株探米国株
エドガーで原本を確認する
FALSE0000097476April 23, 202500000974762025-04-232025-04-23

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K 

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED): April 23, 2025
TEXAS INSTRUMENTS INCORPORATED
(Exact name of registrant as specified in charter)
Delaware   001-03761   75-0289970
(State or other jurisdiction
of incorporation)
  (Commission
file number)
  (I.R.S. employer
identification no.)
12500 TI Boulevard
Dallas, Texas 75243
(Address of principal executive offices)
Registrant’s telephone number, including area code: (214) 479-3773
 
Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class   Trading
Symbol(s)
  Name of each exchange on which registered
Common Stock, par value $1.00   TXN   The Nasdaq Global Select Market
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company  ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐




ITEM 2.02.  Results of Operations and Financial Condition
 
The Registrant’s news release dated April 23, 2025, regarding its first-quarter results of operations and financial condition is attached hereto as Exhibit 99.
The attached news release includes references to the following financial measures that were not prepared in accordance with generally accepted accounting principles in the United States (non-GAAP measures): free cash flow and ratios based on free cash flow. The company believes these non-GAAP measures provide insight into its liquidity, cash generating capability and the amount of cash potentially available to return to shareholders, as well as insight into its financial performance. These non-GAAP measures are supplemental to the comparable GAAP measures. Reconciliation to the most directly comparable GAAP measures is included in the “Non-GAAP financial information” section of the news release.
ITEM 9.01. Exhibits
Designation
of Exhibit
in this
Report
Description of Exhibit
99
Dated April 23, 2025 (furnished pursuant to Item 2.02)
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
    TEXAS INSTRUMENTS INCORPORATED
         
Date: April 23, 2025
  By:   /s/ Rafael Lizardi
        Rafael Lizardi
        Senior Vice President and
        Chief Financial Officer


EX-99 2 q12025txnex99-er1.htm EX-99 Document
Exhibit 99
TI reports first quarter 2025 financial results and shareholder returns
Conference call on TI website at 3:30 p.m. Central time today
www.ti.com/ir
DALLAS (April 23, 2025) – Texas Instruments Incorporated (TI) (Nasdaq: TXN) today reported first quarter revenue of $4.07 billion, net income of $1.18 billion and earnings per share of $1.28. Earnings per share included a 5-cent benefit that was not in the company's original guidance.
Regarding the company's performance and returns to shareholders, Haviv Ilan, TI's president and CEO, made the following comments:
•"Revenue increased 11% from the same quarter a year ago and increased 2% sequentially. All of our markets grew sequentially with the exception of a seasonal decline in personal electronics.
•"Our cash flow from operations of $6.2 billion for the trailing 12 months again underscored the strength of our business model, the quality of our product portfolio and the benefit of 300mm production. Free cash flow for the same period was $1.7 billion.
•"Over the past 12 months we invested $3.8 billion in R&D and SG&A, invested $4.7 billion in capital expenditures and returned $6.4 billion to owners.
•"TI's second quarter outlook is for revenue in the range of $4.17 billion to $4.53 billion and earnings per share between $1.21 and $1.47. In addition, in second quarter, we now expect our effective tax rate to be about 12% to 13%."
                 1    





Free cash flow, a non-GAAP financial measure, is cash flow from operations less capital expenditures, plus proceeds from U.S. CHIPS and Science Act (CHIPS Act) incentives.
Earnings summary
(In millions, except per-share amounts) Q1 2025 Q1 2024 Change
Revenue $ 4,069  $ 3,661  11  %
Operating profit $ 1,324  $ 1,286  %
Net income $ 1,179  $ 1,105  %
Earnings per share $ 1.28  $ 1.20  %
Cash generation
  Trailing 12 Months
(In millions) Q1 2025 Q1 2025 Q1 2024 Change
Cash flow from operations $ 849  $ 6,150  $ 6,277  (2) %
Free cash flow $ (14) $ 1,715  $ 940  82  %
Free cash flow % of revenue   10.7  % 5.6  %  
Cash return
  Trailing 12 Months
(In millions) Q1 2025 Q1 2025 Q1 2024 Change
Dividends paid $ 1,238  $ 4,850  $ 4,615  %
Stock repurchases $ 653  $ 1,579  $ 193  718  %
Total cash returned $ 1,891  $ 6,429  $ 4,808  34  %

                 2    


TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES
Consolidated Statements of Income For Three Months Ended
March 31,
(In millions, except per-share amounts) 2025 2024
Revenue $ 4,069  $ 3,661 
Cost of revenue (COR) 1,756  1,566 
Gross profit 2,313  2,095 
Research and development (R&D) 517  478 
Selling, general and administrative (SG&A) 472  455 
Restructuring charges/other —  (124)
Operating profit 1,324  1,286 
Other income (expense), net (OI&E) 80  123 
Interest and debt expense 128  116 
Income before income taxes 1,276  1,293 
Provision for income taxes 97  188 
Net income $ 1,179  $ 1,105 
Diluted earnings per common share $ 1.28  $ 1.20 
Average shares outstanding:    
Basic 910  910 
Diluted 916  917 
Cash dividends declared per common share $ 1.36  $ 1.30 
Supplemental Information
(Quarterly, except as noted)
Provision for income taxes is based on the following:  
Operating taxes (calculated using the estimated annual effective tax rate) $ 166  $ 176 
Discrete tax items (69) 12 
Provision for income taxes (effective taxes) $ 97  $ 188 
A portion of net income is allocated to unvested restricted stock units (RSUs) on which we pay dividend equivalents. Diluted EPS is calculated using the following:
Net income $ 1,179  $ 1,105 
Income allocated to RSUs (6) (5)
Income allocated to common stock for diluted EPS $ 1,173  $ 1,100 
                 3    


TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES
Consolidated Balance Sheets March 31,
(In millions, except par value) 2025 2024
Assets    
Current assets:    
Cash and cash equivalents $ 2,763  $ 2,483 
Short-term investments 2,242  7,910 
Accounts receivable, net of allowances of ($16) and ($20) 1,860  1,671 
Raw materials 393  417 
Work in process 2,370  2,129 
Finished goods 1,924  1,537 
Inventories 4,687  4,083 
Prepaid expenses and other current assets 1,534  1,301 
Total current assets 13,086  17,448 
Property, plant and equipment at cost 16,036  13,739 
Accumulated depreciation (4,225) (3,297)
Property, plant and equipment 11,811  10,442 
Goodwill 4,362  4,362 
Deferred tax assets 1,030  821 
Capitalized software licenses 263  231 
Overfunded retirement plans 240  169 
Other long-term assets 2,965  1,412 
Total assets $ 33,757  $ 34,885 
Liabilities and stockholders' equity    
Current liabilities:    
Current portion of long-term debt $ —  $ 1,349 
Accounts payable 866  551 
Accrued compensation 418  399 
Income taxes payable 284  378 
Accrued expenses and other liabilities 921  876 
Total current liabilities 2,489  3,553 
Long-term debt 12,848  12,840 
Underfunded retirement plans 115  111 
Deferred tax liabilities 56  55 
Other long-term liabilities 1,843  1,343 
Total liabilities 17,351  17,902 
Stockholders' equity:
Preferred stock, $25 par value. Shares authorized – 10; none issued —  — 
Common stock, $1 par value. Shares authorized – 2,400; shares issued – 1,741 1,741  1,741 
Paid-in capital 4,058  3,439 
Retained earnings 52,196  52,199 
Treasury common stock at cost
Shares: March 31, 2025 – 832; March 31, 2024 – 831 (41,442) (40,193)
Accumulated other comprehensive income (loss), net of taxes (AOCI) (147) (203)
Total stockholders' equity 16,406  16,983 
Total liabilities and stockholders' equity $ 33,757  $ 34,885 
                 4    


TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES
Consolidated Statements of Cash Flows For Three Months Ended
March 31,
(In millions) 2025 2024
Cash flows from operating activities    
Net income $ 1,179  $ 1,105 
Adjustments to net income:
Depreciation 424  346 
Amortization of capitalized software 20  16 
Stock compensation 116  106 
Gains on sales of assets —  (129)
Deferred taxes (87) (71)
Increase (decrease) from changes in:
Accounts receivable (141) 116 
Inventories (160) (84)
Prepaid expenses and other current assets (7) (24)
Accounts payable and accrued expenses (121) (77)
Accrued compensation (427) (444)
Income taxes payable 132  212 
Changes in funded status of retirement plans (9) 17 
Other (70) (72)
Cash flows from operating activities 849  1,017 
Cash flows from investing activities    
Capital expenditures (1,123) (1,248)
Proceeds from CHIPS Act incentives 260  — 
Proceeds from asset sales —  192 
Purchases of short-term investments (647) (4,864)
Proceeds from short-term investments 2,807  2,631 
Other (44) (40)
Cash flows from investing activities 1,253  (3,329)
Cash flows from financing activities    
Proceeds from issuance of long-term debt —  2,980 
Repayment of debt (750) — 
Dividends paid (1,238) (1,183)
Stock repurchases (653) (3)
Proceeds from common stock transactions 118  65 
Other (16) (28)
Cash flows from financing activities (2,539) 1,831 
Net change in cash and cash equivalents (437) (481)
Cash and cash equivalents at beginning of period 3,200  2,964 
Cash and cash equivalents at end of period $ 2,763  $ 2,483 
Supplemental cash flow information
Investment tax credit (ITC) used to reduce income taxes payable $ —  $ — 
Proceeds from CHIPS Act incentives 260  — 
Total cash benefit related to the CHIPS Act $ 260  $ — 
                 5    


Segment results
(In millions) Q1 2025 Q1 2024 Change
Analog:      
Revenue $ 3,210  $ 2,836  13  %
Operating profit $ 1,206  $ 1,008  20  %
Embedded Processing:
Revenue $ 647  $ 652  (1) %
Operating profit $ 40  $ 105  (62) %
Other:
Revenue $ 212  $ 173  23  %
Operating profit* $ 78  $ 173  (55) %
* Includes restructuring charges/other.


 
                 6    


Non-GAAP financial information
This release includes references to free cash flow and ratios based on that measure. These are financial measures that were not prepared in accordance with GAAP. Free cash flow is calculated as cash flows from operating activities (also referred to as cash flow from operations) less capital expenditures, plus proceeds from CHIPS Act incentives.
We believe that free cash flow and the associated ratios provide insight into our liquidity, our cash-generating capability and the amount of cash potentially available to return to shareholders, as well as insight into our financial performance. These non-GAAP measures are supplemental to the comparable GAAP measures.
Reconciliation to the most directly comparable GAAP measures is provided in the table below.
For Three Months Ended
March 31,
For 12 Months Ended
March 31,
(In millions) 2025 2025 2024 Change
Cash flow from operations (GAAP)* $ 849  $ 6,150  $ 6,277  (2) %
Capital expenditures (1,123) (4,695) (5,337)
Proceeds from CHIPS Act incentives 260  260  — 
Free cash flow (non-GAAP) $ (14) $ 1,715  $ 940  82  %
Revenue $ 16,049  $ 16,801   
Cash flow from operations as a percentage of revenue (GAAP) 38.3  % 37.4  %  
Free cash flow as a percentage of revenue (non-GAAP) 10.7  % 5.6  %  
* Includes a cash benefit of $588 million from the CHIPS Act ITC used to reduce income taxes payable for the twelve months ended March 31, 2025.
This release also includes references to operating taxes, a non-GAAP term we use to describe taxes calculated using the estimated annual effective tax rate, a GAAP measure that by definition does not include discrete tax items. We believe the term operating taxes helps to differentiate from effective taxes, which include discrete tax items.
                 7    


Notice regarding forward-looking statements
This release includes forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally can be identified by phrases such as TI or its management "believes," "expects," "anticipates," "foresees," "forecasts," "estimates" or other words or phrases of similar import. Similarly, statements herein that describe TI's business strategy, outlook, objectives, plans, intentions or goals also are forward-looking statements. All such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those in forward-looking statements.
We urge you to carefully consider the following important factors that could cause actual results to differ materially from the expectations of TI or our management:
•Economic, social and political conditions, and natural events in the countries in which we, our customers or our suppliers operate, including global trade policies;
•Market demand for semiconductors, particularly in the industrial and automotive markets, and customer demand that differs from forecasts;
•Our ability to compete in products and prices in an intensely competitive industry;
•Evolving cybersecurity and other threats relating to our information technology systems or those of our customers, suppliers and other third parties;
•Our ability to successfully implement and realize opportunities from strategic, business and organizational changes, or our ability to realize our expectations regarding the amount and timing of associated restructuring charges and cost savings;
•Our ability to develop, manufacture and market innovative products in a rapidly changing technological environment, our timely implementation of new manufacturing technologies and installation of manufacturing equipment, and our ability to realize expected returns on significant investments in manufacturing capacity;
•Availability and cost of key materials, utilities, manufacturing equipment, third-party manufacturing services and manufacturing technology;
•Our ability to recruit and retain skilled personnel and effectively manage key employee succession;
•Product liability, warranty or other claims relating to our products, software, manufacturing, delivery, services, design or communications, or recalls by our customers for a product containing one of our parts;
•Compliance with or changes in the complex laws, rules and regulations to which we are or may become subject, or actions of enforcement authorities, that restrict our ability to operate our business or subject us to fines, penalties or other legal liability;
•Changes in tax law and accounting standards that impact the tax rate applicable to us, the jurisdictions in which profits are determined to be earned and taxed, adverse resolution of tax audits, increases in tariff rates, and the ability to realize deferred tax assets;
•Financial difficulties of our distributors or semiconductor distributors' promotion of competing product lines to our detriment; or disputes with current or former distributors;
•Losses or curtailments of purchases from key customers or the timing and amount of customer inventory adjustments;
•Our ability to maintain or improve profit margins, including our ability to utilize our manufacturing facilities at sufficient levels to cover our fixed operating costs, in an intensely competitive and cyclical industry and changing regulatory environment;
•Our ability to maintain and enforce a strong intellectual property portfolio and maintain freedom of operation in all jurisdictions where we conduct business; or our exposure to infringement claims;
•Instability in the global credit and financial markets; and
•Impairments of our non-financial assets.
For a more detailed discussion of these factors, see the Risk factors discussion in Item 1A of TI's most recent Form 10-K. The forward-looking statements included in this release are made only as of the date of this release, and we undertake no obligation to update the forward-looking statements to reflect subsequent events or circumstances. If we do update any forward-looking statement, you should not infer that we will make additional updates with respect to that statement or any other forward-looking statement.
                 8    


About Texas Instruments
Texas Instruments Incorporated (Nasdaq: TXN) is a global semiconductor company that designs, manufactures and sells analog and embedded processing chips for markets such as industrial, automotive, personal electronics, enterprise systems and communications equipment. At our core, we have a passion to create a better world by making electronics more affordable through semiconductors. This passion is alive today as each generation of innovation builds upon the last to make our technology more reliable, more affordable and lower power, making it possible for semiconductors to go into electronics everywhere. Learn more at TI.com.
9