic exits of product lines. Reconciliations of reported to organic revenue are provided in the schedules accompanying this release and in the analytical tables referenced below.

3

newlogoa.jpg
Additionally, the Company reaffirmed its adjusted operating margin guidance and updated its adjusted earnings per diluted share guidance and free cash flow before restructuring and restructuring related costs guidance as follows:

Previous Guidance Current Guidance
Adjusted operating margin
18 - 19% 18 - 19%
Adjusted earnings per diluted share
$2.60 - $2.90 $2.70 - $3.00
Free cash flow, before restructuring & restructuring related costs
$100M - $130M $150M - $180M

WEBCAST CONFERENCE CALL AND RESULTS ANALYSIS

The Company will host a conference call with investors and analysts to discuss second quarter fiscal 2023 results on Monday, November 7, 2022 at 8:00 a.m. ET. The call can be accessed via teleconference at https://register.vevent.com/registerBI40288651d4b2472199bac5fd76e59174. Once registration is completed, participants will receive a dial-in number along with a personalized PIN to access the call. While not required, it is recommended that participants join 10 minutes prior to the event start.

Alternatively, a live webcast of the call can be accessed on Haemonetics’ investor relations website at the following direct link: https://edge.media-server.com/mmc/p/jmqoyvd8

The Company is posting this press release to its investor relations website, in addition to supplemental analytical tables that will be referenced on the webcast. These supplemental analytical tables can be accessed at the following direct link: https://haemonetics.gcs-web.com/static-files/f02bd23c-d80b-491e-ab3a-f299118c93f3

ABOUT HAEMONETICS

Haemonetics (NYSE: HAE) is a global healthcare company dedicated to providing a suite of innovative medical products and solutions for customers, to help them improve patient care and reduce the cost of healthcare. Our technology addresses important medical markets: blood and plasma component collection, the surgical suite and hospital transfusion services. To learn more about Haemonetics, visit www.haemonetics.com.

FORWARD-LOOKING STATEMENTS

Any statements contained in this press release that do not describe historical facts may constitute forward-looking statements. Forward-looking statements in this press release may include, without limitation, statements regarding (i) plans and objectives of management for operations of the Company, including plans or objectives related to the development and commercialization of, and regulatory approvals related to, the Company’s products and plans or objectives related to the Operational Excellence Program; (ii) estimates or projections of financial results, financial condition, capital expenditures, capital structure or other financial items, including with respect to the share repurchase program; (iii) the impact of the COVID-19 pandemic and associated inflationary pressures on the Company’s operations, availability and demand for its products, and future financial performance, and (iv) the assumptions underlying or relating to any statement described in points (i), (ii) or (iii) above.
4

newlogoa.jpg
Such forward-looking statements are not meant to predict or guarantee actual results, performance, events or circumstances and may not be realized because they are based upon the Company’s current projections, plans, objectives, beliefs, expectations, estimates and assumptions and are subject to a number of risks and uncertainties and other influences. Actual results and the timing of certain events and circumstances may differ materially from those described by the forward-looking statements as a result of these risks and uncertainties. Factors that may influence or contribute to the inaccuracy of the forward-looking statements or cause actual results to differ materially from expected or desired results may include, without limitation, the impact of the COVID-19 pandemic, including its scope and duration (including the extent of future surges, variants and the efficacy of vaccinations), government actions and restrictive measures implemented in response and associated economic disruptions, including inflationary pressures and higher freight costs in our global supply chain; availability and demand for the Company’s products; the Company’s ability to implement as planned and realize estimated cost savings from the Operational Excellence Program; the Company’s ability to execute business continuity plans; risks arising from planned or completed acquisitions or divestitures by the Company, including any failure to realize the anticipated strategic benefits and opportunities of the transaction; the impact of share repurchases on the Company’s stock price and volatility as well as the effect of short-term price fluctuations on the share repurchase program’s effectiveness; technological advances in the medical field and standards for transfusion medicine and the Company’s ability to successfully offer products that incorporate such advances and standards; product quality; market acceptance; regulatory uncertainties, including in the receipt or timing of regulatory approvals; the effect of economic and political conditions; the impact of competitive products and pricing; blood product reimbursement policies and practices; and the effect of industry consolidation as seen in the plasma market. These and other factors are identified and described in more detail in the Company’s periodic reports and other filings with the U.S. Securities and Exchange Commission (the “SEC”). The Company does not undertake to update these forward-looking statements.

MANAGEMENT’S USE OF NON-GAAP MEASURES

This press release contains financial measures that are considered “non-GAAP” financial measures under applicable SEC rules and regulations. Management uses non-GAAP measures to monitor the financial performance of the business, make informed business decisions, establish budgets and forecast future results. Performance targets for management are also based on certain non-GAAP financial measures. These non-GAAP financial measures should be considered supplemental to, and not a substitute for, the Company’s reported financial results prepared in accordance with U.S. GAAP. In this release, supplemental non-GAAP measures have been provided to assist investors in evaluating the performance of the Company’s core operations and provide a baseline for analyzing trends in the Company’s underlying businesses. We strongly encourage investors to review the Company’s financial statements and publicly-filed reports in their entirety and not rely on any single financial measure.

When used in this release, organic revenue growth excludes the impact of currency fluctuation and strategic exits of product lines. Adjusted gross profit, adjusted operating expenses, adjusted operating income, adjusted net income and adjusted earnings per diluted share exclude restructuring and restructuring related costs, deal amortization expenses, asset impairments, accelerated device depreciation and related costs, costs related to compliance with the European Union Medical Device Regulation and In Vitro Diagnostic Regulation, integration and transaction costs, gains and losses on dispositions, certain tax settlements and unusual or infrequent and material litigation-related charges.
5

newlogoa.jpg
Adjusted net income and adjusted earnings per diluted share also exclude the tax impact of these items. Free cash flow before restructuring and restructuring related costs is defined as cash provided by operating activities less capital expenditures, net of the proceeds from the sale of property, plant and equipment. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures to similarly titled measures used by other companies.

A reconciliation of non-GAAP historical financial measures to their most comparable GAAP measure are included at the end of the financial sections of this press release as well as on the Company’s website at www.haemonetics.com. The Company does not provide a quantitative reconciliation of its forward-looking organic revenue growth guidance by business unit to the comparable GAAP measure because forecasting the impact of foreign currency fluctuations by business unit is inherently uncertain and difficult to predict and is unavailable without unreasonable efforts. Additionally, the Company does not attempt to provide reconciliations of forward-looking adjusted operating margin guidance, adjusted earnings per diluted share guidance or free cash flow before restructuring and restructuring related costs guidance to the comparable GAAP measures because the combined impact and timing of recognition of certain potential charges or gains, such as restructuring costs and impairment charges, is inherently uncertain and difficult to predict and is unavailable without unreasonable efforts. In addition, the Company believes such reconciliations would imply a degree of precision and certainty that could be confusing to investors. Such items could have a substantial impact on GAAP measures of the Company’s financial performance.
6

newlogoa.jpg

Haemonetics Corporation Financial Summary
Condensed Consolidated Statements of Income for the Second Quarter of FY23 and FY22
(Data in thousands, except per share data)
    10/1/2022 10/2/2021   % Inc/(Dec)
        vs Prior Year
(unaudited)
Net revenues $ 297,485  $ 239,897    24.0%
Gross profit 157,878  122,541    28.8%
     
  R&D 10,896  10,853    0.4%
  S,G&A 92,411  75,778    21.9%
Amortization of intangible assets 8,221  11,400  (27.9)%
Gain on divestiture (382) —  n/m
Operating expenses 111,146  98,031  13.4%
Operating income 46,732  24,510    90.7%
     
Interest and other expense, net (5,673) (4,588)   23.6%
Income before taxes 41,059  19,922    106.1%
     
Tax expense 7,862  5,066    55.2%
     
Net income $ 33,197  $ 14,856    123.5%
     
   
Net income per common share assuming dilution $ 0.64  $ 0.29    120.7%
         
Weighted average number of shares:      
  Basic 50,953  51,039     
  Diluted 51,558  51,458     
           
Profit Margins:       Inc/(Dec) vs prior year profit margin %
Gross profit 53.1  % 51.1  %   2.0%
R&D 3.7  % 4.5  %   (0.8)%
S,G&A 31.1  % 31.6  %   (0.5)%
Operating income 15.7  % 10.2  %   5.5%
Income before taxes 13.8  % 8.3  %   5.5%
Net income 11.2  % 6.2  %   5.0%




7

newlogoa.jpg
Haemonetics Corporation Financial Summary
Condensed Consolidated Statements of Income for the Year-to-Date FY23 and FY22
(Data in thousands, except per share data)
    10/1/2022 10/2/2021   % Inc/(Dec)
        vs Prior Year
(unaudited)
Net revenues $ 558,943  $ 468,425    19.3%
Gross profit 300,141  230,626    30.1%
     
  R&D 21,798  23,554    (7.5)%
  S,G&A 184,638  166,996    10.6%
Amortization of intangible assets 16,588  23,779  (30.2)%
Gains on divestiture (382) (9,603) (96.0)%
Operating expenses 222,642  204,726  8.8%
Operating income 77,499  25,900    199.2%
     
Interest and other expense, net (10,946) (8,986)   21.8%
Income before taxes 66,553  16,914    293.5%
     
Tax expense 13,479  6,512    107.0%
     
Net income $ 53,074  $ 10,402    410.2%
     
   
Net income per common share assuming dilution $ 1.03  $ 0.20    415.0%
         
Weighted average number of shares:      
  Basic 51,089  50,989     
  Diluted 51,620  51,358     
           
Profit Margins:       Inc/(Dec) vs prior year profit margin %
Gross profit 53.7  % 49.2  %   4.5%
R&D 3.9  % 5.0  %   (1.1)%
S,G&A 33.0  % 35.7  %   (2.7)%
Operating income 13.9  % 5.5  %   8.4%
Income before taxes 11.9  % 3.6  %   8.3%
Net income 9.5  % 2.2  %   7.3%
8

newlogoa.jpg
Revenue Analysis for the Second Quarter of FY23 and FY22
(Data in thousands)
 
  Three Months Ended
    10/1/2022 10/2/2021 Reported growth Currency impact
Other Strategic Exits(1)
Organic growth
(unaudited)
Revenues by business unit
  Plasma $ 127,893  $ 81,940  56.1  % (1.1) % (1.1) % 58.3  %
  Blood Center 73,683  76,742  (4.0) % (4.5) % —  % 0.5  %
 
Hospital(2)
90,856  76,307  19.1  % (2.8) % —  % 21.9  %
Net business unit revenues $ 292,432  $ 234,989  24.4  % (3.0) % (0.4) % 27.8  %
Service 5,053  4,908  3.0  % (6.3) % —  % 9.3  %
Total net revenues $ 297,485  $ 239,897  24.0  % (3.0) % (0.4) % 27.4  %
(1) Reflects adjustments to both fiscal 2023 and 2022 Plasma revenue due to certain strategic exits within the liquid solutions business.

(2) Hospital revenue includes Hemostasis Management revenue of $34.3 million and $31.5 million for the three months ended October 1, 2022 and October 2, 2021, respectively. Hemostasis Management revenue increased 8.9% in the second quarter of fiscal 2023 as compared with the same period of fiscal 2022. Hemostasis Management revenue increased 11.2%, on an organic basis, in the second quarter of fiscal 2023 as compared with the same period of fiscal 2022. Hospital revenue also includes Vascular Closure revenue of $29.6 million and $20.8 million for the three months ended October 1, 2022 and October 2, 2021, respectively. Vascular Closure revenue increased on a reported and organic basis 42.1% in the second quarter of fiscal 2023 as compared with the same period of fiscal 2022.


















9

newlogoa.jpg
Revenue Analysis for the Year-to-Date FY23 and FY22
(Data in thousands)
 
  Six Months Ended
    10/1/2022 10/2/2021 Reported growth Currency impact
Other Strategic Exits(1)
Organic growth
(unaudited)
Revenues by business unit
  Plasma $ 230,274  $ 153,784  49.7  % (1.1) % (0.8) % 51.6  %
  Blood Center 139,377  149,687  (6.9) % (3.7) % —  % (3.2) %
 
Hospital(2)
179,349  154,801  15.9  % (2.5) % —  % 18.4  %
Net business unit revenues $ 549,000  $ 458,272  19.8  % (2.6) % (0.2) % 22.6  %
Service 9,943  10,153  (2.1) % (5.3) % —  % 3.2  %
Total net revenues $ 558,943  $ 468,425  19.3  % (2.6) % (0.2) % 22.1  %
(1) Reflects adjustments to both fiscal 2023 and 2022 Plasma revenue due to certain strategic exits within the liquid solutions business.

(2) Hospital revenue includes Hemostasis Management revenue of $67.8 million and $63.7 million for the six months ended October 1, 2022 and October 2, 2021, respectively. Hemostasis Management revenue increased 6.5% in the first six months of fiscal 2023 as compared with the same period of fiscal 2022. Hemostasis Management revenue increased 8.5%, on an organic basis, in the first six months of fiscal 2023 as compared with the same period of fiscal 2022. Hospital revenue also includes Vascular Closure revenue of $59.1 million and $42.6 million for the six months ended October 1, 2022 and October 2, 2021, respectively. Vascular Closure revenue increased on a reported and organic basis 38.9% in the first six months of fiscal 2023 as compared with the same period of fiscal 2022.
10

newlogoa.jpg
Condensed Consolidated Balance Sheets
(Data in thousands)
     
      As of
      10/1/2022   4/2/2022
      (unaudited)  
Assets      
Cash and cash equivalents $ 241,200  $ 259,496 
Accounts receivable, net 171,532  159,376 
Inventories, net 254,680  293,027 
Other current assets 48,377  44,132 
    Total current assets 715,789  756,031 
Property, plant & equipment, net 307,844  258,482 
Intangible assets, net 292,595  310,261 
Goodwill 464,987  467,287 
Other assets 83,897  67,673 
  Total assets $ 1,865,112  $ 1,859,734 
 
Liabilities & Stockholders' Equity  
Short-term debt & current maturities $ 58,194  $ 214,148 
Other current liabilities 203,981  228,118 
    Total current liabilities 262,175  442,266 
Long-term debt 759,552  559,441 
Other long-term liabilities 114,376  108,603 
Stockholders' equity 729,009  749,424 
  Total liabilities & stockholders' equity $ 1,865,112  $ 1,859,734 























11

newlogoa.jpg
Condensed Consolidated Statements of Cash Flows
(Data in thousands)
  Six Months Ended
  10/1/2022 10/2/2021
  (unaudited)
Cash Flows from Operating Activities:
Net income $ 53,074  $ 10,402 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 45,883  48,567 
Contingent consideration expense (504) 9,345 
Share-based compensation expense 11,034  12,807 
Impairment of assets 94  5,144 
Amortization of deferred finance costs 313  1,813 
(Benefit) provision for losses on inventory (1,529) 114 
Gains on divestiture (382) (9,603)
Change in other non-cash operating activities (1,186) 7,054 
Change in accounts receivable, net (17,043) (14,574)
Change in inventories, net 35,990  (5,475)
Change in other working capital 3,288  (23,814)
Net cash provided by operating activities 129,032  41,780 
Cash Flows from Investing Activities:
Capital expenditures (81,424) (34,731)
Acquisition (2,850) (2,500)
Proceeds from divestiture 850  — 
Proceeds from sale of property, plant and equipment 7,537  860 
Other investments (13,395) — 
Net cash used in investing activities (89,282) (36,371)
Cash Flows from Financing Activities:
Borrowings, net of repayments 43,875  (8,750)
Debt issuance costs (1,118) — 
Share repurchases (75,000) — 
Contingent consideration payments (21,593) — 
Proceeds from employee stock programs 4,778  3,779 
Other (23) 22 
Net cash used in financing activities (49,081) (4,949)
Effect of exchange rates on cash and cash equivalents (8,965) (345)
Net Change in Cash and Cash Equivalents (18,296) 115 
Cash and Cash Equivalents at Beginning of the Period 259,496  192,305 
Cash and Cash Equivalents at End of Period $ 241,200  $ 192,420 
Free Cash Flow Reconciliation:
Cash provided by operating activities $ 129,032  $ 41,780 
Capital expenditures, net of proceeds from sale of property, plant and equipment (73,887) (33,871)
Free cash flow after restructuring and restructuring related costs 55,145  7,909 
Restructuring and restructuring related costs 14,015  29,399 
Tax benefit on restructuring and restructuring related costs (2,906) (6,139)
Free cash flow before restructuring and restructuring related costs $ 66,254  $ 31,169 
12

newlogoa.jpg

Reconciliation of Adjusted Measures for the Second Quarter of FY23 and FY22
(Data in thousands except per share data)
Three Months Ended
10/1/2022 10/2/2021
(unaudited)
GAAP gross profit $ 157,878  $ 122,541 
Restructuring and restructuring related costs 1,660  3,430 
Impairment of assets and PCS2 related charges 61  185 
MDR and IVDR costs(1)
42  — 
Adjusted gross profit $ 159,641  $ 126,156 
GAAP operating expenses $ 111,146  $ 98,031 
Deal amortization (8,221) (11,400)
Integration and transaction costs (46) (625)
MDR and IVDR costs(1)
(2,464) (2,347)
Restructuring and restructuring related costs (1,534) (1,083)
Litigation-related charges (198) (145)
Impairment of assets and PCS2 related charges (22) (65)
Gain on divestiture 382  — 
Adjusted operating expenses $ 99,043  $ 82,366 
GAAP operating income $ 46,732  $ 24,510 
Deal amortization 8,221  11,400 
Integration and transaction costs 46  625 
Restructuring and restructuring related costs 3,194  4,513 
Impairment of assets and PCS2 related charges 83  250 
MDR and IVDR costs(1)
2,506  2,347 
Litigation-related charges 198  145 
Gain on divestiture (382) — 
Adjusted operating income $ 60,598  $ 43,790 
GAAP net income $ 33,197  $ 14,856 
Deal amortization 8,221  11,400 
Integration and transaction costs 46  625 
Restructuring and restructuring related costs 3,194  4,513 
Impairment of assets and PCS2 related charges 83  250 
MDR and IVDR costs(1)
2,506  2,347 
Litigation-related charges 198  145 
Gain on divestiture (382) — 
Tax impact associated with adjustments (4,314) (3,437)
Adjusted net income $ 42,749  $ 30,699 
GAAP net income per common share $ 0.64  $ 0.29 
Adjusted items after tax per common share assuming dilution 0.19  0.31 
Adjusted net income per common share assuming dilution $ 0.83  $ 0.60 
(1)Refers to European Union Medical Device Regulation (“MDR”) and In Vitro Diagnostic Regulation (“IVDR”) related costs.

13

newlogoa.jpg
Reconciliation of Adjusted Measures for Year-to-Date FY23 and FY22
(Data in thousands except per share data)
Six Months Ended
10/1/2022 10/2/2021
(unaudited)
GAAP gross profit $ 300,141  $ 230,626 
Restructuring and restructuring related costs 4,137  11,512 
Integration and transaction costs —  5,295 
Impairment of assets and PCS2 related charges (348) 3,715 
MDR and IVDR costs(1) 90  — 
Adjusted gross profit $ 304,020  $ 251,148 
GAAP operating expenses $ 222,642  $ 204,726 
Deal amortization (16,588) (23,779)
Integration and transaction costs 712  (12,063)
MDR and IVDR costs(1) (5,602) (4,718)
Restructuring and restructuring related costs (2,535) (3,056)
Litigation-related charges (394) (1,083)
Impairment of assets and PCS2 related charges (81) (178)
Gains on divestiture 382  9,603 
Adjusted operating expenses $ 198,536  $ 169,452 
GAAP operating income $ 77,499  $ 25,900 
Deal amortization 16,588  23,779 
Integration and transaction costs (712) 17,358 
Restructuring and restructuring related costs 6,672  14,568 
Impairment of assets and PCS2 related charges (267) 3,893 
MDR and IVDR costs(1) 5,692  4,718 
Litigation-related charges 394  1,083 
Gains on divestiture (382) (9,603)
Adjusted operating income $ 105,484  $ 81,696 
GAAP net income $ 53,074  $ 10,402 
Deal amortization 16,588  23,779 
Integration and transaction costs (712) 17,358 
Restructuring and restructuring related costs 6,672  14,568 
Impairment of assets and PCS2 related charges (267) 3,893 
MDR and IVDR costs(1) 5,692  4,718 
Litigation-related charges 394  1,083 
Gains on divestiture (382) (9,603)
Tax impact associated with adjustments (8,150) (10,066)
Adjusted net income $ 72,909  $ 56,132 
GAAP net income per common share $ 1.03  $ 0.20 
Adjusted items after tax per common share assuming dilution 0.38  0.89 
Adjusted net income per common share assuming dilution $ 1.41  $ 1.09 
(1)Refers to European Union Medical Device Regulation (“MDR”) and In Vitro Diagnostic Regulation (“IVDR”) related costs.

14

newlogoa.jpg

Projected Fiscal 2023 GAAP and Organic Revenue Growth Rates
FY 2023
GAAP Revenue Growth 12 - 15%
Currency impact 3%
Organic Revenue Growth(1)
15 - 18%
(1) Reflects adjustments to Plasma revenue due to certain strategic exits within the liquid solution business that are projected to be less than 1%.
15