| Date of Report (date of earliest event reported) February 7, 2024 |
|
|
Vishay Intertechnology, Inc.
|
|
(Exact name of registrant as specified in its charter)
|
|
Delaware
|
1-7416
|
38-1686453
|
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification Number)
|
|
63 Lancaster Avenue
Malvern, PA |
19355-2143
|
|
(Address of Principal Executive Offices)
|
Zip Code
|
|
Registrant's telephone number, including area code 610-644-1300
|
|
|
(Former name or former address, if changed since last report.)
|
|
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
|
Emerging growth company
|
☐
|
|
Title of each class
|
Trading symbol
|
Name of exchange on which registered
|
|
Common stock, par value $0.10 per share
|
VSH
|
New York Stock Exchange
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
|
|
|
|
||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
||
|
|
VISHAY INTERTECHNOLOGY, INC.
|
|
|
By:
|
/s/ Lori Lipcaman
|
|
|
|
Name:
|
Lori Lipcaman
|
|
|
|
Title:
|
Executive Vice President and
|
|
|
|
|
Chief Financial Officer
|
|
|
•
|
4Q 2023 revenues of $785.2 million
|
|
•
|
4Q 2023 EPS of $0.37
|
|
•
|
4Q 2023 book-to-bill of 0.75
|
|
•
|
Backlog at quarter end was 5.3 months
|
|
•
|
Returned a total of $34.8 million to stockholders
|
|
•
|
FY 2023 capex of $329.4 million
|
|
•
|
FY 2023 free cash flow of $37.4 million
|
|
•
|
FY 2023 total stockholder return of $134.3 million
|
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||||||
|
Summary of Operations
|
||||||||||||
|
(Unaudited - In thousands, except per share amounts)
|
||||||||||||
|
Fiscal quarters ended
|
||||||||||||
|
December 31, 2023
|
September 30, 2023
|
December 31, 2022
|
||||||||||
|
Net revenues
|
$
|
785,236
|
$
|
853,653
|
$
|
855,298
|
||||||
|
Costs of products sold
|
584,572
|
616,010
|
606,178
|
|||||||||
|
Gross profit
|
200,664
|
237,643
|
249,120
|
|||||||||
|
Gross margin
|
25.6
|
%
|
27.8
|
%
|
29.1
|
%
|
||||||
|
Selling, general, and administrative expenses
|
122,834
|
122,513
|
113,812
|
|||||||||
|
Operating income
|
77,830
|
115,130
|
135,308
|
|||||||||
|
Operating margin
|
9.9
|
%
|
13.5
|
%
|
15.8
|
%
|
||||||
|
Other income (expense):
|
||||||||||||
|
Interest expense
|
(6,454
|
)
|
(7,153
|
)
|
(4,490
|
)
|
||||||
|
Loss on early extinguishment of debt
|
-
|
(18,874
|
)
|
-
|
||||||||
|
Other
|
9,268
|
7,409
|
(2,618
|
)
|
||||||||
|
Total other income (expense) - net
|
2,814
|
(18,618
|
)
|
(7,108
|
)
|
|||||||
|
Income before taxes
|
80,644
|
96,512
|
128,200
|
|||||||||
|
Income tax expense
|
28,690
|
30,557
|
54,999
|
|||||||||
|
Net earnings
|
51,954
|
65,955
|
73,201
|
|||||||||
|
Less: net earnings attributable to noncontrolling interests
|
482
|
426
|
413
|
|||||||||
|
Net earnings attributable to Vishay stockholders
|
$
|
51,472
|
$
|
65,529
|
$
|
72,788
|
||||||
|
Basic earnings per share attributable to Vishay stockholders
|
$
|
0.37
|
$
|
0.47
|
$
|
0.51
|
||||||
|
Diluted earnings per share attributable to Vishay stockholders
|
$
|
0.37
|
$
|
0.47
|
$
|
0.51
|
||||||
|
Weighted average shares outstanding - basic
|
138,318
|
139,083
|
141,643
|
|||||||||
|
Weighted average shares outstanding - diluted
|
139,266
|
140,001
|
142,247
|
|||||||||
|
Cash dividends per share
|
$
|
0.10
|
$
|
0.10
|
$
|
0.10
|
||||||
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||
|
Summary of Operations
|
||||||||
|
(In thousands, except per share amounts)
|
||||||||
|
Years ended
|
||||||||
|
December 31, 2023
|
December 31, 2022
|
|||||||
|
(unaudited)
|
||||||||
|
Net revenues
|
$
|
3,402,045
|
$
|
3,497,401
|
||||
|
Costs of products sold*
|
2,427,552
|
2,438,412
|
||||||
|
Gross profit
|
974,493
|
1,058,989
|
||||||
|
Gross margin
|
28.6
|
%
|
30.3
|
%
|
||||
|
Selling, general, and administrative expenses*
|
488,349
|
443,503
|
||||||
|
Operating income
|
486,144
|
615,486
|
||||||
|
Operating margin
|
14.3
|
%
|
17.6
|
%
|
||||
|
Other income (expense):
|
||||||||
|
Interest expense
|
(25,131
|
)
|
(17,129
|
)
|
||||
|
Loss on early extinguishment of debt
|
(18,874
|
)
|
-
|
|||||
|
Other
|
25,263
|
(4,852
|
)
|
|||||
|
Total other income (expense) - net
|
(18,742
|
)
|
(21,981
|
)
|
||||
|
Income before taxes
|
467,402
|
593,505
|
||||||
|
Income tax expense
|
141,889
|
163,022
|
||||||
|
Net earnings
|
325,513
|
430,483
|
||||||
|
Less: net earnings attributable to noncontrolling interests
|
1,693
|
1,673
|
||||||
|
Net earnings attributable to Vishay stockholders
|
$
|
323,820
|
$
|
428,810
|
||||
|
Basic earnings per share attributable to Vishay stockholders
|
$
|
2.32
|
$
|
2.99
|
||||
|
Diluted earnings per share attributable to Vishay stockholders
|
$
|
2.31
|
$
|
2.98
|
||||
|
Weighted average shares outstanding - basic
|
139,447
|
143,399
|
||||||
|
Weighted average shares outstanding - diluted
|
140,246
|
143,915
|
||||||
|
Cash dividends per share
|
$
|
0.40
|
$
|
0.40
|
||||
|
* The year ended December 31, 2022 includes incremental costs of products sold and selling, general, and administrative expenses separable from normal
operations directly attributable to the COVID-19 pandemic of $6,661 and $546, respectively.
|
||||||||
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||
|
Consolidated Condensed Balance Sheets
|
||||||||
|
(In thousands)
|
||||||||
|
December 31, 2023
|
December 31, 2022
|
|||||||
|
(Unaudited)
|
||||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
972,719
|
$
|
610,825
|
||||
|
Short-term investments
|
35,808
|
305,272
|
||||||
|
Accounts receivable, net
|
426,674
|
416,178
|
||||||
|
Inventories:
|
||||||||
|
Finished goods
|
167,083
|
156,234
|
||||||
|
Work in process
|
267,339
|
261,345
|
||||||
|
Raw materials
|
213,098
|
201,300
|
||||||
|
Total inventories
|
647,520
|
618,879
|
||||||
|
Prepaid expenses and other current assets
|
214,443
|
170,056
|
||||||
|
Total current assets
|
2,297,164
|
2,121,210
|
||||||
|
Property and equipment, at cost:
|
||||||||
|
Land
|
77,006
|
75,907
|
||||||
|
Buildings and improvements
|
719,387
|
658,829
|
||||||
|
Machinery and equipment
|
3,053,868
|
2,857,636
|
||||||
|
Construction in progress
|
290,593
|
243,038
|
||||||
|
Allowance for depreciation
|
(2,846,208
|
)
|
(2,704,951
|
)
|
||||
|
1,294,646
|
1,130,459
|
|||||||
|
Right of use assets
|
126,829
|
131,193
|
||||||
|
Deferred income taxes
|
137,394
|
104,667
|
||||||
|
Goodwill
|
201,416
|
201,432
|
||||||
|
Other intangible assets, net
|
72,333
|
77,896
|
||||||
|
Other assets
|
110,141
|
98,796
|
||||||
|
Total assets
|
$
|
4,239,923
|
$
|
3,865,653
|
||||
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||
|
Consolidated Condensed Balance Sheets (continued)
|
||||||||
|
(In thousands)
|
||||||||
|
December 31, 2023
|
December 31, 2022
|
|||||||
|
(Unaudited)
|
||||||||
|
Liabilities and equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Trade accounts payable
|
$
|
191,002
|
$
|
189,099
|
||||
|
Payroll and related expenses
|
161,940
|
166,079
|
||||||
|
Lease liabilities
|
26,485
|
25,319
|
||||||
|
Other accrued expenses
|
239,350
|
261,606
|
||||||
|
Income taxes
|
73,098
|
84,155
|
||||||
|
Total current liabilities
|
691,875
|
726,258
|
||||||
|
Long-term debt less current portion
|
818,188
|
500,937
|
||||||
|
U.S. transition tax payable
|
47,027
|
83,010
|
||||||
|
Deferred income taxes
|
95,776
|
117,183
|
||||||
|
Long-term lease liabilities
|
102,830
|
108,493
|
||||||
|
Other liabilities
|
87,918
|
92,530
|
||||||
|
Accrued pension and other postretirement costs
|
195,503
|
187,092
|
||||||
|
Total liabilities
|
2,039,117
|
1,815,503
|
||||||
|
Equity:
|
||||||||
|
Vishay stockholders' equity
|
||||||||
|
Common stock
|
13,319
|
13,291
|
||||||
|
Class B convertible common stock
|
1,210
|
1,210
|
||||||
|
Capital in excess of par value
|
1,291,499
|
1,352,321
|
||||||
|
Retained earnings
|
1,041,372
|
773,228
|
||||||
|
Treasury stock (at cost)
|
(161,656
|
)
|
(82,972
|
)
|
||||
|
Accumulated other comprehensive income (loss)
|
10,337
|
(10,827
|
)
|
|||||
|
Total Vishay stockholders' equity
|
2,196,081
|
2,046,251
|
||||||
|
Noncontrolling interests
|
4,725
|
3,899
|
||||||
|
Total equity
|
2,200,806
|
2,050,150
|
||||||
|
Total liabilities and equity
|
$
|
4,239,923
|
$
|
3,865,653
|
||||
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||
|
Consolidated Condensed Statements of Cash Flows
|
||||||||
|
(In thousands)
|
||||||||
|
Years ended
|
||||||||
|
December 31, 2023
|
December 31, 2022
|
|||||||
|
(unaudited)
|
||||||||
|
Operating activities
|
||||||||
|
Net earnings
|
$
|
325,513
|
$
|
430,483
|
||||
|
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
184,373
|
163,991
|
||||||
|
(Gain) loss on disposal of property and equipment
|
(554
|
)
|
(455
|
)
|
||||
|
Inventory write-offs for obsolescence
|
37,426
|
26,898
|
||||||
|
Pensions and other postretirement benefits, net of contributions
|
(9,559
|
)
|
(615
|
)
|
||||
|
Stock compensation expense
|
16,532
|
6,545
|
||||||
|
Loss on early extinguishment of debt
|
18,874
|
-
|
||||||
|
Deferred income taxes
|
36,783
|
38,677
|
||||||
|
Other
|
9,442
|
835
|
||||||
|
Change in U.S. transition tax liability
|
(27,670
|
)
|
(14,757
|
)
|
||||
|
Change in repatriation tax liability
|
(63,600
|
)
|
(25,201
|
)
|
||||
|
Changes in operating assets and liabilities
|
(161,857
|
)
|
(142,113
|
)
|
||||
|
Net cash provided by operating activities
|
365,703
|
484,288
|
||||||
|
Investing activities
|
||||||||
|
Purchase of property and equipment
|
(329,410
|
)
|
(325,308
|
)
|
||||
|
Proceeds from sale of property and equipment
|
1,156
|
1,198
|
||||||
|
Purchase and deposits for businesses, net of cash acquired
|
(13,753
|
)
|
(50,000
|
)
|
||||
|
Purchase of short-term investments
|
(117,523
|
)
|
(285,956
|
)
|
||||
|
Maturity of short-term investments
|
387,898
|
132,901
|
||||||
|
Other investing activities
|
(1,219
|
)
|
(1,766
|
)
|
||||
|
Net cash used in investing activities
|
(72,851
|
)
|
(528,931
|
)
|
||||
|
Financing activities
|
||||||||
|
Proceeds from long-term borrowings
|
750,000
|
-
|
||||||
|
Repurchase of convertible debt instruments
|
(386,745
|
)
|
-
|
|||||
|
Net proceeds (payments) on revolving credit facility
|
(42,000
|
)
|
42,000
|
|||||
|
Debt issuance costs
|
(26,823
|
)
|
-
|
|||||
|
Cash paid for capped call
|
(94,200
|
)
|
-
|
|||||
|
Dividends paid to common stockholders
|
(50,787
|
)
|
(52,348
|
)
|
||||
|
Dividends paid to Class B common stockholders
|
(4,839
|
)
|
(4,839
|
)
|
||||
|
Repurchase of common stock held in treasury
|
(78,684
|
)
|
(82,972
|
)
|
||||
|
Distributions to noncontrolling interests
|
(867
|
)
|
(741
|
)
|
||||
|
Cash withholding taxes paid when shares withheld for vested equity awards
|
(3,994
|
)
|
(2,123
|
)
|
||||
|
Net cash provided by (used in) financing activities
|
61,061
|
(101,023
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
7,981
|
(17,617
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
361,894
|
(163,283
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
610,825
|
774,108
|
||||||
|
Cash and cash equivalents at end of period
|
$
|
972,719
|
$
|
610,825
|
||||
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||||||||||||||
|
Reconciliation of Adjusted Earnings Per Share
|
||||||||||||||||||||
|
(Unaudited - In thousands, except per share amounts)
|
||||||||||||||||||||
|
Fiscal quarters ended
|
Years ended
|
|||||||||||||||||||
|
December 31, 2023
|
September 30, 2023
|
December 31, 2022
|
December 31, 2023
|
December 31, 2022
|
||||||||||||||||
|
GAAP net earnings attributable to Vishay stockholders
|
$
|
51,472
|
$
|
65,529
|
$
|
72,788
|
$
|
323,820
|
$
|
428,810
|
||||||||||
|
Reconciling items affecting gross profit:
|
||||||||||||||||||||
|
Impact of the COVID-19 pandemic
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
6,661
|
||||||||||
|
Other reconciling items affecting operating income:
|
||||||||||||||||||||
|
Impact of the COVID-19 pandemic
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
546
|
||||||||||
|
Reconciling items affecting other income (expense):
|
||||||||||||||||||||
|
Loss on early extinguishment of debt
|
$
|
-
|
$
|
18,874
|
$
|
-
|
$
|
18,874
|
$
|
-
|
||||||||||
|
Reconciling items affecting tax expense (benefit):
|
||||||||||||||||||||
|
Effect of changes in uncertain tax positions
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
(5,941
|
)
|
|||||||||
|
Effects of changes in valuation allowances
|
-
|
-
|
(33,669
|
)
|
-
|
(33,669
|
)
|
|||||||||||||
|
Effect of change in indefinite reversal assertion
|
-
|
-
|
59,642
|
-
|
59,642
|
|||||||||||||||
|
Tax effects of pre-tax items above
|
-
|
(498
|
)
|
-
|
(498
|
)
|
(1,802
|
)
|
||||||||||||
|
Adjusted net earnings
|
$
|
51,472
|
$
|
83,905
|
$
|
98,761
|
$
|
342,196
|
$
|
454,247
|
||||||||||
|
Adjusted weighted average diluted shares outstanding
|
139,266
|
140,001
|
142,247
|
140,246
|
143,915
|
|||||||||||||||
|
Adjusted earnings per diluted share
|
$
|
0.37
|
$
|
0.60
|
$
|
0.69
|
$
|
2.44
|
$
|
3.16
|
||||||||||
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||||||||||||||
|
Reconciliation of Free Cash
|
||||||||||||||||||||
|
(Unaudited - In thousands)
|
||||||||||||||||||||
|
Fiscal quarters ended
|
Years ended
|
|||||||||||||||||||
|
December 31, 2023
|
September 30, 2023
|
December 31, 2022
|
December 31, 2023
|
December 31, 2022
|
||||||||||||||||
|
Net cash provided by operating activities
|
$
|
6,268
|
$
|
122,303
|
166,496
|
$
|
365,703
|
$
|
484,288
|
|||||||||||
|
Proceeds from sale of property and equipment
|
122
|
21
|
726
|
1,156
|
1,198
|
|||||||||||||||
|
Less: Capital expenditures
|
(145,331
|
)
|
(66,829
|
)
|
(153,133
|
)
|
(329,410
|
)
|
(325,308
|
)
|
||||||||||
|
Free cash
|
$
|
(138,941
|
)
|
$
|
55,495
|
$
|
14,089
|
$
|
37,449
|
$
|
160,178
|
|||||||||
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||||||||||||||
|
Reconciliation of EBITDA and Adjusted EBITDA
|
||||||||||||||||||||
|
(Unaudited - In thousands)
|
||||||||||||||||||||
|
Fiscal quarters ended
|
Years ended
|
|||||||||||||||||||
|
December 31, 2023
|
September 30, 2023
|
December 31, 2022
|
December 31, 2023
|
December 31, 2022
|
||||||||||||||||
|
GAAP net earnings attributable to Vishay stockholders
|
$
|
51,472
|
$
|
65,529
|
$
|
72,788
|
$
|
323,820
|
$
|
428,810
|
||||||||||
|
Net earnings attributable to noncontrolling interests
|
482
|
426
|
413
|
1,693
|
1,673
|
|||||||||||||||
|
Net earnings
|
$
|
51,954
|
$
|
65,955
|
$
|
73,201
|
$
|
325,513
|
$
|
430,483
|
||||||||||
|
Interest expense
|
$
|
6,454
|
$
|
7,153
|
$
|
4,490
|
$
|
25,131
|
$
|
17,129
|
||||||||||
|
Interest income
|
(9,934
|
)
|
(9,183
|
)
|
(4,374
|
)
|
(31,353
|
)
|
(7,560
|
)
|
||||||||||
|
Income taxes
|
28,690
|
30,557
|
54,999
|
141,889
|
163,022
|
|||||||||||||||
|
Depreciation and amortization
|
50,463
|
46,216
|
42,690
|
184,373
|
163,991
|
|||||||||||||||
|
EBITDA
|
$
|
127,627
|
$
|
140,698
|
$
|
171,006
|
$
|
645,553
|
$
|
767,065
|
||||||||||
|
Reconciling items
|
||||||||||||||||||||
|
Impact of the COVID-19 pandemic
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
7,207
|
||||||||||
|
Loss on early extinguishment of debt
|
-
|
18,874
|
-
|
18,874
|
-
|
|||||||||||||||
|
Adjusted EBITDA
|
$
|
127,627
|
$
|
159,572
|
$
|
171,006
|
$
|
664,427
|
$
|
774,272
|
||||||||||
|
Adjusted EBITDA margin**
|
16.3
|
%
|
18.7
|
%
|
20.0
|
%
|
19.5
|
%
|
22.1
|
%
|
||||||||||
|
** Adjusted EBITDA as a percentage of net revenues
|
||||||||||||||||||||