| Date of Report (date of earliest event reported) November 5, 2025 |
|
|
Vishay Intertechnology, Inc.
|
|
(Exact name of registrant as specified in its charter)
|
|
Delaware
|
1-7416
|
38-1686453
|
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification Number)
|
|
63 Lancaster Avenue
Malvern, PA |
19355-2143
|
|
(Address of Principal Executive Offices)
|
Zip Code
|
|
Registrant's telephone number, including area code 610-644-1300
|
|
|
(Former name or former address, if changed since last report.)
|
|
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
|
Emerging growth company
|
☐
|
|
Title of each class
|
Trading symbol
|
Name of exchange on which registered
|
|
Common stock, par value $0.10 per share
|
VSH
|
New York Stock Exchange
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
|
|
|
|
||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
||
|
VISHAY INTERTECHNOLOGY, INC.
|
||||
|
By:
|
/s/ David L. Tomlinson |
|||
|
Name:
|
David L. Tomlinson
|
|||
|
Title:
|
Senior Vice President – Chief Accounting Officer
|
|||
|
•
|
3Q 2025 revenues of $790.6 million |
|
•
|
Gross margin was 19.5% and included the negative impact of approximately 150 basis points related to Newport
|
|
•
|
3Q 2025 GAAP loss per share of $(0.06)
|
|
•
|
3Q 2025 Adjusted EPS of $0.04
|
|
•
|
3Q 2025 book-to-bill of 0.97 with book-to-bill of 0.96 for semiconductors and 0.98 for passive components
|
|
•
|
Backlog at quarter end was 4.4 months
|
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||||||
|
Summary of Operations
|
||||||||||||
|
(Unaudited - In thousands, except per share amounts)
|
||||||||||||
|
Fiscal quarters ended
|
||||||||||||
|
September 27, 2025
|
June 28, 2025
|
September 28, 2024
|
||||||||||
|
Net revenues
|
$
|
790,640
|
$
|
762,250
|
$
|
735,353
|
||||||
|
Costs of products sold
|
636,781
|
613,567
|
584,470
|
|||||||||
|
Gross profit
|
153,859
|
148,683
|
150,883
|
|||||||||
|
Gross margin
|
19.5
|
%
|
19.5
|
%
|
20.5
|
%
|
||||||
|
Selling, general, and administrative expenses*
|
134,712
|
126,565
|
128,545
|
|||||||||
|
Restructuring and severance costs
|
-
|
-
|
40,614
|
|||||||||
|
Operating income (loss)
|
19,147
|
22,118
|
(18,276
|
)
|
||||||||
|
Operating margin
|
2.4
|
%
|
2.9
|
%
|
-2.5
|
%
|
||||||
|
Other income (expense):
|
||||||||||||
|
Interest expense
|
(9,525
|
)
|
(10,588
|
)
|
(6,596
|
)
|
||||||
|
Other
|
2,265
|
747
|
803
|
|||||||||
|
Total other income (expense) - net
|
(7,260
|
)
|
(9,841
|
)
|
(5,793
|
)
|
||||||
|
Income (loss) before taxes
|
11,887
|
12,277
|
(24,069
|
)
|
||||||||
|
Income tax expense (benefit)
|
19,763
|
10,273
|
(5,076
|
)
|
||||||||
|
Net earnings (loss)
|
(7,876
|
)
|
2,004
|
(18,993
|
)
|
|||||||
|
Less: net earnings attributable to noncontrolling interests
|
-
|
-
|
306
|
|||||||||
|
Net earnings (loss) attributable to Vishay stockholders
|
$
|
(7,876
|
)
|
$
|
2,004
|
$
|
(19,299
|
)
|
||||
|
Basic earnings (loss) per share attributable to Vishay stockholders
|
$
|
(0.06
|
)
|
$
|
0.01
|
$
|
(0.14
|
)
|
||||
|
Diluted earnings (loss) per share attributable to Vishay stockholders
|
$
|
(0.06
|
)
|
$
|
0.01
|
$
|
(0.14
|
)
|
||||
|
Weighted average shares outstanding - basic
|
135,720
|
135,702
|
136,793
|
|||||||||
|
Weighted average shares outstanding - diluted
|
135,720
|
136,167
|
136,793
|
|||||||||
|
Cash dividends per share
|
$
|
0.10
|
$
|
0.10
|
$
|
0.10
|
||||||
|
* Selling, general, and administrative expenses for the fiscal quarter ended June 28, 2025 include a ($11,293) benefit recognized upon the favorable
resolution of a contingency.
|
||||||||||||
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||
|
Summary of Operations
|
||||||||
|
(Unaudited - In thousands, except per share amounts)
|
||||||||
|
Nine fiscal months ended
|
||||||||
|
September 27, 2025
|
September 28, 2024
|
|||||||
|
Net revenues
|
$
|
2,268,126
|
$
|
2,222,871
|
||||
|
Costs of products sold
|
1,830,030
|
1,738,711
|
||||||
|
Gross profit
|
438,096
|
484,160
|
||||||
|
Gross margin
|
19.3
|
%
|
21.8
|
%
|
||||
|
Selling, general, and administrative expenses*
|
396,016
|
381,234
|
||||||
|
Restructuring and severance costs
|
-
|
40,614
|
||||||
|
Operating income
|
42,080
|
62,312
|
||||||
|
Operating margin
|
1.9
|
%
|
2.8
|
%
|
||||
|
Other income (expense):
|
||||||||
|
Interest expense
|
(28,903
|
)
|
(19,749
|
)
|
||||
|
Other
|
6,759
|
13,901
|
||||||
|
Total other income (expense) - net
|
(22,144
|
)
|
(5,848
|
)
|
||||
|
Income before taxes
|
19,936
|
56,464
|
||||||
|
Income tax expense
|
29,900
|
20,134
|
||||||
|
Net earnings (loss)
|
(9,964
|
)
|
36,330
|
|||||
|
Less: net earnings attributable to noncontrolling interests
|
-
|
1,172
|
||||||
|
Net earnings (loss) attributable to Vishay stockholders
|
$
|
(9,964
|
)
|
$
|
35,158
|
|||
|
Basic earnings (loss) per share attributable to Vishay stockholders
|
$
|
(0.07
|
)
|
$
|
0.26
|
|||
|
Diluted earnings (loss) per share attributable to Vishay stockholders
|
$
|
(0.07
|
)
|
$
|
0.25
|
|||
|
Weighted average shares outstanding - basic
|
135,739
|
137,281
|
||||||
|
Weighted average shares outstanding - diluted
|
135,739
|
138,039
|
||||||
|
Cash dividends per share
|
$
|
0.30
|
$
|
0.30
|
||||
|
* Selling, general, and administrative expenses for the nine fiscal months ended September 27, 2025 include a ($11,293) benefit recognized upon the
favorable resolution of a contingency.
|
||||||||
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||
|
Consolidated Condensed Balance Sheets
|
||||||||
|
(Unaudited - In thousands)
|
||||||||
|
September 27, 2025
|
December 31, 2024
|
|||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
443,858
|
$
|
590,286
|
||||
|
Short-term investments
|
266
|
16,130
|
||||||
|
Accounts receivable, net
|
463,602
|
401,901
|
||||||
|
Inventories:
|
||||||||
|
Finished goods
|
186,507
|
175,176
|
||||||
|
Work in process
|
331,136
|
296,393
|
||||||
|
Raw materials
|
242,277
|
217,812
|
||||||
|
Total inventories
|
759,920
|
689,381
|
||||||
|
Prepaid expenses and other current assets
|
227,294
|
217,809
|
||||||
|
Total current assets
|
1,894,940
|
1,915,507
|
||||||
|
Property and equipment, at cost:
|
||||||||
|
Land
|
86,449
|
84,124
|
||||||
|
Buildings and improvements
|
826,406
|
766,058
|
||||||
|
Machinery and equipment
|
3,455,844
|
3,259,213
|
||||||
|
Construction in progress
|
428,897
|
367,564
|
||||||
|
Allowance for depreciation
|
(3,165,034
|
)
|
(2,931,221
|
)
|
||||
|
1,632,562
|
1,545,738
|
|||||||
|
Right of use assets
|
119,582
|
117,953
|
||||||
|
Deferred income taxes
|
177,621
|
159,769
|
||||||
|
Goodwill
|
180,378
|
179,005
|
||||||
|
Other intangible assets, net
|
81,896
|
87,223
|
||||||
|
Other assets
|
108,997
|
105,501
|
||||||
|
Total assets
|
$
|
4,195,976
|
$
|
4,110,696
|
||||
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||
|
Consolidated Condensed Balance Sheets (continued)
|
||||||||
|
(Unaudited - In thousands)
|
||||||||
|
September 27, 2025
|
December 31, 2024
|
|||||||
|
Liabilities and equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Trade accounts payable
|
$
|
213,186
|
$
|
216,313
|
||||
|
Payroll and related expenses
|
179,492
|
137,101
|
||||||
|
Lease liabilities
|
26,323
|
25,901
|
||||||
|
Other accrued expenses
|
274,366
|
264,471
|
||||||
|
Income taxes
|
17,309
|
64,562
|
||||||
|
Total current liabilities
|
710,676
|
708,348
|
||||||
|
Long-term debt less current portion
|
919,698
|
905,019
|
||||||
|
Deferred income taxes
|
94,476
|
96,363
|
||||||
|
Long-term lease liabilities
|
96,036
|
94,218
|
||||||
|
Other liabilities
|
105,630
|
104,086
|
||||||
|
Accrued pension and other postretirement costs
|
186,396
|
173,700
|
||||||
|
Total liabilities
|
2,112,912
|
2,081,734
|
||||||
|
Equity:
|
||||||||
|
Common stock
|
13,416
|
13,361
|
||||||
|
Class B convertible common stock
|
1,210
|
1,210
|
||||||
|
Capital in excess of par value
|
1,319,934
|
1,306,245
|
||||||
|
Retained earnings
|
904,818
|
955,500
|
||||||
|
Treasury stock (at cost)
|
(224,590
|
)
|
(212,062
|
)
|
||||
|
Accumulated other comprehensive income (loss)
|
68,276
|
(35,292
|
)
|
|||||
|
Total equity
|
2,083,064
|
2,028,962
|
||||||
|
Total liabilities and equity
|
$
|
4,195,976
|
$
|
4,110,696
|
||||
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||
|
Consolidated Condensed Statements of Cash Flows
|
||||||||
|
(Unaudited - In thousands)
|
||||||||
|
Nine fiscal months ended
|
||||||||
|
September 27, 2025
|
September 28, 2024
|
|||||||
|
Operating activities
|
||||||||
|
Net earnings (loss)
|
$
|
(9,964
|
)
|
$
|
36,330
|
|||
|
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
167,036
|
155,272
|
||||||
|
(Gain)/loss on disposal of property and equipment
|
56
|
(1,168
|
)
|
|||||
|
Inventory write-offs for obsolescence
|
25,614
|
27,163
|
||||||
|
Stock compensation expense
|
17,635
|
14,928
|
||||||
|
Deferred income taxes
|
(7,461
|
)
|
(13,667
|
)
|
||||
|
Other
|
(2,189
|
)
|
14,506
|
|||||
|
Change in U.S. transition tax liability
|
(47,027
|
)
|
(37,622
|
)
|
||||
|
Change in repatriation tax liability
|
(9,375
|
)
|
(15,000
|
)
|
||||
|
Changes in operating assets and liabilities, net of effects of businesses acquired
|
(99,379
|
)
|
(74,696
|
)
|
||||
|
Net cash provided by operating activities
|
34,946
|
106,046
|
||||||
|
Investing activities
|
||||||||
|
Capital expenditures
|
(178,491
|
)
|
(175,175
|
)
|
||||
|
Proceeds from sale of property and equipment
|
854
|
1,397
|
||||||
|
Purchase of businesses, net of cash acquired
|
-
|
(200,185
|
)
|
|||||
|
Purchase of short-term investments
|
(28,575
|
)
|
(101,263
|
)
|
||||
|
Maturity of short-term investments
|
45,111
|
123,561
|
||||||
|
Other investing activities
|
(2,336
|
)
|
(1,220
|
)
|
||||
|
Net cash used in investing activities
|
(163,437
|
)
|
(352,885
|
)
|
||||
|
Financing activities
|
||||||||
|
Principal payments on long-term debt
|
(41,911
|
)
|
-
|
|||||
|
Net proceeds on revolving credit facility
|
53,000
|
-
|
||||||
|
Debt issuance and amendment costs
|
-
|
(1,062
|
)
|
|||||
|
Dividends paid to common stockholders
|
(37,050
|
)
|
(37,467
|
)
|
||||
|
Dividends paid to Class B common stockholders
|
(3,629
|
)
|
(3,629
|
)
|
||||
|
Repurchase of common stock held in treasury
|
(12,538
|
)
|
(37,784
|
)
|
||||
|
Cash withholding taxes paid when shares withheld for vested equity awards
|
(4,000
|
)
|
(4,092
|
)
|
||||
|
Other financing activities
|
10,080
|
-
|
||||||
|
Net cash used in financing activities
|
(36,048
|
)
|
(84,034
|
)
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
18,111
|
1,925
|
||||||
|
Net decrease in cash and cash equivalents
|
(146,428
|
)
|
(328,948
|
)
|
||||
|
Cash and cash equivalents at beginning of period
|
590,286
|
972,719
|
||||||
|
Cash and cash equivalents at end of period
|
$
|
443,858
|
$
|
643,771
|
||||
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||||||||||||||
|
Reconciliation of Adjusted Earnings Per Share
|
||||||||||||||||||||
|
(Unaudited - In thousands, except per share amounts)
|
||||||||||||||||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 27, 2025
|
June 28, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
||||||||||||||||
|
GAAP net earnings (loss) attributable to Vishay stockholders
|
$
|
(7,876
|
)
|
$
|
2,004
|
$
|
(19,299
|
)
|
$
|
(9,964
|
)
|
$
|
35,158
|
|||||||
|
Reconciling items affecting operating income (loss):
|
||||||||||||||||||||
|
Favorable resolution of contingency
|
$
|
-
|
$
|
(11,293
|
)
|
$
|
-
|
$
|
(11,293
|
)
|
$
|
-
|
||||||||
|
Restructuring and severance costs
|
- |
-
|
40,614
|
-
|
40,614
|
|||||||||||||||
|
Reconciling items affecting tax expense (benefit):
|
||||||||||||||||||||
|
Change in tax laws and regulations
|
$
|
13,657
|
$
|
-
|
$
|
-
|
$
|
13,657
|
$
|
-
|
||||||||||
|
Tax effects of pre-tax items above
|
-
|
-
|
(10,299
|
)
|
-
|
(10,299
|
)
|
|||||||||||||
|
Adjusted net earnings (loss)
|
$
|
5,781
|
$
|
(9,289
|
)
|
$
|
11,016
|
$
|
(7,600
|
)
|
$
|
65,473
|
||||||||
|
Adjusted weighted average diluted shares outstanding
|
136,582
|
135,702
|
137,558
|
135,740
|
138,039
|
|||||||||||||||
|
Adjusted earnings (loss) per diluted share
|
$
|
0.04
|
$
|
(0.07
|
)
|
$
|
0.08
|
$
|
(0.06
|
)
|
$
|
0.47
|
||||||||
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||||||||||||||
|
Reconciliation of Free Cash
|
||||||||||||||||||||
|
(Unaudited - In thousands)
|
||||||||||||||||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 27, 2025
|
June 28, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
||||||||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
27,639
|
$
|
(8,791
|
)
|
$
|
50,565
|
$
|
34,946
|
$
|
106,046
|
|||||||||
|
Proceeds from sale of property and equipment
|
360
|
215
|
132
|
854
|
1,397
|
|||||||||||||||
|
Less: Capital expenditures
|
(52,324
|
)
|
(64,598
|
)
|
(59,527
|
)
|
(178,491
|
)
|
(175,175
|
)
|
||||||||||
|
Free cash
|
$
|
(24,325
|
)
|
$
|
(73,174
|
)
|
$
|
(8,830
|
)
|
$
|
(142,691
|
)
|
$
|
(67,732
|
)
|
|||||
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||||||||||||||
|
Reconciliation of EBITDA and Adjusted EBITDA
|
||||||||||||||||||||
|
(Unaudited - In thousands)
|
||||||||||||||||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 27, 2025
|
June 28, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
||||||||||||||||
|
GAAP net earnings (loss) attributable to Vishay stockholders
|
$
|
(7,876
|
)
|
$
|
2,004
|
$
|
(19,299
|
)
|
$
|
(9,964
|
)
|
$
|
35,158
|
|||||||
|
Net earnings attributable to noncontrolling interests
|
-
|
-
|
306
|
-
|
1,172
|
|||||||||||||||
|
Net earnings (loss)
|
$
|
(7,876
|
)
|
$
|
2,004
|
$
|
(18,993
|
)
|
$
|
(9,964
|
)
|
$
|
36,330
|
|||||||
|
Interest expense
|
$
|
9,525
|
$
|
10,588
|
$
|
6,596
|
$
|
28,903
|
$
|
19,749
|
||||||||||
|
Interest income
|
(2,710
|
)
|
(4,023
|
)
|
(5,230
|
)
|
(10,610
|
)
|
(20,946
|
)
|
||||||||||
|
Income taxes
|
19,763
|
10,273
|
(5,076
|
)
|
29,900
|
20,134
|
||||||||||||||
|
Depreciation and amortization
|
57,293
|
55,970
|
53,595
|
167,036
|
155,272
|
|||||||||||||||
|
EBITDA
|
$
|
75,995
|
$
|
74,812
|
$
|
30,892
|
$
|
205,265
|
$
|
210,539
|
||||||||||
|
Reconciling items
|
||||||||||||||||||||
|
Favorable resolution of contingency
|
$
|
-
|
$
|
(11,293
|
)
|
$
|
-
|
$
|
(11,293
|
)
|
$
|
-
|
||||||||
|
Restructuring and severance costs
|
-
|
-
|
40,614
|
-
|
40,614
|
|||||||||||||||
|
Adjusted EBITDA
|
$
|
75,995
|
$
|
63,519
|
$
|
71,506
|
$
|
193,972
|
$
|
251,153
|
||||||||||
|
Adjusted EBITDA margin**
|
9.6
|
%
|
8.3
|
%
|
9.7
|
%
|
8.6
|
%
|
11.3
|
%
|
||||||||||
|
** Adjusted EBITDA as a percentage of net revenues
|
||||||||||||||||||||