| Date of Report (date of earliest event reported) February 4, 2026 |
|
|
Vishay Intertechnology, Inc.
|
|
(Exact name of registrant as specified in its charter)
|
|
Delaware
|
1-7416
|
38-1686453
|
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification Number)
|
|
63 Lancaster Avenue
Malvern, PA |
19355-2143
|
|
(Address of Principal Executive Offices)
|
Zip Code
|
|
Registrant's telephone number, including area code 610-644-1300
|
|
|
(Former name or former address, if changed since last report.)
|
|
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
|
Emerging growth company
|
☐
|
|
Title of each class
|
Trading symbol
|
Name of exchange on which registered
|
|
Common stock, par value $0.10 per share
|
VSH
|
New York Stock Exchange
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
|
|
|
|
||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
||
|
VISHAY INTERTECHNOLOGY, INC.
|
||||
|
By:
|
/s/ David L. Tomlinson |
|||
|
Name:
|
David L. Tomlinson
|
|||
|
Title:
|
Senior Vice President – Chief Accounting Officer
|
|||
|
•
|
4Q 2025 revenues of $800.9 million |
|
•
|
Gross margin was 19.6% and included the negative impact of approximately 130 basis points related to Newport
|
|
•
|
4Q 2025 GAAP EPS of $0.01
|
|
•
|
4Q 2025 book-to-bill of 1.20 with book-to-bill of 1.27 for semiconductors and 1.13 for passive components
|
|
•
|
Backlog at quarter end was 4.9 months
|
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||
|
Summary of Operations
|
||||||||
|
(Unaudited - In thousands, except per share amounts)
|
||||||||
|
Years ended
|
||||||||
|
December 31, 2025
|
December 31, 2024
|
|||||||
|
Net revenues
|
$
|
3,069,048
|
$
|
2,937,587
|
||||
|
Costs of products sold
|
2,474,165
|
2,311,295
|
||||||
|
Gross profit
|
594,883
|
626,292
|
||||||
|
Gross margin
|
19.4
|
%
|
21.3
|
%
|
||||
|
Selling, general, and administrative expenses*
|
538,015
|
513,564
|
||||||
|
Restructuring and severance costs
|
-
|
40,614
|
||||||
|
Impairment of goodwill
|
-
|
66,487
|
||||||
|
Operating income
|
56,868
|
5,627
|
||||||
|
Operating margin
|
1.9
|
%
|
0.2
|
%
|
||||
|
Other income (expense):
|
||||||||
|
Interest expense
|
(38,651
|
)
|
(27,480
|
)
|
||||
|
Other
|
7,296
|
19,464
|
||||||
|
Total other income (expense) - net
|
(31,355
|
)
|
(8,016
|
)
|
||||
|
Income (loss) before taxes
|
25,513
|
(2,389
|
)
|
|||||
|
Income tax expense
|
34,491
|
27,366
|
||||||
|
Net earnings (loss)
|
(8,978
|
)
|
(29,755
|
)
|
||||
|
Less: net earnings attributable to noncontrolling interests
|
-
|
1,395
|
||||||
|
Net earnings (loss) attributable to Vishay stockholders
|
$
|
(8,978
|
)
|
$
|
(31,150
|
)
|
||
|
Basic earnings (loss) per share attributable to Vishay stockholders
|
$
|
(0.07
|
)
|
$
|
(0.23
|
)
|
||
|
Diluted earnings (loss) per share attributable to Vishay stockholders
|
$
|
(0.07
|
)
|
$
|
(0.23
|
)
|
||
|
Weighted average shares outstanding - basic
|
135,737
|
136,964
|
||||||
|
Weighted average shares outstanding - diluted
|
135,737
|
136,964
|
||||||
|
Cash dividends per share
|
$
|
0.40
|
$
|
0.40
|
||||
|
* Selling, general, and administrative expenses for the fiscal year ended December 31, 2025 include a ($11,293) benefit recognized upon the
favorable resolution of a contingency.
|
||||||||
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||||||
|
Summary of Operations
|
||||||||||||
|
(Unaudited - In thousands, except per share amounts)
|
||||||||||||
|
Fiscal quarters ended
|
||||||||||||
|
December 31, 2025
|
September 27, 2025
|
December 31, 2024
|
||||||||||
|
Net revenues
|
$
|
800,922
|
$
|
790,640
|
$
|
714,716
|
||||||
|
Costs of products sold
|
644,135
|
636,781
|
572,584
|
|||||||||
|
Gross profit
|
156,787
|
153,859
|
142,132
|
|||||||||
|
Gross margin
|
19.6
|
%
|
19.5
|
%
|
19.9
|
%
|
||||||
|
Selling, general, and administrative expenses
|
141,999
|
134,712
|
132,330
|
|||||||||
|
Impairment of goodwill
|
-
|
-
|
66,487
|
|||||||||
|
Operating income (loss)
|
14,788
|
19,147
|
(56,685
|
)
|
||||||||
|
Operating margin
|
1.8
|
%
|
2.4
|
%
|
-7.9
|
%
|
||||||
|
Other income (expense):
|
||||||||||||
|
Interest expense
|
(9,748
|
)
|
(9,525
|
)
|
(7,731
|
)
|
||||||
|
Other
|
537
|
2,265
|
5,563
|
|||||||||
|
Total other income (expense) - net
|
(9,211
|
)
|
(7,260
|
)
|
(2,168
|
)
|
||||||
|
Income (loss) before taxes
|
5,577
|
11,887
|
(58,853
|
)
|
||||||||
|
Income tax expense
|
4,591
|
19,763
|
7,232
|
|||||||||
|
Net earnings (loss)
|
986
|
(7,876
|
)
|
(66,085
|
)
|
|||||||
|
Less: net earnings attributable to noncontrolling interests
|
-
|
-
|
223
|
|||||||||
|
Net earnings (loss) attributable to Vishay stockholders
|
$
|
986
|
$
|
(7,876
|
)
|
$
|
(66,308
|
)
|
||||
|
Basic earnings (loss) per share attributable to Vishay stockholders
|
$
|
0.01
|
$
|
(0.06
|
)
|
$
|
(0.49
|
)
|
||||
|
Diluted earnings (loss) per share attributable to Vishay stockholders
|
$
|
0.01
|
$
|
(0.06
|
)
|
$
|
(0.49
|
)
|
||||
|
Weighted average shares outstanding - basic
|
135,727
|
135,720
|
136,050
|
|||||||||
|
Weighted average shares outstanding - diluted
|
136,730
|
135,720
|
136,050
|
|||||||||
|
Cash dividends per share
|
$
|
0.10
|
$
|
0.10
|
$
|
0.10
|
||||||
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||
|
Consolidated Condensed Balance Sheets
|
||||||||
|
(Unaudited - In thousands)
|
||||||||
|
December 31, 2025
|
December 31, 2024
|
|||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
514,966
|
$
|
590,286
|
||||
|
Short-term investments
|
265
|
16,130
|
||||||
|
Accounts receivable, net
|
381,802
|
401,901
|
||||||
|
Inventories:
|
||||||||
|
Finished goods
|
182,444
|
175,176
|
||||||
|
Work in process
|
331,347
|
296,393
|
||||||
|
Raw materials
|
245,412
|
217,812
|
||||||
|
Total inventories
|
759,203
|
689,381
|
||||||
|
Prepaid expenses and other current assets
|
231,004
|
217,809
|
||||||
|
Total current assets
|
1,887,240
|
1,915,507
|
||||||
|
Property and equipment, at cost:
|
||||||||
|
Land
|
86,399
|
84,124
|
||||||
|
Buildings and improvements
|
839,856
|
766,058
|
||||||
|
Machinery and equipment
|
3,477,884
|
3,259,213
|
||||||
|
Construction in progress
|
464,475
|
367,564
|
||||||
|
Allowance for depreciation
|
(3,195,455
|
)
|
(2,931,221
|
)
|
||||
|
1,673,159
|
1,545,738
|
|||||||
|
Right of use assets
|
119,746
|
117,953
|
||||||
|
Deferred income taxes
|
183,016
|
159,769
|
||||||
|
Goodwill
|
180,390
|
179,005
|
||||||
|
Other intangible assets, net
|
78,487
|
87,223
|
||||||
|
Other assets
|
112,122
|
105,501
|
||||||
|
Total assets
|
$
|
4,234,160
|
$
|
4,110,696
|
||||
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||
|
Consolidated Condensed Balance Sheets (continued)
|
||||||||
|
(Unaudited - In thousands)
|
||||||||
|
December 31, 2025
|
December 31, 2024
|
|||||||
|
Liabilities and equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Trade accounts payable
|
$
|
214,984
|
$
|
216,313
|
||||
|
Payroll and related expenses
|
164,114
|
137,101
|
||||||
|
Lease liabilities
|
26,546
|
25,901
|
||||||
|
Other accrued expenses
|
300,031
|
264,471
|
||||||
|
Income taxes
|
14,751
|
64,562
|
||||||
|
Total current liabilities
|
720,426
|
708,348
|
||||||
|
Long-term debt less current portion
|
950,893
|
905,019
|
||||||
|
Deferred income taxes
|
96,818
|
96,363
|
||||||
|
Long-term lease liabilities
|
95,799
|
94,218
|
||||||
|
Other liabilities
|
109,228
|
104,086
|
||||||
|
Accrued pension and other postretirement costs
|
172,723
|
173,700
|
||||||
|
Total liabilities
|
2,145,887
|
2,081,734
|
||||||
|
Equity:
|
||||||||
|
Common stock
|
12,351
|
13,361
|
||||||
|
Class B convertible common stock
|
1,210
|
1,210
|
||||||
|
Capital in excess of par value
|
1,101,086
|
1,306,245
|
||||||
|
Retained earnings
|
892,232
|
955,500
|
||||||
|
Treasury stock (at cost)
|
-
|
(212,062
|
)
|
|||||
|
Accumulated other comprehensive income (loss)
|
81,394
|
(35,292
|
)
|
|||||
|
Total equity
|
2,088,273
|
2,028,962
|
||||||
|
Total liabilities and equity
|
$
|
4,234,160
|
$
|
4,110,696
|
||||
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||
|
Consolidated Condensed Statements of Cash Flows
|
||||||||
|
(Unaudited - In thousands)
|
||||||||
|
Years ended
|
||||||||
|
December 31, 2025
|
December 31, 2024
|
|||||||
|
Operating activities
|
||||||||
|
Net earnings (loss)
|
$
|
(8,978
|
)
|
$
|
(29,755
|
)
|
||
|
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
224,738
|
210,645
|
||||||
|
(Gain) loss on disposal of property and equipment
|
100
|
(1,969
|
)
|
|||||
|
Inventory write-offs for obsolescence
|
34,967
|
37,245
|
||||||
|
Impairment of goodwill
|
-
|
66,487
|
||||||
|
Pensions and other postretirement benefits, net of contributions
|
(5,540
|
)
|
(6,036
|
)
|
||||
|
Stock compensation expense
|
22,355
|
20,921
|
||||||
|
Deferred income taxes
|
(10,864
|
)
|
(23,514
|
)
|
||||
|
Other
|
6,776
|
20,416
|
||||||
|
Change in U.S. transition tax liability
|
(47,027
|
)
|
(37,622
|
)
|
||||
|
Change in repatriation tax liability
|
(9,375
|
)
|
(15,000
|
)
|
||||
|
Changes in operating assets and liabilities, net of effects of businesses acquired
|
(22,844
|
)
|
(68,116
|
)
|
||||
|
Net cash provided by operating activities
|
184,308
|
173,702
|
||||||
|
Investing activities
|
||||||||
|
Capital expenditures
|
(273,293
|
)
|
(320,079
|
)
|
||||
|
Proceeds from sale of property and equipment
|
1,162
|
3,015
|
||||||
|
Purchase of businesses, net of cash acquired
|
-
|
(216,024
|
)
|
|||||
|
Purchase of short-term investments
|
(28,575
|
)
|
(145,327
|
)
|
||||
|
Maturity of short-term investments
|
45,111
|
164,983
|
||||||
|
Other investing activities
|
(2,336
|
)
|
970
|
|||||
|
Net cash used in investing activities
|
(257,931
|
)
|
(512,462
|
)
|
||||
|
Financing activities
|
||||||||
|
Principal payment upon maturity of convertible senior notes due 2025
|
(41,911
|
)
|
-
|
|||||
|
Repurchase of convertible senior notes due 2025
|
-
|
(52,960
|
)
|
|||||
|
Net proceeds on revolving credit facility
|
83,000
|
136,000
|
||||||
|
Debt issuance and amendment costs
|
-
|
(1,062
|
)
|
|||||
|
Dividends paid to common stockholders
|
(49,399
|
)
|
(49,833
|
)
|
||||
|
Dividends paid to Class B common stockholders
|
(4,839
|
)
|
(4,839
|
)
|
||||
|
Repurchase of common stock
|
(12,528
|
)
|
(50,406
|
)
|
||||
|
Distributions to noncontrolling interests
|
-
|
(2,500
|
)
|
|||||
|
Acquisition of noncontrolling interests
|
-
|
(5,500
|
)
|
|||||
|
Cash withholding taxes paid when shares withheld for vested equity awards
|
(3,986
|
)
|
(4,303
|
)
|
||||
|
Other financing activities
|
10,000
|
-
|
||||||
|
Net cash used in financing activities
|
(19,663
|
)
|
(35,403
|
)
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
17,966
|
(8,270
|
)
|
|||||
|
Net decrease in cash and cash equivalents
|
(75,320
|
)
|
(382,433
|
)
|
||||
|
Cash and cash equivalents at beginning of period
|
590,286
|
972,719
|
||||||
|
Cash and cash equivalents at end of period
|
$
|
514,966
|
$
|
590,286
|
||||
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||||||||||||||
|
Reconciliation of Adjusted Earnings Per Share
|
||||||||||||||||||||
|
(Unaudited - In thousands, except per share amounts)
|
||||||||||||||||||||
|
Fiscal quarters ended
|
Years ended
|
|||||||||||||||||||
|
December 31, 2025
|
September 27, 2025
|
December 31, 2024
|
December 31, 2025
|
December 31, 2024
|
||||||||||||||||
|
GAAP net earnings (loss) attributable to Vishay stockholders
|
$
|
986
|
$
|
(7,876
|
)
|
$
|
(66,308
|
)
|
$
|
(8,978
|
)
|
$
|
(31,150
|
)
|
||||||
|
Reconciling items affecting operating income (loss):
|
||||||||||||||||||||
|
Favorable resolution of contingency
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
(11,293
|
)
|
$
|
-
|
|||||||||
|
Impairment of goodwill
|
-
|
-
|
66,487
|
-
|
66,487
|
|||||||||||||||
|
Restructuring and severance costs
|
-
|
-
|
-
|
-
|
40,614
|
|||||||||||||||
|
Reconciling items affecting tax expense (benefit):
|
||||||||||||||||||||
|
Change in tax laws and regulations
|
$
|
-
|
$
|
13,657
|
$
|
-
|
$
|
13,657
|
$
|
-
|
||||||||||
|
Tax effects of pre-tax items above
|
-
|
-
|
-
|
-
|
(10,299
|
)
|
||||||||||||||
|
Adjusted net earnings (loss)
|
$
|
986
|
$
|
5,781
|
$
|
179
|
$
|
(6,614
|
)
|
$
|
65,652
|
|||||||||
|
Adjusted weighted average diluted shares outstanding
|
136,730
|
136,582
|
136,883
|
135,737
|
137,741
|
|||||||||||||||
|
Adjusted earnings (loss) per diluted share
|
$
|
0.01
|
$
|
0.04
|
$
|
0.00
|
$
|
(0.05
|
)
|
$
|
0.48
|
|||||||||
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||||||||||||||
|
Reconciliation of Free Cash
|
||||||||||||||||||||
|
(Unaudited - In thousands)
|
||||||||||||||||||||
|
Fiscal quarters ended
|
Years ended
|
|||||||||||||||||||
|
December 31, 2025
|
September 27, 2025
|
December 31, 2024
|
December 31, 2025
|
December 31, 2024
|
||||||||||||||||
|
Net cash provided by operating activities
|
$
|
149,362
|
$
|
27,639
|
$
|
67,656
|
$
|
184,308
|
$
|
173,702
|
||||||||||
|
Proceeds from sale of property and equipment
|
308
|
360
|
1,618
|
1,162
|
3,015
|
|||||||||||||||
|
Less: Capital expenditures
|
(94,802
|
)
|
(52,324
|
)
|
(144,904
|
)
|
(273,293
|
)
|
(320,079
|
)
|
||||||||||
|
Free cash
|
$
|
54,868
|
$
|
(24,325
|
)
|
$
|
(75,630
|
)
|
$
|
(87,823
|
)
|
$
|
(143,362
|
)
|
||||||
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||||||||||||||
|
Reconciliation of EBITDA and Adjusted EBITDA
|
||||||||||||||||||||
|
(Unaudited - In thousands)
|
||||||||||||||||||||
|
Fiscal quarters ended
|
Years ended
|
|||||||||||||||||||
|
December 31, 2025
|
September 27, 2025
|
December 31, 2024
|
December 31, 2025
|
December 31, 2024
|
||||||||||||||||
|
GAAP net earnings (loss) attributable to Vishay stockholders
|
$
|
986
|
$
|
(7,876
|
)
|
$
|
(66,308
|
)
|
$
|
(8,978
|
)
|
$
|
(31,150
|
)
|
||||||
|
Net earnings attributable to noncontrolling interests
|
-
|
-
|
223
|
-
|
1,395
|
|||||||||||||||
|
Net earnings (loss)
|
$
|
986
|
$
|
(7,876
|
)
|
$
|
(66,085
|
)
|
$
|
(8,978
|
)
|
$
|
(29,755
|
)
|
||||||
|
Interest expense
|
$
|
9,748
|
$
|
9,525
|
$
|
7,731
|
$
|
38,651
|
$
|
27,480
|
||||||||||
|
Interest income
|
(2,753
|
)
|
(2,710
|
)
|
(4,533
|
)
|
(13,363
|
)
|
(25,479
|
)
|
||||||||||
|
Income taxes
|
4,591
|
19,763
|
7,232
|
34,491
|
27,366
|
|||||||||||||||
|
Depreciation and amortization
|
57,702
|
57,293
|
55,373
|
224,738
|
210,645
|
|||||||||||||||
|
EBITDA
|
$
|
70,274
|
$
|
75,995
|
$
|
(282
|
)
|
$
|
275,539
|
$
|
210,257
|
|||||||||
|
Reconciling items
|
||||||||||||||||||||
|
Favorable resolution of contingency
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
(11,293
|
)
|
$
|
-
|
|||||||||
|
Impairment of goodwill
|
-
|
-
|
66,487
|
-
|
66,487
|
|||||||||||||||
|
Restructuring and severance costs
|
-
|
-
|
-
|
-
|
40,614
|
|||||||||||||||
|
Adjusted EBITDA
|
$
|
70,274
|
$
|
75,995
|
$
|
66,205
|
$
|
264,246
|
$
|
317,358
|
||||||||||
|
Adjusted EBITDA margin**
|
8.8
|
%
|
9.6
|
%
|
9.3
|
%
|
8.6
|
%
|
10.8
|
%
|
||||||||||
|
** Adjusted EBITDA as a percentage of net revenues
|
||||||||||||||||||||