New York |
001-04743 |
11-1362020 |
||||||
|
(State or Other
Jurisdiction of Incorporation)
|
(Commission File Number) |
(I.R.S. Employee
Identification Number)
|
||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
| Common Stock, par value $2.00 per share | SMP | New York Stock Exchange LLC | ||||||
| 99.1 | Press release dated February 26, 2026 announcing Standard Motor Products, Inc.’s financial results for the three months and year ended December 31, 2025. |
||||
| 104 | Cover Page Interactive Data File--the cover page XBRL tags are embedded within the Inline XBRL document. | ||||
STANDARD MOTOR PRODUCTS, INC. |
|||||||||||
| By: | /s/ Nathan R. Iles | ||||||||||
| Nathan R. Iles | |||||||||||
| Chief Financial Officer | |||||||||||
| Exhibit No. | Description | |||||||
Press release dated February 26, 2026 announcing Standard Motor Products, Inc.’s financial results for the three months and year ended December 31, 2025. |
||||||||
| 104 | Cover Page Interactive Data File--the cover page XBRL tags are embedded within the Inline XBRL document. | |||||||

| Three Months Ended December 31, |
Twelve Months Ended December 31, |
||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| (In thousands, except share and per share data) | (Unaudited) | ||||||||||||||||||||||
| Net sales | $ | 385,090 | $ | 343,352 | $ | 1,791,158 | $ | 1,463,849 | |||||||||||||||
| Cost of sales | 263,087 | 242,366 | 1,231,750 | 1,040,528 | |||||||||||||||||||
| Gross profit | 122,003 | 100,986 | 559,408 | 423,321 | |||||||||||||||||||
| Selling, general and administrative expenses | 99,906 | 95,282 | 420,659 | 335,104 | |||||||||||||||||||
| Restructuring and integration expenses | 543 | 1,894 | 2,580 | 7,668 | |||||||||||||||||||
| Other income, net | 19 | 70 | 338 | 75 | |||||||||||||||||||
| Operating income | 21,573 | 3,880 | 136,507 | 80,624 | |||||||||||||||||||
| Other non-operating income (expense), net | (502) | 1,730 | 5,355 | 6,877 | |||||||||||||||||||
| Interest expense | 7,889 | 5,548 | 31,339 | 13,512 | |||||||||||||||||||
| Earnings from continuing operations before income taxes | 13,182 | 62 | 110,523 | 73,989 | |||||||||||||||||||
| Provision for income taxes | 3,750 | 667 | 30,617 | 19,385 | |||||||||||||||||||
| Earnings (loss) from continuing operations | 9,432 | (605) | 79,906 | 54,604 | |||||||||||||||||||
| Loss from discontinued operations, net of income taxes | (1,329) | (1,401) | (37,698) | (26,128) | |||||||||||||||||||
| Net earnings (loss) | 8,103 | (2,006) | 42,208 | 28,476 | |||||||||||||||||||
| Net earnings attributable to noncontrolling interest | 241 | 191 | 873 | 976 | |||||||||||||||||||
| Net earnings (loss) attributable to SMP | $ | 7,862 | $ | (2,197) | $ | 41,335 | $ | 27,500 | |||||||||||||||
| Net earnings (loss) attributable to SMP | |||||||||||||||||||||||
| Continuing operations | $ | 9,191 | $ | (796) | $ | 79,033 | $ | 53,628 | |||||||||||||||
| Discontinued operations | (1,329) | (1,401) | (37,698) | (26,128) | |||||||||||||||||||
| Net earnings (loss) attributable to SMP | $ | 7,862 | $ | (2,197) | $ | 41,335 | $ | 27,500 | |||||||||||||||
| Per common share data | |||||||||||||||||||||||
| Basic: | |||||||||||||||||||||||
| Continuing operations | $ | 0.42 | $ | (0.04) | $ | 3.59 | $ | 2.46 | |||||||||||||||
| Discontinued operations | (0.06) | (0.06) | (1.71) | (1.20) | |||||||||||||||||||
| Net earnings (loss) attributable to SMP per common share | $ | 0.36 | $ | (0.10) | $ | 1.88 | $ | 1.26 | |||||||||||||||
| Diluted: | |||||||||||||||||||||||
| Continuing operations | $ | 0.41 | $ | (0.04) | $ | 3.52 | $ | 2.41 | |||||||||||||||
| Discontinued operations | (0.06) | (0.06) | (1.68) | (1.17) | |||||||||||||||||||
| Net earnings (loss) attributable to SMP per common share | $ | 0.35 | $ | (0.10) | $ | 1.84 | $ | 1.24 | |||||||||||||||
| Dividend declared per common share | $ | 0.31 | $ | 0.29 | $ | 1.24 | $ | 1.16 | |||||||||||||||
| Weighted average number of common shares, basic | 22,080,526 | 21,798,092 | 21,986,301 | 21,801,141 | |||||||||||||||||||
| Weighted average number of common shares, diluted | 22,669,246 | 22,286,577 | 22,483,591 | 22,237,060 | |||||||||||||||||||
| Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| (in thousands) | (Unaudited) | ||||||||||||||||||||||
| Vehicle Control | |||||||||||||||||||||||
| Engine Management (Ignition, Emissions and Fuel Delivery) | $ | 118,184 | $ | 114,414 | $ | 486,203 | $ | 467,460 | |||||||||||||||
| Electrical and Safety | 63,599 | 56,589 | 241,938 | 229,361 | |||||||||||||||||||
| Wire Sets and Other | 11,886 | 16,415 | 57,251 | 65,739 | |||||||||||||||||||
| Total Vehicle Control | 193,669 | 187,418 | 785,392 | 762,560 | |||||||||||||||||||
| Temperature Control | |||||||||||||||||||||||
| AC System Components | 30,780 | 29,298 | 316,781 | 274,926 | |||||||||||||||||||
| Other Thermal Components | 30,682 | 28,716 | 109,586 | 105,162 | |||||||||||||||||||
| Total Temperature Control | 61,462 | 58,014 | 426,367 | 380,088 | |||||||||||||||||||
| Nissens Automotive | |||||||||||||||||||||||
| Air Conditioning | 22,711 | 9,214 | 126,727 | 9,214 | |||||||||||||||||||
| Engine Cooling | 31,366 | 19,287 | 126,389 | 19,287 | |||||||||||||||||||
| Engine Efficiency | 10,044 | 7,244 | 52,261 | 7,244 | |||||||||||||||||||
| Total Nissens Automotive | 64,121 | 35,745 | 305,377 | 305,377 | 35,745 | ||||||||||||||||||
| Engineered Solutions | |||||||||||||||||||||||
| Light Vehicle | 19,726 | 20,772 | 84,887 | 91,548 | |||||||||||||||||||
| Commercial Vehicle | 19,687 | 20,155 | 81,239 | 89,171 | |||||||||||||||||||
| Construction/Agriculture | 7,763 | 8,201 | 35,618 | 35,832 | |||||||||||||||||||
| All Other | 18,886 | 13,047 | 72,740 | 68,905 | |||||||||||||||||||
| Total Engineered Solutions | 66,062 | 62,175 | 274,484 | 285,456 | |||||||||||||||||||
| Other | (224) | — | (462) | — | |||||||||||||||||||
| Total | $ | 385,090 | $ | 343,352 | $ | 1,791,158 | $ | 1,463,849 | |||||||||||||||
| Standard Motor Products, Inc. | ||||||||||||||||||||||||||||||||||||||
| Segment Operating Profit | ||||||||||||||||||||||||||||||||||||||
| Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||||||||||||||
| (in thousands; percentage of net sales) | (Unaudited) | |||||||||||||||||||||||||||||||||||||
| Gross Margin | ||||||||||||||||||||||||||||||||||||||
| Vehicle Control | $ | 62,130 | 32.1 | % | $ | 59,565 | 31.8 | % | $ | 247,105 | 31.5 | % | $ | 244,085 | 32.0 | % | ||||||||||||||||||||||
| Temperature Control | 22,914 | 37.3 | % | 19,171 | 33.0 | % | 144,821 | 34.0 | % | 117,792 | 31.0 | % | ||||||||||||||||||||||||||
| Nissens Automotive | 27,160 | 42.4 | % | 14,590 | 40.8 | % | 126,640 | 41.5 | % | 14,590 | 40.8 | % | ||||||||||||||||||||||||||
| Engineered Solutions | 11,879 | 18.0 | % | 10,725 | 17.2 | % | 49,132 | 17.9 | % | 49,919 | 17.5 | % | ||||||||||||||||||||||||||
| All Other | — | — | — | — | ||||||||||||||||||||||||||||||||||
| Subtotal | $ | 124,083 | 32.2 | % | $ | 104,051 | 30.3 | % | $ | 567,698 | 31.7 | % | $ | 426,386 | 29.1 | % | ||||||||||||||||||||||
| Acquisition & Integration Expenses | — | — | % | (3,065) | -0.9 | % | (6,210) | -0.3 | % | (3,065) | -0.2 | % | ||||||||||||||||||||||||||
| Customer Program Wind Down | (2,080) | -0.5 | % | — | — | % | (2,080) | -0.1 | % | — | — | % | ||||||||||||||||||||||||||
| Gross Margin | $ | 122,003 | 31.7 | % | $ | 100,986 | 29.4 | % | $ | 559,408 | 31.2 | % | $ | 423,321 | 28.9 | % | ||||||||||||||||||||||
| Selling, General & Administrative | ||||||||||||||||||||||||||||||||||||||
| Vehicle Control | $ | 45,209 | 23.3 | % | $ | 42,402 | 22.6 | % | $ | 178,885 | 22.8 | % | $ | 172,525 | 22.6 | % | ||||||||||||||||||||||
| Temperature Control | 15,660 | 25.5 | % | 15,369 | 26.5 | % | 83,519 | 19.6 | % | 82,010 | 21.6 | % | ||||||||||||||||||||||||||
| Nissens Automotive | 23,575 | 36.8 | % | 14,205 | 39.7 | % | 91,832 | 30.1 | % | 14,205 | 39.7 | % | ||||||||||||||||||||||||||
| Engineered Solutions | 8,384 | 12.7 | % | 8,832 | 14.2 | % | 34,370 | 12.5 | % | 34,323 | 12.0 | % | ||||||||||||||||||||||||||
| All Other | 4,854 | 5,467 | 27,693 | 21,630 | ||||||||||||||||||||||||||||||||||
| Subtotal | $ | 97,682 | 25.4 | % | $ | 86,275 | 25.1 | % | $ | 416,299 | 23.2 | % | $ | 324,693 | 22.2 | % | ||||||||||||||||||||||
| Acquisition & Integration Expenses | 237 | 0.1 | % | 9,007 | 2.6 | % | 2,373 | 0.1 | % | 10,411 | 0.7 | % | ||||||||||||||||||||||||||
| Customer Program Wind Down | 1,987 | 0.5 | % | — | — | % | 1,987 | 0.1 | % | — | — | % | ||||||||||||||||||||||||||
| Selling, General & Administrative | $ | 99,906 | 25.9 | % | $ | 95,282 | 27.8 | % | $ | 420,659 | 23.5 | % | $ | 335,104 | 22.9 | % | ||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Vehicle Control | $ | 16,921 | 8.7 | % | $ | 17,163 | 9.2 | % | $ | 68,220 | 8.7 | % | $ | 71,560 | 9.4 | % | ||||||||||||||||||||||
| Temperature Control | 7,254 | 11.8 | % | 3,802 | 6.6 | % | 61,302 | 14.4 | % | 35,782 | 9.4 | % | ||||||||||||||||||||||||||
| Nissens Automotive | 3,585 | 5.6 | % | 385 | 1.1 | % | 34,808 | 11.4 | % | 385 | 1.1 | % | ||||||||||||||||||||||||||
| Engineered Solutions | 3,495 | 5.3 | % | 1,893 | 3.0 | % | 14,762 | 5.4 | % | 15,596 | 5.5 | % | ||||||||||||||||||||||||||
| All Other | (4,854) | (5,467) | (27,693) | (21,630) | ||||||||||||||||||||||||||||||||||
| Subtotal | $ | 26,401 | 6.9 | % | $ | 17,776 | 5.2 | % | $ | 151,399 | 8.5 | % | $ | 101,693 | 6.9 | % | ||||||||||||||||||||||
| Restructuring | (543) | -0.1 | % | (1,894) | -0.6 | % | (2,580) | -0.1 | % | (7,668) | -0.5 | % | ||||||||||||||||||||||||||
| Acquisition & Integration Expenses | (237) | -0.1 | % | (12,072) | -3.5 | % | (8,583) | -0.5 | % | (13,476) | -0.9 | % | ||||||||||||||||||||||||||
| Customer Program Wind Down | (4,067) | -1.1 | % | — | — | % | (4,067) | -0.2 | % | — | — | % | ||||||||||||||||||||||||||
| Other Income, Net | 19 | — | % | 70 | — | % | 338 | — | % | 75 | — | % | ||||||||||||||||||||||||||
| Operating Income | $ | 21,573 | 5.6 | % | $ | 3,880 | 1.1 | % | $ | 136,507 | 7.6 | % | $ | 80,624 | 5.5 | % | ||||||||||||||||||||||
| Standard Motor Products, Inc. | ||||||||||||||||||||||||||
| Reconciliation of GAAP and Non-GAAP Measures | ||||||||||||||||||||||||||
| Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
| (In thousands, except per share amounts; unaudited) | (Unaudited) | |||||||||||||||||||||||||
| Earnings from Continuing Operations Attributable To SMP | ||||||||||||||||||||||||||
| GAAP Earnings (Loss) from Continuing Operations | $ | 9,191 | $ | (796) | $ | 79,033 | $ | 53,628 | ||||||||||||||||||
| Restructuring Expenses | 543 | 1,894 | 2,580 | 7,668 | ||||||||||||||||||||||
| Acquisition & Integration Expenses | 237 | 13,041 | 8,583 | 15,245 | ||||||||||||||||||||||
| Customer Program Wind Down | 4,067 | — | 4,067 | — | ||||||||||||||||||||||
| Certain Tax Credits And Production Deductions Finalized In Period | — | — | — | (380) | ||||||||||||||||||||||
| Income Tax Effect Related To Reconciling Items | (1,260) | (3,631) | (3,960) | (5,705) | ||||||||||||||||||||||
| Non-GAAP Earnings from Continuing Operations | $ | 12,778 | $ | 10,508 | $ | 90,303 | $ | 70,456 | ||||||||||||||||||
| Diluted Earnings Per Share from Continuing Operations Attributable to SMP | ||||||||||||||||||||||||||
| GAAP Diluted Earnings (Loss) Per Share from Continuing Operations | $ | 0.41 | $ | (0.04) | $ | 3.52 | $ | 2.41 | ||||||||||||||||||
| Restructuring Expenses | 0.02 | 0.08 | 0.11 | 0.34 | ||||||||||||||||||||||
| Acquisition & Integration Expenses | 0.01 | 0.59 | 0.38 | 0.69 | ||||||||||||||||||||||
| Customer Program Wind Down | 0.18 | — | 0.18 | — | ||||||||||||||||||||||
| Certain Tax Credits And Production Deductions Finalized In Period | — | — | — | (0.02) | ||||||||||||||||||||||
| Income Tax Effect Related To Reconciling Items | (0.06) | (0.16) | (0.17) | (0.25) | ||||||||||||||||||||||
| Non-GAAP Diluted Earnings Per Share from Continuing Operations | $ | 0.56 | $ | 0.47 | $ | 4.02 | $ | 3.17 | ||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||
| GAAP Operating Income | $ | 21,573 | $ | 3,880 | $ | 136,507 | $ | 80,624 | ||||||||||||||||||
| Restructuring Expenses | 543 | 1,894 | 2,580 | 7,668 | ||||||||||||||||||||||
| Acquisition & Integration Expenses | 237 | 12,072 | 8,583 | 13,476 | ||||||||||||||||||||||
| Customer Program Wind Down | 4,067 | — | 4,067 | — | ||||||||||||||||||||||
| Other Income, Net | (19) | (70) | (338) | (75) | ||||||||||||||||||||||
| Non-GAAP Operating Income | $ | 26,401 | $ | 17,776 | $ | 151,399 | $ | 101,693 | ||||||||||||||||||
| EBITDA without Special Items | ||||||||||||||||||||||||||
| GAAP Earnings from Continuing Operations Before Taxes | $ | 13,182 | $ | 62 | $ | 110,523 | $ | 73,989 | ||||||||||||||||||
| Depreciation and Amortization | 11,455 | 9,405 | 43,848 | 31,413 | ||||||||||||||||||||||
| Interest Expense | 7,889 | 5,548 | 31,339 | 13,512 | ||||||||||||||||||||||
| EBITDA | 32,526 | 15,015 | 185,710 | 118,914 | ||||||||||||||||||||||
| Restructuring Expenses | 543 | 1,894 | 2,580 | 7,668 | ||||||||||||||||||||||
| Acquisition & Integration Expenses | 237 | 12,072 | 8,583 | 13,476 | ||||||||||||||||||||||
| Customer Program Wind Down | 4,067 | — | 4,067 | — | ||||||||||||||||||||||
| Special Items | 4,847 | 13,966 | 15,230 | 21,144 | ||||||||||||||||||||||
| EBITDA without Special Items | $ | 37,373 | $ | 28,981 | $ | 200,940 | $ | 140,058 | ||||||||||||||||||
| Management believes that Non-GAAP earnings from continuing operations and Non-GAAP diluted earnings per share from continuing operations which are attributable to SMP, and Non-GAAP operating income and EBITDA without special items, each of which are Non-GAAP measurements and are adjusted for special items, are meaningful to investors because they provide a view of the company with respect to ongoing operating results. Special items represent significant charges or credits that are important to an understanding of the company's overall operating results in the periods presented. Such Non-GAAP measurements are not recognized in accordance with generally accepted accounting principles and should not be viewed as an alternative to GAAP measures of performance. | ||||||||||||||||||||||||||
| Standard Motor Products, Inc. | ||||||||||||||||||||||||||||||||||||||
| Reconciliation of GAAP and Non-GAAP Measures by Segments | ||||||||||||||||||||||||||||||||||||||
| Three Months Ended December 31, 2025 | ||||||||||||||||||||||||||||||||||||||
| (In thousands, unaudited) | Vehicle Control | Temperature Control | Nissens Automotive | Engineered Solutions | All Other | Consolidated | ||||||||||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| GAAP Operating Income (Loss) | $ | 16,339 | $ | 7,315 | $ | 3,468 | $ | (587) | $ | (4,962) | $ | 21,573 | ||||||||||||||||||||||||||
| Restructuring Expenses | 531 | — | — | 13 | (1) | 543 | ||||||||||||||||||||||||||||||||
| Acquisition & Integration Expenses | — | — | 129 | — | 108 | 237 | ||||||||||||||||||||||||||||||||
| Customer Program Wind Down | — | — | — | 4,067 | — | 4,067 | ||||||||||||||||||||||||||||||||
| Other (Income) Expense, Net | 52 | (61) | (14) | 4 | — | (19) | ||||||||||||||||||||||||||||||||
| Non-GAAP Operating Income (Loss) | $ | 16,922 | $ | 7,254 | $ | 3,583 | $ | 3,497 | $ | (4,855) | $ | 26,401 | ||||||||||||||||||||||||||
| EBITDA without Special Items | ||||||||||||||||||||||||||||||||||||||
| GAAP Earnings (Loss) from Continuing Operations Before Taxes | $ | 15,292 | $ | 6,466 | $ | (2,658) | $ | (882) | $ | (5,036) | $ | 13,182 | ||||||||||||||||||||||||||
| Depreciation and Amortization | 4,265 | 938 | 3,290 | 2,587 | 375 | 11,455 | ||||||||||||||||||||||||||||||||
| Interest Expense | 1,365 | 581 | 5,705 | 554 | (316) | 7,889 | ||||||||||||||||||||||||||||||||
| EBITDA | 20,922 | 7,985 | 6,337 | 2,259 | (4,977) | 32,526 | ||||||||||||||||||||||||||||||||
| Restructuring Expenses | 531 | — | — | 13 | (1) | 543 | ||||||||||||||||||||||||||||||||
| Acquisition & Integration Expenses | — | — | 129 | — | 108 | 237 | ||||||||||||||||||||||||||||||||
| Customer Program Wind Down | — | — | — | 4,067 | — | 4,067 | ||||||||||||||||||||||||||||||||
| Special Items | 531 | — | 129 | 4,080 | 107 | 4,847 | ||||||||||||||||||||||||||||||||
| EBITDA without Special Items | $ | 21,453 | $ | 7,985 | $ | 6,466 | $ | 6,339 | $ | (4,870) | $ | 37,373 | ||||||||||||||||||||||||||
| % of Net Sales | 11.1 | % | 13.0 | % | 10.1 | % | 9.6 | % | 9.7 | % | ||||||||||||||||||||||||||||
| Three Months Ended December 31, 2024 | ||||||||||||||||||||||||||||||||||||||
| (In thousands, unaudited) | Vehicle Control | Temperature Control | Nissens Automotive | Engineered Solutions | All Other | Consolidated | ||||||||||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| GAAP Operating Income (Loss) | $ | 15,621 | $ | 3,635 | $ | (2,768) | $ | 1,766 | $ | (14,374) | $ | 3,880 | ||||||||||||||||||||||||||
| Restructuring Expenses | 1,536 | 169 | — | 189 | — | 1,894 | ||||||||||||||||||||||||||||||||
| Acquisition & Integration Expenses | — | — | 3,165 | — | 8,907 | 12,072 | ||||||||||||||||||||||||||||||||
| Other (Income) Expense, Net | 6 | (2) | (12) | (62) | — | (70) | ||||||||||||||||||||||||||||||||
| Non-GAAP Operating Income (Loss) | $ | 17,163 | $ | 3,802 | $ | 385 | $ | 1,893 | $ | (5,467) | $ | 17,776 | ||||||||||||||||||||||||||
| EBITDA without Special Items | ||||||||||||||||||||||||||||||||||||||
| GAAP Earnings (Loss) from Continuing Operations Before Taxes | $ | 14,893 | $ | 4,216 | $ | (6,087) | $ | 2,184 | $ | (15,144) | $ | 62 | ||||||||||||||||||||||||||
| Depreciation And Amortization | 3,860 | 827 | 1,943 | 2,368 | 407 | 9,405 | ||||||||||||||||||||||||||||||||
| Interest Expense | 484 | 312 | 4,147 | 560 | 45 | 5,548 | ||||||||||||||||||||||||||||||||
| EBITDA | 19,237 | 5,355 | 3 | 5,112 | (14,692) | 15,015 | ||||||||||||||||||||||||||||||||
| Restructuring Expenses | 1,536 | 169 | — | 189 | — | 1,894 | ||||||||||||||||||||||||||||||||
| Acquisition & Integration Expenses | — | — | 3,165 | — | 8,907 | 12,072 | ||||||||||||||||||||||||||||||||
| Special Items | 1,536 | 169 | 3,165 | 189 | 8,907 | 13,966 | ||||||||||||||||||||||||||||||||
| EBITDA without Special Items | $ | 20,773 | $ | 5,524 | $ | 3,168 | $ | 5,301 | $ | (5,785) | $ | 28,981 | ||||||||||||||||||||||||||
| % of Net Sales | 11.1 | % | 9.5 | % | 8.9 | % | 8.5 | % | 8.4 | % | ||||||||||||||||||||||||||||
| Management believes that Non-GAAP operating income and EBITDA without special items, each of which are Non-GAAP measurements and are adjusted for special items, are meaningful to investors because they provide a view of the company with respect to ongoing operating results. Special items represent significant charges or credits that are important to an understanding of the company's overall operating results in the periods presented. Such Non-GAAP measurements are not recognized in accordance with generally accepted accounting principles and should not be viewed as an alternative to GAAP measures of performance. | ||||||||||||||||||||||||||||||||||||||
| Standard Motor Products, Inc. | ||||||||||||||||||||||||||||||||||||||
| Reconciliation of GAAP and Non-GAAP Measures by Segments | ||||||||||||||||||||||||||||||||||||||
| Twelve Months Ended December 31, 2025 | ||||||||||||||||||||||||||||||||||||||
| (In thousands; unaudited) | Vehicle Control | Temperature Control | Nissens Automotive | Engineered Solutions | All Other | Consolidated | ||||||||||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| GAAP Operating Income (Loss) | $ | 65,796 | $ | 61,485 | $ | 26,900 | $ | 10,598 | $ | (28,272) | $ | 136,507 | ||||||||||||||||||||||||||
| Restructuring Expenses | 2,271 | 190 | — | 118 | 1 | 2,580 | ||||||||||||||||||||||||||||||||
| Acquisition & Integration Expenses | — | — | 8,006 | — | 577 | 8,583 | ||||||||||||||||||||||||||||||||
| Customer Program Wind Down | — | — | — | 4,067 | — | 4,067 | ||||||||||||||||||||||||||||||||
| Other (Income) Expense, Net | 154 | (373) | (99) | (20) | — | (338) | ||||||||||||||||||||||||||||||||
| Non-GAAP Operating Income (Loss) | $ | 68,221 | $ | 61,302 | $ | 34,807 | $ | 14,763 | $ | (27,694) | $ | 151,399 | ||||||||||||||||||||||||||
| EBITDA without Special Items | ||||||||||||||||||||||||||||||||||||||
| GAAP Earnings (Loss) from Continuing Operations Before Taxes | $ | 62,040 | $ | 61,139 | $ | 5,384 | $ | 10,776 | $ | (28,816) | $ | 110,523 | ||||||||||||||||||||||||||
| Depreciation and Amortization | 16,178 | 3,285 | 12,935 | 10,088 | 1,362 | 43,848 | ||||||||||||||||||||||||||||||||
| Interest Expense | 5,185 | 2,469 | 22,160 | 2,071 | (546) | 31,339 | ||||||||||||||||||||||||||||||||
| EBITDA | 83,403 | 66,893 | 40,479 | 22,935 | (28,000) | 185,710 | ||||||||||||||||||||||||||||||||
| Restructuring Expenses | 2,271 | 190 | — | 118 | 1 | 2,580 | ||||||||||||||||||||||||||||||||
| Acquisition & Integration Expenses | — | — | 8,006 | — | 577 | 8,583 | ||||||||||||||||||||||||||||||||
| Customer Program Wind Down | — | — | — | 4,067 | — | 4,067 | ||||||||||||||||||||||||||||||||
| Special Items | 2,271 | 190 | 8,006 | 4,185 | 578 | 15,230 | ||||||||||||||||||||||||||||||||
| EBITDA without Special Items | $ | 85,674 | $ | 67,083 | $ | 48,485 | $ | 27,120 | $ | (27,422) | $ | 200,940 | ||||||||||||||||||||||||||
| % of Net Sales | 10.9 | % | 15.7 | % | 15.9 | % | 9.9 | % | 11.2 | % | ||||||||||||||||||||||||||||
| Twelve Months Ended December 31, 2024 | ||||||||||||||||||||||||||||||||||||||
| (In thousands; unaudited) | Vehicle Control | Temperature Control | Nissens Automotive | Engineered Solutions | All Other | Consolidated | ||||||||||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| GAAP Operating Income (Loss) | $ | 67,306 | $ | 34,937 | $ | (2,768) | $ | 14,820 | $ | (33,671) | $ | 80,624 | ||||||||||||||||||||||||||
| Restructuring and Integration Expenses | 4,248 | 847 | — | 843 | 1,730 | 7,668 | ||||||||||||||||||||||||||||||||
| Acquisition Expenses | — | — | 3,165 | — | 10,311 | 13,476 | ||||||||||||||||||||||||||||||||
| Other Income (Expense), Net | 6 | (2) | (12) | (67) | — | (75) | ||||||||||||||||||||||||||||||||
| Non-GAAP Operating Income | $ | 71,560 | $ | 35,782 | $ | 385 | $ | 15,596 | $ | (21,630) | $ | 101,693 | ||||||||||||||||||||||||||
| EBITDA without Special Items | ||||||||||||||||||||||||||||||||||||||
| GAAP Earnings (Loss) from Continuing Operations Before Taxes | $ | 61,119 | $ | 36,612 | $ | (6,087) | $ | 16,666 | $ | (34,321) | $ | 73,989 | ||||||||||||||||||||||||||
| Depreciation And Amortization | 14,841 | 3,307 | 1,943 | 9,608 | 1,714 | 31,413 | ||||||||||||||||||||||||||||||||
| Interest Expense | 5,976 | 2,360 | 4,147 | 2,364 | (1,335) | 13,512 | ||||||||||||||||||||||||||||||||
| EBITDA | 81,936 | 42,279 | 3 | 28,638 | (33,942) | 118,914 | ||||||||||||||||||||||||||||||||
| Restructuring and Integration Expenses | 4,248 | 847 | — | 843 | 1,730 | 7,668 | ||||||||||||||||||||||||||||||||
| Acquisition Expenses | — | — | 3,165 | — | 10,311 | 13,476 | ||||||||||||||||||||||||||||||||
| Special Items | 4,248 | 847 | 3,165 | 843 | 12,041 | 21,144 | ||||||||||||||||||||||||||||||||
| EBITDA without Special Items | $ | 86,184 | $ | 43,126 | $ | 3,168 | $ | 29,481 | $ | (21,901) | $ | 140,058 | ||||||||||||||||||||||||||
| % of Net Sales | 11.3 | % | 11.3 | % | 8.9 | % | 10.3 | % | 9.6 | % | ||||||||||||||||||||||||||||
| Management believes that Non-GAAP operating income and EBITDA without special items, each of which are Non-GAAP measurements and are adjusted for special items, are meaningful to investors because they provide a view of the company with respect to ongoing operating results. Special items represent significant charges or credits that are important to an understanding of the company's overall operating results in the periods presented. Such Non-GAAP measurements are not recognized in accordance with generally accepted accounting principles and should not be viewed as an alternative to GAAP measures of performance. | ||||||||||||||||||||||||||||||||||||||
| Standard Motor Products, Inc. | ||||||||||||||
| Condensed Consolidated Balance Sheets | ||||||||||||||
| (In thousands) | December 2025 | December 2024 | ||||||||||||
| ASSETS | ||||||||||||||
| Cash | $ | 72,031 | $ | 44,426 | ||||||||||
| Accounts Receivable, Gross | 242,063 | 216,191 | ||||||||||||
| Allowance For Expected Credit Losses and Discounts | 10,043 | 5,472 | ||||||||||||
| Accounts Receivable, Net | 232,020 | 210,719 | ||||||||||||
| Inventories | 712,151 | 624,913 | ||||||||||||
| Unreturned Customer Inventory | 15,771 | 16,163 | ||||||||||||
| Other Current Assets | 18,477 | 25,703 | ||||||||||||
| Total Current Assets | 1,050,450 | 921,924 | ||||||||||||
| Property, Plant And Equipment, Net | 188,562 | 168,735 | ||||||||||||
| Operating Lease Right-of-use Assets | 105,178 | 109,899 | ||||||||||||
| Goodwill | 256,159 | 241,418 | ||||||||||||
| Customer Relationships Intangibles, Net | 212,056 | 210,430 | ||||||||||||
| Other Intangibles, Net | 99,102 | 90,540 | ||||||||||||
| Deferred Income Taxes | 25,384 | 13,199 | ||||||||||||
| Investments In Unconsolidated Affiliates | 26,310 | 24,842 | ||||||||||||
| Other Assets | 32,040 | 33,139 | ||||||||||||
| Total Assets | $ | 1,995,241 | $ | 1,814,126 | ||||||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||||
| Current Portion Of Revolving Credit Facility | $ | 30,000 | $ | 10,800 | ||||||||||
| Current Portion Of Term Loan And Other Debt | 21,988 | 16,317 | ||||||||||||
| Accounts Payable | 169,089 | 148,009 | ||||||||||||
| Sundry Payables And Accrued Expenses | 79,526 | 84,936 | ||||||||||||
| Accrued Customer Returns | 49,554 | 46,471 | ||||||||||||
| Accrued Core Liability | 12,528 | 12,807 | ||||||||||||
| Accrued Rebates | 84,494 | 76,168 | ||||||||||||
| Payroll And Commissions | 46,135 | 40,964 | ||||||||||||
| Total Current Liabilities | 493,314 | 436,472 | ||||||||||||
| Long-term Debt | 566,727 | 535,197 | ||||||||||||
| Noncurrent Operating Lease Liabilities | 93,381 | 98,214 | ||||||||||||
| Accrued Asbestos Liabilities | 112,625 | 84,568 | ||||||||||||
| Other Accrued Liabilities | 30,932 | 29,593 | ||||||||||||
| Total Liabilities | 1,296,979 | 1,184,044 | ||||||||||||
| Total SMP Stockholders' Equity | 683,699 | 615,745 | ||||||||||||
| Noncontrolling Interest | 14,563 | 14,337 | ||||||||||||
| Total Stockholders' Equity | 698,262 | 630,082 | ||||||||||||
| Total Liabilities And Stockholders' Equity | $ | 1,995,241 | $ | 1,814,126 | ||||||||||
| Standard Motor Products, Inc. | |||||||||||
| Condensed Consolidated Statements of Cash Flows | |||||||||||
| Twelve Months Ended | |||||||||||
| December 31, | |||||||||||
| (In thousands) | 2025 | 2024 | |||||||||
| Cash Flows From Operating Activities | |||||||||||
| Net Earnings | $ | 42,208 | $ | 28,476 | |||||||
| Adjustments To Reconcile Net Earnings To Net Cash Used In Operating Activities: | |||||||||||
| Depreciation And Amortization | 43,848 | 31,413 | |||||||||
| Loss From Discontinued Operations, Net Of Taxes | 37,698 | 26,128 | |||||||||
| Other | 14,918 | 2,212 | |||||||||
| Change In Assets And Liabilities: | |||||||||||
| Accounts Receivable | (16,767) | (8,753) | |||||||||
| Inventory | (81,629) | (36,883) | |||||||||
| Accounts Payable | 14,601 | 8,166 | |||||||||
| Prepaid Expenses And Other Current Assets | 6,655 | 856 | |||||||||
| Sundry Payables And Accrued Expenses | (6,110) | 24,170 | |||||||||
| Other | 2,018 | 908 | |||||||||
| Net Cash Provided by Operating Activities | 57,440 | 76,693 | |||||||||
| Cash Flows From Investing Activities | |||||||||||
| Acquisitions of Businesses, Net of Cash Acquired | — | (372,491) | |||||||||
| Capital Expenditures | (38,724) | (44,018) | |||||||||
| Other Investing Activities | 3,060 | (2,174) | |||||||||
| Net Cash Used in Investing Activities | (35,664) | (418,683) | |||||||||
| Cash Flows From Financing Activities | |||||||||||
| Net Change In Debt | 27,725 | 392,630 | |||||||||
| Purchase Of Treasury Stock | — | (10,428) | |||||||||
| Dividends Paid | (27,272) | (25,341) | |||||||||
| Dividends Paid to Noncontrolling Interest | (785) | (2,347) | |||||||||
| Payments Of Debt Issuance Costs | — | (5,133) | |||||||||
| Other Financing Activities | 63 | 166 | |||||||||
| Net Cash Provided by (Used In) Investing Activities | (269) | 349,547 | |||||||||
| Effect Of Exchange Rate Changes On Cash | 6,098 | 4,343 | |||||||||
| Net Increase In Cash | 27,605 | 11,900 | |||||||||
| Cash At Beginning Of Period | 44,426 | 32,526 | |||||||||
| Cash At End Of Period | $ | 72,031 | $ | 44,426 | |||||||