株探米国株
日本語 英語
エドガーで原本を確認する
0000202058false00002020582025-07-242025-07-24

l3harrislogopra33.jpg
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 24, 2025
L3HARRIS TECHNOLOGIES, INC.
(Exact name of registrant as specified in its charter)
Delaware
1-3863 34-0276860
(State or other jurisdiction
 of incorporation)
(Commission
 File Number)
(I.R.S. Employer
 Identification No.)
1025 West NASA Boulevard
Melbourne, Florida   32919
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (321) 727-9100
No change
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:


Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $1.00 per share LHX New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.








Item 2.02 Results of Operations and Financial Condition.

On July 24, 2025, L3Harris Technologies, Inc. released its second quarter financial results in an earnings release.

The earnings release announcing the release of the second quarter financial results is furnished herewith as Exhibit 99.1 and is incorporated herein by reference. The information contained in this Current Report on Form 8-K that is furnished under Item 2.02, including Exhibit 99.1, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section and shall not be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such a filing, except as shall be expressly set forth by specific reference.     


Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

                        EXHIBIT INDEX
     The following exhibits are provided herewith:

 
99.1

104 Cover Page Interactive Data File formatted in Inline XBRL




SIGNATURE
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
L3HARRIS TECHNOLOGIES, INC.
  
By: /s/ Kenneth L. Bedingfield
Name: Kenneth L. Bedingfield
Title: Senior Vice President, Chief Financial Officer and President, Aerojet Rocketdyne
Date: July 24, 2025


EX-99.1 2 exhibit991q2cy25earnings.htm EX-99.1 Document
Exhibit 99.1
l3harris_logoxregxrgb.jpg                        Earnings Release

L3Harris Technologies Reports Strong Second Quarter 2025 Results,
Increases 2025 Guidance

Highlights*
•Orders of $8.3 billion; book-to-bill of 1.5x
•Revenue of $5.4 billion, up 2%, and 6% organically
•Operating margin of 10.5%; Adjusted segment operating margin of 15.9%
•Diluted EPS of $2.44; Non-GAAP diluted EPS of $2.78, up 16%
•2025 guidance and 2026 outlook increased on strong performance and improved expectations

MELBOURNE, Fla., July 24, 2025 — L3Harris Technologies (NYSE: LHX) reported second quarter 2025 diluted EPS of $2.44 on second quarter 2025 revenue of $5.4 billion. Second quarter 2025 non-GAAP diluted EPS was $2.78. Reconciliations of non-GAAP results are detailed in tables beginning on page 11.

“We delivered impressive second-quarter results, led by a record book-to-bill of 1.5x, solid organic growth, and year-over-year adjusted segment operating margin expansion for the seventh consecutive quarter. This marks a clear inflection point, with our strongest top-line growth in six quarters and meaningful progress towards our 2026 Financial Framework. Our Trusted Disruptor strategy continues to drive differentiated, mission-critical solutions that meet our customers’ evolving needs while creating value for shareholders,” said Christopher E. Kubasik, Chair and CEO.
Kubasik added, “Defense is entering a generational investment cycle, as U.S. and allied budgets grow rapidly. Demand is accelerating, and our portfolio is aligned with key growth areas – Golden Dome, space, missiles, shipbuilding, autonomy, and resilient communications. With the flexibility of our business-model agnostic approach – able to win as a prime, sub, or merchant supplier – a focused national security portfolio, and competitive momentum from LHX NeXt, we’re confident in our path to sustained profitable growth and long-term value creation.”












___
*Organic revenue, adjusted segment operating margin and non-GAAP diluted EPS are non-GAAP financial measures defined on page 16.
PAGE 1


SUMMARY FINANCIAL RESULTS*
Second Quarter Year to Date 2025 Guidance
($ millions, except per share data) 2025
20241
Change 2025
20241
Change
Revenue (see Table 4 for organic revenue)
Communication Systems $ 1,376 $ 1,346 $ 2,728 $ 2,640
Integrated Mission Systems 1,622 1,671 3,214 3,298
Space & Airborne Systems 1,787 1,707 3,398 3,458
Aerojet Rocketdyne 698 633 1,327 1,217
Corporate eliminations (57) (58) (109) (103)
Revenue $ 5,426 $ 5,299 % $ 10,558 $ 10,510 —  %
~$21.75B
(Prior: $21.4B - 21.7B)
Operating income
Communication Systems 336 329 681 639
Integrated Mission Systems 214 200 417 385
Space & Airborne Systems 220 215 396 431
Aerojet Rocketdyne 93 81 169 158
Unallocated corporate expenses (292) (349) (567) (759)
Operating income $ 571 $ 476 $ 1,096 $ 854
Adjusted segment operating income $ 863 $ 825 % $ 1,663 $ 1,613 %
Margin
Operating margin 10.5  % 9.0  % 10.4  % 8.1  %
Adjusted segment operating margin 15.9  % 15.6  % 30   bps 15.8  % 15.3  % 50   bps mid - high 15%
Tax rate
Effective tax rate (GAAP) 12.6  % 5.9  % 14.1  % 4.1  %
Effective tax rate (non-GAAP) 9.5  % 7.8  % 11.5  % 6.7  %
EPS
Diluted EPS $ 2.44 $ 1.92 $ 4.48 $ 3.40
Non-GAAP diluted EPS $ 2.78 $ 2.40 16  % $ 5.18 $ 4.64 12  %
$10.40 - $10.60
(Prior: $10.30 - $10.50)
Pension adjusted non-GAAP diluted EPS $ 2.42 $ 1.98 22  % $ 4.38 $ 3.79 16  %
Diluted weighted-average common shares outstanding 187.8 190.6 188.5 190.8
Cash flow
Cash from operations $ 640 $ 754 (15  %) $ 598 $ 650 (8  %)
Adjusted free cash flow $ 574 $ 714 (20  %) $ 502 $ 558 (10  %)
~$2.65B
(Prior: $2.4B - $2.5B)
*A reconciliation of adjusted segment operating income and margin, non-GAAP effective tax rate, diluted EPS and pension adjusted diluted EPS, and adjusted free cash flow on a forward-looking basis to GAAP is not available without unreasonable effort due to the unavailability of items for exclusion from the GAAP measure. We are unable to address the probable significance of this information, the variability of which may have a significant impact on future GAAP results. See Non-GAAP Financial Measures on page 7 for more information.
1 2024 segment financial results recast to reflect strategic realignment of the Fuzing and Ordnance Systems (FOS) business from Integrated Mission Systems to Aerojet Rocketdyne, effective in 2025. See Table 9 - 2024 Segment Recast in our EX-99.1 Earnings Release for first quarter 2025.



PAGE 2


Revenue: Second quarter revenue increased 2%, 6% organically, reflecting growth across all segments, primarily from higher volumes, new program ramps and increased international demand.
Operating Margin:
GAAP Operating Margin: Second quarter increased 150 bps to 10.5% primarily driven by lower unallocated corporate expenses, including lower LHX NeXt implementation costs, amortization of acquisition-related intangibles and the absence of business divestiture-related losses and impairment of goodwill that impacted 2024.

Adjusted Segment Operating Margin: Second quarter expanded 30 bps to 15.9% primarily driven by monetization of legacy end-of-life assets, aligned with our transformation and value creation priorities, and LHX NeXt driven cost saving across all segments, partially offset by impacts from higher margin Commercial Aviation Solutions (CAS) divestiture.
Diluted EPS:
GAAP Diluted EPS: Second quarter increased 27% to $2.44 driven by higher operating income and lower interest expense from decreased average outstanding short-term debt balances during second quarter 2025, partially offset by a higher effective tax rate.

Non-GAAP Diluted EPS and Pension Adjusted Non-GAAP Diluted EPS: Second quarter increased 16% to $2.78 and 22% to $2.42, respectively, from higher adjusted segment operating income and lower interest expense from decreased average outstanding short-term debt balances during second quarter 2025, partially offset by a higher effective tax rate.
Cash Flow:
Cash From Operations: Second quarter decreased 15% to $640 million driven by working capital timing and cash used for settlement of a longstanding legal matter, partially offset by growth in operating income.

Adjusted Free Cash Flow: Second quarter decreased 20% to $574 million, driven by working capital timing, cash used for settlement of a longstanding legal matter, partially offset by growth in operating income and lower capital expenditures.
PAGE 3


SEGMENT RESULTS*

Communication Systems
Second Quarter Year to Date 2025 Guidance
($ millions) 2025 2024 Change 2025 2024 Change
Revenue $ 1,376 $ 1,346 2% $ 2,728 $ 2,640 3% $5,600 - $5,700
Operating margin 24.4  % 24.4  % — bps 25.0  % 24.2  % 80 bps ~25%
Revenue: Second quarter revenue increased 2% primarily driven by increased international demand for resilient communication equipment and related waveforms.
Operating Margin: Second quarter operating margin was flat, reflecting higher volume and LHX NeXt driven cost savings, partially offset by the absence of the favorable impact of legal settlements that impacted 2024.

Integrated Mission Systems
Second Quarter Year to Date 2025 Guidance
($ millions) 2025 2024 Change 2025 2024 Change
Revenue $ 1,622 $ 1,671 (3)% $ 3,214 $ 3,298 (3)%
~$6,400
(Prior: ~$6,300)
Operating margin 13.2  % 12.0  % 120 bps 13.0  % 11.7  % 130 bps
~12%
(Prior: high 11%)
Revenue: Second quarter revenue decreased 3%, reflecting the divestiture of our CAS business in the first quarter of 2025. Excluding the divestiture impact, organic revenue increased 6% primarily due to ISR classified program ramp.
Operating Margin: Second quarter operating margin increased 120 bps to 13.2% primarily due to monetization of legacy end-of-life assets, aligned with our transformation and value creation priorities, partially offset by an unfavorable EAC adjustment from the resolution of a contract matter related to lower utilization on the Canadian Maritime Helicopter Program as it nears completion and impact from divestiture of our CAS business.


















*Organic revenue is a non-GAAP financial measure defined on page 16.
PAGE 4



Space and Airborne Systems
Second Quarter Year to Date 2025 Guidance
($ millions) 2025 2024 Change 2025 2024 Change
Revenue $ 1,787 $ 1,707 5% $ 3,398 $ 3,458 (2)%
~$7,100
(Prior: $6,900 - $7,100)
Operating margin 12.3  % 12.6  % (30) bps 11.7  % 12.5  % (80) bps low 12%
Revenue: Second quarter revenue increased 5%, including the impact from the divestiture of our antenna business in the second quarter of 2024. Excluding the divestiture impact, organic revenue increased 7%, primarily from increased FAA volume in our Mission Networks business and higher volume and improved program performance in our Airborne Combat Systems business, partially offset by lower volumes in our Space Systems and Intel and Cyber businesses associated with program timing.
Operating Margin: Second quarter operating margin decreased 30 bps to 12.3% primarily from unfavorable mix, partially offset by monetization of legacy end-of-life assets aligned with our transformation and value creation priorities, improved program performance and LHX NeXt driven cost savings.

Aerojet Rocketdyne
Second Quarter Year to Date 2025 Guidance
($ millions) 2025 2024 Change 2025 2024 Change
Revenue $ 698 $ 633  10% $ 1,327 $ 1,217  9% ~$2,800
Operating margin 13.3  % 12.8  % 50 bps 12.7  % 13.0  % (30) bps mid 12%
Revenue: Second quarter revenue increased 10%, including the impact from the divestiture of our AOT business in the fourth quarter of 2024. Excluding the divestiture impact, organic revenue increased 12% from increased production volume across key missile and munitions programs and new program ramp.
Operating Margin: Second quarter operating margin increased 50 bps to 13.3%, primarily due to improved performance driven by LHX NeXt driven cost savings and a favorable contract resolution.











*Organic revenue is a non-GAAP financial measure defined on page 16.
PAGE 5



2025 NON-GAAP EPS GUIDANCE BRIDGE
Our updated 2025 non-GAAP diluted EPS guidance reflects an increase of 200 to 300 basis points to the effective tax rate, resulting in a headwind of ~$0.30 at the midpoint. This impact is more than offset by strong first-half performance and increased guidance, driving a net increase of $0.10 to our full-year non-GAAP diluted EPS guidance.

2025 Guidance
Non-GAAP diluted EPS (Prior) $10.30 - $10.50
H1 2025 performance and guidance update ~0.40
Non-GAAP EPS (Before tax reform impact) $10.70 - $10.90
Impact of tax reform ~(0.30)
Non-GAAP diluted EPS (New)1
$10.40 - $10.60


SUPPLEMENTAL INFORMATION
2025
Other Information Current Prior
FAS/CAS operating adjustment ~$15 million ~$15 million
Non-service FAS pension income ~$285 million ~$270 million
Net interest expense ~$600 million ~$600 million
Effective tax rate on non-GAAP income1
13.5% - 14.5% 11.0% - 12.0%
Weighted-average diluted shares ~188 188 - 189
Capital expenditures ~2% revenue ~2% revenue
1Non-GAAP diluted EPS and effective tax rate on non-GAAP income are non-GAAP financial measures defined on page 16. A reconciliation of non-GAAP diluted EPS and effective tax rate on non-GAAP income guidance is not available. See Non-GAAP Financial Measures on page 7 for more information.
PAGE 6


Forward-Looking Statements
This earnings release contains forward-looking statements within the meaning of federal securities laws made in reliance on the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Examples include, but are not limited to: share repurchases; divestiture and realignment impacts; 2025 guidance; budget increases; anticipated LHX NeXt initiative costs and savings; supplemental information for 2025; projection of other financial items; and assumptions underlying any of the foregoing. Investors should not place undue reliance on forward-looking statements, which reflect management’s current expectations, estimates, projections, assumptions and information currently available to management, and are not guarantees of future performance or actual results. Important risks that could cause our results to differ materially from those expressed in or implied by these forward-looking statements or from our historical results include, but are not limited to, risks arising from: competitive markets; U.S. Government spending priorities; changes in contract mix; inflation; tariffs and potential trade disputes; unilateral contract action by the U.S. Government; uncertain economic conditions; future geo-political events; supply chain disruptions; impacts of LHX NeXt; indebtedness; defined benefit plan liabilities and returns; interest rates and other market factors; changes in effective tax rate or additional tax exposures; pending and contemplated divestitures. These and other important risks that could impact forward-looking statements are described more fully in the "Risk Factors" in our Form 10-K for fiscal 2024 and our Form 10-Q for Q1 2025 filed with the SEC. All subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are qualified by the cautionary statements in this section, and we have no duty to and disclaim any intention or obligation, other than imposed by law, to update or revise any forward-looking statements, whether as a result of new information, future events or developments or otherwise.

Non-GAAP Financial Measures
Management believes the adjustments to non-GAAP Financial Measures ("NGFMs") in the tables beginning on page 11 are useful to investors because the excluded costs do not reflect our ongoing operating performance. Such adjustments, considered together with the unadjusted GAAP financial measures, provide information that management believes is useful to investors to understand period-over-period operating results separate from items that management believes may disproportionately impact operating results in any particular period; however there is no guarantee that items excluded from NGFMs will not reoccur in future periods. Management also believes that NGFMs enhance the ability of investors to analyze business trends, understand performance and evaluate our initiatives to drive improved financial performance. Management utilizes NGFMs to guide forecasting and long-term planning and for compensation purposes. NGFMs should be considered in addition to, and not as a substitute for, financial measures presented in accordance with GAAP. A reconciliation of forward-looking NGFMs to GAAP is not available without unreasonable effort because of inherent difficulty in forecasting and quantifying comparable GAAP measures and applicable adjustments and other amounts necessary for a reconciliation because of potentially high variability, complexity and low visibility of applicable adjustments and other unusual amounts that could disproportionately impact future GAAP results, such as the impact of defined benefit plan performance, LHX NeXt, portfolio shaping activities, and the extent of tax deductibility.
Investor Relations Contact:
Daniel Gittsovich, 321-724-3170
investorrelations@l3harris.com
Media Relations Contact:
Sara Banda, 321-306-8927
media@l3harris.com

PAGE 7



Table 1 - Condensed Consolidated Statement of Operations (Unaudited)

Second Quarter Year to Date
($ millions, except per share amounts) 2025 2024 2025 2024
Revenue $ 5,426  $ 5,299  $ 10,558  $ 10,510 
Cost of revenue (4,091) (3,939) (7,873) (7,802)
General and administrative expenses (764) (884) (1,589) (1,854)
Operating income 571  476  1,096  854 
Non-service FAS pension income and other, net1
105  86  189  174 
Interest expense, net (152) (172) (302) (348)
Income before income taxes 524  390  983  680 
Income taxes (66) (23) (139) (28)
Net income 458  367  844  652 
Noncontrolling interests, net of income taxes —  (1) —  (3)
Net income attributable to L3Harris $ 458  $ 366  $ 844  $ 649 
Earnings per share attributable to common shareholders
Basic $ 2.45  $ 1.93  $ 4.50  $ 3.42 
Diluted $ 2.44  $ 1.92  $ 4.48  $ 3.40 
Weighted-average common shares outstanding
Basic 187.0  189.7  187.7  189.8 
Diluted 187.8  190.6  188.5  190.8 
1“FAS” is defined as Financial Accounting Standards.
PAGE 8



Table 2 - Consolidated Statement of Cash Flow (Unaudited)
Second Quarter Year to Date
($ millions) 2025 2024 2025 2024
Operating Activities
Net income $ 458  $ 367  $ 844  $ 652 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 303  319  604  639 
Share-based compensation 29  27  48  53 
Net periodic benefit income (66) (71) (150) (143)
Share-based matching contributions under defined contribution plans 68  72  136  142 
Deferred income taxes (5) (136) (94) (247)
(Increase) decrease in:
Receivables, net 64  (32) (383) (25)
Contract assets (214) 175  (634) (165)
Inventories, net (6) 27  86 
Other current assets (3) (36) (22) (26)
Increase (decrease) in:
Accounts payable (14) (209) 38  (200)
Contract liabilities 193  14  177  (138)
Compensation and benefits 130  69  25  (101)
Other current liabilities (279) 103  (268) 85 
Income taxes 48  108  321  211 
Other operating activities (66) (43) (130) (93)
Net cash provided by operating activities 640  754  598  650 
Investing Activities
Capital expenditures (88) (97) (147) (212)
Proceeds from sales of businesses, net of cash divested —  158  831  158 
Other investing activities 10  (3) (18) (4)
Net cash (used in) provided by investing activities (78) 58  666  (58)
Financing Activities
Proceeds from issuances of long-term debt, net —  —  2,241 
Repayments of long-term debt (606) (357) (611) (2,607)
Change in commercial paper, maturities under 90 days, net 450  171  470  497 
Proceeds from commercial paper, maturities over 90 days —  208  —  688 
Repayments of commercial paper, maturities over 90 days —  (480) —  (685)
Repurchases of common stock (253) (89) (822) (322)
Dividends paid (225) (221) (453) (445)
Other financing activities 24  20  33 
Net cash (used in) provided by financing activities (610) (744) (1,415) (600)
Effect of exchange rate changes on cash and cash equivalents 13  18  (5)
Net decrease in cash and cash equivalents (35) 70  (133) (13)
Cash and cash equivalents, beginning of period 517  477  615  560 
Cash and cash equivalents, end of period $ 482  $ 547  $ 482  $ 547 
PAGE 9




Table 3 - Condensed Consolidated Balance Sheet (Unaudited)
($ millions) June 27, 2025 January 3, 2025
Assets
Current assets
Cash and cash equivalents $ 482  $ 615 
Receivables, net 1,437  1,072 
Contract assets 3,857  3,230 
Inventories, net 1,258  1,330 
Income taxes receivable 93  379 
Other current assets 481  461 
Assets of business held for sale —  1,131 
Total current assets 7,608  8,218 
Non-current assets
Property, plant and equipment, net 2,742  2,806 
Goodwill 20,372  20,325 
Intangible assets, net 7,261  7,639 
Deferred income taxes 89  120 
Other non-current assets 3,168  2,893 
Total assets $ 41,240  $ 42,001 
Liabilities and equity
Current liabilities
Short-term debt $ 985  $ 515 
Current portion of long-term debt, net 141  640 
Accounts payable 2,033  2,005 
Contract liabilities 2,317  2,142 
Compensation and benefits 444  419 
Other current liabilities 1,402  1,677 
Liabilities of business held for sale —  235 
Total current liabilities 7,322  7,633 
Non-current liabilities
Long-term debt, net 10,976  11,081 
Deferred income taxes 800  942 
Other non-current liabilities 2,864  2,766 
Total liabilities 21,962  22,422 
Total equity 19,278  19,579 
Total liabilities and equity $ 41,240  $ 42,001 
PAGE 10




Reconciliation of Non-GAAP Financial Measures

Table 4 - Organic Revenue Reconciliation (Unaudited)

Second Quarter
2025 2024
($ millions) GAAP Adjustments Organic
GAAP
Adjustments1
Organic
CS $ 1,376  —  $ 1,376  $ 1,346  —  $ 1,346 
IMS 1,622  —  1,622  1,671  (138) 1,533 
SAS 1,787  —  1,787  1,707  (32) 1,675 
AR 698  —  698  633  (12) 621 
Corporate eliminations (57) —  (57) (58) —  (58)
Revenue $ 5,426  $ —  $ 5,426  $ 5,299  $ (182) $ 5,117 
Year to Date
2025 2024
($ millions)
GAAP Adjustments Organic GAAP
Adjustments1
Organic
CS
$ 2,728  $ —  $ 2,728  $ 2,640  $ —  $ 2,640 
IMS
3,214  —  3,214  3,298  (138) 3,160 
SAS
3,398  —  3,398  3,458  (76) 3,382 
AR
1,327  —  1,327  1,217  (20) 1,197 
Corporate eliminations (109) —  (109) (103) —  (103)
Revenue $ 10,558  $ —  $ 10,558  $ 10,510  $ (234) $ 10,276 
1Adjustment to exclude amounts attributable to divested businesses.
PAGE 11




Table 5 - Reconciliation of Operating Income to Adjusted Segment Operating Income (Unaudited)

Second Quarter Year to Date
($ millions) 2025 2024 2025 2024
Operating income $ 571  $ 476  $ 1,096  $ 854 
Unallocated corporate department items
Amortization of acquisition-related intangibles 193  215  387  432 
Unallocated corporate department expense, net 50  33  65  66 
FAS/CAS operating adjustment (3) (6) (6) (13)
Total unallocated corporate department items 240  242  446  485 
Significant and/or non-recurring items:
Merger, acquisition, and divestiture-related expenses1
13  21  30  61 
Business divestiture-related losses and impairment of goodwill1
—  38  17  38 
LHX NeXt implementation costs1
39  48  74  175 
Total significant and/or non-recurring items 52  107  121  274 
Unallocated corporate expenses 292  349  567  759 
Adjusted segment operating income $ 863  $ 825  $ 1,663  $ 1,613 
1Refer to Key Terms and Non-GAAP Definitions on page 16.

PAGE 12




Table 6 - Reconciliation of Effective Tax Rate to Effective Tax Rate on Non-GAAP Income (Unaudited)

Second Quarter
2025 2024
($ millions) Earnings Before Tax Tax Expense
(Benefit)
Effective Tax Rate Earnings Before Tax Tax Expense Effective Tax Rate
Income before income taxes $ 524  $ 66  12.6  % $ 390  $ 23  5.9  %
Merger, acquisition, and divestiture-related expenses1
13  21 
Business divestiture-related losses and impairment of goodwill1
—  (18) 38  (2)
LHX NeXt implementation costs1
39  48  11 
Non-GAAP income before income taxes $ 576  $ 55  9.5  % $ 497  $ 39  7.8  %
Year to Date
2025 2024
($ millions) Earnings Before Tax Tax Expense
(Benefit)
Effective Tax Rate Earnings Before Tax Tax Expense Effective Tax Rate
Income before income taxes $ 983  $ 139  14.1  % $ 680  $ 28  4.1  %
Merger, acquisition, and divestiture-related expenses1
30  61  16 
Business divestiture-related losses and impairment of goodwill1
17  (23) 38  (2)
LHX NeXt implementation costs1
74  175  22 
Non-GAAP income before income taxes $ 1,104  $ 127  11.5  % $ 954  $ 64  6.7  %
1Refer to Key Terms and Non-GAAP Definitions on page 16.
PAGE 13



Table 7 - Reconciliation of Diluted EPS to Non-GAAP Diluted EPS and Pension Adjusted Non-GAAP Diluted EPS (Unaudited)

Second Quarter Year to Date
($ millions, except per share data) 2025 2024 2025 2024
Diluted weighted-average common shares outstanding 187.8  190.6  188.5  190.8 
Diluted EPS $ 2.44  $ 1.92  $ 4.48  $ 3.40 
Significant and/or non-recurring items included in diluted EPS above:
Merger, acquisition, and divestiture-related expenses1
0.07  0.11  0.16  0.32 
Business divestiture-related losses and impairment of goodwill1
—  0.20  0.09  0.20 
LHX NeXt implementation costs1
0.21  0.25  0.39  0.92 
Income taxes on above adjustments and other, net2
0.06  (0.08) 0.06  (0.20)
Non-GAAP diluted EPS2
$ 2.78  $ 2.40  $ 5.18  $ 4.64 
Less: per share impact of:
FAS/CAS operating adjustment3
(0.01) (0.03) (0.03) (0.06)
Non-service FAS pension income3
(0.35) (0.39) (0.77) (0.79)
Pension adjusted non-GAAP diluted EPS $ 2.42  $ 1.98  $ 4.38  $ 3.79 
       
1Refer to Key Terms and Non-GAAP Definitions on page 16.
2Second quarter 2024 amount updated to exclude adjustment of $1.13 per share and $0.29 per share for amortization of acquisition-related intangible assets and related income tax expense, respectively. Year to date 2024 amount updated to exclude adjustment of $2.26 per share and $0.60 per share for amortization of acquistion-related intangible assets and related income tax expense, respectively.
3Net of tax effect.
PAGE 14



Table 8 - Reconciliation of Net Cash Provided by Operating Activities to Adjusted Free Cash Flow (Unaudited)

Second Quarter Year to Date
($ millions) 2025 2024 2025 2024
Net cash provided by operating activities $ 640  $ 754  $ 598  $ 650 
Capital expenditures (88) (97) (147) (212)
Proceeds from disposal of property, plant and equipment, net
—  — 
Free cash flow 561  657  460  438 
Cash used for merger, acquisition and severance1
13  57  42  120 
Adjusted free cash flow $ 574  $ 714  $ 502  $ 558 
1Refer to Key Terms and Non-GAAP Definitions on page 16.




PAGE 15





Key Terms and Non-GAAP Definitions
Description Definition
Merger, acquisition, and divestiture-related expenses Transaction and integration expenses associated with the AJRD acquisition; external costs related to pursuing acquisition and divestiture portfolio optimization; non-transaction costs related to divestitures; and salaries of employees in roles dedicated to planned divestiture and acquisition activity.
Business divestiture-related losses and impairment of goodwill In 2024, includes loss on sale and impairment of goodwill recognized in connection with the sale of our antenna and related businesses and a loss associated with the then pending divestiture of our Commercial Aviation Solutions business. In 2025, includes loss recognized in connection with the sale of our Commercial Aviation Solutions business.
LHX NeXt implementation costs
Costs related to the LHX NeXt initiative are expected to continue into 2026 and are expected to include workforce optimization costs and incremental IT expenses for implementation of new systems, third-party consulting expenses and other related costs, including costs related to personnel dedicated to this project.
Organic revenue*
Excludes the impact of completed divestitures and is reconciled in Table 4.
Orders Total value of funded and unfunded contract awards received from the U.S. Government and other customers, including incremental funding and adjustments to previous awards, excluding unexercised contract options and potential orders under ordering-type contracts, such as indefinite delivery, indefinite quantity (IDIQ) contracts.
Non-GAAP income before income taxes*
Represents income before income taxes adjusted for items reconciled in Table 6.
Effective tax rate on non-GAAP income*
Represents the effective tax rate (tax expense as a percentage of income before income taxes) adjusted for the tax effect of items reconciled in Table 6.
Adjusted segment operating income and margin*
On a consolidated basis represents operating income and margin, excluding unallocated corporate department items and items reconciled in Table 5.
Non-GAAP diluted EPS*
Represents EPS (earnings per share attributable to common shareholders) adjusted for items reconciled in Table 7.
Pension adjusted non-GAAP diluted EPS*
Represents Non-GAAP diluted EPS, described above, adjusted for the after tax per share impact of the FAS/CAS operating adjustment and Non-service FAS pension income reconciled in Table 7.
Adjusted free cash flow*
Net cash provided by operating activities less capital expenditures, plus proceeds from disposal of property, plant and equipment and cash used for merger, acquisition and severance reconciled in Table 8.
Cash used for merger, acquisition, and severance* Cash related to merger, acquisition and divestiture-related expenses (described above) and severance costs included in LHX NeXt implementation costs.
_____
*Refer to Non-GAAP Financial Measures on page 7 for more information.
PAGE 16