Delaware | 001-00812 | 06-0570975 | ||||||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
1000 Wilson Boulevard, | Arlington, | Virginia | 22209 |
(781) | 522-3000 |
Raytheon Technologies Corporation |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | |||||||||
Common Stock ($1 par value) | RTX | New York Stock Exchange | |||||||||
(CUSIP 75513E 101) | |||||||||||
2.150% Notes due 2030 | RTX 30 | New York Stock Exchange | |||||||||
(CUSIP 75513E AB7) |
Exhibit
Number
|
Exhibit Description | ||||
104 | Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document. |
RTX CORPORATION | ||||||||
(Registrant) | ||||||||
Date: July 25, 2023 |
By: | /s/ NEIL G. MITCHILL JR. | ||||||
Neil G. Mitchill Jr. | ||||||||
Executive Vice President and Chief Financial Officer |
![]() |
||||||||
Media Contact |
||||||||
202.384.2474 | ||||||||
Investor Contact | ||||||||
781.522.5123 |
2nd Quarter | ||||||||||||||||||||
($ in millions, except EPS) | 2023 | 2022 | % Change | |||||||||||||||||
Reported | ||||||||||||||||||||
Sales | $ | 18,315 | $ | 16,314 | 12 | % | ||||||||||||||
Net Income | $ | 1,327 | $ | 1,304 | 2 | % | ||||||||||||||
EPS | $ | 0.90 | $ | 0.88 | 2 | % | ||||||||||||||
Adjusted* | ||||||||||||||||||||
Sales | $ | 18,315 | $ | 16,314 | 12 | % | ||||||||||||||
Net Income | $ | 1,895 | $ | 1,722 | 10 | % | ||||||||||||||
EPS | $ | 1.29 | $ | 1.16 | 11 | % | ||||||||||||||
Operating Cash Flow from Continuing Operations | $ | 719 | $ | 1,286 | (44) | % | ||||||||||||||
Free Cash Flow* | $ | 193 | $ | 807 | (76) | % | ||||||||||||||
2nd Quarter | |||||||||||||||||
($ in millions) | 2023 | 2022 | % Change | ||||||||||||||
Reported | |||||||||||||||||
Sales | $ | 5,850 | $ | 5,011 | 17 | % | |||||||||||
Operating Profit | $ | 821 | $ | 546 | 50 | % | |||||||||||
ROS | 14.0 | % | 10.9 | % | 310 | bps | |||||||||||
Adjusted* | |||||||||||||||||
Sales | $ | 5,850 | $ | 5,011 | 17 | % | |||||||||||
Operating Profit | $ | 837 | $ | 617 | 36 | % | |||||||||||
ROS | 14.3 | % | 12.3 | % | 200 | bps | |||||||||||
2nd Quarter | |||||||||||||||||
($ in millions) | 2023 | 2022 | % Change | ||||||||||||||
Reported | |||||||||||||||||
Sales | $ | 5,701 | $ | 4,969 | 15 | % | |||||||||||
Operating Profit | $ | 230 | $ | 302 | (24) | % | |||||||||||
ROS | 4.0 | % | 6.1 | % | (210) | bps | |||||||||||
Adjusted* | |||||||||||||||||
Sales | $ | 5,701 | $ | 4,969 | 15 | % | |||||||||||
Operating Profit | $ | 436 | $ | 303 | 44 | % | |||||||||||
ROS | 7.6 | % | 6.1 | % | 150 | bps | |||||||||||
2nd Quarter | |||||||||||||||||
($ in millions) | 2023 | 2022 | % Change | ||||||||||||||
Reported | |||||||||||||||||
Sales | $ | 3,655 | $ | 3,570 | 2 | % | |||||||||||
Operating Profit | $ | 291 | $ | 315 | (8) | % | |||||||||||
ROS | 8.0 | % | 8.8 | % | (80) | bps | |||||||||||
Adjusted* | |||||||||||||||||
Sales | $ | 3,655 | $ | 3,570 | 2 | % | |||||||||||
Operating Profit | $ | 297 | $ | 315 | (6) | % | |||||||||||
ROS | 8.1 | % | 8.8 | % | (70) | bps |
2nd Quarter | |||||||||||||||||
($ in millions) | 2023 | 2022 | % Change | ||||||||||||||
Reported | |||||||||||||||||
Sales | $ | 4,000 | $ | 3,558 | 12 | % | |||||||||||
Operating Profit | $ | 415 | $ | 348 | 19 | % | |||||||||||
ROS | 10.4 | % | 9.8 | % | 60 | bps | |||||||||||
Adjusted* | |||||||||||||||||
Sales | $ | 4,000 | $ | 3,558 | 12 | % | |||||||||||
Operating Profit | $ | 427 | $ | 348 | 23 | % | |||||||||||
ROS | 10.7 | % | 9.8 | % | 90 | bps |
Quarter Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||||||||||||
(dollars in millions, except per share amounts; shares in millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Net Sales | $ | 18,315 | $ | 16,314 | $ | 35,529 | $ | 32,030 | ||||||||||||||||||
Costs and Expenses: | ||||||||||||||||||||||||||
Cost of sales | 14,518 | 12,856 | 28,163 | 25,416 | ||||||||||||||||||||||
Research and development | 729 | 698 | 1,336 | 1,333 | ||||||||||||||||||||||
Selling, general and administrative | 1,635 | 1,424 | 3,033 | 2,893 | ||||||||||||||||||||||
Total Costs and Expenses | 16,882 | 14,978 | 32,532 | 29,642 | ||||||||||||||||||||||
Other income, net | 25 | 17 | 113 | 45 | ||||||||||||||||||||||
Operating profit | 1,458 | 1,353 | 3,110 | 2,433 | ||||||||||||||||||||||
Non-service pension income | (447) | (474) | (891) | (954) | ||||||||||||||||||||||
Interest expense, net | 333 | 329 | 648 | 647 | ||||||||||||||||||||||
Income from continuing operations before income taxes | 1,572 | 1,498 | 3,353 | 2,740 | ||||||||||||||||||||||
Income tax expense | 213 | 160 | 513 | 276 | ||||||||||||||||||||||
Net income from continuing operations | 1,359 | 1,338 | 2,840 | 2,464 | ||||||||||||||||||||||
Less: Noncontrolling interest in subsidiaries’ earnings from continuing operations | 32 | 34 | 87 | 57 | ||||||||||||||||||||||
Net income from continuing operations attributable to common shareowners | 1,327 | 1,304 | 2,753 | 2,407 | ||||||||||||||||||||||
Loss from discontinued operations attributable to common shareowners | — | — | — | (19) | ||||||||||||||||||||||
Net income attributable to common shareowners | $ | 1,327 | $ | 1,304 | $ | 2,753 | $ | 2,388 | ||||||||||||||||||
Earnings (loss) Per Share attributable to common shareowners - Basic: | ||||||||||||||||||||||||||
Income from continuing operations | $ | 0.91 | $ | 0.88 | $ | 1.89 | $ | 1.62 | ||||||||||||||||||
Loss from discontinued operations | — | — | — | (0.01) | ||||||||||||||||||||||
Net income attributable to common shareowners | $ | 0.91 | $ | 0.88 | $ | 1.89 | $ | 1.61 | ||||||||||||||||||
Earnings (loss) Per Share attributable to common shareowners - Diluted: | ||||||||||||||||||||||||||
Income from continuing operations | $ | 0.90 | $ | 0.88 | $ | 1.87 | $ | 1.61 | ||||||||||||||||||
Loss from discontinued operations | — | — | — | (0.01) | ||||||||||||||||||||||
Net income attributable to common shareowners | $ | 0.90 | $ | 0.88 | $ | 1.87 | $ | 1.60 | ||||||||||||||||||
Weighted Average Shares Outstanding: | ||||||||||||||||||||||||||
Basic shares | 1,457.5 | 1,479.2 | 1,459.9 | 1,482.9 | ||||||||||||||||||||||
Diluted shares | 1,468.7 | 1,489.6 | 1,471.5 | 1,493.7 |
Quarter Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||||||||||||||||||||
June 30, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | ||||||||||||||||||||||||||||||||
(dollars in millions) | Reported | Adjusted | Reported | Adjusted | Reported | Adjusted | Reported | Adjusted | |||||||||||||||||||||||||||
Net Sales | |||||||||||||||||||||||||||||||||||
Collins Aerospace | $ | 5,850 | $ | 5,850 | $ | 5,011 | $ | 5,011 | $ | 11,431 | $ | 11,431 | $ | 9,835 | $ | 9,835 | |||||||||||||||||||
Pratt & Whitney | 5,701 | 5,701 | 4,969 | 4,969 | 10,931 | 10,931 | 9,498 | 9,498 | |||||||||||||||||||||||||||
Raytheon Intelligence & Space | 3,655 | 3,655 | 3,570 | 3,570 | 7,220 | 7,220 | 7,142 | 7,142 | |||||||||||||||||||||||||||
Raytheon Missiles & Defense | 4,000 | 4,000 | 3,558 | 3,558 | 7,671 | 7,671 | 7,085 | 7,085 | |||||||||||||||||||||||||||
Total segments | 19,206 | 19,206 | 17,108 | 17,108 | 37,253 | 37,253 | 33,560 | 33,560 | |||||||||||||||||||||||||||
Eliminations and other | (891) | (891) | (794) | (794) | (1,724) | (1,724) | (1,530) | (1,530) | |||||||||||||||||||||||||||
Consolidated | $ | 18,315 | $ | 18,315 | $ | 16,314 | $ | 16,314 | $ | 35,529 | $ | 35,529 | $ | 32,030 | $ | 32,030 | |||||||||||||||||||
Operating Profit | |||||||||||||||||||||||||||||||||||
Collins Aerospace | $ | 821 | $ | 837 | $ | 546 | $ | 617 | $ | 1,615 | $ | 1,637 | $ | 986 | $ | 1,201 | |||||||||||||||||||
Pratt & Whitney | 230 | 436 | 302 | 303 | 645 | 870 | 453 | 611 | |||||||||||||||||||||||||||
Raytheon Intelligence & Space | 291 | 297 | 315 | 315 | 615 | 627 | 693 | 693 | |||||||||||||||||||||||||||
Raytheon Missiles & Defense | 415 | 427 | 348 | 348 | 743 | 762 | 735 | 735 | |||||||||||||||||||||||||||
Total segments | 1,757 | 1,997 | 1,511 | 1,583 | 3,618 | 3,896 | 2,867 | 3,240 | |||||||||||||||||||||||||||
Eliminations and other | (60) | (70) | (47) | (47) | (47) | (125) | (81) | (87) | |||||||||||||||||||||||||||
Corporate expenses and other unallocated items | (59) | (28) | (42) | (33) | (102) | (68) | (178) | (130) | |||||||||||||||||||||||||||
FAS/CAS operating adjustment | 309 | 309 | 379 | 379 | 623 | 623 | 757 | 757 | |||||||||||||||||||||||||||
Acquisition accounting adjustments | (489) | — | (448) | — | (982) | — | (932) | — | |||||||||||||||||||||||||||
Consolidated | $ | 1,458 | $ | 2,208 | $ | 1,353 | $ | 1,882 | $ | 3,110 | $ | 4,326 | $ | 2,433 | $ | 3,780 | |||||||||||||||||||
Segment Operating Profit Margin | |||||||||||||||||||||||||||||||||||
Collins Aerospace | 14.0 | % | 14.3 | % | 10.9 | % | 12.3 | % | 14.1 | % | 14.3 | % | 10.0 | % | 12.2 | % | |||||||||||||||||||
Pratt & Whitney | 4.0 | % | 7.6 | % | 6.1 | % | 6.1 | % | 5.9 | % | 8.0 | % | 4.8 | % | 6.4 | % | |||||||||||||||||||
Raytheon Intelligence & Space | 8.0 | % | 8.1 | % | 8.8 | % | 8.8 | % | 8.5 | % | 8.7 | % | 9.7 | % | 9.7 | % | |||||||||||||||||||
Raytheon Missiles & Defense | 10.4 | % | 10.7 | % | 9.8 | % | 9.8 | % | 9.7 | % | 9.9 | % | 10.4 | % | 10.4 | % | |||||||||||||||||||
Total segment | 9.1 | % | 10.4 | % | 8.8 | % | 9.3 | % | 9.7 | % | 10.5 | % | 8.5 | % | 9.7 | % |
June 30, 2023 | December 31, 2022 | ||||||||||
(dollars in millions) | (Unaudited) | (Unaudited) | |||||||||
Assets | |||||||||||
Cash and cash equivalents | $ | 5,391 | $ | 6,220 | |||||||
Accounts receivable, net | 9,903 | 9,108 | |||||||||
Contract assets | 12,970 | 11,534 | |||||||||
Inventory, net | 11,997 | 10,617 | |||||||||
Other assets, current | 5,654 | 4,964 | |||||||||
Total current assets | 45,915 | 42,443 | |||||||||
Customer financing assets | 2,457 | 2,603 | |||||||||
Fixed assets, net | 15,295 | 15,170 | |||||||||
Operating lease right-of-use assets | 1,812 | 1,829 | |||||||||
Goodwill | 54,122 | 53,840 | |||||||||
Intangible assets, net | 36,234 | 36,823 | |||||||||
Other assets | 6,326 | 6,156 | |||||||||
Total assets | $ | 162,161 | $ | 158,864 | |||||||
Liabilities, Redeemable Noncontrolling Interest and Equity | |||||||||||
Short-term borrowings | $ | 1,076 | $ | 625 | |||||||
Accounts payable | 10,128 | 9,896 | |||||||||
Accrued employee compensation | 2,121 | 2,401 | |||||||||
Other accrued liabilities | 11,719 | 10,999 | |||||||||
Contract liabilities | 15,162 | 14,598 | |||||||||
Long-term debt currently due | 1,554 | 595 | |||||||||
Total current liabilities | 41,760 | 39,114 | |||||||||
Long-term debt | 32,723 | 30,694 | |||||||||
Operating lease liabilities, non-current | 1,570 | 1,586 | |||||||||
Future pension and postretirement benefit obligations | 4,579 | 4,807 | |||||||||
Other long-term liabilities | 7,442 | 8,449 | |||||||||
Total liabilities | 88,074 | 84,650 | |||||||||
Redeemable noncontrolling interest | 31 | 36 | |||||||||
Shareowners’ Equity: | |||||||||||
Common stock | 38,206 | 37,911 | |||||||||
Treasury stock | (16,713) | (15,530) | |||||||||
Retained earnings | 52,489 | 52,269 | |||||||||
Accumulated other comprehensive loss | (1,502) | (2,018) | |||||||||
Total shareowners’ equity | 72,480 | 72,632 | |||||||||
Noncontrolling interest | 1,576 | 1,546 | |||||||||
Total equity | 74,056 | 74,178 | |||||||||
Total liabilities, redeemable noncontrolling interest and equity | $ | 162,161 | $ | 158,864 |
Quarter Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||||||||
(dollars in millions) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Operating Activities: | |||||||||||||||||||||||
Net income from continuing operations | $ | 1,359 | $ | 1,338 | $ | 2,840 | $ | 2,464 | |||||||||||||||
Adjustments to reconcile net income from continuing operations to net cash flows provided by (used in) operating activities: | |||||||||||||||||||||||
Depreciation and amortization | 1,044 | 999 | 2,078 | 2,013 | |||||||||||||||||||
Deferred income tax benefit | (371) | (546) | (700) | (1,147) | |||||||||||||||||||
Stock compensation cost | 112 | 109 | 212 | 212 | |||||||||||||||||||
Net periodic pension and other postretirement income | (390) | (354) | (778) | (714) | |||||||||||||||||||
Change in: | |||||||||||||||||||||||
Accounts receivable | 263 | (1,346) | (699) | (790) | |||||||||||||||||||
Contract assets | (232) | (306) | (1,430) | (525) | |||||||||||||||||||
Inventory | (602) | (446) | (1,322) | (1,033) | |||||||||||||||||||
Other current assets | (108) | (72) | (634) | (353) | |||||||||||||||||||
Accounts payable and accrued liabilities | (639) | 2,425 | (149) | 2,109 | |||||||||||||||||||
Contract liabilities | 32 | (259) | 255 | (309) | |||||||||||||||||||
Other operating activities, net | 251 | (256) | 183 | (165) | |||||||||||||||||||
Net cash flows provided by (used in) operating activities from continuing operations | 719 | 1,286 | (144) | 1,762 | |||||||||||||||||||
Investing Activities: | |||||||||||||||||||||||
Capital expenditures | (526) | (479) | (1,046) | (918) | |||||||||||||||||||
Dispositions of businesses, net of cash transferred | — | 53 | — | 88 | |||||||||||||||||||
Customer financing assets receipts (payments), net | 14 | 12 | 42 | (7) | |||||||||||||||||||
Increase in other intangible assets | (160) | (103) | (314) | (185) | |||||||||||||||||||
Receipts (payments) from settlements of derivative contracts, net | 58 | (118) | 45 | (151) | |||||||||||||||||||
Other investing activities, net | (9) | 17 | 71 | 37 | |||||||||||||||||||
Net cash flows used in investing activities from continuing operations | (623) | (618) | (1,202) | (1,136) | |||||||||||||||||||
Financing Activities: | |||||||||||||||||||||||
Issuance of long-term debt | 3 | — | 2,974 | — | |||||||||||||||||||
Repayment of long-term debt | (3) | (2) | (3) | (2) | |||||||||||||||||||
Change in commercial paper, net | 897 | — | 470 | — | |||||||||||||||||||
Change in other short-term borrowings, net | (46) | (23) | (24) | (17) | |||||||||||||||||||
Dividends paid on common stock | (844) | (798) | (1,634) | (1,543) | |||||||||||||||||||
Repurchase of common stock | (596) | (1,036) | (1,158) | (1,779) | |||||||||||||||||||
Other financing activities, net | (39) | (23) | (157) | (286) | |||||||||||||||||||
Net cash flows (used in) provided by financing activities from continuing operations | (628) | (1,882) | 468 | (3,627) | |||||||||||||||||||
Effect of foreign exchange rate changes on cash and cash equivalents from continuing operations | 18 | (35) | 19 | (20) | |||||||||||||||||||
Net decrease in cash, cash equivalents and restricted cash | (514) | (1,249) | (859) | (3,021) | |||||||||||||||||||
Cash, cash equivalents and restricted cash, beginning of period | 5,946 | 6,081 | 6,291 | 7,853 | |||||||||||||||||||
Cash, cash equivalents and restricted cash, end of period | 5,432 | 4,832 | 5,432 | 4,832 | |||||||||||||||||||
Less: Restricted cash, included in Other assets, current and Other assets | 41 | 65 | 41 | 65 | |||||||||||||||||||
Cash and cash equivalents, end of period | $ | 5,391 | $ | 4,767 | $ | 5,391 | $ | 4,767 |
Quarter Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||||||||
(dollars in millions - Income (Expense)) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Collins Aerospace | |||||||||||||||||||||||
Net sales | $ | 5,850 | $ | 5,011 | $ | 11,431 | $ | 9,835 | |||||||||||||||
Operating profit | $ | 821 | $ | 546 | $ | 1,615 | $ | 986 | |||||||||||||||
Restructuring | (5) | (2) | (8) | (5) | |||||||||||||||||||
Segment and portfolio transformation costs | (11) | — | (14) | — | |||||||||||||||||||
Impairment charges and reserve adjustments related to Russia sanctions (2) |
— | — | — | (141) | |||||||||||||||||||
Charges associated with disposition of businesses |
— | (69) | — | (69) | |||||||||||||||||||
Adjusted operating profit | $ | 837 | $ | 617 | $ | 1,637 | $ | 1,201 | |||||||||||||||
Adjusted operating profit margin | 14.3 | % | 12.3 | % | 14.3 | % | 12.2 | % | |||||||||||||||
Pratt & Whitney | |||||||||||||||||||||||
Net sales | $ | 5,701 | $ | 4,969 | $ | 10,931 | $ | 9,498 | |||||||||||||||
Operating profit | $ | 230 | $ | 302 | $ | 645 | $ | 453 | |||||||||||||||
Restructuring | (25) | (1) | (44) | (3) | |||||||||||||||||||
Impairment charges and reserve adjustments related to Russia sanctions (2) |
— | — | — | (155) | |||||||||||||||||||
Charges related to a customer insolvency (1) |
(181) | — | (181) | — | |||||||||||||||||||
Adjusted operating profit | $ | 436 | $ | 303 | $ | 870 | $ | 611 | |||||||||||||||
Adjusted operating profit margin | 7.6 | % | 6.1 | % | 8.0 | % | 6.4 | % | |||||||||||||||
Raytheon Intelligence & Space | |||||||||||||||||||||||
Net sales | $ | 3,655 | $ | 3,570 | $ | 7,220 | $ | 7,142 | |||||||||||||||
Operating profit | $ | 291 | $ | 315 | $ | 615 | $ | 693 | |||||||||||||||
Restructuring | (5) | — | (5) | — | |||||||||||||||||||
Segment and portfolio transformation costs | (1) | — | (7) | — | |||||||||||||||||||
Adjusted operating profit | $ | 297 | $ | 315 | $ | 627 | $ | 693 | |||||||||||||||
Adjusted operating profit margin | 8.1 | % | 8.8 | % | 8.7 | % | 9.7 | % | |||||||||||||||
Raytheon Missiles & Defense | |||||||||||||||||||||||
Net sales | $ | 4,000 | $ | 3,558 | $ | 7,671 | $ | 7,085 | |||||||||||||||
Operating profit | $ | 415 | $ | 348 | $ | 743 | $ | 735 | |||||||||||||||
Restructuring | (12) | — | (19) | — | |||||||||||||||||||
Adjusted operating profit | $ | 427 | $ | 348 | $ | 762 | $ | 735 | |||||||||||||||
Adjusted operating profit margin | 10.7 | % | 9.8 | % | 9.9 | % | 10.4 | % | |||||||||||||||
Eliminations and Other | |||||||||||||||||||||||
Net sales | $ | (891) | $ | (794) | $ | (1,724) | $ | (1,530) | |||||||||||||||
Operating profit (loss) | $ | (60) | $ | (47) | $ | (47) | $ | (81) | |||||||||||||||
Gain on sale of land | — | — | 68 | — | |||||||||||||||||||
Charges related to a customer insolvency (1) |
10 | — | 10 | — | |||||||||||||||||||
Impairment charges and reserve adjustments related to Russia sanctions (2) |
— | — | — | 6 | |||||||||||||||||||
Adjusted operating loss | $ | (70) | $ | (47) | $ | (125) | $ | (87) | |||||||||||||||
Corporate expenses and other unallocated items | |||||||||||||||||||||||
Operating loss | $ | (59) | $ | (42) | $ | (102) | $ | (178) | |||||||||||||||
Restructuring | (21) | (9) | (22) | (48) | |||||||||||||||||||
Segment and portfolio transformation costs | (10) | — | (12) | — | |||||||||||||||||||
Adjusted operating loss | $ | (28) | $ | (33) | $ | (68) | $ | (130) | |||||||||||||||
FAS/CAS Operating Adjustment | |||||||||||||||||||||||
Operating profit | $ | 309 | $ | 379 | $ | 623 | $ | 757 | |||||||||||||||
Acquisition Accounting Adjustments | |||||||||||||||||||||||
Operating loss | $ | (489) | $ | (448) | $ | (982) | $ | (932) | |||||||||||||||
Acquisition accounting adjustments | (489) | (448) | (982) | (932) | |||||||||||||||||||
Adjusted operating profit | $ | — | $ | — | $ | — | $ | — | |||||||||||||||
RTX Consolidated | |||||||||||||||||||||||
Net sales | $ | 18,315 | $ | 16,314 | $ | 35,529 | $ | 32,030 | |||||||||||||||
Operating profit | $ | 1,458 | $ | 1,353 | $ | 3,110 | $ | 2,433 | |||||||||||||||
Restructuring | (68) | (12) | (98) | (56) | |||||||||||||||||||
Acquisition accounting adjustments | (489) | (448) | (982) | (932) | |||||||||||||||||||
Total net significant and/or non-recurring items included in Operating profit above | (193) | (69) | (136) | (359) | |||||||||||||||||||
Adjusted operating profit | $ | 2,208 | $ | 1,882 | $ | 4,326 | $ | 3,780 |
Quarter Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||||||||
(dollars in millions - Income (Expense)) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Income from continuing operations attributable to common shareowners | $ | 1,327 | $ | 1,304 | $ | 2,753 | $ | 2,407 | |||||||||||||||
Total Restructuring | (68) | (12) | (98) | (56) | |||||||||||||||||||
Total Acquisition accounting adjustments | (489) | (448) | (982) | (932) | |||||||||||||||||||
Total net significant and/or non-recurring items included in Operating profit |
(193) | (69) | (136) | (359) | |||||||||||||||||||
Significant and/or non-recurring items included in Non-service Pension Income |
|||||||||||||||||||||||
Non-service pension restructuring | — | — | (2) | 5 | |||||||||||||||||||
Tax effect of restructuring and net significant and/or non-recurring items above | 165 | 111 | 266 | 293 | |||||||||||||||||||
Significant and/or non-recurring items included in Noncontrolling Interest |
|||||||||||||||||||||||
Noncontrolling interest share of customer insolvency charges | 17 | — | 17 | — | |||||||||||||||||||
Noncontrolling interest share of certain Russia sanction charges | — | — | — | 11 | |||||||||||||||||||
Less: Impact on net income attributable to common shareowners | (568) | (418) | (935) | (1,038) | |||||||||||||||||||
Adjusted income from continuing operations attributable to common shareowners | $ | 1,895 | $ | 1,722 | $ | 3,688 | $ | 3,445 | |||||||||||||||
Diluted Earnings Per Share | $ | 0.90 | $ | 0.88 | $ | 1.87 | $ | 1.61 | |||||||||||||||
Impact on Diluted Earnings Per Share | (0.39) | (0.28) | (0.64) | (0.70) | |||||||||||||||||||
Adjusted Diluted Earnings Per Share | $ | 1.29 | $ | 1.16 | $ | 2.51 | $ | 2.31 | |||||||||||||||
Effective Tax Rate | 13.5 | % | 10.7 | % | 15.3 | % | 10.1 | % | |||||||||||||||
Impact on Effective Tax Rate | (2.8) | % | (2.7) | % | (1.7) | % | (3.8) | % | |||||||||||||||
Adjusted Effective Tax Rate | 16.3 | % | 13.4 | % | 17.0 | % | 13.9 | % |
Quarter Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||||||||
(dollars in millions - Income (Expense)) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Net Sales | $ | 18,315 | $ | 16,314 | $ | 35,529 | $ | 32,030 | |||||||||||||||
Reconciliation to segment net sales: | |||||||||||||||||||||||
Eliminations and other | 891 | 794 | 1,724 | 1,530 | |||||||||||||||||||
Segment Net Sales | $ | 19,206 | $ | 17,108 | $ | 37,253 | $ | 33,560 | |||||||||||||||
Operating Profit | $ | 1,458 | $ | 1,353 | $ | 3,110 | $ | 2,433 | |||||||||||||||
Operating Profit Margin | 8.0 | % | 8.3 | % | 8.8 | % | 7.6 | % | |||||||||||||||
Reconciliation to segment operating profit: | |||||||||||||||||||||||
Eliminations and other | 60 | 47 | 47 | 81 | |||||||||||||||||||
Corporate expenses and other unallocated items | 59 | 42 | 102 | 178 | |||||||||||||||||||
FAS/CAS operating adjustment | (309) | (379) | (623) | (757) | |||||||||||||||||||
Acquisition accounting adjustments | 489 | 448 | 982 | 932 | |||||||||||||||||||
Segment Operating Profit | $ | 1,757 | $ | 1,511 | $ | 3,618 | $ | 2,867 | |||||||||||||||
Segment Operating Profit Margin | 9.1 | % | 8.8 | % | 9.7 | % | 8.5 | % | |||||||||||||||
Reconciliation to adjusted segment operating profit: | |||||||||||||||||||||||
Restructuring | (47) | (3) | (76) | (8) | |||||||||||||||||||
Net significant and/or non-recurring items | (193) | (69) | (202) | (365) | |||||||||||||||||||
Adjusted Segment Operating Profit | $ | 1,997 | $ | 1,583 | $ | 3,896 | $ | 3,240 | |||||||||||||||
Adjusted Segment Operating Profit Margin | 10.4 | % | 9.3 | % | 10.5 | % | 9.7 | % |
Quarter Ended June 30, | |||||||||||
(Unaudited) | |||||||||||
(dollars in millions) |
2023 | 2022 | |||||||||
Net cash flows provided by operating activities from continuing operations | $ | 719 | $ | 1,286 | |||||||
Capital expenditures | (526) | (479) | |||||||||
Free cash flow | $ | 193 | $ | 807 | |||||||
Six Months Ended June 30, | |||||||||||
(Unaudited) | |||||||||||
(dollars in millions) | 2023 | 2022 | |||||||||
Net cash flows (used in) provided by operating activities from continuing operations | $ | (144) | $ | 1,762 | |||||||
Capital expenditures | (1,046) | (918) | |||||||||
Free cash flow | $ | (1,190) | $ | 844 |
Quarter Ended | Quarter Ended | ||||||||||||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||||||||
(dollars in millions - Income (Expense)) | Mar 31, 2023 | Jun 30, 2023 | Mar 31, 2022 | Jun 30, 2022 | Sept 30, 2022 | Dec 31, 2022 | |||||||||||||||||
Collins Aerospace | |||||||||||||||||||||||
Net sales | $ | 5,581 | $ | 5,850 | $ | 4,824 | $ | 5,011 | $ | 5,100 | $ | 5,662 | |||||||||||
Segment Realignment (1) |
539 | 534 | 652 | 616 | 618 | 569 | |||||||||||||||||
Net sales - as Recasted | $ | 6,120 | $ | 6,384 | $ | 5,476 | $ | 5,627 | $ | 5,718 | $ | 6,231 | |||||||||||
Operating profit | $ | 794 | $ | 821 | $ | 440 | $ | 546 | $ | 616 | $ | 741 | |||||||||||
Segment Realignment (1) |
100 | 75 | 125 | 114 | 123 | 103 | |||||||||||||||||
State Tax realignment (2) |
3 | 3 | 2 | 4 | 3 | (1) | |||||||||||||||||
Operating Profit - as Recasted | 897 | 899 | 567 | 664 | 742 | 843 | |||||||||||||||||
Restructuring | (3) | (5) | (3) | (2) | (14) | (2) | |||||||||||||||||
Segment and portfolio transformation costs | (3) | (11) | — | — | — | — | |||||||||||||||||
Impairment charges and reserve adjustments related to Russia sanctions | — | — | (141) | — | — | — | |||||||||||||||||
Charges associated with disposition of businesses |
— | — | — | (69) | — | — | |||||||||||||||||
Adjusted operating profit - as Recasted | $ | 903 | $ | 915 | $ | 711 | $ | 735 | $ | 756 | $ | 845 | |||||||||||
Operating profit margin | 14.2 | % | 14.0 | % | 9.1 | % | 10.9 | % | 12.1 | % | 13.1 | % | |||||||||||
Operating profit margin - as Recasted | 14.7 | % | 14.1 | % | 10.4 | % | 11.8 | % | 13.0 | % | 13.5 | % | |||||||||||
Adjusted operating profit margin - as Recasted | 14.8 | % | 14.3 | % | 13.0 | % | 13.1 | % | 13.2 | % | 13.6 | % | |||||||||||
Pratt & Whitney | |||||||||||||||||||||||
Net sales | $ | 5,230 | $ | 5,701 | $ | 4,529 | $ | 4,969 | $ | 5,380 | $ | 5,652 | |||||||||||
Net sales - as Recasted | $ | 5,230 | $ | 5,701 | $ | 4,529 | $ | 4,969 | $ | 5,380 | $ | 5,652 | |||||||||||
Operating profit | $ | 415 | $ | 230 | $ | 151 | $ | 302 | $ | 316 | $ | 306 | |||||||||||
Operating Profit - as Recasted | 415 | 230 | 151 | 302 | 316 | 306 | |||||||||||||||||
Restructuring | (19) | (25) | (2) | (1) | (2) | (15) | |||||||||||||||||
Impairment charges and reserve adjustments related to Russia sanctions | — | — | (155) | — | — | — | |||||||||||||||||
Charges related to a customer insolvency | — | (181) | — | — | — | — | |||||||||||||||||
Adjusted operating profit - as Recasted | $ | 434 | $ | 436 | $ | 308 | $ | 303 | $ | 318 | $ | 321 | |||||||||||
Operating profit margin | 7.9 | % | 4.0 | % | 3.3 | % | 6.1 | % | 5.9 | % | 5.4 | % | |||||||||||
Adjusted operating profit margin - as Recasted | 8.3 | % | 7.6 | % | 6.8 | % | 6.1 | % | 5.9 | % | 5.7 | % | |||||||||||
Raytheon | |||||||||||||||||||||||
Net sales | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||
Segment Realignment (1) |
6,292 | 6,700 | 6,074 | 6,133 | 6,308 | 6,661 | |||||||||||||||||
Net sales - as Recasted | $ | 6,292 | $ | 6,700 | $ | 6,074 | $ | 6,133 | $ | 6,308 | $ | 6,661 | |||||||||||
Operating profit | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||
Segment Realignment (1) |
539 | 612 | 635 | 545 | 649 | 537 | |||||||||||||||||
State Tax realignment (2) |
32 | 32 | 20 | 34 | 37 | (9) | |||||||||||||||||
Operating Profit - as Recasted | 571 | 644 | 655 | 579 | 686 | 528 | |||||||||||||||||
Restructuring | (7) | (17) | — | — | (8) | — | |||||||||||||||||
Segment and portfolio transformation costs | (6) | (1) | — | — | — | — | |||||||||||||||||
Charges associated with divestiture of a non-core business |
— | — | — | — | — | (42) | |||||||||||||||||
Adjusted operating profit - as Recasted | $ | 584 | $ | 662 | $ | 655 | $ | 579 | $ | 694 | $ | 570 | |||||||||||
Operating profit margin | — | % | — | % | — | % | — | % | — | % | — | % | |||||||||||
Operating profit margin - as Recasted | 9.1 | % | 9.6 | % | 10.8 | % | 9.4 | % | 10.9 | % | 7.9 | % | |||||||||||
Adjusted operating profit margin - as Recasted | 9.3 | % | 9.9 | % | 10.8 | % | 9.4 | % | 11.0 | % | 8.6 | % | |||||||||||
Raytheon Intelligence & Space | |||||||||||||||||||||||
Net sales | $ | 3,565 | $ | 3,655 | $ | 3,572 | $ | 3,570 | $ | 3,626 | $ | 3,544 | |||||||||||
Segment Realignment (1) |
(3,565) | (3,655) | (3,572) | (3,570) | (3,626) | (3,544) | |||||||||||||||||
Net sales - as Recasted | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||
Operating profit | $ | 324 | $ | 291 | $ | 378 | $ | 315 | $ | 371 | $ | 278 | |||||||||||
Segment realignment (1) |
(324) | (291) | (378) | (315) | (371) | (278) | |||||||||||||||||
Operating Profit - as Recasted | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||
Operating profit margin | 9.1 | % | 8.0 | % | 10.6 | % | 8.8 | % | 10.2 | % | 7.8 | % |
Raytheon Missiles & Defense | |||||||||||||||||||||||
Net sales | $ | 3,671 | $ | 4,000 | $ | 3,527 | $ | 3,558 | $ | 3,678 | $ | 4,100 | |||||||||||
Segment Realignment (1) |
(3,671) | (4,000) | (3,527) | (3,558) | (3,678) | (4,100) | |||||||||||||||||
Net sales - as Recasted | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||
Operating profit | $ | 328 | $ | 415 | $ | 387 | $ | 348 | $ | 408 | $ | 376 | |||||||||||
Segment realignment (1) |
(328) | (415) | (387) | (348) | (408) | (376) | |||||||||||||||||
Operating Profit - as Recasted | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||
Operating profit margin | 8.9 | % | 10.4 | % | 11.0 | % | 9.8 | % | 11.1 | % | 9.2 | % | |||||||||||
Eliminations and Other | |||||||||||||||||||||||
Net sales | $ | (833) | $ | (891) | $ | (736) | $ | (794) | $ | (833) | $ | (865) | |||||||||||
Segment Realignment (1) |
405 | 421 | 373 | 379 | 378 | 414 | |||||||||||||||||
Net sales - as Recasted | $ | (428) | $ | (470) | $ | (363) | $ | (415) | $ | (455) | $ | (451) | |||||||||||
Operating profit | $ | 13 | $ | (60) | $ | (34) | $ | (47) | $ | (50) | $ | (43) | |||||||||||
Segment Realignment (1) |
38 | 44 | 35 | 34 | 37 | 45 | |||||||||||||||||
Operating Profit - as Recasted | 51 | (16) | 1 | (13) | (13) | 2 | |||||||||||||||||
Gain on sale of land | 68 | — | — | — | — | — | |||||||||||||||||
Charges related to a customer insolvency | — | 10 | — | — | — | — | |||||||||||||||||
Impairment charges and reserve adjustments related to Russia sanctions | — | — | 6 | — | — | — | |||||||||||||||||
Adjusted operating profit - as Recasted | $ | (17) | $ | (26) | $ | (5) | $ | (13) | $ | (13) | $ | 2 | |||||||||||
Corporate expenses and other unallocated items | |||||||||||||||||||||||
Operating profit | $ | (43) | $ | (59) | $ | (136) | $ | (42) | $ | (77) | $ | (63) | |||||||||||
Operating Profit - as Recasted | (43) | (59) | (136) | (42) | (77) | (63) | |||||||||||||||||
Restructuring | (1) | (21) | (39) | (9) | — | (18) | |||||||||||||||||
Segment and portfolio transformation costs | (2) | (10) | — | — | — | — | |||||||||||||||||
Adjusted operating loss - as Recasted | $ | (40) | $ | (28) | $ | (97) | $ | (33) | $ | (77) | $ | (45) | |||||||||||
FAS/CAS Operating Adjustment | |||||||||||||||||||||||
Operating profit | $ | 314 | $ | 309 | $ | 378 | $ | 379 | $ | 378 | $ | 385 | |||||||||||
Segment Realignment (1) |
(25) | (25) | (30) | (30) | (30) | (31) | |||||||||||||||||
Operating Profit - as Recasted | $ | 289 | $ | 284 | $ | 348 | $ | 349 | $ | 348 | $ | 354 | |||||||||||
Acquisition Accounting Adjustments | |||||||||||||||||||||||
Operating loss | $ | (493) | $ | (489) | $ | (484) | $ | (448) | $ | (482) | $ | (479) | |||||||||||
Acquisition accounting adjustments | (493) | (489) | (484) | (448) | (482) | (479) | |||||||||||||||||
Adjusted operating profit - as Recasted | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||
RTX Consolidated | |||||||||||||||||||||||
Net sales | $ | 17,214 | $ | 18,315 | $ | 15,716 | $ | 16,314 | $ | 16,951 | $ | 18,093 | |||||||||||
Net sales - as Recasted | $ | 17,214 | $ | 18,315 | $ | 15,716 | $ | 16,314 | $ | 16,951 | $ | 18,093 | |||||||||||
Operating profit | $ | 1,652 | $ | 1,458 | $ | 1,080 | $ | 1,353 | $ | 1,480 | $ | 1,501 | |||||||||||
State Tax realignment (2) |
35 | 35 | 22 | 38 | 40 | (10) | |||||||||||||||||
Operating Profit - as Recasted | 1,687 | 1,493 | 1,102 | 1,391 | 1,520 | 1,491 | |||||||||||||||||
Restructuring | (30) | (68) | (44) | (12) | (24) | (35) | |||||||||||||||||
Acquisition accounting adjustments | (493) | (489) | (484) | (448) | (482) | (479) | |||||||||||||||||
Total net significant and/or non-recurring items included in Operating profit above | 57 | (193) | (290) | (69) | — | (42) | |||||||||||||||||
Adjusted operating profit - as Recasted | $ | 2,153 | $ | 2,243 | $ | 1,920 | $ | 1,920 | $ | 2,026 | $ | 2,047 |
(1) Effective July 1, 2023 we streamlined the structure of our core businesses into three principal business segments: Collins Aerospace, Pratt & Whitney, and Raytheon. The segment realignment adjustments reclassify the prior period results to reflect the new business segment structure. The Company did not operate under the realigned segment structure for any of these prior periods. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) In conjunction with the segment realignment, the Company revised its accounting policy with respect to the financial statement presentation of state income taxes allocable to U.S. government contracts related to our RIS and RMD segments. Prior to July 1, 2023, these state income taxes were classified as Selling, general and administrative expenses. Effective with the segment change noted above, state income tax amounts previously reported within Selling, general and administrative expenses will be presented within Income tax expense. The adjustment reclassifies prior period results to reflect this change and is not considered material to the prior period results. |
Reported - as Recasted | Quarter Ended | Quarter Ended | |||||||||||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||||||||
(dollars in millions) | Mar 31, 2023 | Jun 30, 2023 | Mar 31, 2022 | Jun 30, 2022 | Sept 30, 2022 | Dec 31, 2022 | |||||||||||||||||
Net Sales - as Recasted | |||||||||||||||||||||||
Collins Aerospace | $ | 6,120 | $ | 6,384 | $ | 5,476 | $ | 5,627 | $ | 5,718 | $ | 6,231 | |||||||||||
Pratt & Whitney | 5,230 | 5,701 | 4,529 | 4,969 | 5,380 | 5,652 | |||||||||||||||||
Raytheon | 6,292 | 6,700 | 6,074 | 6,133 | 6,308 | 6,661 | |||||||||||||||||
Total segments | 17,642 | 18,785 | 16,079 | 16,729 | 17,406 | 18,544 | |||||||||||||||||
Eliminations and other | (428) | (470) | (363) | (415) | (455) | (451) | |||||||||||||||||
Consolidated | $ | 17,214 | $ | 18,315 | $ | 15,716 | $ | 16,314 | $ | 16,951 | $ | 18,093 | |||||||||||
Operating Profit - as Recasted | |||||||||||||||||||||||
Collins Aerospace | $ | 897 | $ | 899 | $ | 567 | $ | 664 | $ | 742 | $ | 843 | |||||||||||
Pratt & Whitney | 415 | 230 | 151 | 302 | 316 | 306 | |||||||||||||||||
Raytheon | 571 | 644 | 655 | 579 | 686 | 528 | |||||||||||||||||
Total segments | 1,883 | 1,773 | 1,373 | 1,545 | 1,744 | 1,677 | |||||||||||||||||
Eliminations and other | 51 | (16) | 1 | (13) | (13) | 2 | |||||||||||||||||
Corporate expenses and other unallocated items | (43) | (59) | (136) | (42) | (77) | (63) | |||||||||||||||||
FAS/CAS operating adjustment | 289 | 284 | 348 | 349 | 348 | 354 | |||||||||||||||||
Acquisition accounting adjustments | (493) | (489) | (484) | (448) | (482) | (479) | |||||||||||||||||
Consolidated | $ | 1,687 | $ | 1,493 | $ | 1,102 | $ | 1,391 | $ | 1,520 | $ | 1,491 | |||||||||||
Segment Operating Profit Margin - as Recasted | |||||||||||||||||||||||
Collins Aerospace | 14.7 | % | 14.1 | % | 10.4 | % | 11.8 | % | 13.0 | % | 13.5 | % | |||||||||||
Pratt & Whitney | 7.9 | % | 4.0 | % | 3.3 | % | 6.1 | % | 5.9 | % | 5.4 | % | |||||||||||
Raytheon | 9.1 | % | 9.6 | % | 10.8 | % | 9.4 | % | 10.9 | % | 7.9 | % | |||||||||||
Total segment | 10.7 | % | 9.4 | % | 8.5 | % | 9.2 | % | 10.0 | % | 9.0 | % |
Adjusted - as Recasted | Quarter Ended | Quarter Ended | |||||||||||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||||||||
(dollars in millions) | Mar 31, 2023 | Jun 30, 2023 | Mar 31, 2022 | Jun 30, 2022 | Sept 30, 2022 | Dec 31, 2022 | |||||||||||||||||
Net Sales - Adjusted as Recasted | |||||||||||||||||||||||
Collins Aerospace | $ | 6,120 | $ | 6,384 | $ | 5,476 | $ | 5,627 | $ | 5,718 | $ | 6,231 | |||||||||||
Pratt & Whitney | 5,230 | 5,701 | 4,529 | 4,969 | 5,380 | 5,652 | |||||||||||||||||
Raytheon | 6,292 | 6,700 | 6,074 | 6,133 | 6,308 | 6,661 | |||||||||||||||||
Total segments | 17,642 | 18,785 | 16,079 | 16,729 | 17,406 | 18,544 | |||||||||||||||||
Eliminations and other | (428) | (470) | (363) | (415) | (455) | (451) | |||||||||||||||||
Consolidated | $ | 17,214 | $ | 18,315 | $ | 15,716 | $ | 16,314 | $ | 16,951 | $ | 18,093 | |||||||||||
Operating Profit - Adjusted as Recasted | |||||||||||||||||||||||
Collins Aerospace | $ | 903 | $ | 915 | $ | 711 | $ | 735 | $ | 756 | $ | 845 | |||||||||||
Pratt & Whitney | 434 | 436 | 308 | 303 | 318 | 321 | |||||||||||||||||
Raytheon | 584 | 662 | 655 | 579 | 694 | 570 | |||||||||||||||||
Total segments | 1,921 | 2,013 | 1,674 | 1,617 | 1,768 | 1,736 | |||||||||||||||||
Eliminations and other | (17) | (26) | (5) | (13) | (13) | 2 | |||||||||||||||||
Corporate expenses and other unallocated items | (40) | (28) | (97) | (33) | (77) | (45) | |||||||||||||||||
FAS/CAS operating adjustment | 289 | 284 | 348 | 349 | 348 | 354 | |||||||||||||||||
Acquisition accounting adjustments | — | — | — | — | — | — | |||||||||||||||||
Consolidated | $ | 2,153 | $ | 2,243 | $ | 1,920 | $ | 1,920 | $ | 2,026 | $ | 2,047 | |||||||||||
Segment Operating Profit Margin - Adjusted as Recasted | |||||||||||||||||||||||
Collins Aerospace | 14.8 | % | 14.3 | % | 13.0 | % | 13.1 | % | 13.2 | % | 13.6 | % | |||||||||||
Pratt & Whitney | 8.3 | % | 7.6 | % | 6.8 | % | 6.1 | % | 5.9 | % | 5.7 | % | |||||||||||
Raytheon | 9.3 | % | 9.9 | % | 10.8 | % | 9.4 | % | 11.0 | % | 8.6 | % | |||||||||||
Total segment | 10.9 | % | 10.7 | % | 10.4 | % | 9.7 | % | 10.2 | % | 9.4 | % |