株探米国株
日本語 英語
エドガーで原本を確認する
0000081362FALSE00000813622024-08-052024-08-05

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
August 5, 2024
Date of Report (Date of earliest event reported)
QUAKER CHEMICAL CORPORATION
(Exact name of registrant as specified in its charter)
Commission File Number 001-12019
Pennsylvania
23-0993790
(State or other jurisdiction of
incorporation)
(I.R.S. Employer
Identification No.)
901 E. Hector Street
Conshohocken, Pennsylvania 19428
(Address of principal executive offices)
(Zip Code)
(610) 832-4000
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $1 par value KWR New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o On August 5, 2024, Quaker Chemical Corporation announced its results of operations for the second quarter ended June 30, 2024 in a press release, the text of which is included as Exhibit 99.1 hereto.



INFORMATION TO BE INCLUDED IN THE REPORT
Item 2.02.    Results of Operations and Financial Condition.
Supplemental information related to the same period is also included as Exhibit 99.2 hereto.
Item 9.01.    Financial Statements and Exhibits.
The following exhibits are included as part of this report:
Exhibit No. Description
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).
2


SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
QUAKER CHEMICAL CORPORATION
Date: August 5, 2024
By: /s/ Thomas Coler
Thomas Coler
Executive Vice President, Chief Financial Officer
3
EX-99.1 2 kwr2024q2ex-991.htm EX-99.1 Document
Exhibit 99.1
NEWS
Contact: Jeffrey Schnell
Vice President, Investor Relations
investor@quakerhoughton.com
T. 1.610.832.4087
qhlogos.jpg
For Release: Immediate
QUAKER HOUGHTON ANNOUNCES SECOND QUARTER 2024 RESULTS
•Q2’24 net sales of $463.6 million, net income of $34.9 million and earnings per diluted share of $1.94
•Q2’24 non-GAAP net income of $38.2 million and non-GAAP earnings per diluted share of $2.13
•Delivered adjusted EBITDA of $84.3 million in Q2’24, a 5% increase compared to $80.2 million in Q2’23
•Gross margins improved 200 basis points compared to the prior year, the 8th consecutive quarterly year-over-year increase
•Generated $73.5 million of operating cash flow YTD; Increased cash dividend by 6.6%

August 5, 2024
CONSHOHOCKEN, PA – Quaker Houghton (“the Company”) (NYSE: KWR), the global leader in industrial process fluids, announced its second quarter 2024 results today.
Three Months Ended
June 30,
Six Months Ended
June 30,
($ in thousands, except per share data) 2024 2023 2024 2023
Net sales $ 463,567  $ 495,444  $ 933,326  $ 995,592 
Net income attributable to Quaker Chemical Corporation 34,885  29,346  70,112  58,880 
Net income attributable to Quaker Chemical Corporation common shareholders – diluted 1.94  1.63  3.89  3.27 
Non-GAAP net income * 38,232  34,774  75,905  68,766 
Non-GAAP Earnings per diluted share * 2.13  1.93  4.22  3.82 
Adjusted EBITDA * 84,291  80,242  167,573  159,033 
*Refer to the Non-GAAP Measures and Reconciliations section below for additional information
Second Quarter 2024 Consolidated Results
Net sales in the second quarter of 2024 were $463.6 million, a decline of approximately 6% compared to $495.4 million in the second quarter of 2023. This result was primarily due to a decrease in selling price and product mix of approximately 4%, a decline in sales volumes of approximately 1% and an unfavorable impact from foreign currency translation of 1%. The decrease in selling price and product mix was primarily attributable to our index-based customer contracts. The decline in sales volumes was primarily attributable to a continuation of soft end market conditions, primarily in the EMEA and Americas segments, partially offset by an improvement in volumes in the Asia/Pacific segment and new business wins across all segments.
The Company reported net income in the second quarter of 2024 of $34.9 million, or $1.94 per diluted share, compared to net income of $29.3 million, or $1.63 per diluted share, in the second quarter of 2023. Excluding non-recurring and non-core items in each period, the Company’s non-GAAP net income and earnings per diluted share were $38.2 million and $2.13 respectively in the second quarter of 2024 compared to $34.8 million and $1.93 respectively in the prior year. The Company generated adjusted EBITDA of $84.3 million in the second quarter of 2024, an increase of 5% compared to $80.2 million in the second quarter of 2023, primarily driven by an improvement in gross margins in all segments compared to the prior year.
Andy Tometich, Chief Executive Officer and President, commented, “Quaker Houghton achieved solid results in the second quarter, demonstrating the resilience of our business and delivering year-over-year and sequential earnings growth. We continue to outperform our end markets, driven by the team’s focus and execution, earning profitable new business by enhancing our customer’s operations. Segment margins have also improved year-over-year for the 8th consecutive quarter, helping to mitigate the continued soft end market conditions, primarily in the Americas and EMEA regions.
“Looking ahead, we expect to deliver another year of earnings growth in 2024, despite the challenging end market environment which will likely persist through the end of the year. We remain committed to advancing our enterprise strategy, enhancing our capabilities, and strengthening our leading portfolio of products and technical capabilities to drive efficiencies and further reinforce the relationship with our customers. Our balance sheet and cash flow generation are strong, which support our balanced capital allocation strategy and we are well positioned to accelerate our long-term growth initiatives and drive value creation.”
1


Second Quarter 2024 Segment Results
The Company’s second quarter 2024 operating performance for each of its three reportable segments: (i) Americas; (ii) EMEA; and (iii) Asia/Pacific, is further described below.
Three Months Ended
June 30,
Six Months Ended
June 30,
2024 2023 2024 2023
Net Sales *
Americas $ 223,517  $ 253,219  $ 453,271  $ 504,632 
EMEA 138,001  143,533  276,423  295,982 
Asia/Pacific 102,049  98,692  203,632  194,978 
Total net sales $ 463,567  $ 495,444  $ 933,326  $ 995,592 
Segment operating earnings *
Americas $ 64,137  $ 69,007  $ 130,906  $ 135,132 
EMEA 26,652  25,583  56,223  53,154 
Asia/Pacific 31,000  27,989  61,377  55,641 
Total segment operating earnings $ 121,789  $ 122,579  $ 248,506  $ 243,927 
*Refer to the Segment Measures and Reconciliations section below for additional information
Net sales in the Americas segment declined in the second quarter of 2024 compared to the same period in 2023 primarily due to a decline in both sales volumes and selling price and product mix. Net sales in the EMEA segment declined in the second quarter of 2024 compared to the same period in 2023 primarily due to a decline in selling price and an unfavorable impact of foreign currency translation. Net sales in the Asia/Pacific segment increased in the second quarter of 2024 compared to the same period in 2023 primarily due to an increase in sales volumes, partially offset by a decline in selling price and product mix and an unfavorable impact of foreign currency translation.
The decline in selling price and product mix in the second quarter of 2024 compared to the same period in 2023 in all segments primarily reflects the impact of our index-based customer contracts. The decline in sales volumes in the Americas segment reflects softer end market activity, primarily for metalworking applications, compared to the prior year, partially offset by new business wins. Sales volumes, inclusive of acquisitions, increased in the Asia/Pacific and EMEA segment compared to the prior year due to continued new business wins and a modest improvement in end market conditions, primarily in metals applications.
Compared to the first quarter of 2024, net sales decreased 1% due to decline in selling price and product mix of 1%. Sales volumes in the EMEA segment increased compared to the prior quarter, whereas sales volumes remained consistent in the Americas and Asia/Pacific segments. Selling price and product mix increased in the Asia/Pacific segment, but declined in the Americas and EMEA segments reflecting the impact of our index-based customer contracts. The impact of foreign currency translation was favorable to the EMEA segment and unfavorable in the Americas and Asia/Pacific segment, compared to the prior quarter.
Operating earnings increased in the EMEA and Asia/Pacific segments in the second quarter of 2024 compared to the prior year but declined in the Americas segment. Operating margins increased in all segments in the second quarter of 2024 compared to the prior year. Operating earnings and operating margins increased in the Asia/Pacific segment in the second quarter of 2024 compared to the first quarter of 2024 and declined modestly in the Americas and EMEA segment.
Cash Flow and Liquidity Highlights
Net cash provided by operating activities was $73.5 million for the six months ended June 30, 2024, compared to net cash provided by operating activities of $116.1 million for the same period in 2023. The Company’s operating cash flow reflects a stronger operating performance in the six months ended June 30, 2024, partially offset by ongoing working capital requirements.
As of June 30, 2024, the Company’s total gross debt was $737.4 million and its cash and cash equivalents was $188.6 million, which resulted in net debt of approximately $548.8 million. The Company’s net debt divided by its trailing twelve months adjusted EBITDA was approximately 1.7x. In the second quarter of 2024, the Company repurchased 49,000 shares for approximately $7.8 million.

2


Non-GAAP Measures and Reconciliations
The information included in this press release includes non-GAAP (unaudited) financial information that includes EBITDA, adjusted EBITDA, adjusted EBITDA margin, non-GAAP operating income, non-GAAP operating margin, taxes on income before equity in net income of associated companies – adjusted, non-GAAP net income and non-GAAP earnings per diluted share. The Company believes these non-GAAP financial measures provide meaningful supplemental information as they enhance a reader’s understanding of the the Company’s financial performance, are indicative of future operating performance and facilitate a comparison among fiscal periods, as the non-GAAP financial measures exclude items that are not indicative of future operating performance or not considered core to the Company’s operations. Non-GAAP results are presented for supplemental informational purposes only and should not be considered a substitute for the financial information presented in accordance with GAAP. In addition, our definitions of EBITDA, adjusted EBITDA, adjusted EBITDA margin, non-GAAP operating income, non-GAAP operating margin, taxes on income before equity in net income of associated companies – adjusted, non-GAAP net income and non-GAAP earnings per diluted share as discussed and reconciled below to the most comparable respective GAAP measures, may not be comparable to similarly named measures reported by other companies.
The Company presents EBITDA which is calculated as net income attributable to the Company before depreciation and amortization, interest expense, net, and taxes on income before equity in net income of associated companies. The Company also presents adjusted EBITDA which is calculated as EBITDA plus or minus certain items that are not considered indicative of future operating performance or not considered core to the Company’s operations. In addition, the Company presents non-GAAP operating income which is calculated as operating income plus or minus certain items that are not considered indicative of future operating performance or not considered core to the Company’s operations. Adjusted EBITDA margin and non-GAAP operating margin are calculated as the percentage of adjusted EBITDA and non-GAAP operating income to consolidated net sales, respectively. The Company believes these non-GAAP measures provide transparent and useful information and are widely used by investors, analysts, and peers in our industry as well as by management in assessing the operating performance of the Company on a consistent basis.
Additionally, the Company presents non-GAAP net income and non-GAAP earnings per diluted share as additional performance measures. Non-GAAP net income is calculated as adjusted EBITDA, defined above, less depreciation and amortization, interest expense, net, and taxes on income before equity in net income of associated companies, in each case adjusted, as applicable, for any depreciation, amortization, interest or tax impacts resulting from the non-core items identified in the reconciliation of net income attributable to the Company to adjusted EBITDA. Non-GAAP earnings per diluted share is calculated as non-GAAP net income per diluted share as accounted for under the “two-class share method.” The Company believes that non-GAAP net income and non-GAAP earnings per diluted share provide transparent and useful information and are widely used by investors, analysts, and peers in our industry as well as by management in assessing the operating performance of the Company on a consistent basis.
As it relates to future projections for the Company as well as other forward-looking information contained in this press release, the Company has not provided guidance for comparable GAAP measures or a quantitative reconciliation of forward-looking non-GAAP financial measures to the most directly comparable U.S. GAAP measure because it is unable to determine with reasonable certainty the ultimate outcome of certain significant items necessary to calculate such measures without unreasonable effort. These items include, but are not limited to, certain non-recurring or non-core items the Company may record that could materially impact net income. These items are uncertain, depend on various factors, and could have a material impact on the U.S. GAAP reported results for the guidance period.
The Company's reference to trailing twelve months adjusted EBITDA within this press release refers to the twelve month period ended June 30, 2024 adjusted EBITDA of $328.9 million, which consists of (i) the six months ended June 30, 2024 adjusted EBITDA of $167.6 million, as presented in the non-GAAP reconciliations below, and (ii) the twelve months ended December 31, 2023 adjusted EBITDA of $320.4 million, as presented in the non-GAAP reconciliations included in the Company's fourth quarter and full year 2023 results press release dated February 29, 2024, less (iii) the six months ended June 30, 2023 adjusted EBITDA of $159.0 million, as presented in the non-GAAP reconciliations below.
Certain of the prior period non-GAAP financial measures presented in the following tables have been adjusted to conform with current period presentation. The following tables reconcile the Company’s non-GAAP financial measures (unaudited) to their most directly comparable GAAP (unaudited) financial measures (dollars in thousands unless otherwise noted, except per share amounts):
3


Three Months Ended
June 30,
Six Months Ended
June 30,
Non-GAAP Operating Income and Margin Reconciliations: 2024 2023 2024 2023
Operating income $ 58,449  $ 56,795  $ 113,975  $ 106,724 
Restructuring and related charges, net 320  1,043  2,177  5,015 
Strategic planning (credits) expenses —  579  (109) 2,666 
Customer insolvency costs —  —  1,522  — 
Other charges 1,046  344  1,492  649 
Non-GAAP operating income $ 59,815  $ 58,761  $ 119,057  $ 115,054 
Non-GAAP operating margin (%) 12.9  % 11.9  % 12.8  % 11.6  %
EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Non-GAAP Net Income Reconciliations: Three Months Ended
June 30,
Six Months Ended
June 30,
2024 2023 2024 2023
Net income attributable to Quaker Chemical Corporation $ 34,885  $ 29,346  $ 70,112  $ 58,880 
Depreciation and amortization (a) 21,428  20,834  42,484  41,344 
Interest expense, net 10,754  12,721  21,578  25,963 
Taxes on income before equity in net income of associated companies (b) 15,778  13,830  28,286  23,363 
EBITDA 82,845  76,731  162,460  149,550 
Equity (income) loss in a captive insurance company (475) 430  (981)
Restructuring and related charges, net 320  1,043  2,177  5,015 
Strategic planning expenses (credits) —  579  (109) 2,666 
Customer insolvency costs —  —  1,522  — 
Facility remediation recoveries —  (187) —  (1,014)
Product liability claim costs —  —  896  — 
Currency conversion impacts of hyper-inflationary economies 613  1,184  (291) 1,640 
Other charges 988  462  1,899  1,168 
Adjusted EBITDA $ 84,291  $ 80,242  $ 167,573  $ 159,033 
Adjusted EBITDA margin (%) 18.2  % 16.2  % 18.0  % 16.0  %
Adjusted EBITDA $ 84,291  $ 80,242  $ 167,573  $ 159,033 
Less: Depreciation and amortization (a) 21,428  20,834  42,484  41,344 
Less: Interest expense, net 10,754  12,721  21,578  25,963 
Less: Taxes on income before equity in net income of associated companies - adjusted (b) 13,877  11,913  27,606  22,960 
Non-GAAP net income $ 38,232  $ 34,774  $ 75,905  $ 68,766 
4


Three Months Ended
June 30,
Six Months Ended
June 30,
Non-GAAP Earnings per Diluted Share Reconciliations: 2024 2023 2024 2023
GAAP earnings per diluted share attributable to Quaker Chemical Corporation common shareholders $ 1.94  $ 1.63  $ 3.89  $ 3.27 
Equity (income) loss in a captive insurance company per diluted share (0.02) 0.02  (0.05) — 
Restructuring and related charges, net per diluted share 0.01  0.04  0.09  0.21 
Strategic planning (credits) expenses per diluted share —  0.03  —  0.13 
Customer insolvency costs per diluted share —  —  0.06  — 
Facility remediation recoveries per diluted share —  (0.01) —  (0.05)
Product liability claim costs per diluted share —  —  0.04  — 
Currency conversion impacts of hyper-inflationary economies per diluted share 0.03  0.06 (0.02) 0.09 
Other charges per diluted share 0.04  0.02  0.08  0.04 
Impact of certain discrete tax items per diluted share 0.13  0.14  0.13  0.13 
Non-GAAP earnings per diluted share $ 2.13  $ 1.93  $ 4.22  $ 3.82 
a.Depreciation and amortization for the three and six months ended June 30, 2024 and 2023 includes approximately $0.2 million and $0.5 million, respectively, of amortization expense recorded within equity in net income of associated companies in the Company’s Condensed Consolidated Statements of Operations, which is attributable to the amortization of the fair value step up for the Company’s 50% interest in a joint venture in Korea as a result of required purchase accounting.
b.Taxes on income before equity in net income of associated companies – adjusted includes the Company’s tax expense adjusted for the impact of any current and deferred income tax expense (benefit), as applicable, of the reconciling items presented in the reconciliation of Net income attributable to Quaker Chemical Corporation to adjusted EBITDA, above, determined utilizing the applicable rates in the taxing jurisdictions in which these adjustments occurred, subject to deductibility. This caption also includes the impact of specific tax charges and benefits in the six months ended June 30, 2024 and 2023, which the Company does not consider core to the Company’s operations or indicative of future performance.
5


Segment Measures and Reconciliations
Segment operating earnings for each of the Company’s reportable segments are comprised of the segment’s net sales less directly related Cost of goods sold (“COGS”) and Selling, general and administrative expenses (“SG&A”). Operating expenses not directly attributable to the net sales of each respective segment, such as certain corporate and administrative costs and Restructuring and related charges, net, are not included in segment operating earnings. Other items not specifically identified with the Company’s reportable segments include Interest expense, net and Other income (expense), net.
The following table presents information about the performance of the Company’s reportable segments (dollars in thousands):
Three Months Ended
June 30,
Six Months Ended
June 30,
2024 2023 2024 2023
Net Sales
Americas $ 223,517  $ 253,219  $ 453,271  $ 504,632 
EMEA 138,001  143,533  276,423  $ 295,982 
Asia/Pacific 102,049  98,692  203,632  $ 194,978 
Total net sales $ 463,567  $ 495,444  $ 933,326  $ 995,592 
Segment operating earnings
Americas $ 64,137  $ 69,007  $ 130,906  $ 135,132 
EMEA 26,652  25,583  56,223  $ 53,154 
Asia/Pacific 31,000  27,989  61,377  $ 55,641 
Total segment operating earnings 121,789  122,579  248,506  243,927 
Restructuring and related charges, net (320) (1,043) (2,177) (5,015)
Non-operating and administrative expenses (47,584) (49,950) (101,760) (101,721)
Depreciation of corporate assets and amortization (15,436) (14,791) (30,594) (30,467)
Operating income 58,449  56,795  113,975  106,724 
Other income (expense), net 422  (3,606) 1,502  (5,845)
Interest expense, net (10,754) (12,721) (21,578) (25,963)
Income before taxes and equity in net income of associated companies $ 48,117  $ 40,468  $ 93,899  $ 74,916 
6


Forward-Looking Statements
This press release contains “forward-looking statements” that fall under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and the Securities Act of 1933, as amended. These statements can be identified by the fact that they do not relate strictly to historical or current facts. We have based these forward-looking statements on assumptions, projections and expectations about future events that we believe are reasonable based on currently available information, including statements regarding the potential effects of the conflicts in Ukraine and the Middle East; inflation and global supply chain constraints on the Company’s business, results of operations, and financial condition; our expectation that we will maintain sufficient liquidity and remain in compliance with the terms of the Company’s credit facility; expectations about future demand and raw material costs; and statements regarding the impact of increased raw material costs and pricing initiatives. These forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, intentions, financial condition, results of operations, future performance, and business, which may differ materially from our actual results, including but not limited to the potential benefits of acquisitions and divestitures, the impacts on our business as a result of global supply chain constraints, and our current and future results and plans and statements that include the words “may,” “could,” “should,” “would,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “outlook, “target”, “possible”, “potential”, “plan” or similar expressions. A major risk is that demand for the Company's products and services is largely derived from the demand for its customers' products, which subjects the Company to uncertainties related to downturns in a customer's business and unanticipated customer production slowdowns and shutdowns. Other major risks and uncertainties include, but are not limited to inflationary pressures, including the potential for continued significant increases in raw material costs; supply chain disruptions; customer financial instability; high interest rates and the possibility of economic recession; economic and political disruptions particularly in light of numerous elections globally and the possibility of regime changes, including the impacts of the military conflicts between Russia and Ukraine and between Israel and Hamas; legislative and regulatory developments including changes to existing laws and regulations, or the way they are interpreted, applied or enforced; tariffs, trade restrictions, and the economic and other sanctions imposed by other nations on Russia and Belarus and/or other government organizations; suspensions of activities in Russia by many multinational companies and the potential expansion of military activity; foreign currency fluctuations; significant changes in applicable tax rates and regulations; future terrorist attacks and other acts of violence; the impacts of consolidation in our industry, including loss or consolidation of a major customer; and the potential occurrence of cyber-security breaches, cyber-security attacks and other technology outages and security incidents. Furthermore, the Company is subject to the same business cycles as those experienced by our customers in the steel, automobile, aircraft, industrial equipment, aluminum and durable goods industries. Our forward-looking statements are subject to risks, uncertainties and assumptions about the Company and its operations that are subject to change based on various important factors, some of which are beyond our control. These risks, uncertainties, and possible inaccurate assumptions relevant to our business could cause our actual results to differ materially from expected and historical results. All forward-looking statements included in this press release, including expectations about business conditions during 2024 and future periods, are based upon information available to the Company as of the date of this press release, which may change. Therefore, we caution you not to place undue reliance on our forward-looking statements. For more information regarding these risks and uncertainties as well as certain additional risks that we face, refer to the Risk Factors section, which appears in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2023, and in subsequent reports filed from time to time with the Securities and Exchange Commission. We do not intend to, and we disclaim any duty or obligation to, update or revise any forward-looking statements to reflect new information or future events or for any other reason. This discussion is provided as permitted by the Private Securities Litigation Reform Act of 1995.
Conference Call
As previously announced, the Company’s investor conference call to discuss its second quarter of 2024 performance is scheduled for Tuesday, August 6, 2024 at 8:30 a.m. ET. A live webcast of the conference call, together with supplemental information, can be accessed through the Company’s Investor Relations website at investors.quakerhoughton.com. You can also access the conference call by dialing 877-269-7756.
About Quaker Houghton
Quaker Houghton is the global leader in industrial process fluids. With a presence around the world, including operations in over 25 countries, our customers include thousands of the world’s most advanced and specialized steel, aluminum, automotive, aerospace, offshore, container, mining, and metalworking companies. Our high-performing, innovative and sustainable solutions are backed by best-in-class technology, deep process knowledge and customized services. With approximately 4,400 employees, including chemists, engineers and industry experts, we partner with our customers to improve their operations so they can run even more efficiently, even more effectively, whatever comes next. Quaker Houghton is headquartered in Conshohocken, Pennsylvania, located near Philadelphia in the United States. Visit quakerhoughton.com to learn more.
7


Quaker Chemical Corporation
Condensed Consolidated Statements of Operations
(Unaudited; Dollars in thousands, except per share data)
Three Months Ended
June 30,
Six Months Ended
June 30,
2024 2023 2024 2023
Net sales $ 463,567  $ 495,444  $ 933,326  $ 995,592 
Cost of goods sold 287,849  317,753  576,045  644,451 
Gross profit 175,718  177,691  357,281  351,141 
Selling, general and administrative expenses 116,949  119,853  241,129  239,402 
Restructuring and related charges, net 320  1,043  2,177  5,015 
Operating income 58,449  56,795  113,975  106,724 
Other income (expense), net 422  (3,606) 1,502  (5,845)
Interest expense, net (10,754) (12,721) (21,578) (25,963)
Income before taxes and equity in net income of associated companies 48,117  40,468  93,899  74,916 
Taxes on income before equity in net income of associated companies 15,778  13,830  28,286  23,363 
Income before equity in net income of associated companies 32,339  26,638  65,613  51,553 
Equity in net income of associated companies 2,571  2,755  4,555  7,381 
Net income 34,910  29,393  70,168  58,934 
Less: Net income attributable to noncontrolling interest 25  47  56  54 
Net income attributable to Quaker Chemical Corporation $ 34,885  $ 29,346  $ 70,112  $ 58,880 
Per share data:
Net income attributable to Quaker Chemical Corporation common shareholders – basic $ 1.94  $ 1.63  $ 3.90  $ 3.28 
Net income attributable to Quaker Chemical Corporation common shareholders – diluted $ 1.94  $ 1.63  $ 3.89  $ 3.27 
Basic weighted average common shares outstanding 17,921,395 17,892,444 17,915,104 17,879,629
Diluted weighted average common shares outstanding 17,940,156 17,921,414 17,934,950 17,909,906
8


Quaker Chemical Corporation
Condensed Consolidated Balance Sheets
(Unaudited; Dollars in thousands, except par value)
June 30,
2024
December 31,
2023
ASSETS
Current assets
Cash and cash equivalents $ 188,568  $ 194,527 
Accounts receivable, net 423,906  444,950 
Inventories, net 239,141  233,857 
Prepaid expenses and other current assets 67,485  54,555 
Total current assets 919,100  927,889 
Property, plant and equipment, net 200,823  207,811 
Right-of-use lease assets 36,693  38,614 
Goodwill 517,582  512,518 
Other intangible assets, net 866,167  896,721 
Investments in associated companies 96,090  101,151 
Deferred tax assets 12,903  10,737 
Other non-current assets 22,834  18,770 
Total assets $ 2,672,192  $ 2,714,211 
LIABILITIES AND EQUITY
Current liabilities
Short-term borrowings and current portion of long-term debt $ 32,448  $ 23,444 
Accounts payable 185,351  184,813 
Dividends payable 8,163  8,186 
Accrued compensation 31,595  55,194 
Accrued restructuring 1,048  3,350 
Accrued pension and postretirement benefits 2,191  2,208 
Other accrued liabilities 89,281  90,315 
Total current liabilities 350,077  367,510 
Long-term debt 703,655  730,623 
Long-term lease liabilities 21,671  22,937 
Deferred tax liabilities 147,100  146,957 
Non-current accrued pension and postretirement benefits 28,109  29,457 
Other non-current liabilities 25,974  31,805 
Total liabilities 1,276,586  1,329,289 
Equity
Common stock $1 par value; authorized 30,000,000 shares; issued and outstanding
    March 31, 2024 – 17,940,532 shares; December 31, 2023 – 17,991,988 shares
17,941  17,992 
Capital in excess of par value 938,436  940,101 
Retained earnings 604,404  550,641 
Accumulated other comprehensive loss (165,762) (124,415)
Total Quaker shareholders’ equity 1,395,019  1,384,319 
Noncontrolling interest 587  603 
Total equity 1,395,606  1,384,922 
Total liabilities and equity $ 2,672,192  $ 2,714,211 
9


Quaker Chemical Corporation
Condensed Consolidated Statements of Cash Flows
(Unaudited; Dollars in thousands)
Six Months Ended
June 30,
2024 2023
Cash flows from operating activities
Net income $ 70,168  $ 58,934 
Adjustments to reconcile net income to net cash used in operating activities:
Amortization of debt issuance costs 706  706 
Depreciation and amortization 41,984  40,824 
Equity in undistributed earnings of associated companies, net of dividends (4,221) (4,207)
Deferred compensation, deferred taxes and other, net (647) 154 
Share-based compensation 8,128  7,414 
Restructuring and related charges, net 2,177  5,015 
Pension and other postretirement benefits (994) (308)
(Decrease) increase in cash from changes in current assets and current liabilities, net of acquisitions:
Accounts receivable 10,483  22,017 
Inventories (9,141) 11,750 
Prepaid expenses and other current assets (15,646) (8,925)
Accrued restructuring (4,442) (5,410)
Accounts payable and accrued liabilities (25,021) (11,912)
Net cash provided by operating activities 73,534  116,052 
Cash flows from investing activities
Investments in property, plant and equipment (11,124) (17,040)
Payments related to acquisitions, net of cash acquired (24,899) — 
Proceeds from disposition of assets 2,798  — 
Net cash used in investing activities (33,225) (17,040)
Cash flows from financing activities
Payments of long-term debt (34,169) (9,439)
Borrowings (payments) on revolving credit facilities, net 20,533  (62,778)
Payments on other debt, net (37) (456)
Dividends paid (16,372) (15,631)
Shares purchased under share repurchase programs (7,760) — 
Other stock related activity (1,492) (712)
Net cash provided by (used in) financing activities (39,297) (89,016)
Effect of foreign exchange rate changes on cash (6,971) (1,554)
Net (decrease) increase in cash and cash equivalents (5,959) 8,442 
Cash and cash equivalents at the beginning of the period 194,527  180,963 
Cash and cash equivalents at the end of the period $ 188,568  $ 189,405 
10
EX-99.2 3 kwr2024q22024ex-992final.htm EX-99.2 kwr2024q22024ex-992final
Quaker Houghton Second Quarter 2024 Results Investor Conference Call


 
Regulation G The attached charts include Company information that does not conform to generally accepted accounting principles (“GAAP”). Management believes that an analysis of this data is meaningful to investors because it provides insight with respect to ongoing operating results of the Company and helps investors to evaluate the financial results of the Company. These measures should not be viewed as an alternative to GAAP measures of performance. Furthermore, these measures may not be consistent with similar measures provided by other companies. This data should be read in conjunction with the first quarter earnings news release, dated August 5, 2024, which has been furnished to the Securities and Exchange Commission (“SEC”) on Form 8-K. Forward-Looking Statements This presentation contains “forward-looking statements” that fall under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and the Securities Act of 1933, as amended. These statements can be identified by the fact that they do not relate strictly to historical or current facts. We have based these forward-looking statements on assumptions, projections and expectations about future events that we believe are reasonable based on currently available information, including statements regarding the potential effects of the conflicts in Ukraine and the Middle East; inflation and global supply chain constraints on the Company’s business, results of operations, and financial condition; our expectation that we will maintain sufficient liquidity and remain in compliance with the terms of the Company’s credit facility; expectations about future demand and raw material costs; and statements regarding the impact of increased raw material costs and pricing initiatives. These forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, intentions, financial condition, results of operations, future performance, and business, which may differ materially from our actual results, including but not limited to the potential benefits of acquisitions and divestitures, the impacts on our business as a result of global supply chain constraints, and our current and future results and plans and statements that include the words “may,” “could,” “should,” “would,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “outlook, “target”, “possible”, “potential”, “plan” or similar expressions. A major risk is that demand for the Company's products and services is largely derived from the demand for its customers' products, which subjects the Company to uncertainties related to downturns in a customer's business and unanticipated customer production slowdowns and shutdowns. Other major risks and uncertainties include, but are not limited to inflationary pressures, including the potential for continued significant increases in raw material costs; supply chain disruptions; customer financial instability; rising interest rates and the possibility of economic recession; economic and political disruptions, including the impacts of the military conflicts between Russia and Ukraine and between Israel and Hamas; legislative and regulatory developments including changes to existing laws and regulations, or the way they are interpreted, applied or enforced; tariffs, trade restrictions, and the economic and other sanctions imposed by other nations on Russia and/or other government organizations; suspensions of activities in Russia by many multinational companies and the potential expansion of military activity; foreign currency fluctuations; significant changes in applicable tax rates and regulations; future terrorist attacks and other acts of violence; the impacts of consolidation in our industry, including loss or consolidation of a major customer; and the potential occurrence of cyber-security breaches, cyber-security attacks and other security incidents. Furthermore, the Company is subject to the same business cycles as those experienced by our customers in the steel, automobile, aircraft, industrial equipment, aluminum and durable goods industries. Our forward-looking statements are subject to risks, uncertainties and assumptions about the Company and its operations that are subject to change based on various important factors, some of which are beyond our control. These risks, uncertainties, and possible inaccurate assumptions relevant to our business could cause our actual results to differ materially from expected and historical results. All forward-looking statements included in this press release, including expectations about business conditions during 2024 and future periods, are based upon information available to the Company as of the date of this press release, which may change. Therefore, we caution you not to place undue reliance on our forward-looking statements. For more information regarding these risks and uncertainties as well as certain additional risks that we face, refer to the Risk Factors section, which appears in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2023 and in subsequent reports filed from time to time with the Securities and Exchange Commission. We do not intend to, and we disclaim any duty or obligation to, update or revise any forward-looking statements to reflect new information or future events or for any other reason. This discussion is provided as permitted by the Private Securities Litigation Reform Act of 1995. ©2024 Quaker Houghton. All Rights Reserved 2 Forward-Looking Statements


 
The information included in this presentation includes non-GAAP (unaudited) financial information that includes EBITDA, adjusted EBITDA, adjusted EBITDA margin, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income and non-GAAP earnings per diluted share. The Company believes these non-GAAP financial measures provide meaningful supplemental information as they enhance a reader’s understanding of the financial performance of the Company, are indicative of future operating performance of the Company, and facilitate a comparison among fiscal periods, as the non-GAAP financial measures exclude items that are not considered indicative of future operating performance or not considered core to the Company’s operations. Non-GAAP results are presented for supplemental informational purposes only and should not be considered a substitute for the financial information presented in accordance with GAAP. In addition, our definitions of EBITDA, adjusted EBITDA, adjusted EBITDA margin, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income and non-GAAP earnings per diluted share as discussed and reconciled below to the most comparable respective GAAP measures, may not be comparable to similarly named measures reported by other companies. The Company presents EBITDA which is calculated as net income attributable to the Company before depreciation and amortization, interest expense, net, and taxes on income before equity in net income of associated companies. The Company also presents adjusted EBITDA which is calculated as EBITDA plus or minus certain items that are not considered indicative of future operating performance or not considered core to the Company’s operations. In addition, the Company presents non-GAAP operating income which is calculated as operating income plus or minus certain items that are not considered indicative of future operating performance or not considered core to the Company’s operations. Adjusted EBITDA margin and non-GAAP operating margin are calculated as the percentage of adjusted EBITDA and non-GAAP operating income to consolidated net sales, respectively. The Company believes these non-GAAP measures provide transparent and useful information and are widely used by investors, analysts, and peers in our industry as well as by management in assessing the operating performance of the Company on a consistent basis. Additionally, the Company presents non-GAAP net income and non-GAAP earnings per diluted share as additional performance measures. Non-GAAP net income is calculated as adjusted EBITDA, defined above, less depreciation and amortization, interest expense, net, and taxes on income before equity in net income of associated companies, in each case adjusted, as applicable, for any depreciation, amortization, interest or tax impacts resulting from the non-core items identified in the reconciliation of net income attributable to the Company to adjusted EBITDA. Non-GAAP earnings per diluted share is calculated as non-GAAP net income per diluted share as accounted for under the “two-class share method.” The Company believes that non-GAAP net income and non-GAAP earnings per diluted share provide transparent and useful information and are widely used by investors, analysts, and competitors in our industry as well as by management in assessing the operating performance of the Company on a consistent basis. As it relates to 2024 projected adjusted EBITDA growth for the Company, the Company has not provided guidance for comparable GAAP measures or a quantitative reconciliation of forward-looking non-GAAP financial measures to the most directly comparable U.S. GAAP measure because it is unable to determine with reasonable certainty the ultimate outcome of certain significant items necessary to calculate such measures without unreasonable effort. These items include, but are not limited to, certain non-recurring or non-core items the Company may record that could materially impact net income. These items are uncertain, depend on various factors, and could have a material impact on the U.S. GAAP reported results for the guidance period. The following charts should be read in conjunction with the Company’s second quarter earnings news release dated August 5, 2024, which has been furnished to the Securities and Exchange Commission on Form 8-K, the Company’s Annual Report for the year ended December 31, 2023, and the Company’s 10-Q for the period ended June 30, 2024. These documents may contain additional explanatory language and information regarding certain of the items included in the following reconciliations. ©2024 Quaker Houghton. All Rights Reserved 3 Non-GAAP Measures


 
Andy Tometich Chief Executive Officer, President Tom Coler Executive Vice President, Chief Financial Officer Robert T. Traub Senior Vice President, General Counsel & Corporate Secretary Jeffrey Schnell Vice President, Investor Relations ©2024 Quaker Houghton. All Rights Reserved 4 Speakers


 
©2024 Quaker Houghton. All Rights Reserved 5 Q2’24 Highlights 1 This is a non-GAAP measure, refer to the reconciliations of our non-GAAP measures to their most comparable GAAP measures provided within this presentation and in our SEC filings 2 Defined as net debt (gross debt less cash and cash equivalents) divided by trailing twelve months adjusted EBITDA Net sales of $464m despite the challenging macroeconomic environment Gross margins of 37.9%, an improvement of 200bps Y/Y Delivered $84m of adj. EBITDA1, a 5% increase Y/Y Generated operating cash flow of $74m YTD; Balance sheet strong with net leverage2 of 1.7x Quaker Houghton Board approved a 6.6% increase in cash dividend


 
©2024 Quaker Houghton. All Rights Reserved 6 Financial Snapshot (Unaudited; Dollars in millions, unless otherwise noted) (1) Certain amounts may not calculate due to rounding Q2 2024 Q2 2023 Variance(1) Q1 2024 Variance(1) YTD 2024 YTD 2023 Variance(1) GAAP Net sales $ 463.6 $ 495.4 $ (31.9) (6.4%) $ 469.8 $ (6.2) (1.3%) $ 933.3 $ 995.6 $ (62.3) (6.3%) Gross profit 175.7 177.7 (2.0) (1.1%) 181.6 (5.8) (3.2%) 357.3 351.1 6.1 1.7% Gross margin (%) 37.9% 35.9% 2.0% 5.7% 38.7% (0.7%) (1.9%) 38.3% 35.3% 3.0% 8.5% Operating income 58.4 56.8 1.7 2.9% 55.5 2.9 5.3% 114.0 106.7 7.3 6.8% Net income 34.9 29.4 5.6 19.0% 35.3 (0.3) (1.0%) 70.1 58.9 11.2 19.1% Earnings per diluted share 1.94 1.63 0.31 19.1% 1.95 (0.01) (0.5%) 3.89 3.27 0.62 19.0% Non-GAAP Non-GAAP operating income $ 59.8 $ 58.8 $ 1.1 1.8% $ 59.2 $ 0.6 1.0% $ 119.1 $ 115.1 $ 4.0 3.5% Non-GAAP operating margin (%) 12.9% 11.9% 1.0% 8.8% 12.6% 0.3% 2.3% 12.8% 11.6% 1.2% 10.4% Adjusted EBITDA 84.3 80.2 4.0 5.0% 83.3 1.0 1.2% 167.6 159.0 8.5 5.4% Adjusted EBITDA margin (%) 18.2% 16.2% 2.0% 12.3% 17.7% 0.5% 2.6% 18.0% 16.0% 2.0% 12.4% Non-GAAP earnings per diluted share 2.13 1.93 0.20 10.5% 2.09 0.04 1.9% 4.22 3.82 0.40 10.5%


 
Sales volumes in Q2’24 declined slightly compared to Q2’23, primarily due to softer end market conditions Total Company Volume Trend1 (kilograms, in thousands) 7 ©2024 Quaker Houghton. All Rights Reserved Q1 2020 Q2 2020 Q3 2020 Q4 2020 Q1 2021 Q2 2021 Q3 2021 Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 — 25,000 50,000 75,000 100,000 125,000 150,000 T The total company volume trend excludes volumes in the prior periods that are related to the tolling agreement for products previously divested related to the Combination, volumes related to business impacted due to the War in Ukraine, and volumes relating to the I.K.V. Tribologie IKVT acquisition.


 
©2024 Quaker Houghton. All Rights Reserved 8 Adjusted EBITDA1 (dollars in millions) Generated $84m of adjusted EBITDA in Q2’24, a 5% increase Y/Y, primarily due to an improvement in gross margins 1 This is a non-GAAP measure, refer to the reconciliations of our non-GAAP measures to their most comparable GAAP measures provided within this presentation and in our SEC filings $222 $274 $257 $320 $329 2020 2021 2022 2023 Q2'24 LTM $80 $84 Q2 2023 Q2 2024


 
• Total debt of $737 million • Cash and cash equivalents of $189 million • Net debt of $549 million • Leverage of 1.7x as of June 30, 20241 • Operating well within bank covenants ◦ Bank leverage of 1.6x as of June 30, 20242 ◦ Maximum permitted leverage of 4.0x2 • Healthy balance sheet and ample liquidity ◦ No significant maturities until June 2027 ◦ Q2’24 cost of debt on credit facility was ~6.2% Leverage and Liquidity Update 9 ©2024 Quaker Houghton. All Rights Reserved 1 Leverage ratio defined as net debt divided by trailing twelve month adjusted EBITDA 2 Defined as net debt divided by trailing twelve month adjusted EBITDA, as calculated under the terms of the credit agreement $717 $750 $759 $759 $736 $765 $787 $815 $774 $753 $696 $628 $561 $574 $549 Dec- 20 3.4x Mar- 21 3.2x Jun- 21 3.1x Sep- 21 2.7x Dec- 21 2.7x Mar- 22 3.0x Jun- 22 3.2x Sep- 22 3.3x Dec- 22 3.0x Mar- 23 2.7x Jun- 23 2.3x Sep- 23 2.0x Dec- 23 1.8x Mar- 24 1.8x Jun- 24 1.7x Net Debt and Leverage Ratio1 (Dollars in Millions)


 
Appendix Actual and Non-GAAP Results


 
©2024 Quaker Houghton. All Rights Reserved 11 Non-GAAP Operating Reconciliation (Unaudited; Dollars in thousands, unless otherwise noted) Three Months Ended June 30, Six Months Ended June 30, Non-GAAP Operating Income and Margin Reconciliations: 2024 2023 2024 2023 Operating income $ 58,449 $ 56,795 $ 113,975 $ 106,724 Restructuring and related charges, net 320 1,043 2,177 5,015 Strategic planning (credits) expenses — 579 (109) 2,666 Customer insolvency costs — — 1,522 — Other charges 1,046 344 1,492 649 Non-GAAP operating income $ 59,815 $ 58,761 $ 119,057 $ 115,054 Non-GAAP operating margin (%) 12.9 % 11.9 % 12.8 % 11.6 %


 
©2024 Quaker Houghton. All Rights Reserved 12 Adjusted EBITDA & Non-GAAP Net Income Reconciliation (Unaudited; Dollars in thousands, unless otherwise noted) EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Non-GAAP Net Income Reconciliations: Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Net income attributable to Quaker Chemical Corporation $ 34,885 $ 29,346 $ 70,112 $ 58,880 Depreciation and amortization 21,428 20,834 42,484 41,344 Interest expense, net 10,754 12,721 21,578 25,963 Taxes on income before equity in net income of associated companies 15,778 13,830 28,286 23,363 EBITDA 82,845 76,731 162,460 149,550 Equity (income) loss in a captive insurance company (475) 430 (981) 8 Restructuring and related charges, net 320 1,043 2,177 5,015 Strategic planning expenses (credits) — 579 (109) 2,666 Customer insolvency costs — — 1,522 — Facility remediation recoveries — (187) — (1,014) Product liability claim costs — — 896 — Currency conversion impacts of hyper-inflationary economies 613 1,184 (291) 1,640 Other charges 988 462 1,899 1,168 Adjusted EBITDA $ 84,291 $ 80,242 $ 167,573 $ 159,033 Adjusted EBITDA margin (%) 18.2 % 16.2 % 18.0 % 16.0 % Adjusted EBITDA $ 84,291 $ 80,242 $ 167,573 $ 159,033 Less: Depreciation and amortization - adjusted 21,428 20,834 42,484 41,344 Less: Interest expense, net 10,754 12,721 21,578 25,963 Less: Taxes on income before equity in net income of associated companies - adjusted 13,877 11,913 27,606 22,960 Non-GAAP net income $ 38,232 $ 34,774 $ 75,905 $ 68,766


 
©2024 Quaker Houghton. All Rights Reserved 13 Non-GAAP EPS Reconciliation Three Months Ended June 30, Six Months Ended June 30, Non-GAAP Earnings per Diluted Share Reconciliations: 2024 2023 2024 2023 GAAP earnings per diluted share attributable to Quaker Chemical Corporation common shareholders $ 1.94 $ 1.63 $ 3.89 $ 3.27 Equity (income) loss in a captive insurance company per diluted share (0.02) 0.02 (0.05) — Restructuring and related charges, net per diluted share 0.01 0.04 0.09 0.21 Strategic planning (credits) expenses per diluted share — 0.03 — 0.13 Customer insolvency costs per diluted share — — — — Facility remediation recoveries per diluted share — (0.01) — (0.05) Product liability claim costs per diluted share — — 0.04 — Currency conversion impacts of hyper-inflationary economies per diluted share 0.03 0.06 (0.02) 0.09 Other charges per diluted share 0.04 0.02 0.08 0.04 Impact of certain discrete tax items per diluted share 0.13 0.14 0.13 0.13 Non-GAAP earnings per diluted share $ 2.13 $ 1.93 $ 4.22 $ 3.82


 
©2024 Quaker Houghton. All Rights Reserved 14 Segment Performance (Unaudited; Dollars in thousands, except per share amounts) Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Net sales Americas $ 223,517 $ 253,219 $ 453,271 $ 504,632 EMEA 138,001 143,533 276,423 295,982 Asia/Pacific 102,049 98,692 203,632 194,978 Total net sales $ 463,567 $ 495,444 $ 933,326 $ 995,592 Segment operating earnings Americas $ 64,137 $ 69,007 $ 130,906 $ 135,132 EMEA 26,652 25,583 56,223 53,154 Asia/Pacific 31,000 27,989 61,377 55,641 Total segment operating earnings 121,789 122,579 248,506 243,927 Restructuring and related charges, net (320) (1,043) (2,177) (5,015) Non-operating and administrative expenses (47,584) (49,950) (101,760) (101,721) Depreciation of corporate assets and amortization (15,436) (14,791) (30,594) (30,467) Operating income 58,449 56,795 113,975 106,724 Other income (expense), net 422 (3,606) 1,502 (5,845) Interest expense, net (10,754) (12,721) (21,578) (25,963) Income before taxes and equity in net income of associated companies $ 48,117 $ 40,468 $ 93,899 $ 74,916


 
Historical Segment Net Sales1 (Unaudited; Dollars in millions) 15 ©2024 Quaker Houghton. All Rights Reserved 1 During Q1’23, the Company reorganized its executive management team to align with its new business structure, which includes three reportable segments: (i) Americas; (ii) EMEA; and (iii) Asia/Pacific. Prior period information shown above has been recast to align with the Company’s business structure as of January 1, 2023. The Company’s reconciliation of total segment operating earnings to Income before taxes and equity in net income of associated companies was not materially impacted by this change. Certain amounts may not calculate due to rounding. Net Sales Quarterly Segment Q1'20 Q2'20 Q3'20 Q4'20 Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1’23 Q2’23 Q3’23 Q4’23 Q1’24 Q2’24 Americas $ 172.6 $ 115.2 $ 159.3 $ 159.9 $ 180.8 $ 186.6 $ 197.4 $ 197.4 $ 212.1 $ 235.8 $ 254.7 $ 243.9 $ 251.4 $ 253.2 $ 245.9 $ 226.6 $ 229.8 $ 223.5 EMEA 123.2 93.9 112.7 126.1 141.1 146.0 142.3 134.7 146.8 145.5 134.4 135.8 152.4 143.5 139.6 135.7 138.4 138.0 Asia/Pacific 82.7 77.0 95.2 99.8 107.9 102.7 109.3 115.0 115.3 111.0 103.2 105.1 96.3 98.7 105.1 104.8 101.6 102.1 Total $ 378.6 $ 286.0 $ 367.2 $ 385.9 $ 429.8 $ 435.3 $ 449.1 $ 447.0 $ 474.2 $ 492.4 $ 492.2 $ 484.8 $ 500.1 $ 495.4 $ 490.6 $ 467.1 $ 469.8 $ 463.6 Annual Segment FY'20 FY'21 FY'22 FY'23 Americas $ 607.0 $ 762.2 $ 946.5 $ 977.1 EMEA 455.9 564.1 562.5 571.3 Asia/Pacific 354.7 434.8 434.6 404.9 Total $ 1,417.7 $ 1,761.2 $ 1,943.6 $ 1,953.3


 
Historical Segment Operating Earnings1 (Unaudited; Dollars in millions) 16 ©2024 Quaker Houghton. All Rights Reserved 1 During Q1’23, the Company reorganized its executive management team to align with its new business structure, which includes three reportable segments: (i) Americas; (ii) EMEA; and (iii) Asia/Pacific. Prior period information shown above has been recast to align with the Company’s business structure as of January 1, 2023. The Company’s reconciliation of total segment operating earnings to Income before taxes and equity in net income of associated companies was not materially impacted by this change. Certain amounts may not calculate due to rounding. Segment Operating Earnings Quarterly Segment Q1'20 Q2'20 Q3'20 Q4'20 Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1’23 Q2’23 Q3’23 Q4’23 Q1’24 Q2’24 Americas $ 41.3 $ 19.7 $ 43.8 $ 37.1 $ 44.7 $ 47.7 $ 43.4 $ 40.5 $ 45.0 $ 52.1 $ 66.8 $ 59.5 $ 66.1 $ 69.0 $ 69.1 $ 61.8 $ 66.8 $ 64.1 EMEA 24.3 15.4 22.9 29.8 32.7 30.6 25.8 22.0 23.2 20.1 15.5 17.6 27.6 25.6 27.9 23.7 29.6 26.7 Asia/Pacific 22.3 21.3 30.6 26.0 31.1 26.3 26.3 25.6 24.5 24.9 26.7 29.7 27.7 28.0 31.0 31.9 30.4 31.0 Total $ 87.9 $ 56.4 $ 97.3 $ 93.0 $ 108.4 $ 104.6 $ 95.4 $ 88.1 $ 92.8 $ 97.1 $ 109.0 $ 106.8 $ 121.3 $ 122.6 $ 128.0 $ 117.3 $ 126.8 $ 121.8 Annual Segment FY'20 FY'21 FY'22 FY'23 Americas $ 141.9 $ 176.3 $ 223.4 $ 266.0 EMEA 92.5 111.0 76.4 104.8 Asia/Pacific 100.2 109.2 105.8 118.5 Total $ 334.6 $ 396.5 $ 405.6 $ 489.3