株探米国株
日本語 英語
エドガーで原本を確認する
0000091440false00000914402025-07-172025-07-17

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported):          July 17, 2025

Snap-on Incorporated
(Exact name of registrant as specified in its charter)
Delaware   001-07724 39-0622040
(State or Other Jurisdiction
of Incorporation)
  (Commission
File Number)
  (IRS Employer
Identification No.)
2801 80th Street, Kenosha, Wisconsin 53143-5656
(Address of Principal Executive Offices, and Zip Code)

(262) 656-5200
(Registrant’s telephone number, including area code)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐  Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐  Pre-commencement communication pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐  Pre-commencement communication pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $1.00 par value SNA New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2 of this chapter).
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.☐



Item 2.02                          Results of Operations and Financial Condition

On July 17, 2025, Snap-on Incorporated (the “Corporation”) issued a press release announcing results for its second quarter ended June 28, 2025. The text of the press release is furnished herewith as Exhibit 99 to this Current Report on Form 8-K.

The press release contains cautionary statements identifying important factors that could cause actual results of the Corporation to differ materially from those described in any forward-looking statement of the Corporation.

Item 9.01                          Financial Statements and Exhibits (furnished pursuant to Item 2.02)

(d) Exhibits
 
99      Press Release of Snap-on Incorporated, dated July 17, 2025






SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, Snap-on Incorporated has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
  SNAP-ON INCORPORATED
     
     
Date:  July 17, 2025
By: /s/ Aldo J. Pagliari
    Aldo J. Pagliari, Principal Financial Officer,
    Senior Vice President – Finance and
Chief Financial Officer


EX-99 2 q22025pressreleaseforpress.htm EX-99 Document

Exhibit 99         


Snap-on Announces Second Quarter 2025 Results

Sales of $1,179.4 million and diluted EPS of $4.72 for the second quarter of 2025;
Gross margin of 50.5% and operating earnings before financial services margin of 22.0%;
Tools Group segment sales up 1.9% versus last year

KENOSHA, Wis. — July 17, 2025 — Snap-on Incorporated (NYSE: SNA), a leading global innovator, manufacturer and marketer of tools, equipment, diagnostics, repair information and systems solutions for professional users performing critical tasks, today announced operating results for the second quarter of 2025.
•Net sales of $1,179.4 million in the second quarter of 2025 were unchanged from 2024 levels, reflecting an $8.6 million, or 0.7%, organic decline offset by $8.6 million of favorable foreign currency translation.
•Operating earnings before financial services for the quarter of $259.1 million, or 22.0% of net sales, compared to $280.3 million, or 23.8% of net sales, last year, which included a benefit of $11.2 million, or 100 basis points, for the final payments received associated with a legal matter (the “legal payments”).
•Financial services revenue in the quarter of $101.7 million compared to $100.5 million in 2024; financial services operating earnings of $68.2 million compared to $70.2 million last year.
•Consolidated operating earnings for the quarter of $327.3 million, or 25.5% of revenues (net sales plus financial services revenue), compared to $350.5 million, or 27.4% of revenues, in 2024, which included a benefit of $11.2 million, or 90 basis points, for the legal payments.
•The second quarter effective income tax rate was 22.5% in 2025 and 22.6% in 2024.
•Net earnings in the quarter of $250.3 million, or $4.72 per diluted share, compared to net earnings of $271.2 million, or $5.07 per diluted share, a year ago. In 2024, net earnings included an $8.7 million, or $0.16 per diluted share, after-tax benefit from the legal payments.
See “Non-GAAP Measures” below for a definition of, and further explanation about, organic sales.





- more -

- 2 -

“We’re encouraged by our second quarter results, from the return of sales growth in the U.S. Tools Group to the resilient gross margins and solid operating earnings performance of the overall enterprise, all achieved against the persistent headwinds of general uncertainty and trade turbulence,” said Nick Pinchuk, Snap-on chairman and chief executive officer. “During the period, we maintained our actions to overcome the continued variation in confidence among vehicle repair technicians, driving the product-development, manufacturing and marketing programs that enabled our pivot to quick payback items, gaining significant traction in matching current customer preferences and reestablishing positive momentum in the quarter. Beyond that, we advanced with OEM dealerships and independent shop owners and managers, particularly with our powerful diagnostics platforms, and secured gains in the critical precision-torque arena, where technological progress is increasing the need for sophisticated solutions across essential repair markets. Despite the volatile nature of the ongoing environment, we believe our deeply-rooted strategy to make in the markets where we sell, our structural strengths in broadly-established facilities, know-how and people, and our strong commitment to our Snap-on Value Creation processes, position us well in navigating the multi-varied challenges of today and tomorrow. As such, we proceed with confidence that our balanced approach of growth and improvement will prevail as we move forward and upward. Finally, I want to thank our franchisees and associates worldwide for their many contributions, for their unwavering dedication, and for their steadfast belief in our ability to take full advantage of the abundant opportunities ahead.”
Segment Results
Commercial & Industrial Group segment sales of $347.8 million in the quarter compared to $372.0 million last year, reflecting a $28.7 million, or 7.6%, organic decline, partially offset by $4.5 million of favorable foreign currency translation. The organic decrease is primarily due to reductions in the segment’s Asia Pacific and European-based hand tools businesses, and in activity with customers in critical industries. These declines were partially offset by a rise in the specialty torque operation.
Operating earnings of $46.9 million in the period compared to $62.2 million in 2024. The operating margin (operating earnings as a percentage of segment sales) of 13.5% compared to 16.7% a year ago.
Snap-on Tools Group segment sales of $491.0 million in the quarter compared to $482.0 million last year, reflecting a $7.8 million, or 1.6%, organic sales gain and $1.2 million of favorable foreign currency translation. The organic increase is due to higher sales in the U.S., while activity in the segment’s international operations was essentially flat.
Operating earnings of $116.7 million in the period compared to $114.8 million in 2024. The operating margin of 23.8% was unchanged from last year.
Repair Systems & Information Group segment sales of $468.6 million in the quarter compared to $454.8 million last year, reflecting a $10.7 million, or 2.3%, organic sales increase and $3.1 million of favorable foreign currency translation. The organic gain includes higher activity with OEM dealerships and increased sales of diagnostic and repair information products to independent repair shop owners and managers, partially offset by lower volumes of undercar equipment.
Operating earnings of $119.8 million in the period compared to $113.6 million in 2024. The operating margin of 25.6% compared to 25.0% a year ago.
- more -

- 3 -

Financial Services operating earnings of $68.2 million on revenue of $101.7 million in the quarter compared to operating earnings of $70.2 million on revenue of $100.5 million last year. Originations of $293.0 million in the second quarter represented a decrease of $15.1 million, or 4.9%, from 2024 levels.
Corporate expenses in the second quarter of $24.3 million compared to $10.3 million last year, which included a benefit from the legal payments.
Outlook
We believe that our markets and our operations possess and have demonstrated continuing and considerable resilience against the uncertainties of the current environment. In 2025, Snap-on expects to make ongoing progress along its decisive runways for coherent growth, leveraging capabilities already proven in the automotive repair arena, developing and expanding its professional customer base, not only in automotive repair, but in adjacent markets, additional geographies and other areas, including extending in critical industries, where the cost and penalties for failure can be high. In pursuit of these initiatives, we project that capital expenditures in 2025 will approximate $100 million, of which $42.6 million was incurred in the first six months of the year.
Snap-on currently anticipates that its full-year 2025 effective income tax rate will be in the range of 22% to 23%.
Conference Call and Webcast on July 17, 2025, at 9:00 a.m. Central Time
A discussion of this release will be webcast on Thursday, July 17, 2025, at 9:00 a.m. Central Time, and a replay will be available for at least 10 days following the call. To access the webcast, visit https://www.snapon.com/EN/Investors/Investor-Events and click on the link to the call. The slide presentation accompanying the call can be accessed under the Downloads tab in the webcast viewer, as well as on the Snap-on website at https://www.snapon.com/EN/Investors/Financial-Information/Quarterly-Earnings.
Non-GAAP Measures
References in this release to “organic sales” refer to sales from continuing operations calculated in accordance with generally accepted accounting principles in the United States (“GAAP”), adjusted to exclude acquisition-related sales and the impact of foreign currency translation. Management evaluates the company’s sales performance based on organic sales growth, which primarily reflects growth from the company’s existing businesses as a result of increased output, expanded customer base, geographic expansion, new product development and pricing changes, and excludes sales contributions from acquired operations the company did not own as of the comparable prior-year reporting period. Organic sales also exclude the effects of foreign currency translation as foreign currency translation is subject to volatility that can obscure underlying business trends. Management believes that the non-GAAP financial measure of organic sales is meaningful to investors as it provides them with useful information to aid in identifying underlying growth trends in the company’s businesses and facilitates comparisons of its sales performance with prior periods.



- more -

- 4 -

About Snap-on
Snap-on Incorporated is a leading global innovator, manufacturer, and marketer of tools, equipment, diagnostics, repair information and systems solutions for professional users performing critical tasks including those working in vehicle repair, aerospace, the military, natural resources, and manufacturing. From its founding in 1920, Snap-on has been recognized as the mark of the serious and the outward sign of the pride and dignity working men and women take in their professions. Products and services are sold through the company’s network of widely recognized franchisee vans, as well as through direct and distributor channels, under a variety of notable brands. The company also provides financing programs to facilitate the sales of its products and to support its franchise business. Snap-on, an S&P 500 company, generated sales of $4.7 billion in 2024, and is headquartered in Kenosha, Wisconsin.
Forward-looking Statements
Statements in this news release that are not historical facts, including statements that (i) are in the future tense; (ii) include the words “expects,” “anticipates,” “intends,” “approximates,” or similar words that reference Snap-on or its management; (iii) are specifically identified as forward-looking; or (iv) describe Snap-on’s or management’s future outlook, plans, estimates, objectives or goals, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Snap-on cautions the reader that this news release may contain statements, including earnings projections, that are forward-looking in nature and were developed by management in good faith and, accordingly, are subject to risks and uncertainties regarding Snap-on’s expected results that could cause (and in some cases have caused) actual results to differ materially from those described or contemplated in any forward-looking statement. Factors that may cause the company’s actual results to differ materially from those contained in the forward-looking statements include those found in the company’s reports filed with the Securities and Exchange Commission, including the information under the “Safe Harbor” and “Risk Factors” headings in its Annual Report on Form 10-K for the fiscal year ended December 28, 2024, which are incorporated herein by reference. Snap-on disclaims any responsibility to update any forward-looking statement provided in this news release, except as required by law.
# # #
For additional information, please visit www.snapon.com or contact:
Investors:                                Media:
Sara Verbsky                                Samuel Bottum
262/656-4869                                262/656-5793




SNAP-ON INCORPORATED
Condensed Consolidated Statements of Earnings
(Amounts in millions, except per share data)
(Unaudited)

Three Months Ended Six Months Ended
June 28, June 29, June 28, June 29,
2025 2024 2025 2024
Net sales $ 1,179.4  $ 1,179.4  $ 2,320.5  $ 2,361.7 
Cost of goods sold (583.9) (582.1) (1,146.5) (1,167.7)
Gross profit 595.5  597.3  1,174.0  1,194.0 
Operating expenses (336.4) (317.0) (671.8) (642.8)
Operating earnings before financial services 259.1  280.3  502.2  551.2
Financial services revenue 101.7  100.5  203.8  200.1 
Financial services expenses (33.5) (30.3) (65.3) (61.6)
Operating earnings from financial services 68.2  70.2  138.5  138.5
Operating earnings 327.3  350.5  640.7  689.7 
Interest expense (12.3) (12.3) (24.7) (24.8)
Other income (expense) – net 14.3  18.7  28.7  36.8 
Earnings before income taxes 329.3  356.9  644.7  701.7 
Income tax expense (72.5) (79.3) (141.2) (154.5)
Net earnings 256.8  277.6  503.5  547.2
Net earnings attributable to noncontrolling interests (6.5) (6.4) (12.7) (12.5)
Net earnings attributable to Snap-on Incorporated $ 250.3  $ 271.2  $ 490.8  $ 534.7 
Net earnings per share attributable to Snap-on Incorporated:
Basic $ 4.80  $ 5.15  $ 9.38  $ 10.15 
Diluted 4.72  5.07  9.24  9.98 
Weighted-average shares outstanding:
Basic 52.2 52.7 52.3 52.7
Effect of dilutive securities 0.8 0.8 0.8 0.9
Diluted 53.0 53.5 53.1 53.6




SNAP-ON INCORPORATED
Supplemental Segment Information
(Amounts in millions)
(Unaudited)

Three Months Ended Six Months Ended
June 28, June 29, June 28, June 29,
2025 2024 2025 2024
Net sales:
Commercial & Industrial Group $ 347.8  $ 372.0  $ 691.7  $ 731.9 
Snap-on Tools Group 491.0  482.0  953.9  982.1 
Repair Systems & Information Group 468.6  454.8  944.5  918.6 
Segment net sales 1,307.4  1,308.8  2,590.1  2,632.6 
Intersegment eliminations (128.0) (129.4) (269.6) (270.9)
Total net sales 1,179.4  1,179.4  2,320.5  2,361.7 
Financial Services revenue 101.7  100.5  203.8  200.1 
Total revenues $ 1,281.1  $ 1,279.9  $ 2,524.3  $ 2,561.8 
Operating earnings:
Commercial & Industrial Group $ 46.9  $ 62.2  $ 100.1  $ 117.6 
Snap-on Tools Group 116.7  114.8  209.1  232.1 
Repair Systems & Information Group 119.8  113.6  241.9  226.5 
Financial Services 68.2  70.2  138.5  138.5 
Segment operating earnings 351.6  360.8  689.6  714.7 
Corporate (24.3) (10.3) (48.9) (25.0)
Operating earnings 327.3  350.5  640.7  689.7 
Interest expense (12.3) (12.3) (24.7) (24.8)
Other income (expense) – net 14.3  18.7  28.7  36.8 
Earnings before income taxes $ 329.3  $ 356.9  $ 644.7  $ 701.7 




SNAP-ON INCORPORATED
Condensed Consolidated Balance Sheets
(Amounts in millions)
(Unaudited)
June 28, December 28,
2025 2024
Assets
Cash and cash equivalents $ 1,458.3  $ 1,360.5 
Trade and other accounts receivable – net 842.4  815.6 
Finance receivables – net 629.2  610.3 
Contract receivables – net 114.2  120.0 
Inventories – net 997.7  943.4 
Prepaid expenses and other current assets 177.8  139.6 
Total current assets 4,219.6  3,989.4 
Property and equipment – net 557.8  542.6 
Operating lease right-of-use assets 90.1  89.4 
Deferred income tax assets 78.5  78.0 
Long-term finance receivables – net 1,305.3  1,312.0 
Long-term contract receivables – net 424.3  418.3 
Goodwill 1,102.6  1,056.8 
Other intangible assets – net 275.1  267.6 
Pension assets 130.5  125.4 
Other long-term assets 18.0  17.3 
Total assets $ 8,201.8  $ 7,896.8 
Liabilities and Equity
Notes payable $ 17.7  $ 13.7 
Accounts payable 269.8  265.9 
Accrued benefits 54.7  67.2 
Accrued compensation 72.9  86.1 
Franchisee deposits 72.1  70.9 
Other accrued liabilities 454.3  457.7 
Total current liabilities 941.5  961.5 
Long-term debt 1,186.0  1,185.5 
Deferred income tax liabilities 78.6  73.5 
Retiree health care benefits 18.4  19.4 
Pension liabilities 77.1  78.4 
Operating lease liabilities 67.4  68.6 
Other long-term liabilities 93.3  92.9 
Total liabilities 2,462.3  2,479.8 
Equity
Shareholders' equity attributable to Snap-on Incorporated
Common stock 67.5  67.5 
Additional paid-in capital 563.3  557.7 
Retained earnings 7,850.5  7,584.3 
Accumulated other comprehensive loss (402.5) (575.0)
Treasury stock at cost (2,363.3) (2,240.4)
Total shareholders' equity attributable to Snap-on Incorporated 5,715.5  5,394.1 
Noncontrolling interests 24.0  22.9 
Total equity 5,739.5  5,417.0 
Total liabilities and equity $ 8,201.8  $ 7,896.8 



SNAP-ON INCORPORATED
Condensed Consolidated Statements of Cash Flows
(Amounts in millions)
(Unaudited)
Three Months Ended
June 28, June 29,
2025 2024
Operating activities:
Net earnings $ 256.8  $ 277.6 
Adjustments to reconcile net earnings to net cash provided (used) by operating activities:
Depreciation 18.5  18.2 
Amortization of other intangible assets 5.9  6.4 
Provisions for losses on finance receivables 18.3  17.2 
Provisions for losses on non-finance receivables 3.9  6.9 
Stock-based compensation expense 8.5  6.0 
Deferred income tax benefit (3.6) (6.0)
Gain on sales of assets —  (0.1)
Changes in operating assets and liabilities:
Trade and other accounts receivable 21.3  27.1 
Contract receivables 1.8  0.3 
Inventories (15.4) (0.2)
Prepaid expenses and other assets 5.9  (8.4)
Accounts payable (15.9) 14.8 
Accrued and other liabilities (68.8) (58.7)
Net cash provided by operating activities 237.2  301.1 
Investing activities:
Additions to finance receivables (243.5) (256.2)
Collections of finance receivables 217.1  215.0 
Capital expenditures (19.7) (23.2)
Disposals of property and equipment 0.5  0.5 
Other (0.4) 3.7 
Net cash used by investing activities (46.0) (60.2)
Financing activities:
Net increase (decrease) in other short-term borrowings (0.5) 0.8 
Cash dividends paid (111.8) (98.0)
Purchases of treasury stock (79.0) (47.4)
Proceeds from stock purchase plans and stock option exercises 26.9  23.4 
Other (6.5) (6.7)
Net cash used by financing activities (170.9) (127.9)
Effect of exchange rate changes on cash and cash equivalents 3.1  (1.3)
Increase in cash and cash equivalents 23.4  111.7 
Cash and cash equivalents at beginning of period 1,434.9  1,121.0 
Cash and cash equivalents at end of period $ 1,458.3  $ 1,232.7 
Supplemental cash flow disclosures:
Cash paid for interest $ (8.5) $ (8.3)
Net cash paid for income taxes (135.2) (139.0)








SNAP-ON INCORPORATED
Condensed Consolidated Statements of Cash Flows
(Amounts in millions)
(Unaudited)
Six Months Ended
June 28, June 29,
2025 2024
Operating activities:
Net earnings $ 503.5  $ 547.2 
Adjustments to reconcile net earnings to net cash provided (used) by operating activities:
Depreciation 36.8  36.4 
Amortization of other intangible assets 11.6  12.7 
Provisions for losses on finance receivables 36.5  35.4 
Provisions for losses on non-finance receivables 9.7  11.8 
Stock-based compensation expense 13.0  15.8 
Deferred income tax provision (benefit) 0.1  (4.4)
Gain on sales of assets —  (0.3)
Changes in operating assets and liabilities, net of effects of acquisitions:
Trade and other accounts receivable (12.1) (20.8)
Contract receivables 4.7  (3.7)
Inventories (18.4) 21.9 
Prepaid expenses and other assets (3.5) (11.9)
Accounts payable 2.6  38.1 
Accrued and other liabilities (48.8) (28.4)
Net cash provided by operating activities 535.7  649.8 
Investing activities:
Additions to finance receivables (462.4) (504.2)
Collections of finance receivables 427.8  422.8 
Capital expenditures (42.6) (45.0)
Disposals of property and equipment 0.6  1.6 
Other (1.4) 1.4 
Net cash used by investing activities (78.0) (123.4)
Financing activities:
Net increase in other short-term borrowings 4.0  0.4 
Cash dividends paid (224.0) (196.2)
Purchases of treasury stock (166.2) (117.6)
Proceeds from stock purchase plans and stock option exercises 45.2  51.7 
Other (23.5) (30.4)
Net cash used by financing activities (364.5) (292.1)
Effect of exchange rate changes on cash and cash equivalents 4.6  (3.1)
Increase in cash and cash equivalents 97.8  231.2 
Cash and cash equivalents at beginning of year 1,360.5  1,001.5 
Cash and cash equivalents at end of period $ 1,458.3  $ 1,232.7 
Supplemental cash flow disclosures:
Cash paid for interest $ (22.1) $ (22.0)
Net cash paid for income taxes (155.0) (153.7)




Non-GAAP Supplemental Data
The following non-GAAP supplemental data is presented for informational purposes to provide readers with insight into the information used by management for assessing the operating performance of Snap-on Incorporated's ("Snap-on") non-financial services ("Operations") and Financial Services businesses.
The supplemental Operations data reflects the results of operations and financial position of Snap-on's tools, diagnostics, equipment products, software, and other non-financial services operations with Financial Services presented on the equity method. The supplemental Financial Services data reflects the results of operations and financial position of Snap-on's U.S. and international financial services operations. The financing needs of Financial Services are met through intersegment borrowings and cash generated from Operations; Financial Services is charged interest expense on intersegment borrowings at market rates. Income taxes are charged to Financial Services on the basis of the specific tax attributes generated by the U.S. and international financial services businesses. Transactions between the Operations and Financial Services businesses are eliminated to arrive at the Condensed Consolidated Financial Statements.

SNAP-ON INCORPORATED
Non-GAAP Supplemental Consolidating Data - Supplemental Condensed Statements of Earnings
(Amounts in millions)
(Unaudited)

Operations* Financial Services
Three Months Ended Three Months Ended
June 28, June 29, June 28, June 29,
2025 2024 2025 2024
Net sales $ 1,179.4  $ 1,179.4  $ —  $ — 
Cost of goods sold (583.9) (582.1) —  — 
Gross profit 595.5  597.3  —  — 
Operating expenses (336.4) (317.0) —  — 
Operating earnings before financial services 259.1  280.3  —  — 
Financial services revenue —  —  101.7  100.5 
Financial services expenses —  —  (33.5) (30.3)
Operating earnings from financial services —  —  68.2  70.2 
Operating earnings 259.1  280.3  68.2  70.2 
Interest expense (12.3) (12.3) —  — 
Intersegment interest income (expense) – net 17.4  17.1  (17.4) (17.1)
Other income (expense) – net 14.2  18.7  0.1  — 
Earnings before income taxes and equity earnings
278.4  303.8  50.9  53.1 
Income tax expense (59.7) (65.0) (12.8) (14.3)
Earnings before equity earnings 218.7  238.8  38.1  38.8 
Financial services – net earnings attributable to Snap-on Incorporated 38.1  38.8  —  — 
Net earnings 256.8  277.6  38.1  38.8 
Net earnings attributable to noncontrolling interests (6.5) (6.4) —  — 
Net earnings attributable to Snap-on Incorporated $ 250.3  $ 271.2  $ 38.1  $ 38.8 
* Snap-on with Financial Services presented on the equity method.







SNAP-ON INCORPORATED
Non-GAAP Supplemental Consolidating Data - Supplemental Condensed Statements of Earnings
(Amounts in millions)
(Unaudited)

Operations* Financial Services
Six Months Ended Six Months Ended
June 28, June 29, June 28, June 29,
2025 2024 2025 2024
Net sales $ 2,320.5  $ 2,361.7  $ —  $ — 
Cost of goods sold (1,146.5) (1,167.7) —  — 
Gross profit 1,174.0  1,194.0  —  — 
Operating expenses (671.8) (642.8) —  — 
Operating earnings before financial services 502.2  551.2  —  — 
Financial services revenue —  —  203.8  200.1 
Financial services expenses —  —  (65.3) (61.6)
Operating earnings from financial services —  —  138.5  138.5 
Operating earnings 502.2  551.2  138.5  138.5 
Interest expense (24.7) (24.8) —  — 
Intersegment interest income (expense) – net 34.4  33.8  (34.4) (33.8)
Other income (expense) – net 28.6  36.7  0.1  0.1 
Earnings before income taxes and equity earnings
540.5  596.9  104.2  104.8 
Income tax expense (115.1) (127.3) (26.1) (27.2)
Earnings before equity earnings 425.4  469.6  78.1  77.6 
Financial services – net earnings attributable to Snap-on Incorporated 78.1  77.6  —  — 
Net earnings 503.5  547.2  78.1  77.6 
Net earnings attributable to noncontrolling interests (12.7) (12.5) —  — 
Net earnings attributable to Snap-on Incorporated $ 490.8  $ 534.7  $ 78.1  $ 77.6 
* Snap-on with Financial Services presented on the equity method.





















SNAP-ON INCORPORATED
Non-GAAP Supplemental Consolidating Data - Supplemental Condensed Balance Sheets
(Amounts in millions)
(Unaudited)
  Operations* Financial Services
  June 28, December 28, June 28, December 28,
  2025 2024 2025 2024
Assets
Cash and cash equivalents $ 1,458.2  $ 1,360.4  $ 0.1  $ 0.1 
Intersegment receivables 17.6  15.1  —  — 
Trade and other accounts receivable – net 841.4  815.0  1.0  0.6 
Finance receivables – net —  —  629.2  610.3 
Contract receivables – net 4.9  4.8  109.3  115.2 
Inventories – net 997.7  943.4  —  — 
Prepaid expenses and other current assets 180.7  143.8  11.3  9.4 
Total current assets 3,500.5  3,282.5  750.9  735.6 
Property and equipment – net 555.4  540.2  2.4  2.4 
Operating lease right-of-use assets 84.6  83.8  5.5  5.6 
Investment in Financial Services 404.9  403.5  —  — 
Deferred income tax assets 51.0  51.8  27.5  26.2 
Intersegment long-term notes receivable 838.5  831.8  —  — 
Long-term finance receivables – net —  —  1,305.3  1,312.0 
Long-term contract receivables – net 8.1  8.4  416.2  409.9 
Goodwill 1,102.6  1,056.8  —  — 
Other intangible assets – net 275.1  267.6  —  — 
Pension assets 130.5  125.4  —  — 
Other long-term assets 37.0  35.6  0.2  0.2 
Total assets $ 6,988.2  $ 6,687.4  $ 2,508.0  $ 2,491.9 
Liabilities and Equity
Notes payable $ 17.7  $ 13.7  $ —  $ — 
Accounts payable 267.4  265.4  2.4  0.5 
Intersegment payables —  —  17.6  15.1 
Accrued benefits 54.7  67.2  —  — 
Accrued compensation 71.0  83.5  1.9  2.6 
Franchisee deposits 72.1  70.9  —  — 
Other accrued liabilities 438.1  443.6  30.4  27.7 
Total current liabilities 921.0  944.3  52.3  45.9 
Long-term debt and intersegment long-term debt —  —  2,024.5  2,017.3 
Deferred income tax liabilities 78.6  73.5  —  — 
Retiree health care benefits 18.4  19.4  —  — 
Pension liabilities 77.1  78.4  —  — 
Operating lease liabilities 61.7  63.0  5.7  5.6 
Other long-term liabilities 91.9  91.8  20.6  19.6 
Total liabilities 1,248.7  1,270.4  2,103.1  2,088.4 
Total shareholders’ equity attributable to Snap-on Incorporated 5,715.5  5,394.1  404.9  403.5 
Noncontrolling interests 24.0  22.9  —  — 
Total equity 5,739.5  5,417.0  404.9  403.5 
Total liabilities and equity $ 6,988.2  $ 6,687.4  $ 2,508.0  $ 2,491.9 
* Snap-on with Financial Services presented on the equity method.