☒ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
☐ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Ohio | 34-0963169 | |||||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||||||||
300 North Commons Blvd., | Mayfield Village, | Ohio | 44143 | |||||||||||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Shares, $1.00 Par Value | PGR | New York Stock Exchange |
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||||||||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||||||||
Emerging growth company | ☐ |
Three Months | Nine Months | ||||||||||||||||||||||
Periods Ended September 30, |
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
(millions — except per share amounts) | |||||||||||||||||||||||
Revenues | |||||||||||||||||||||||
Net premiums earned | $ | 18,296.7 | $ | 14,894.3 | $ | 51,654.8 | $ | 42,891.8 | |||||||||||||||
Investment income | 739.5 | 510.2 | 2,042.1 | 1,384.3 | |||||||||||||||||||
Net realized gains (losses) on securities: | |||||||||||||||||||||||
Net realized gains (losses) on security sales | 68.0 | (66.2) | (304.9) | 38.6 | |||||||||||||||||||
Net holding period gains (losses) on securities | 219.4 | (80.5) | 621.6 | 17.9 | |||||||||||||||||||
Net impairment losses recognized in earnings | 0 | (2.3) | 0 | (6.8) | |||||||||||||||||||
Total net realized gains (losses) on securities | 287.4 | (149.0) | 316.7 | 49.7 | |||||||||||||||||||
Fees and other revenues | 278.1 | 223.7 | 774.4 | 656.6 | |||||||||||||||||||
Service revenues | 117.3 | 81.4 | 307.8 | 234.9 | |||||||||||||||||||
Total revenues | 19,719.0 | 15,560.6 | 55,095.8 | 45,217.3 | |||||||||||||||||||
Expenses | |||||||||||||||||||||||
Losses and loss adjustment expenses | 12,510.3 | 11,387.9 | 36,077.2 | 34,182.0 | |||||||||||||||||||
Policy acquisition costs | 1,390.2 | 1,173.2 | 3,930.0 | 3,442.6 | |||||||||||||||||||
Other underwriting expenses | 2,669.9 | 1,420.7 | 6,781.1 | 4,710.3 | |||||||||||||||||||
Investment expenses | 7.2 | 7.2 | 20.2 | 18.8 | |||||||||||||||||||
Service expenses | 126.7 | 91.7 | 333.1 | 264.6 | |||||||||||||||||||
Interest expense | 69.9 | 69.7 | 209.1 | 198.7 | |||||||||||||||||||
Total expenses | 16,774.2 | 14,150.4 | 47,350.7 | 42,817.0 | |||||||||||||||||||
Net Income | |||||||||||||||||||||||
Income before income taxes | 2,944.8 | 1,410.2 | 7,745.1 | 2,400.3 | |||||||||||||||||||
Provision for income taxes | 611.4 | 288.9 | 1,621.6 | 485.7 | |||||||||||||||||||
Net income | 2,333.4 | 1,121.3 | 6,123.5 | 1,914.6 | |||||||||||||||||||
Other Comprehensive Income (Loss) | |||||||||||||||||||||||
Changes in: | |||||||||||||||||||||||
Total net unrealized gains (losses) on fixed-maturity securities | 1,561.2 | (388.6) | 1,461.1 | (241.0) | |||||||||||||||||||
Net unrealized losses on forecasted transactions | 0.1 | 0.2 | 0.3 | 0.4 | |||||||||||||||||||
Foreign currency translation adjustment | 0.1 | 0 | (0.1) | 0.2 | |||||||||||||||||||
Other comprehensive income (loss) | 1,561.4 | (388.4) | 1,461.3 | (240.4) | |||||||||||||||||||
Comprehensive income (loss) | $ | 3,894.8 | $ | 732.9 | $ | 7,584.8 | $ | 1,674.2 | |||||||||||||||
Computation of Earnings Per Common Share | |||||||||||||||||||||||
Net income | $ | 2,333.4 | $ | 1,121.3 | $ | 6,123.5 | $ | 1,914.6 | |||||||||||||||
Less: Preferred share dividends and other1 |
0 | 10.4 | 17.0 | 27.2 | |||||||||||||||||||
Net income available to common shareholders | $ | 2,333.4 | $ | 1,110.9 | $ | 6,106.5 | $ | 1,887.4 | |||||||||||||||
Average common shares outstanding - Basic | 585.6 | 584.8 | 585.5 | 584.9 | |||||||||||||||||||
Net effect of dilutive stock-based compensation | 2.0 | 2.7 | 2.2 | 2.6 | |||||||||||||||||||
Total average equivalent common shares - Diluted | 587.6 | 587.5 | 587.7 | 587.5 | |||||||||||||||||||
Basic: Earnings per common share | $ | 3.98 | $ | 1.90 | $ | 10.43 | $ | 3.23 | |||||||||||||||
Diluted: Earnings per common share | $ | 3.97 | $ | 1.89 | $ | 10.39 | $ | 3.21 | |||||||||||||||
September 30, | December 31, | ||||||||||||||||
(millions — except per share amounts) | 2024 | 2023 | 2023 | ||||||||||||||
Assets | |||||||||||||||||
Available-for-sale securities, at fair value: | |||||||||||||||||
Fixed maturities (amortized cost: $74,595.2, $60,490.6, and $62,441.9) |
$ | 74,411.2 | $ | 56,591.9 | $ | 60,378.2 | |||||||||||
Short-term investments (amortized cost: $756.5, $1,795.2, and $1,789.9) |
756.5 | 1,795.2 | 1,789.9 | ||||||||||||||
Total available-for-sale securities | 75,167.7 | 58,387.1 | 62,168.1 | ||||||||||||||
Equity securities, at fair value: | |||||||||||||||||
Nonredeemable preferred stocks (cost: $759.7, $976.9, and $977.1) |
735.0 | 868.9 | 902.1 | ||||||||||||||
Common equities (cost: $733.5, $662.6, and $706.0) |
3,497.0 | 2,614.5 | 2,928.4 | ||||||||||||||
Total equity securities | 4,232.0 | 3,483.4 | 3,830.5 | ||||||||||||||
Total investments | 79,399.7 | 61,870.5 | 65,998.6 | ||||||||||||||
Cash and cash equivalents | 136.1 | 123.5 | 84.9 | ||||||||||||||
Restricted cash and cash equivalents | 10.9 | 14.9 | 14.7 | ||||||||||||||
Total cash, cash equivalents, restricted cash, and restricted cash equivalents | 147.0 | 138.4 | 99.6 | ||||||||||||||
Accrued investment income | 560.3 | 378.1 | 438.0 | ||||||||||||||
Premiums receivable, net of allowance for credit losses of $388.0, $361.2, and $369.1 |
15,135.4 | 12,408.0 | 11,958.2 | ||||||||||||||
Reinsurance recoverables | 4,881.5 | 5,331.2 | 5,093.9 | ||||||||||||||
Prepaid reinsurance premiums | 224.0 | 235.0 | 249.8 | ||||||||||||||
Deferred acquisition costs | 2,031.6 | 1,732.1 | 1,687.4 | ||||||||||||||
Property and equipment, net of accumulated depreciation of $1,589.7, $1,596.9, and $1,655.1 |
688.8 | 919.8 | 880.8 | ||||||||||||||
Net federal deferred income taxes | 598.0 | 1,357.1 | 936.0 | ||||||||||||||
Other assets | 1,536.2 | 1,282.4 | 1,348.5 | ||||||||||||||
Total assets | $ | 105,202.5 | $ | 85,652.6 | $ | 88,690.8 | |||||||||||
Liabilities and Shareholders’ Equity | |||||||||||||||||
Unearned premiums | $ | 24,772.5 | $ | 20,761.7 | $ | 20,133.7 | |||||||||||
Loss and loss adjustment expense reserves | 38,061.5 | 33,577.3 | 34,389.2 | ||||||||||||||
Accounts payable, accrued expenses, and other liabilities | 8,317.4 | 7,030.7 | 7,002.2 | ||||||||||||||
Debt1 |
6,891.8 | 6,887.6 | 6,888.6 | ||||||||||||||
Total liabilities | 78,043.2 | 68,257.3 | 68,413.7 | ||||||||||||||
Serial Preferred Shares (authorized 20.0) |
|||||||||||||||||
Serial Preferred Shares, Series B, no par value (cumulative, liquidation preference $1,000 per share) (authorized, issued, and outstanding of 0, 0.5, and 0.5) |
0 | 493.9 | 493.9 | ||||||||||||||
Common shares, $1.00 par value (authorized 900.0; issued 797.6, including treasury shares of 211.8, 212.6, and 212.3) |
585.8 | 585.0 | 585.3 | ||||||||||||||
Paid-in capital | 2,096.2 | 1,977.9 | 2,013.1 | ||||||||||||||
Retained earnings | 24,631.7 | 17,380.9 | 18,800.5 | ||||||||||||||
Accumulated other comprehensive income (loss): | |||||||||||||||||
Net unrealized gains (losses) on fixed-maturity securities | (139.7) | (3,027.3) | (1,600.8) | ||||||||||||||
Net unrealized losses on forecasted transactions | (13.7) | (14.1) | (14.0) | ||||||||||||||
Foreign currency translation adjustment | (1.0) | (1.0) | (0.9) | ||||||||||||||
Total accumulated other comprehensive income (loss) | (154.4) | (3,042.4) | (1,615.7) | ||||||||||||||
Total shareholders’ equity | 27,159.3 | 17,395.3 | 20,277.1 | ||||||||||||||
Total liabilities and shareholders’ equity | $ | 105,202.5 | $ | 85,652.6 | $ | 88,690.8 |
Three Months | Nine Months | ||||||||||||||||||||||
Periods Ended September 30, | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
(millions — except per share amounts) | |||||||||||||||||||||||
Serial Preferred Shares, No Par Value |
|||||||||||||||||||||||
Balance, beginning of period | $ | 0 | $ | 493.9 | $ | 493.9 | $ | 493.9 | |||||||||||||||
Redemption of Serial Preferred Shares, Series B1 |
0 | 0 | (493.9) | 0 | |||||||||||||||||||
Balance, end of period | 0 | 493.9 | 0 | 493.9 | |||||||||||||||||||
Common Shares, $1.00 Par Value |
|||||||||||||||||||||||
Balance, beginning of period | 585.7 | 585.3 | 585.3 | 584.9 | |||||||||||||||||||
Treasury shares purchased | (0.4) | (0.3) | (0.7) | (0.6) | |||||||||||||||||||
Net restricted equity awards issued/vested | 0.5 | 0 | 1.2 | 0.7 | |||||||||||||||||||
Balance, end of period | 585.8 | 585.0 | 585.8 | 585.0 | |||||||||||||||||||
Paid-In Capital | |||||||||||||||||||||||
Balance, beginning of period | 2,060.5 | 1,935.7 | 2,013.1 | 1,893.0 | |||||||||||||||||||
Amortization of equity-based compensation | 37.3 | 42.9 | 85.8 | 86.7 | |||||||||||||||||||
Treasury shares purchased | (1.3) | (1.1) | (2.3) | (2.1) | |||||||||||||||||||
Net restricted equity awards issued/vested | (0.5) | 0 | (1.2) | (0.7) | |||||||||||||||||||
Reinvested dividends on restricted stock units | 0.2 | 0.4 | 0.8 | 1.0 | |||||||||||||||||||
Balance, end of period | 2,096.2 | 1,977.9 | 2,096.2 | 1,977.9 | |||||||||||||||||||
Retained Earnings | |||||||||||||||||||||||
Balance, beginning of period | 22,410.0 | 16,350.4 | 18,800.5 | 15,721.2 | |||||||||||||||||||
Net income | 2,333.4 | 1,121.3 | 6,123.5 | 1,914.6 | |||||||||||||||||||
Treasury shares purchased | (84.1) | (38.3) | (130.8) | (77.1) | |||||||||||||||||||
Cash dividends declared on common shares ($0.10, $0.10, $0.30, and $0.30 per share)1 |
(58.6) | (58.5) | (175.6) | (175.4) | |||||||||||||||||||
Cash dividends declared on Serial Preferred Shares, Series B ($0, $20.67700, $15.688377, and $39.60163 per share)1 |
0 | (10.3) | (7.8) | (19.8) | |||||||||||||||||||
Reinvested dividends on restricted stock units | (0.2) | (0.4) | (0.8) | (1.0) | |||||||||||||||||||
Other, net | 31.2 | 16.7 | 22.7 | 18.4 | |||||||||||||||||||
Balance, end of period | 24,631.7 | 17,380.9 | 24,631.7 | 17,380.9 | |||||||||||||||||||
Accumulated Other Comprehensive Income (Loss) | |||||||||||||||||||||||
Balance, beginning of period | (1,715.8) | (2,654.0) | (1,615.7) | (2,802.0) | |||||||||||||||||||
Other comprehensive income (loss) | 1,561.4 | (388.4) | 1,461.3 | (240.4) | |||||||||||||||||||
Balance, end of period | (154.4) | (3,042.4) | (154.4) | (3,042.4) | |||||||||||||||||||
Total shareholders’ equity | $ | 27,159.3 | $ | 17,395.3 | $ | 27,159.3 | $ | 17,395.3 |
Nine Months Ended September 30, | 2024 | 2023 | |||||||||
(millions) | |||||||||||
Cash Flows From Operating Activities | |||||||||||
Net income | $ | 6,123.5 | $ | 1,914.6 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation | 208.2 | 212.0 | |||||||||
Net amortization (accretion) of fixed-income securities | (23.5) | (7.6) | |||||||||
Amortization of equity-based compensation | 85.8 | 86.7 | |||||||||
Net realized (gains) losses on securities | (316.7) | (49.7) | |||||||||
Net (gains) losses on disposition of property and equipment | (1.9) | 23.0 | |||||||||
Changes in: | |||||||||||
Premiums receivable | (3,177.2) | (1,991.1) | |||||||||
Reinsurance recoverables | 212.4 | 500.9 | |||||||||
Prepaid reinsurance premiums | 25.8 | 60.5 | |||||||||
Deferred acquisition costs | (344.2) | (187.7) | |||||||||
Income taxes | (366.8) | 73.6 | |||||||||
Unearned premiums | 4,638.8 | 3,468.1 | |||||||||
Loss and loss adjustment expense reserves | 3,672.3 | 3,218.0 | |||||||||
Accounts payable, accrued expenses, and other liabilities | 1,600.3 | 1,089.1 | |||||||||
Other, net | (225.1) | (204.4) | |||||||||
Net cash provided by operating activities | 12,111.7 | 8,206.0 | |||||||||
Cash Flows From Investing Activities | |||||||||||
Purchases: | |||||||||||
Fixed maturities | (35,835.5) | (18,956.2) | |||||||||
Equity securities | (110.6) | (23.2) | |||||||||
Sales: | |||||||||||
Fixed maturities | 18,582.5 | 4,780.3 | |||||||||
Equity securities | 221.9 | 745.5 | |||||||||
Maturities, paydowns, calls, and other: | |||||||||||
Fixed maturities | 4,749.8 | 3,693.2 | |||||||||
Equity securities | 110.2 | 65.3 | |||||||||
Net (purchases) sales of short-term investments | 1,070.3 | 1,132.0 | |||||||||
Net change in unsettled security transactions | 514.1 | 201.7 | |||||||||
Purchases of property and equipment | (174.8) | (169.9) | |||||||||
Sales of property and equipment | 64.5 | 35.0 | |||||||||
Net cash used in investing activities | (10,807.6) | (8,496.3) | |||||||||
Cash Flows From Financing Activities | |||||||||||
Redemption of Serial Preferred Shares, Series B | (500.0) | 0 | |||||||||
Dividends paid to common shareholders | (615.1) | (175.5) | |||||||||
Dividends paid to preferred shareholders | (7.8) | (33.2) | |||||||||
Acquisition of treasury shares for equity award tax liabilities | (120.7) | (52.3) | |||||||||
Acquisition of treasury shares acquired in open market | (13.1) | (27.5) | |||||||||
Net proceeds from debt issuances | 0 | 496.3 | |||||||||
Net cash provided by (used in) financing activities | (1,256.7) | 207.8 | |||||||||
Increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents | 47.4 | (82.5) | |||||||||
Cash, cash equivalents, restricted cash, and restricted cash equivalents – January 1 | 99.6 | 220.9 | |||||||||
Cash, cash equivalents, restricted cash, and restricted cash equivalents – September 30 |
$ | 147.0 | $ | 138.4 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
(millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||
Allowance for credit losses, beginning of period | $ | 327.9 | $ | 343.9 | $ | 369.1 | $ | 343.3 | |||||||||
Increase in allowance1 |
167.6 | 157.5 | 402.4 | 399.7 | |||||||||||||
Write-offs2 |
(107.5) | (140.2) | (383.5) | (381.8) | |||||||||||||
Allowance for credit losses, end of period | $ | 388.0 | $ | 361.2 | $ | 388.0 | $ | 361.2 |
($ in millions) | Cost | Gross Unrealized Gains |
Gross Unrealized Losses |
Net Holding Period Gains (Losses) |
Fair Value |
% of Total Fair Value |
|||||||||||||||||||||||||||||
September 30, 2024 | |||||||||||||||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||||||||||||||
Fixed maturities: | |||||||||||||||||||||||||||||||||||
U.S. government obligations | $ | 44,231.3 | $ | 771.4 | $ | (574.2) | $ | 0 | $ | 44,428.5 | 56.0 | % | |||||||||||||||||||||||
State and local government obligations | 2,681.0 | 10.7 | (90.3) | 0 | 2,601.4 | 3.3 | |||||||||||||||||||||||||||||
Foreign government obligations | 16.9 | 0 | (0.5) | 0 | 16.4 | 0 | |||||||||||||||||||||||||||||
Corporate and other debt securities | 14,969.8 | 221.9 | (155.3) | (0.9) | 15,035.5 | 18.9 | |||||||||||||||||||||||||||||
Residential mortgage-backed securities | 1,403.5 | 24.8 | (6.4) | 2.0 | 1,423.9 | 1.8 | |||||||||||||||||||||||||||||
Commercial mortgage-backed securities | 4,664.4 | 4.1 | (376.9) | 0 | 4,291.6 | 5.4 | |||||||||||||||||||||||||||||
Other asset-backed securities | 6,628.3 | 39.4 | (53.8) | 0 | 6,613.9 | 8.3 | |||||||||||||||||||||||||||||
Total fixed maturities | 74,595.2 | 1,072.3 | (1,257.4) | 1.1 | 74,411.2 | 93.7 | |||||||||||||||||||||||||||||
Short-term investments | 756.5 | 0 | 0 | 0 | 756.5 | 1.0 | |||||||||||||||||||||||||||||
Total available-for-sale securities | 75,351.7 | 1,072.3 | (1,257.4) | 1.1 | 75,167.7 | 94.7 | |||||||||||||||||||||||||||||
Equity securities: | |||||||||||||||||||||||||||||||||||
Nonredeemable preferred stocks | 759.7 | 0 | 0 | (24.7) | 735.0 | 0.9 | |||||||||||||||||||||||||||||
Common equities | 733.5 | 0 | 0 | 2,763.5 | 3,497.0 | 4.4 | |||||||||||||||||||||||||||||
Total equity securities | 1,493.2 | 0 | 0 | 2,738.8 | 4,232.0 | 5.3 | |||||||||||||||||||||||||||||
Total portfolio1 |
$ | 76,844.9 | $ | 1,072.3 | $ | (1,257.4) | $ | 2,739.9 | $ | 79,399.7 | 100.0 | % |
($ in millions) | Cost | Gross Unrealized Gains |
Gross Unrealized Losses |
Net Holding Period Gains (Losses) |
Fair Value |
% of Total Fair Value |
|||||||||||||||||||||||||||||
September 30, 2023 | |||||||||||||||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||||||||||||||
Fixed maturities: | |||||||||||||||||||||||||||||||||||
U.S. government obligations | $ | 36,392.2 | $ | 0 | $ | (2,098.4) | $ | 0 | $ | 34,293.8 | 55.4 | % | |||||||||||||||||||||||
State and local government obligations | 2,257.6 | 0 | (203.3) | 0 | 2,054.3 | 3.3 | |||||||||||||||||||||||||||||
Foreign government obligations | 16.9 | 0 | (1.5) | 0 | 15.4 | 0.1 | |||||||||||||||||||||||||||||
Corporate and other debt securities | 11,069.8 | 1.3 | (596.1) | (53.7) | 10,421.3 | 16.9 | |||||||||||||||||||||||||||||
Residential mortgage-backed securities | 530.4 | 0.2 | (13.0) | (1.8) | 515.8 | 0.8 | |||||||||||||||||||||||||||||
Commercial mortgage-backed securities | 4,699.5 | 2.1 | (723.9) | 0 | 3,977.7 | 6.4 | |||||||||||||||||||||||||||||
Other asset-backed securities | 5,524.2 | 0.1 | (210.1) | (0.6) | 5,313.6 | 8.6 | |||||||||||||||||||||||||||||
Total fixed maturities | 60,490.6 | 3.7 | (3,846.3) | (56.1) | 56,591.9 | 91.5 | |||||||||||||||||||||||||||||
Short-term investments | 1,795.2 | 0 | 0 | 0 | 1,795.2 | 2.9 | |||||||||||||||||||||||||||||
Total available-for-sale securities | 62,285.8 | 3.7 | (3,846.3) | (56.1) | 58,387.1 | 94.4 | |||||||||||||||||||||||||||||
Equity securities: | |||||||||||||||||||||||||||||||||||
Nonredeemable preferred stocks | 976.9 | 0 | 0 | (108.0) | 868.9 | 1.4 | |||||||||||||||||||||||||||||
Common equities | 662.6 | 0 | 0 | 1,951.9 | 2,614.5 | 4.2 | |||||||||||||||||||||||||||||
Total equity securities | 1,639.5 | 0 | 0 | 1,843.9 | 3,483.4 | 5.6 | |||||||||||||||||||||||||||||
Total portfolio1 |
$ | 63,925.3 | $ | 3.7 | $ | (3,846.3) | $ | 1,787.8 | $ | 61,870.5 | 100.0 | % |
($ in millions) | Cost | Gross Unrealized Gains |
Gross Unrealized Losses |
Net Holding Period Gains (Losses) |
Fair Value |
% of Total Fair Value |
|||||||||||||||||||||||||||||
December 31, 2023 | |||||||||||||||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||||||||||||||
Fixed maturities: | |||||||||||||||||||||||||||||||||||
U.S. government obligations | $ | 37,823.2 | $ | 204.1 | $ | (1,157.9) | $ | 0 | $ | 36,869.4 | 55.9 | % | |||||||||||||||||||||||
State and local government obligations | 2,338.4 | 2.8 | (138.4) | 0 | 2,202.8 | 3.3 | |||||||||||||||||||||||||||||
Foreign government obligations | 17.3 | 0 | (1.0) | 0 | 16.3 | 0.1 | |||||||||||||||||||||||||||||
Corporate and other debt securities | 11,633.7 | 87.2 | (334.7) | (28.8) | 11,357.4 | 17.2 | |||||||||||||||||||||||||||||
Residential mortgage-backed securities | 426.9 | 0.2 | (10.0) | 0.1 | 417.2 | 0.6 | |||||||||||||||||||||||||||||
Commercial mortgage-backed securities | 4,535.2 | 2.2 | (597.7) | 0 | 3,939.7 | 6.0 | |||||||||||||||||||||||||||||
Other asset-backed securities | 5,667.2 | 15.7 | (107.1) | (0.4) | 5,575.4 | 8.4 | |||||||||||||||||||||||||||||
Total fixed maturities | 62,441.9 | 312.2 | (2,346.8) | (29.1) | 60,378.2 | 91.5 | |||||||||||||||||||||||||||||
Short-term investments | 1,789.9 | 0 | 0 | 0 | 1,789.9 | 2.7 | |||||||||||||||||||||||||||||
Total available-for-sale securities | 64,231.8 | 312.2 | (2,346.8) | (29.1) | 62,168.1 | 94.2 | |||||||||||||||||||||||||||||
Equity securities: | |||||||||||||||||||||||||||||||||||
Nonredeemable preferred stocks | 977.1 | 0 | 0 | (75.0) | 902.1 | 1.4 | |||||||||||||||||||||||||||||
Common equities | 706.0 | 0 | 0 | 2,222.4 | 2,928.4 | 4.4 | |||||||||||||||||||||||||||||
Total equity securities | 1,683.1 | 0 | 0 | 2,147.4 | 3,830.5 | 5.8 | |||||||||||||||||||||||||||||
Total portfolio1 |
$ | 65,914.9 | $ | 312.2 | $ | (2,346.8) | $ | 2,118.3 | $ | 65,998.6 | 100.0 | % |
September 30, | |||||||||||||||||
(millions) | 2024 | 2023 | December 31, 2023 | ||||||||||||||
Fixed Maturities: | |||||||||||||||||
Corporate and other debt securities | $ | 637.3 | $ | 647.5 | $ | 672.5 | |||||||||||
Residential mortgage-backed securities | 369.0 | 410.8 | 323.9 | ||||||||||||||
Other asset-backed securities | 2.6 | 19.4 | 13.9 | ||||||||||||||
Total hybrid securities | $ | 1,008.9 | $ | 1,077.7 | $ | 1,010.3 |
(millions) | Cost | Fair Value | |||||||||
Less than one year | $ | 7,895.5 | $ | 7,852.8 | |||||||
One to five years | 53,339.8 | 53,341.8 | |||||||||
Five to ten years | 13,103.1 | 12,954.6 | |||||||||
Ten years or greater | 256.8 | 262.0 | |||||||||
Total | $ | 74,595.2 | $ | 74,411.2 |
Total No. of Sec. | Total Fair Value |
Gross Unrealized Losses |
Less than 12 Months | 12 Months or Greater | ||||||||||||||||||||||||||||
($ in millions) | No. of Sec. | Fair Value |
Unrealized Losses |
No. of Sec. | Fair Value |
Unrealized Losses |
||||||||||||||||||||||||||
September 30, 2024 | ||||||||||||||||||||||||||||||||
U.S. government obligations | 86 | $ | 12,919.6 | $ | (574.2) | 3 | $ | 2,069.3 | $ | (2.9) | 83 | $ | 10,850.3 | $ | (571.3) | |||||||||||||||||
State and local government obligations | 302 | 1,778.8 | (90.3) | 44 | 207.8 | (0.2) | 258 | 1,571.0 | (90.1) | |||||||||||||||||||||||
Foreign government obligations | 1 | 16.4 | (0.5) | 0 | 0 | 0 | 1 | 16.4 | (0.5) | |||||||||||||||||||||||
Corporate and other debt securities | 224 | 5,250.6 | (155.3) | 14 | 426.1 | (1.9) | 210 | 4,824.5 | (153.4) | |||||||||||||||||||||||
Residential mortgage-backed securities | 33 | 244.2 | (6.4) | 4 | 185.0 | (0.2) | 29 | 59.2 | (6.2) | |||||||||||||||||||||||
Commercial mortgage-backed securities | 177 | 3,749.9 | (376.9) | 5 | 169.8 | (0.3) | 172 | 3,580.1 | (376.6) | |||||||||||||||||||||||
Other asset-backed securities | 80 | 1,530.5 | (53.8) | 16 | 352.5 | (0.1) | 64 | 1,178.0 | (53.7) | |||||||||||||||||||||||
Total fixed maturities | 903 | $ | 25,490.0 | $ | (1,257.4) | 86 | $ | 3,410.5 | $ | (5.6) | 817 | $ | 22,079.5 | $ | (1,251.8) |
Total No. of Sec. | Total Fair Value |
Gross Unrealized Losses |
Less than 12 Months | 12 Months or Greater | ||||||||||||||||||||||||||||
($ in millions) | No. of Sec. | Fair Value |
Unrealized Losses |
No. of Sec. | Fair Value |
Unrealized Losses |
||||||||||||||||||||||||||
September 30, 2023 | ||||||||||||||||||||||||||||||||
U.S. government obligations | 173 | $ | 34,293.8 | $ | (2,098.4) | 37 | $ | 16,686.2 | $ | (557.6) | 136 | $ | 17,607.6 | $ | (1,540.8) | |||||||||||||||||
State and local government obligations | 356 | 2,033.9 | (203.3) | 46 | 359.6 | (7.6) | 310 | 1,674.3 | (195.7) | |||||||||||||||||||||||
Foreign government obligations | 1 | 15.4 | (1.5) | 0 | 0 | 0 | 1 | 15.4 | (1.5) | |||||||||||||||||||||||
Corporate and other debt securities | 470 | 9,520.6 | (596.1) | 164 | 3,380.4 | (94.1) | 306 | 6,140.2 | (502.0) | |||||||||||||||||||||||
Residential mortgage-backed securities | 40 | 99.9 | (13.0) | 2 | 0.4 | 0 | 38 | 99.5 | (13.0) | |||||||||||||||||||||||
Commercial mortgage-backed securities | 196 | 3,960.8 | (723.9) | 0 | 0 | 0 | 196 | 3,960.8 | (723.9) | |||||||||||||||||||||||
Other asset-backed securities | 295 | 5,001.8 | (210.1) | 104 | 2,056.9 | (8.8) | 191 | 2,944.9 | (201.3) | |||||||||||||||||||||||
Total fixed maturities | 1,531 | $ | 54,926.2 | $ | (3,846.3) | 353 | $ | 22,483.5 | $ | (668.1) | 1,178 | $ | 32,442.7 | $ | (3,178.2) |
Total No. of Sec. | Total Fair Value |
Gross Unrealized Losses |
Less than 12 Months | 12 Months or Greater | ||||||||||||||||||||||||||||
($ in millions) | No. of Sec. | Fair Value |
Unrealized Losses |
No. of Sec. | Fair Value |
Unrealized Losses |
||||||||||||||||||||||||||
December 31, 2023 | ||||||||||||||||||||||||||||||||
U.S. government obligations | 147 | $ | 28,225.0 | $ | (1,157.9) | 25 | $ | 11,890.0 | $ | (100.0) | 122 | $ | 16,335.0 | $ | (1,057.9) | |||||||||||||||||
State and local government obligations | 324 | 1,846.2 | (138.4) | 31 | 169.9 | (0.9) | 293 | 1,676.3 | (137.5) | |||||||||||||||||||||||
Foreign government obligations | 1 | 16.3 | (1.0) | 0 | 0 | 0 | 1 | 16.3 | (1.0) | |||||||||||||||||||||||
Corporate and other debt securities | 316 | 6,674.9 | (334.7) | 26 | 617.2 | (14.7) | 290 | 6,057.7 | (320.0) | |||||||||||||||||||||||
Residential mortgage-backed securities | 39 | 88.4 | (10.0) | 2 | 0.4 | 0 | 37 | 88.0 | (10.0) | |||||||||||||||||||||||
Commercial mortgage-backed securities | 189 | 3,912.2 | (597.7) | 1 | 30.7 | (2.5) | 188 | 3,881.5 | (595.2) | |||||||||||||||||||||||
Other asset-backed securities | 207 | 3,299.1 | (107.1) | 41 | 639.4 | (1.2) | 166 | 2,659.7 | (105.9) | |||||||||||||||||||||||
Total fixed maturities | 1,223 | $ | 44,062.1 | $ | (2,346.8) | 126 | $ | 13,347.6 | $ | (119.3) | 1,097 | $ | 30,714.5 | $ | (2,227.5) |
Three Months | Nine Months | ||||||||||||||||||||||
(millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Gross realized gains on security sales | |||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||
U.S. government obligations | $ | 43.1 | $ | 0.2 | $ | 44.4 | $ | 4.2 | |||||||||||||||
State and local government obligations | 0 | 0 | 0.3 | 0 | |||||||||||||||||||
Corporate and other debt securities | 2.0 | 0.7 | 5.6 | 0.8 | |||||||||||||||||||
Residential mortgage-backed securities | 0 | 0 | 1.1 | 0 | |||||||||||||||||||
Other asset-backed securities | 0 | 0 | 0.1 | 0 | |||||||||||||||||||
Total available-for-sale securities | 45.1 | 0.9 | 51.5 | 5.0 | |||||||||||||||||||
Equity securities: | |||||||||||||||||||||||
Nonredeemable preferred stocks | 0 | 0 | 0 | 0.3 | |||||||||||||||||||
Common equities | 14.1 | 0.3 | 25.3 | 354.2 | |||||||||||||||||||
Total equity securities | 14.1 | 0.3 | 25.3 | 354.5 | |||||||||||||||||||
Subtotal gross realized gains on security sales | 59.2 | 1.2 | 76.8 | 359.5 | |||||||||||||||||||
Gross realized losses on security sales | |||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||
U.S. government obligations | (1.4) | (14.6) | (328.6) | (27.2) | |||||||||||||||||||
State and local government obligations | (1.3) | 0 | (1.4) | 0 | |||||||||||||||||||
Corporate and other debt securities | (5.3) | (19.1) | (42.8) | (69.3) | |||||||||||||||||||
Commercial mortgage-backed securities | 0 | (20.6) | (15.0) | (100.6) | |||||||||||||||||||
Other asset-backed securities | 0 | (5.2) | (0.1) | (5.6) | |||||||||||||||||||
Short-term investments | 0 | 0 | 0 | (0.4) | |||||||||||||||||||
Total available-for-sale securities | (8.0) | (59.5) | (387.9) | (203.1) | |||||||||||||||||||
Equity securities: | |||||||||||||||||||||||
Nonredeemable preferred stocks | (7.8) | (7.4) | (18.3) | (117.6) | |||||||||||||||||||
Common equities | (11.7) | (8.9) | (11.8) | (21.8) | |||||||||||||||||||
Total equity securities | (19.5) | (16.3) | (30.1) | (139.4) | |||||||||||||||||||
Subtotal gross realized losses on security sales | (27.5) | (75.8) | (418.0) | (342.5) | |||||||||||||||||||
Net realized gains (losses) on security sales | |||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||
U.S. government obligations | 41.7 | (14.4) | (284.2) | (23.0) | |||||||||||||||||||
State and local government obligations | (1.3) | 0 | (1.1) | 0 | |||||||||||||||||||
Corporate and other debt securities | (3.3) | (18.4) | (37.2) | (68.5) | |||||||||||||||||||
Residential mortgage-backed securities | 0 | 0 | 1.1 | 0 | |||||||||||||||||||
Commercial mortgage-backed securities | 0 | (20.6) | (15.0) | (100.6) | |||||||||||||||||||
Other asset-backed securities | 0 | (5.2) | 0 | (5.6) | |||||||||||||||||||
Short-term investments | 0 | 0 | 0 | (0.4) | |||||||||||||||||||
Total available-for-sale securities | 37.1 | (58.6) | (336.4) | (198.1) | |||||||||||||||||||
Equity securities: | |||||||||||||||||||||||
Nonredeemable preferred stocks | (7.8) | (7.4) | (18.3) | (117.3) | |||||||||||||||||||
Common equities | 2.4 | (8.6) | 13.5 | 332.4 | |||||||||||||||||||
Total equity securities | (5.4) | (16.0) | (4.8) | 215.1 | |||||||||||||||||||
Subtotal net realized gains (losses) on security sales | 31.7 | (74.6) | (341.2) | 17.0 | |||||||||||||||||||
Other assets | |||||||||||||||||||||||
Gain | 36.3 | 8.4 | 36.3 | 21.6 | |||||||||||||||||||
Impairment | 0 | (2.3) | 0 | (6.8) | |||||||||||||||||||
Subtotal net realized gains (losses) on other assets | 36.3 | 6.1 | 36.3 | 14.8 | |||||||||||||||||||
Net holding period gains (losses) | |||||||||||||||||||||||
Hybrid securities | 19.7 | (0.3) | 30.2 | 18.4 | |||||||||||||||||||
Equity securities | 199.7 | (80.2) | 591.4 | (0.5) | |||||||||||||||||||
Subtotal net holding period gains (losses) | 219.4 | (80.5) | 621.6 | 17.9 | |||||||||||||||||||
Total net realized gains (losses) on securities | $ | 287.4 | $ | (149.0) | $ | 316.7 | $ | 49.7 |
Three Months | Nine Months | ||||||||||||||||
(millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||
Total net gains (losses) recognized during the period on equity securities | $ | 194.3 | $ | (96.2) | $ | 586.6 | $ | 214.6 | |||||||||
Less: Net gains (losses) recognized on equity securities sold during the period | (5.4) | (16.0) | (4.8) | 215.1 | |||||||||||||
Net holding period gains (losses) recognized during the period on equity securities held at period end | $ | 199.7 | $ | (80.2) | $ | 591.4 | $ | (0.5) |
Three Months | Nine Months | ||||||||||||||||
(millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||
Available-for-sale securities: | |||||||||||||||||
Fixed maturities: | |||||||||||||||||
U.S. government obligations | $ | 396.0 | $ | 237.0 | $ | 1,064.2 | $ | 591.7 | |||||||||
State and local government obligations | 16.2 | 12.3 | 42.0 | 34.5 | |||||||||||||
Foreign government obligations | 0.1 | 0.1 | 0.2 | 0.2 | |||||||||||||
Corporate and other debt securities | 155.0 | 97.4 | 416.9 | 270.1 | |||||||||||||
Residential mortgage-backed securities | 13.8 | 7.6 | 27.2 | 22.6 | |||||||||||||
Commercial mortgage-backed securities | 48.7 | 48.7 | 141.2 | 147.9 | |||||||||||||
Other asset-backed securities | 83.1 | 62.9 | 242.6 | 173.0 | |||||||||||||
Total fixed maturities | 712.9 | 466.0 | 1,934.3 | 1,240.0 | |||||||||||||
Short-term investments | 9.2 | 21.6 | 45.3 | 71.1 | |||||||||||||
Total available-for-sale securities | 722.1 | 487.6 | 1,979.6 | 1,311.1 | |||||||||||||
Equity securities: | |||||||||||||||||
Nonredeemable preferred stocks | 9.2 | 11.9 | 30.6 | 40.3 | |||||||||||||
Common equities | 8.2 | 10.7 | 31.9 | 32.9 | |||||||||||||
Total equity securities | 17.4 | 22.6 | 62.5 | 73.2 | |||||||||||||
Investment income | 739.5 | 510.2 | 2,042.1 | 1,384.3 | |||||||||||||
Investment expenses | (7.2) | (7.2) | (20.2) | (18.8) | |||||||||||||
Net investment income | $ | 732.3 | $ | 503.0 | $ | 2,021.9 | $ | 1,365.5 |
Fair Value | |||||||||||||||||||||||||||||
(millions) | Level 1 | Level 2 | Level 3 | Total | Cost | ||||||||||||||||||||||||
September 30, 2024 | |||||||||||||||||||||||||||||
Fixed maturities: | |||||||||||||||||||||||||||||
U.S. government obligations | $ | 44,428.5 | $ | 0 | $ | 0 | $ | 44,428.5 | $ | 44,231.3 | |||||||||||||||||||
State and local government obligations | 0 | 2,601.4 | 0 | 2,601.4 | 2,681.0 | ||||||||||||||||||||||||
Foreign government obligations | 0 | 16.4 | 0 | 16.4 | 16.9 | ||||||||||||||||||||||||
Corporate and other debt securities | 0 | 15,032.5 | 3.0 | 15,035.5 | 14,969.8 | ||||||||||||||||||||||||
Subtotal | 44,428.5 | 17,650.3 | 3.0 | 62,081.8 | 61,899.0 | ||||||||||||||||||||||||
Asset-backed securities: | |||||||||||||||||||||||||||||
Residential mortgage-backed | 0 | 1,423.9 | 0 | 1,423.9 | 1,403.5 | ||||||||||||||||||||||||
Commercial mortgage-backed | 0 | 4,291.6 | 0 | 4,291.6 | 4,664.4 | ||||||||||||||||||||||||
Other asset-backed | 0 | 6,613.9 | 0 | 6,613.9 | 6,628.3 | ||||||||||||||||||||||||
Subtotal asset-backed securities | 0 | 12,329.4 | 0 | 12,329.4 | 12,696.2 | ||||||||||||||||||||||||
Total fixed maturities | 44,428.5 | 29,979.7 | 3.0 | 74,411.2 | 74,595.2 | ||||||||||||||||||||||||
Short-term investments | 754.8 | 1.7 | 0 | 756.5 | 756.5 | ||||||||||||||||||||||||
Total available-for-sale securities | 45,183.3 | 29,981.4 | 3.0 | 75,167.7 | 75,351.7 | ||||||||||||||||||||||||
Equity securities: | |||||||||||||||||||||||||||||
Nonredeemable preferred stocks | 0 | 683.1 | 51.9 | 735.0 | 759.7 | ||||||||||||||||||||||||
Common equities: | |||||||||||||||||||||||||||||
Common stocks | 3,452.0 | 0 | 22.5 | 3,474.5 | 711.0 | ||||||||||||||||||||||||
Other risk investments | 0 | 0 | 22.5 | 22.5 | 22.5 | ||||||||||||||||||||||||
Subtotal common equities | 3,452.0 | 0 | 45.0 | 3,497.0 | 733.5 | ||||||||||||||||||||||||
Total equity securities | 3,452.0 | 683.1 | 96.9 | 4,232.0 | 1,493.2 | ||||||||||||||||||||||||
Total portfolio | $ | 48,635.3 | $ | 30,664.5 | $ | 99.9 | $ | 79,399.7 | $ | 76,844.9 | |||||||||||||||||||
Debt | $ | 0 | $ | 6,498.3 | $ | 0 | $ | 6,498.3 | $ | 6,891.8 |
Fair Value | |||||||||||||||||||||||||||||
(millions) | Level 1 | Level 2 | Level 3 | Total | Cost | ||||||||||||||||||||||||
September 30, 2023 | |||||||||||||||||||||||||||||
Fixed maturities: | |||||||||||||||||||||||||||||
U.S. government obligations | $ | 34,293.8 | $ | 0 | $ | 0 | $ | 34,293.8 | $ | 36,392.2 | |||||||||||||||||||
State and local government obligations | 0 | 2,054.3 | 0 | 2,054.3 | 2,257.6 | ||||||||||||||||||||||||
Foreign government obligations | 0 | 15.4 | 0 | 15.4 | 16.9 | ||||||||||||||||||||||||
Corporate and other debt securities | 0 | 10,421.3 | 0 | 10,421.3 | 11,069.8 | ||||||||||||||||||||||||
Subtotal | 34,293.8 | 12,491.0 | 0 | 46,784.8 | 49,736.5 | ||||||||||||||||||||||||
Asset-backed securities: | |||||||||||||||||||||||||||||
Residential mortgage-backed | 0 | 515.8 | 0 | 515.8 | 530.4 | ||||||||||||||||||||||||
Commercial mortgage-backed | 0 | 3,977.7 | 0 | 3,977.7 | 4,699.5 | ||||||||||||||||||||||||
Other asset-backed | 0 | 5,313.6 | 0 | 5,313.6 | 5,524.2 | ||||||||||||||||||||||||
Subtotal asset-backed securities | 0 | 9,807.1 | 0 | 9,807.1 | 10,754.1 | ||||||||||||||||||||||||
Total fixed maturities | 34,293.8 | 22,298.1 | 0 | 56,591.9 | 60,490.6 | ||||||||||||||||||||||||
Short-term investments | 1,763.2 | 32.0 | 0 | 1,795.2 | 1,795.2 | ||||||||||||||||||||||||
Total available-for-sale securities | 36,057.0 | 22,330.1 | 0 | 58,387.1 | 62,285.8 | ||||||||||||||||||||||||
Equity securities: | |||||||||||||||||||||||||||||
Nonredeemable preferred stocks | 0 | 805.2 | 63.7 | 868.9 | 976.9 | ||||||||||||||||||||||||
Common equities: | |||||||||||||||||||||||||||||
Common stocks | 2,573.6 | 0 | 18.3 | 2,591.9 | 640.0 | ||||||||||||||||||||||||
Other risk investments | 0 | 0 | 22.6 | 22.6 | 22.6 | ||||||||||||||||||||||||
Subtotal common equities | 2,573.6 | 0 | 40.9 | 2,614.5 | 662.6 | ||||||||||||||||||||||||
Total equity securities | 2,573.6 | 805.2 | 104.6 | 3,483.4 | 1,639.5 | ||||||||||||||||||||||||
Total portfolio | $ | 38,630.6 | $ | 23,135.3 | $ | 104.6 | $ | 61,870.5 | $ | 63,925.3 | |||||||||||||||||||
Debt | $ | 0 | $ | 5,932.1 | $ | 0 | $ | 5,932.1 | $ | 6,887.6 |
Fair Value | |||||||||||||||||||||||||||||
(millions) | Level 1 | Level 2 | Level 3 | Total | Cost | ||||||||||||||||||||||||
December 31, 2023 | |||||||||||||||||||||||||||||
Fixed maturities: | |||||||||||||||||||||||||||||
U.S. government obligations | $ | 36,869.4 | $ | 0 | $ | 0 | $ | 36,869.4 | $ | 37,823.2 | |||||||||||||||||||
State and local government obligations | 0 | 2,202.8 | 0 | 2,202.8 | 2,338.4 | ||||||||||||||||||||||||
Foreign government obligations | 0 | 16.3 | 0 | 16.3 | 17.3 | ||||||||||||||||||||||||
Corporate and other debt securities | 0 | 11,354.4 | 3.0 | 11,357.4 | 11,633.7 | ||||||||||||||||||||||||
Subtotal | 36,869.4 | 13,573.5 | 3.0 | 50,445.9 | 51,812.6 | ||||||||||||||||||||||||
Asset-backed securities: | |||||||||||||||||||||||||||||
Residential mortgage-backed | 0 | 417.2 | 0 | 417.2 | 426.9 | ||||||||||||||||||||||||
Commercial mortgage-backed | 0 | 3,939.7 | 0 | 3,939.7 | 4,535.2 | ||||||||||||||||||||||||
Other asset-backed | 0 | 5,575.4 | 0 | 5,575.4 | 5,667.2 | ||||||||||||||||||||||||
Subtotal asset-backed securities | 0 | 9,932.3 | 0 | 9,932.3 | 10,629.3 | ||||||||||||||||||||||||
Total fixed maturities | 36,869.4 | 23,505.8 | 3.0 | 60,378.2 | 62,441.9 | ||||||||||||||||||||||||
Short-term investments | 1,757.0 | 32.9 | 0 | 1,789.9 | 1,789.9 | ||||||||||||||||||||||||
Total available-for-sale securities | 38,626.4 | 23,538.7 | 3.0 | 62,168.1 | 64,231.8 | ||||||||||||||||||||||||
Equity securities: | |||||||||||||||||||||||||||||
Nonredeemable preferred stocks | 0 | 838.1 | 64.0 | 902.1 | 977.1 | ||||||||||||||||||||||||
Common equities: | |||||||||||||||||||||||||||||
Common stocks | 2,885.3 | 0 | 22.5 | 2,907.8 | 685.4 | ||||||||||||||||||||||||
Other risk investments | 0 | 0 | 20.6 | 20.6 | 20.6 | ||||||||||||||||||||||||
Subtotal common equities | 2,885.3 | 0 | 43.1 | 2,928.4 | 706.0 | ||||||||||||||||||||||||
Total equity securities | 2,885.3 | 838.1 | 107.1 | 3,830.5 | 1,683.1 | ||||||||||||||||||||||||
Total portfolio | $ | 41,511.7 | $ | 24,376.8 | $ | 110.1 | $ | 65,998.6 | $ | 65,914.9 | |||||||||||||||||||
Debt | $ | 0 | $ | 6,431.3 | $ | 0 | $ | 6,431.3 | $ | 6,888.6 |
Level 3 Fair Value | ||||||||||||||||||||||||||
(millions) | Fair Value at June 30, 2024 | Calls/ Maturities/ Paydowns/Other |
Purchases | Sales | Net Realized (Gain)/Loss on Sales |
Change in
Valuation1
|
Net Transfers In (Out) |
Fair Value at September 30, 2024 | ||||||||||||||||||
Fixed maturities: | ||||||||||||||||||||||||||
Corporate and other debt securities | $ | 3.0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 3.0 | ||||||||||
Equity securities: | ||||||||||||||||||||||||||
Nonredeemable preferred stocks | 51.9 | 0 | 0 | 0 | 0 | 0 | 0 | 51.9 | ||||||||||||||||||
Common equities: | ||||||||||||||||||||||||||
Common stocks | 22.5 | 0 | 0 | 0 | 0 | 0 | 0 | 22.5 | ||||||||||||||||||
Other risk investments | 23.9 | (1.4) | 0 | 0 | 0 | 0 | 0 | 22.5 | ||||||||||||||||||
Total Level 3 securities |
$ | 101.3 | $ | (1.4) | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 99.9 | ||||||||||
Level 3 Fair Value | ||||||||||||||||||||||||||
(millions) | Fair Value at June 30, 2023 | Calls/ Maturities/ Paydowns/Other |
Purchases | Sales | Net Realized (Gain)/Loss on Sales |
Change in
Valuation1
|
Net Transfers In (Out) |
Fair Value at September 30, 2023 | ||||||||||||||||||
Equity securities: | ||||||||||||||||||||||||||
Nonredeemable preferred stocks | $ | 71.8 | $ | (8.1) | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 63.7 | ||||||||||
Common equities: | ||||||||||||||||||||||||||
Common stocks | 18.3 | 8.1 | 0 | (10.0) | 8.9 | (7.0) | 0 | 18.3 | ||||||||||||||||||
Other risk investments | 21.9 | 0.7 | 0 | 0 | 0 | 0 | 0 | 22.6 | ||||||||||||||||||
Total Level 3 securities |
$ | 112.0 | $ | 0.7 | $ | 0 | $ | (10.0) | $ | 8.9 | $ | (7.0) | $ | 0 | $ | 104.6 | ||||||||||
Level 3 Fair Value | ||||||||||||||||||||||||||
(millions) | Fair Value at December 31, 2023 | Calls/ Maturities/ Paydowns/Other |
Purchases | Sales | Net Realized (Gain)/Loss on Sales |
Change in
Valuation1
|
Net Transfers In (Out) |
Fair Value at September 30, 2024 | ||||||||||||||||||
Fixed maturities: | ||||||||||||||||||||||||||
Corporate and other debt securities | $ | 3.0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 3.0 | ||||||||||
Equity securities: | ||||||||||||||||||||||||||
Nonredeemable preferred stocks | 64.0 | 0 | 0 | 0 | 0 | (12.1) | 0 | 51.9 | ||||||||||||||||||
Common equities: | ||||||||||||||||||||||||||
Common stocks | 22.5 | 0 | 0 | 0 | 0 | 0 | 0 | 22.5 | ||||||||||||||||||
Other risk investments | 20.6 | 1.9 | 0 | 0 | 0 | 0 | 0 | 22.5 | ||||||||||||||||||
Total Level 3 securities | $ | 110.1 | $ | 1.9 | $ | 0 | $ | 0 | $ | 0 | $ | (12.1) | $ | 0 | $ | 99.9 | ||||||||||
Level 3 Fair Value | ||||||||||||||||||||||||||
(millions) | Fair Value at December 31, 2022 | Calls/ Maturities/ Paydowns/Other |
Purchases | Sales | Net Realized (Gain)/Loss on Sales |
Change in
Valuation1
|
Net Transfers In (Out) |
Fair Value at September 30, 2023 | ||||||||||||||||||
Equity securities: | ||||||||||||||||||||||||||
Nonredeemable preferred stocks | $ | 83.8 | $ | (8.1) | $ | 0 | $ | 0 | $ | 0 | $ | (12.0) | $ | 0 | $ | 63.7 | ||||||||||
Common equities: | ||||||||||||||||||||||||||
Common stocks | 18.3 | 8.1 | 0 | (10.0) | 8.9 | (7.0) | 0 | 18.3 | ||||||||||||||||||
Other risk investments | 19.8 | 2.8 | 0 | 0 | 0 | 0 | 0 | 22.6 | ||||||||||||||||||
Total Level 3 securities |
$ | 121.9 | $ | 2.8 | $ | 0 | $ | (10.0) | $ | 8.9 | $ | (19.0) | $ | 0 | $ | 104.6 |
Quantitative Information about Level 3 Fair Value Measurements | |||||||||||||||||
($ in millions) | Fair Value at September 30, 2024 | Valuation Technique | Unobservable Input | Range of Input Values Increase (Decrease) | Weighted Average Increase (Decrease) | ||||||||||||
Fixed maturities: | |||||||||||||||||
Corporate and other debt securities | $ | 3.0 | Market comparables | Weighted average market capitalization price change % | (3.1)% to 10.9% |
2.6 | % | ||||||||||
Equity securities: | |||||||||||||||||
Nonredeemable preferred stocks | 51.9 | Market comparables | Weighted average market capitalization price change % | 4.0% to 25.0% |
18.1 | % | |||||||||||
Common stocks | 22.5 | Market comparables | Weighted average market capitalization price change % | (19.1)% to 69.6% |
19.0 | % | |||||||||||
Subtotal Level 3 securities | 77.4 | ||||||||||||||||
Pricing exemption securities | 22.5 | ||||||||||||||||
Total Level 3 securities | $ | 99.9 |
Quantitative Information about Level 3 Fair Value Measurements | |||||||||||||||||
($ in millions) | Fair Value at September 30, 2023 | Valuation Technique | Unobservable Input | Range of Input Values Increase (Decrease) | Weighted Average Increase (Decrease) | ||||||||||||
Equity securities: | |||||||||||||||||
Nonredeemable preferred stocks | $ | 63.7 | Market comparables | Weighted average market capitalization price change % | (10.8)% to 4.5% |
1.7 | % | ||||||||||
Common stocks | 18.3 | Market comparables | Weighted average market capitalization price change % | (37.4)% to 130.2% |
(7.9) | % | |||||||||||
Subtotal Level 3 securities | 82.0 | ||||||||||||||||
Pricing exemption securities | 22.6 | ||||||||||||||||
Total Level 3 securities | $ | 104.6 |
Quantitative Information about Level 3 Fair Value Measurements | |||||||||||||||||
($ in millions) | Fair Value at December 31, 2023 | Valuation Technique | Unobservable Input | Range of Input Values Increase (Decrease) | Weighted Average Increase (Decrease) | ||||||||||||
Fixed maturities: | |||||||||||||||||
Corporate and other debt securities | $ | 3.0 | Market comparables | Weighted average market capitalization price change % | 0.3% to 7.7% |
2.6 | % | ||||||||||
Equity securities: | |||||||||||||||||
Nonredeemable preferred stocks | 64.0 | Market comparables | Weighted average market capitalization price change % | 17.2% to 39.7% |
21.7 | % | |||||||||||
Common stocks | 22.5 | Market comparables | Weighted average market capitalization price change % | (45.8)% to 95.6% |
39.7 | % | |||||||||||
Subtotal Level 3 securities | 89.5 | ||||||||||||||||
Pricing exemption securities | 20.6 | ||||||||||||||||
Total Level 3 securities | $ | 110.1 |
September 30, 2024 | September 30, 2023 | December 31, 2023 | ||||||||||||||||||||||||
(millions) | Carrying Value |
Fair Value |
Carrying Value |
Fair Value |
Carrying Value |
Fair Value |
||||||||||||||||||||
2.45% Senior Notes due 2027 (issued: $500.0, August 2016) |
$ | 498.9 | $ | 483.2 | $ | 498.5 | $ | 455.8 | $ | 498.6 | $ | 468.9 | ||||||||||||||
2.50% Senior Notes due 2027 (issued: $500.0, March 2022) |
498.5 | 482.1 | 497.9 | 454.0 | 498.1 | 469.1 | ||||||||||||||||||||
6 5/8% Senior Notes due 2029 (issued: $300.0, March 1999) |
298.1 | 330.1 | 297.7 | 320.8 | 297.8 | 328.7 | ||||||||||||||||||||
4.00% Senior Notes due 2029 (issued: $550.0, October 2018) |
547.3 | 548.6 | 546.8 | 518.9 | 546.9 | 542.6 | ||||||||||||||||||||
3.20% Senior Notes due 2030 (issued: $500.0, March 2020) |
497.6 | 476.1 | 497.2 | 435.1 | 497.3 | 462.2 | ||||||||||||||||||||
3.00% Senior Notes due 2032 (issued: $500.0, March 2022) |
496.6 | 458.5 | 496.2 | 420.5 | 496.3 | 446.0 | ||||||||||||||||||||
6.25% Senior Notes due 2032 (issued: $400.0, November 2002) |
396.9 | 449.9 | 396.6 | 414.3 | 396.7 | 445.6 | ||||||||||||||||||||
4.95% Senior Notes due 2033 (issued: $500.0, May 2023) |
496.7 | 518.7 | 496.4 | 474.7 | 496.4 | 513.0 | ||||||||||||||||||||
4.35% Senior Notes due 2044 (issued: $350.0, April 2014) |
347.0 | 318.9 | 347.0 | 280.9 | 347.0 | 314.2 | ||||||||||||||||||||
3.70% Senior Notes due 2045 (issued: $400.0, January 2015) |
396.0 | 330.6 | 395.8 | 288.2 | 395.9 | 325.1 | ||||||||||||||||||||
4.125% Senior Notes due 2047 (issued: $850.0, April 2017) |
842.4 | 749.8 | 842.2 | 666.3 | 842.3 | 756.2 | ||||||||||||||||||||
4.20% Senior Notes due 2048 (issued: $600.0, March 2018) |
590.8 | 532.3 | 590.6 | 473.3 | 590.6 | 534.1 | ||||||||||||||||||||
3.95% Senior Notes due 2050 (issued: $500.0, March 2020) |
491.3 | 420.0 | 491.1 | 373.5 | 491.1 | 422.3 | ||||||||||||||||||||
3.70% Senior Notes due 2052 (issued: $500.0, March 2022) |
493.7 | 399.5 | 493.6 | 355.8 | 493.6 | 403.3 | ||||||||||||||||||||
Total | $ | 6,891.8 | $ | 6,498.3 | $ | 6,887.6 | $ | 5,932.1 | $ | 6,888.6 | $ | 6,431.3 |
September 30, | |||||||||||
(millions) | 2024 | 2023 | |||||||||
Balance at January 1 | $ | 34,389.2 | $ | 30,359.3 | |||||||
Less reinsurance recoverables on unpaid losses | 4,789.0 | 5,559.2 | |||||||||
Net balance at January 1 | 29,600.2 | 24,800.1 | |||||||||
Incurred related to: | |||||||||||
Current year | 36,276.6 | 33,035.0 | |||||||||
Prior years | (199.4) | 1,147.0 | |||||||||
Total incurred | 36,077.2 | 34,182.0 | |||||||||
Paid related to: | |||||||||||
Current year | 19,669.0 | 18,581.3 | |||||||||
Prior years | 12,492.9 | 11,764.7 | |||||||||
Total paid | 32,161.9 | 30,346.0 | |||||||||
Net balance at September 30 |
33,515.5 | 28,636.1 | |||||||||
Plus reinsurance recoverables on unpaid losses | 4,546.0 | 4,941.2 | |||||||||
Balance at September 30 |
$ | 38,061.5 | $ | 33,577.3 |
Nine Months Ended September 30, | |||||||||||
(millions) | 2024 | 2023 | |||||||||
Common share dividends1 |
$ | 58.6 | $ | 58.5 | |||||||
Operating lease liabilities2 |
73.6 | 45.6 |
Nine Months Ended September 30, | |||||||||||
(millions) | 2024 | 2023 | |||||||||
Income taxes1 |
$ | 1,985.3 | $ | 413.0 | |||||||
Interest | 225.9 | 213.5 | |||||||||
Operating lease liabilities | 63.4 | 57.2 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||||||
(millions) | Revenues | Pretax Profit (Loss) |
Revenues | Pretax Profit (Loss) |
Revenues | Pretax Profit (Loss) |
Revenues | Pretax Profit (Loss) |
|||||||||||||||||||||||||||
Personal Lines | |||||||||||||||||||||||||||||||||||
Agency | $ | 6,627.8 | $ | 870.1 | $ | 5,414.0 | $ | 335.7 | $ | 18,698.9 | $ | 2,609.3 | $ | 15,481.4 | $ | 427.1 | |||||||||||||||||||
Direct | 8,180.2 | 664.5 | 6,361.8 | 706.2 | 22,796.2 | 2,490.8 | 18,259.9 | 810.6 | |||||||||||||||||||||||||||
Total Personal Lines1 |
14,808.0 | 1,534.6 | 11,775.8 | 1,041.9 | 41,495.1 | 5,100.1 | 33,741.3 | 1,237.7 | |||||||||||||||||||||||||||
Commercial Lines | 2,726.7 | 308.4 | 2,486.6 | 23.0 | 7,948.6 | 821.2 | 7,296.8 | 147.4 | |||||||||||||||||||||||||||
Property | 761.8 | 163.7 | 631.8 | 74.6 | 2,210.5 | (277.2) | 1,852.8 | (164.9) | |||||||||||||||||||||||||||
Other indemnity2 |
0.2 | (2.3) | 0.1 | (3.3) | 0.6 | (3.2) | 0.9 | (6.7) | |||||||||||||||||||||||||||
Total underwriting operations | 18,296.7 | 2,004.4 | 14,894.3 | 1,136.2 | 51,654.8 | 5,640.9 | 42,891.8 | 1,213.5 | |||||||||||||||||||||||||||
Fees and other revenues3 |
278.1 | NA | 223.7 | NA | 774.4 | NA | 656.6 | NA | |||||||||||||||||||||||||||
Service businesses | 117.3 | (9.4) | 81.4 | (10.3) | 307.8 | (25.3) | 234.9 | (29.7) | |||||||||||||||||||||||||||
Investments4 |
1,026.9 | 1,019.7 | 361.2 | 354.0 | 2,358.8 | 2,338.6 | 1,434.0 | 1,415.2 | |||||||||||||||||||||||||||
Interest expense | NA | (69.9) | NA | (69.7) | NA | (209.1) | NA | (198.7) | |||||||||||||||||||||||||||
Consolidated total | $ | 19,719.0 | $ | 2,944.8 | $ | 15,560.6 | $ | 1,410.2 | $ | 55,095.8 | $ | 7,745.1 | $ | 45,217.3 | $ | 2,400.3 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||||||
Under-writing Margin |
Combined Ratio |
Under-writing Margin |
Combined Ratio |
Under-writing Margin |
Combined Ratio |
Under-writing Margin |
Combined Ratio |
||||||||||||||||||||||||||||
Personal Lines | |||||||||||||||||||||||||||||||||||
Agency | 13.1 | % | 86.9 | 6.2 | % | 93.8 | 14.0 | % | 86.0 | 2.8 | % | 97.2 | |||||||||||||||||||||||
Direct | 8.1 | 91.9 | 11.1 | 88.9 | 10.9 | 89.1 | 4.4 | 95.6 | |||||||||||||||||||||||||||
Total Personal Lines | 10.4 | 89.6 | 8.8 | 91.2 | 12.3 | 87.7 | 3.7 | 96.3 | |||||||||||||||||||||||||||
Commercial Lines | 11.3 | 88.7 | 0.9 | 99.1 | 10.3 | 89.7 | 2.0 | 98.0 | |||||||||||||||||||||||||||
Property | 21.5 | 78.5 | 11.8 | 88.2 | (12.5) | 112.5 | (8.9) | 108.9 | |||||||||||||||||||||||||||
Total underwriting operations | 11.0 | 89.0 | 7.6 | 92.4 | 10.9 | 89.1 | 2.8 | 97.2 |
(millions — except per share amounts) | Amount | ||||||||||
Declared | Payable | Per Share | Accrued/Paid1 |
||||||||
Common – Annual-Variable Dividends: | |||||||||||
December 2023 | January 2024 | $ | 0.75 | $ | 439.3 | ||||||
Common – Quarterly Dividends: | |||||||||||
August 2024 | October 2024 | 0.10 | 58.6 | ||||||||
May 2024 | July 2024 | 0.10 | 58.6 | ||||||||
March 2024 | April 2024 | 0.10 | 58.6 | ||||||||
December 2023 | January 2024 | 0.10 | 58.6 | ||||||||
August 2023 | October 2023 | 0.10 | 58.5 | ||||||||
May 2023 | July 2023 | 0.10 | 58.5 | ||||||||
March 2023 | April 2023 | 0.10 | 58.5 | ||||||||
December 2022 | January 2023 | 0.10 | 58.5 | ||||||||
Preferred Dividends: | |||||||||||
January 20242 |
February 2024 | 15.688377 | 7.8 | ||||||||
August 2023 | September 2023 | 20.67700 | 10.3 | ||||||||
May 2023 | June 2023 | 18.92463 | 9.5 | ||||||||
December 2022 | March 2023 | 26.875 | 13.4 |
Components of Changes in Accumulated Other Comprehensive Income (after tax) |
||||||||||||||||||||
(millions) | Pretax total accumulated other comprehensive income (loss) |
Total tax (provision) benefit |
After tax total accumulated other comprehensive income (loss) |
Total net unrealized gains (losses) on securities | Net unrealized losses on forecasted transactions | Foreign currency translation adjustment |
||||||||||||||
Balance at June 30, 2024 | $ | (2,179.6) | $ | 463.8 | $ | (1,715.8) | $ | (1,700.9) | $ | (13.8) | $ | (1.1) | ||||||||
Other comprehensive income (loss) before reclassifications: | ||||||||||||||||||||
Investment securities | 2,012.9 | (422.7) | 1,590.2 | 1,590.2 | 0 | 0 | ||||||||||||||
Foreign currency translation adjustment | 0.1 | 0 | 0.1 | 0 | 0 | 0.1 | ||||||||||||||
Total other comprehensive income (loss) before reclassifications | 2,013.0 | (422.7) | 1,590.3 | 1,590.2 | 0 | 0.1 | ||||||||||||||
Less: Reclassification adjustment for amounts realized in net income by income statement line item: | ||||||||||||||||||||
Net realized gains (losses) on securities | 36.7 | (7.7) | 29.0 | 29.0 | 0 | 0 | ||||||||||||||
Interest expense | (0.1) | 0 | (0.1) | 0 | (0.1) | 0 | ||||||||||||||
Total reclassification adjustment for amounts realized in net income | 36.6 | (7.7) | 28.9 | 29.0 | (0.1) | 0 | ||||||||||||||
Total other comprehensive income (loss) | 1,976.4 | (415.0) | 1,561.4 | 1,561.2 | 0.1 | 0.1 | ||||||||||||||
Balance at September 30, 2024 | $ | (203.2) | $ | 48.8 | $ | (154.4) | $ | (139.7) | $ | (13.7) | $ | (1.0) | ||||||||
Components of Changes in Accumulated Other Comprehensive Income (after tax) |
||||||||||||||||||||
(millions) | Pretax total accumulated other comprehensive income (loss) |
Total tax (provision) benefit |
After tax total accumulated other comprehensive income (loss) |
Total net unrealized gains (losses) on securities | Net unrealized losses on forecasted transactions | Foreign currency translation adjustment |
||||||||||||||
Balance at June 30, 2023 | $ | (3,369.6) | $ | 715.6 | $ | (2,654.0) | $ | (2,638.7) | $ | (14.3) | $ | (1.0) | ||||||||
Other comprehensive income (loss) before reclassifications: | ||||||||||||||||||||
Investment securities | (547.4) | 114.9 | (432.5) | (432.5) | 0 | 0 | ||||||||||||||
Foreign currency translation adjustment | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
Total other comprehensive income (loss) before reclassifications | (547.4) | 114.9 | (432.5) | (432.5) | 0 | 0 | ||||||||||||||
Less: Reclassification adjustment for amounts realized in net income by income statement line item: | ||||||||||||||||||||
Net realized gains (losses) on securities | (55.6) | 11.7 | (43.9) | (43.9) | 0 | 0 | ||||||||||||||
Interest expense | (0.2) | 0 | (0.2) | 0 | (0.2) | 0 | ||||||||||||||
Total reclassification adjustment for amounts realized in net income | (55.8) | 11.7 | (44.1) | (43.9) | (0.2) | 0 | ||||||||||||||
Total other comprehensive income (loss) | (491.6) | 103.2 | (388.4) | (388.6) | 0.2 | 0 | ||||||||||||||
Balance at September 30, 2023 | $ | (3,861.2) | $ | 818.8 | $ | (3,042.4) | $ | (3,027.3) | $ | (14.1) | $ | (1.0) | ||||||||
Components of Changes in Accumulated Other Comprehensive Income (after tax) |
||||||||||||||||||||
(millions) | Pretax total accumulated other comprehensive income (loss) |
Total tax (provision) benefit |
After tax total accumulated other comprehensive income (loss) |
Total net unrealized gains (losses) on securities |
Net unrealized losses on forecasted transactions | Foreign currency translation adjustment |
||||||||||||||
Balance at December 31, 2023 | $ | (2,052.9) | $ | 437.2 | $ | (1,615.7) | $ | (1,600.8) | $ | (14.0) | $ | (0.9) | ||||||||
Other comprehensive income (loss) before reclassifications: | ||||||||||||||||||||
Investment securities | 1,514.2 | (317.8) | 1,196.4 | 1,196.4 | 0 | 0 | ||||||||||||||
Foreign currency translation adjustment | (0.2) | 0.1 | (0.1) | 0 | 0 | (0.1) | ||||||||||||||
Total other comprehensive income (loss) before reclassifications | 1,514.0 | (317.7) | 1,196.3 | 1,196.4 | 0 | (0.1) | ||||||||||||||
Less: Reclassification adjustment for amounts realized in net income by income statement line item: | ||||||||||||||||||||
Net realized gains (losses) on securities | (335.3) | 70.6 | (264.7) | (264.7) | 0 | 0 | ||||||||||||||
Interest expense | (0.4) | 0.1 | (0.3) | 0 | (0.3) | 0 | ||||||||||||||
Total reclassification adjustment for amounts realized in net income | (335.7) | 70.7 | (265.0) | (264.7) | (0.3) | 0 | ||||||||||||||
Total other comprehensive income (loss) | 1,849.7 | (388.4) | 1,461.3 | 1,461.1 | 0.3 | (0.1) | ||||||||||||||
Balance at September 30, 2024 | $ | (203.2) | $ | 48.8 | $ | (154.4) | $ | (139.7) | $ | (13.7) | $ | (1.0) | ||||||||
Components of Changes in Accumulated Other Comprehensive Income (after tax) |
||||||||||||||||||||
(millions) | Pretax total accumulated other comprehensive income (loss) |
Total tax (provision) benefit |
After tax total accumulated other comprehensive income (loss) |
Total net unrealized gains (losses) on securities | Net unrealized losses on forecasted transactions | Foreign currency translation adjustment |
||||||||||||||
Balance at December 31, 2022 | $ | (3,556.9) | $ | 754.9 | $ | (2,802.0) | $ | (2,786.3) | $ | (14.5) | $ | (1.2) | ||||||||
Other comprehensive income (loss) before reclassifications: | ||||||||||||||||||||
Investment securities | (493.3) | 103.5 | (389.8) | (389.8) | 0 | 0 | ||||||||||||||
Foreign currency translation adjustment | 0.3 | (0.1) | 0.2 | 0 | 0 | 0.2 | ||||||||||||||
Total other comprehensive income (loss) before reclassifications | (493.0) | 103.4 | (389.6) | (389.8) | 0 | 0.2 | ||||||||||||||
Less: Reclassification adjustment for amounts realized in net income by income statement line item: | ||||||||||||||||||||
Net realized gains (losses) on securities | (188.3) | 39.5 | (148.8) | (148.8) | 0 | 0 | ||||||||||||||
Interest expense | (0.4) | 0 | (0.4) | 0 | (0.4) | 0 | ||||||||||||||
Total reclassification adjustment for amounts realized in net income | (188.7) | 39.5 | (149.2) | (148.8) | (0.4) | 0 | ||||||||||||||
Total other comprehensive income (loss) | (304.3) | 63.9 | (240.4) | (241.0) | 0.4 | 0.2 | ||||||||||||||
Balance at September 30, 2023 | $ | (3,861.2) | $ | 818.8 | $ | (3,042.4) | $ | (3,027.3) | $ | (14.1) | $ | (1.0) |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Personal Lines | |||||||||||||||||||||||
Agency | 37 | % | 36 | % | 36 | % | 36 | % | |||||||||||||||
Direct | 47 | 45 | 45 | 42 | |||||||||||||||||||
Total Personal Lines1 |
84 | 81 | 81 | 78 | |||||||||||||||||||
Commercial Lines | 12 | 14 | 15 | 17 | |||||||||||||||||||
Property | 4 | 5 | 4 | 5 | |||||||||||||||||||
Total underwriting operations | 100 | % | 100 | % | 100 | % | 100 | % |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||||||||||||||||||
Underwriting Profit (Loss) |
Underwriting Profit (Loss) |
Underwriting Profit (Loss) |
Underwriting Profit (Loss) |
||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | $ | Margin | $ | Margin | $ | Margin | $ | Margin | |||||||||||||||||||||||||||||||||||||||
Personal Lines | |||||||||||||||||||||||||||||||||||||||||||||||
Agency | $ | 870.1 | 13.1 | % | $ | 335.7 | 6.2 | % | $ | 2,609.3 | 14.0 | % | $ | 427.1 | 2.8 | % | |||||||||||||||||||||||||||||||
Direct | 664.5 | 8.1 | 706.2 | 11.1 | 2,490.8 | 10.9 | 810.6 | 4.4 | |||||||||||||||||||||||||||||||||||||||
Total Personal Lines | 1,534.6 | 10.4 | 1,041.9 | 8.8 | 5,100.1 | 12.3 | 1,237.7 | 3.7 | |||||||||||||||||||||||||||||||||||||||
Commercial Lines | 308.4 | 11.3 | 23.0 | 0.9 | 821.2 | 10.3 | 147.4 | 2.0 | |||||||||||||||||||||||||||||||||||||||
Property | 163.7 | 21.5 | 74.6 | 11.8 | (277.2) | (12.5) | (164.9) | (8.9) | |||||||||||||||||||||||||||||||||||||||
Other indemnity1 |
(2.3) | NM | (3.3) | NM | (3.2) | NM | (6.7) | NM | |||||||||||||||||||||||||||||||||||||||
Total underwriting operations | $ | 2,004.4 | 11.0 | % | $ | 1,136.2 | 7.6 | % | $ | 5,640.9 | 10.9 | % | $ | 1,213.5 | 2.8 | % |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
Underwriting Performance1 |
2024 | 2023 | Change | 2024 | 2023 | Change | |||||||||||||||||||||||||||||
Personal Lines – Agency | |||||||||||||||||||||||||||||||||||
Loss & loss adjustment expense ratio | 67.9 | 75.8 | (7.9) | 67.6 | 79.0 | (11.4) | |||||||||||||||||||||||||||||
Underwriting expense ratio | 19.0 | 18.0 | 1.0 | 18.4 | 18.2 | 0.2 | |||||||||||||||||||||||||||||
Combined ratio | 86.9 | 93.8 | (6.9) | 86.0 | 97.2 | (11.2) | |||||||||||||||||||||||||||||
Personal Lines – Direct |
|||||||||||||||||||||||||||||||||||
Loss & loss adjustment expense ratio | 69.9 | 77.0 | (7.1) | 69.7 | 80.5 | (10.8) | |||||||||||||||||||||||||||||
Underwriting expense ratio | 22.0 | 11.9 | 10.1 | 19.4 | 15.1 | 4.3 | |||||||||||||||||||||||||||||
Combined ratio | 91.9 | 88.9 | 3.0 | 89.1 | 95.6 | (6.5) | |||||||||||||||||||||||||||||
Total Personal Lines | |||||||||||||||||||||||||||||||||||
Loss & loss adjustment expense ratio | 68.9 | 76.5 | (7.6) | 68.8 | 79.8 | (11.0) | |||||||||||||||||||||||||||||
Underwriting expense ratio | 20.7 | 14.7 | 6.0 | 18.9 | 16.5 | 2.4 | |||||||||||||||||||||||||||||
Combined ratio | 89.6 | 91.2 | (1.6) | 87.7 | 96.3 | (8.6) | |||||||||||||||||||||||||||||
Commercial Lines | |||||||||||||||||||||||||||||||||||
Loss & loss adjustment expense ratio | 69.3 | 79.7 | (10.4) | 70.4 | 77.8 | (7.4) | |||||||||||||||||||||||||||||
Underwriting expense ratio | 19.4 | 19.4 | 0 | 19.3 | 20.2 | (0.9) | |||||||||||||||||||||||||||||
Combined ratio | 88.7 | 99.1 | (10.4) | 89.7 | 98.0 | (8.3) | |||||||||||||||||||||||||||||
Property | |||||||||||||||||||||||||||||||||||
Loss & loss adjustment expense ratio | 48.6 | 58.8 | (10.2) | 83.3 | 79.9 | 3.4 | |||||||||||||||||||||||||||||
Underwriting expense ratio | 29.9 | 29.4 | 0.5 | 29.2 | 29.0 | 0.2 | |||||||||||||||||||||||||||||
Combined ratio | 78.5 | 88.2 | (9.7) | 112.5 | 108.9 | 3.6 | |||||||||||||||||||||||||||||
Total Underwriting Operations | |||||||||||||||||||||||||||||||||||
Loss & loss adjustment expense ratio | 68.1 | 76.3 | (8.2) | 69.7 | 79.5 | (9.8) | |||||||||||||||||||||||||||||
Underwriting expense ratio | 20.9 | 16.1 | 4.8 | 19.4 | 17.7 | 1.7 | |||||||||||||||||||||||||||||
Combined ratio | 89.0 | 92.4 | (3.4) | 89.1 | 97.2 | (8.1) | |||||||||||||||||||||||||||||
Accident year – Loss & loss adjustment expense ratio2 |
68.8 | 76.1 | (7.3) | 70.1 | 76.8 | (6.7) |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Change in net loss and LAE reserves | $ | 1,425.3 | $ | 947.2 | $ | 3,915.3 | $ | 3,836.0 | |||||||||||||||
Paid losses and LAE | 11,085.0 | 10,440.7 | 32,161.9 | 30,346.0 | |||||||||||||||||||
Total incurred losses and LAE | $ | 12,510.3 | $ | 11,387.9 | $ | 36,077.2 | $ | 34,182.0 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | $ | Point1 |
$ | Point1 |
$ | Point1 |
$ | Point1 |
|||||||||||||||||||||||||||||||||||||||
Personal Lines | $ | 641.4 | 4.3 | $ | 347.5 | 3.0 | $ | 1,528.4 | 3.7 | $ | 1,030.3 | 3.1 | |||||||||||||||||||||||||||||||||||
Commercial Lines | 33.8 | 1.2 | 12.5 | 0.5 | 68.6 | 0.9 | 34.9 | 0.5 | |||||||||||||||||||||||||||||||||||||||
Property | 57.0 | 7.5 | 110.8 | 17.5 | 751.0 | 34.0 | 671.1 | 36.2 | |||||||||||||||||||||||||||||||||||||||
Total net catastrophe losses incurred | $ | 732.2 | 4.0 | $ | 470.8 | 3.2 | $ | 2,348.0 | 4.5 | $ | 1,736.3 | 4.0 |
Quarter | Year-to-date | ||||||||||
Coverage Type | 2024 | 2024 | |||||||||
Bodily injury | 7 | % | 5 | % | |||||||
Collision | (2) | (2) | |||||||||
Personal injury protection | (3) | (1) | |||||||||
Property damage | (3) | (1) | |||||||||
Total | 1 | 1 |
Quarter | Year-to-date | ||||||||||
Coverage Type | 2024 | 2024 | |||||||||
Bodily injury | (1) | % | (5) | % | |||||||
Collision | (7) | (10) | |||||||||
Personal injury protection | (4) | (7) | |||||||||
Property damage | (4) | (6) | |||||||||
Total | (5) | (7) |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
($ in millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Actuarial Adjustments | |||||||||||||||||||||||
Reserve decrease (increase) | |||||||||||||||||||||||
Prior accident years | $ | (112.9) | $ | (133.0) | $ | (231.4) | $ | (339.6) | |||||||||||||||
Current accident year | 399.6 | 3.6 | 415.5 | (420.7) | |||||||||||||||||||
Calendar-year actuarial adjustments | $ | 286.7 | $ | (129.4) | $ | 184.1 | $ | (760.3) | |||||||||||||||
Prior Accident Years Development | |||||||||||||||||||||||
Favorable (unfavorable) | |||||||||||||||||||||||
Actuarial adjustments | $ | (112.9) | $ | (133.0) | $ | (231.4) | $ | (339.6) | |||||||||||||||
All other development | 249.8 | 96.5 | 430.8 | (807.4) | |||||||||||||||||||
Total development | $ | 136.9 | $ | (36.5) | $ | 199.4 | $ | (1,147.0) | |||||||||||||||
(Increase) decrease to calendar-year combined ratio | 0.7 | pts. | (0.2) | pts. | 0.4 | pts. | (2.7) | pts. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
($ in millions) | 2024 | 2023 | % Growth | 2024 | 2023 | % Growth | |||||||||||||||||||||||||||||
Net Premiums Written | |||||||||||||||||||||||||||||||||||
Personal Lines | |||||||||||||||||||||||||||||||||||
Agency | $ | 7,104.6 | $ | 5,656.3 | 26 | % | $ | 20,237.3 | $ | 16,604.4 | 22 | % | |||||||||||||||||||||||
Direct | 9,185.0 | 6,997.3 | 31 | 25,095.2 | 19,762.5 | 27 | |||||||||||||||||||||||||||||
Total Personal Lines | 16,289.6 | 12,653.6 | 29 | 45,332.5 | 36,366.9 | 25 | |||||||||||||||||||||||||||||
Commercial Lines | 2,378.3 | 2,214.9 | 7 | 8,634.5 | 7,948.2 | 9 | |||||||||||||||||||||||||||||
Property | 787.6 | 725.2 | 9 | 2,351.9 | 2,104.9 | 12 | |||||||||||||||||||||||||||||
Other indemnity1 |
0.1 | 0.1 | 0 | 0.5 | 0.4 | 25 | |||||||||||||||||||||||||||||
Total underwriting operations | $ | 19,455.6 | $ | 15,593.8 | 25 | % | $ | 56,319.4 | $ | 46,420.4 | 21 | % | |||||||||||||||||||||||
Net Premiums Earned | |||||||||||||||||||||||||||||||||||
Personal Lines | |||||||||||||||||||||||||||||||||||
Agency | $ | 6,627.8 | $ | 5,414.0 | 22 | % | $ | 18,698.9 | $ | 15,481.4 | 21 | % | |||||||||||||||||||||||
Direct | 8,180.2 | 6,361.8 | 29 | 22,796.2 | 18,259.9 | 25 | |||||||||||||||||||||||||||||
Total Personal Lines | 14,808.0 | 11,775.8 | 26 | 41,495.1 | 33,741.3 | 23 | |||||||||||||||||||||||||||||
Commercial Lines | 2,726.7 | 2,486.6 | 10 | 7,948.6 | 7,296.8 | 9 | |||||||||||||||||||||||||||||
Property | 761.8 | 631.8 | 21 | 2,210.5 | 1,852.8 | 19 | |||||||||||||||||||||||||||||
Other indemnity1 |
0.2 | 0.1 | 100 | 0.6 | 0.9 | (33) | |||||||||||||||||||||||||||||
Total underwriting operations | $ | 18,296.7 | $ | 14,894.3 | 23 | % | $ | 51,654.8 | $ | 42,891.8 | 20 | % | |||||||||||||||||||||||
1 Includes other underwriting business and run-off operations. |
|||||||||||||||||||||||||||||||||||
September 30, | |||||||||||||||||||||||||||||||||||
(thousands) | 2024 | 2023 | % Growth | ||||||||||||||||||||||||||||||||
Policies in Force | |||||||||||||||||||||||||||||||||||
Personal Lines | |||||||||||||||||||||||||||||||||||
Agency auto | 9,415.6 | 8,363.3 | 13 | % | |||||||||||||||||||||||||||||||
Direct auto | 13,387.9 | 11,154.3 | 20 | ||||||||||||||||||||||||||||||||
Total auto | 22,803.5 | 19,517.6 | 17 | ||||||||||||||||||||||||||||||||
Special lines1 |
6,475.0 | 5,956.2 | 9 | ||||||||||||||||||||||||||||||||
Personal Lines – total | 29,278.5 | 25,473.8 | 15 | ||||||||||||||||||||||||||||||||
Commercial Lines | 1,130.5 | 1,110.3 | 2 | ||||||||||||||||||||||||||||||||
Property | 3,459.6 | 3,025.2 | 14 | ||||||||||||||||||||||||||||||||
Companywide total | 33,868.6 | 29,609.3 | 14 | % | |||||||||||||||||||||||||||||||
1 Includes insurance for motorcycles, RVs, watercraft, snowmobiles, and similar items. |
Growth Over Prior Year | |||||||||||||||||
Quarter | Year-to-date | ||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||
Applications | |||||||||||||||||
New | 90 | % | (15) | % | 30 | % | 25 | % | |||||||||
Renewal | 9 | 15 | 9 | 8 | |||||||||||||
Total | 22 | 8 | 14 | 11 | |||||||||||||
Written premium per policy - Auto | 5 | 12 | 10 | 9 | |||||||||||||
Policy life expectancy - Auto | |||||||||||||||||
Trailing 3 months | (6) | 35 | |||||||||||||||
Trailing 12 months | 0 | 19 |
Growth Over Prior Year | |||||||||||||||||
Quarter | Year-to-date | ||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||
Applications - Auto | |||||||||||||||||
New | 98 | % | (18) | % | 22 | % | 31 | % | |||||||||
Renewal | 7 | 10 | 8 | 3 | |||||||||||||
Total | 20 | 5 | 11 | 8 | |||||||||||||
Written premium per policy - Auto | 5 | 13 | 11 | 10 | |||||||||||||
Policy life expectancy - Auto | |||||||||||||||||
Trailing 3 months | 0 | 41 | |||||||||||||||
Trailing 12 months | 8 | 20 |
Growth Over Prior Year | |||||||||||||||||
Quarter | Year-to-date | ||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||
Applications - Auto | |||||||||||||||||
New | 117 | % | (22) | % | 41 | % | 27 | % | |||||||||
Renewal | 10 | 20 | 10 | 11 | |||||||||||||
Total | 27 | 11 | 17 | 15 | |||||||||||||
Written premium per policy - Auto | 5 | 12 | 9 | 8 | |||||||||||||
Policy life expectancy - Auto | |||||||||||||||||
Trailing 3 months | (9) | 29 | |||||||||||||||
Trailing 12 months | (6) | 17 |
Growth Over Prior Year | |||||||||||||||||
Quarter | Year-to-date | ||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||
Applications | |||||||||||||||||
New | 11 | % | 3 | % | 6 | % | 4 | % | |||||||||
Renewal | 2 | 2 | 1 | 5 | |||||||||||||
Total | 5 | 3 | 3 | 5 | |||||||||||||
Written premium per policy | 2 | 4 | 7 | 2 | |||||||||||||
Policy life expectancy
Trailing 12 months
|
(20) | (9) |
Growth Over Prior Year | |||||||||||||||||
Quarter | Year-to-date | ||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||
Applications | |||||||||||||||||
New | 42 | % | 9 | % | 36 | % | 11 | % | |||||||||
Renewal | 3 | 4 | 5 | 5 | |||||||||||||
Total | 15 | 6 | 15 | 7 | |||||||||||||
Written premium per policy | (9) | 12 | (4) | 12 | |||||||||||||
Policy life expectancy
Trailing 12 months
|
(6) | 14 |
Three Months | Nine Months | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Pretax recurring investment book yield (annualized) | 4.0 | % | 3.3 | % | 3.8 | % | 3.1 | % | |||||||||||||||
FTE total return: | |||||||||||||||||||||||
Fixed-income securities | 3.9 | (0.1) | 5.1 | 1.6 | |||||||||||||||||||
Common stocks | 5.8 | (3.1) | 20.3 | 13.3 | |||||||||||||||||||
Total portfolio | 4.0 | (0.2) | 5.7 | 2.1 |
Three Months | Nine Months | |||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||
Fixed-income securities: | ||||||||||||||||||||
U.S. Treasury Notes | 4.2 | % | (0.6) | % | 4.5 | % | 0.7 | % | ||||||||||||
Municipal bonds | 3.5 | (0.4) | 4.4 | 1.9 | ||||||||||||||||
Corporate and other debt securities | 3.7 | 0.1 | 5.4 | 2.7 | ||||||||||||||||
Residential mortgage-backed securities | 3.6 | 2.0 | 7.9 | 6.3 | ||||||||||||||||
Commercial mortgage-backed securities | 4.1 | 0.6 | 9.2 | 2.4 | ||||||||||||||||
Other asset-backed securities | 2.4 | 1.6 | 5.3 | 4.6 | ||||||||||||||||
Nonredeemable preferred stocks | 3.5 | 1.1 | 8.0 | (3.5) | ||||||||||||||||
Short-term investments | 1.5 | 1.3 | 4.3 | 3.6 |
($ in millions) | Fair Value |
% of Total Portfolio |
Duration (years) |
Average Rating1 |
|||||||||||||||||||
September 30, 2024 | |||||||||||||||||||||||
U.S. government obligations | $ | 44,428.5 | 56.0 | % | 4.0 | AA+ | |||||||||||||||||
State and local government obligations | 2,601.4 | 3.3 | 2.7 | AA+ | |||||||||||||||||||
Foreign government obligations | 16.4 | 0 | 1.9 | AAA | |||||||||||||||||||
Corporate and other debt securities | 15,035.5 | 18.9 | 2.7 | BBB+ | |||||||||||||||||||
Residential mortgage-backed securities | 1,423.9 | 1.8 | 2.9 | AA+ | |||||||||||||||||||
Commercial mortgage-backed securities | 4,291.6 | 5.4 | 1.9 | A+ | |||||||||||||||||||
Other asset-backed securities | 6,613.9 | 8.3 | 1.2 | AA+ | |||||||||||||||||||
Nonredeemable preferred stocks | 735.0 | 0.9 | 1.7 | BBB- | |||||||||||||||||||
Short-term investments | 756.5 | 1.0 | <0.1 | AA- | |||||||||||||||||||
Total fixed-income securities | 75,902.7 | 95.6 | 3.3 | AA- | |||||||||||||||||||
Common equities | 3,497.0 | 4.4 | na | na | |||||||||||||||||||
Total portfolio2 |
$ | 79,399.7 | 100.0 | % | 3.3 | AA- | |||||||||||||||||
September 30, 2023 | |||||||||||||||||||||||
U.S. government obligations | $ | 34,293.8 | 55.4 | % | 3.4 | AA+ | |||||||||||||||||
State and local government obligations | 2,054.3 | 3.3 | 3.1 | AA+ | |||||||||||||||||||
Foreign government obligations | 15.4 | 0.1 | 2.8 | AAA | |||||||||||||||||||
Corporate and other debt securities | 10,421.3 | 16.9 | 2.8 | BBB | |||||||||||||||||||
Residential mortgage-backed securities | 515.8 | 0.8 | 0.4 | A | |||||||||||||||||||
Commercial mortgage-backed securities | 3,977.7 | 6.4 | 2.3 | A+ | |||||||||||||||||||
Other asset-backed securities | 5,313.6 | 8.6 | 1.1 | AA+ | |||||||||||||||||||
Nonredeemable preferred stocks | 868.9 | 1.4 | 2.1 | BBB- | |||||||||||||||||||
Short-term investments | 1,795.2 | 2.9 | <0.1 | A+ | |||||||||||||||||||
Total fixed-income securities | 59,256.0 | 95.8 | 2.9 | AA- | |||||||||||||||||||
Common equities | 2,614.5 | 4.2 | na | na | |||||||||||||||||||
Total portfolio2 |
$ | 61,870.5 | 100.0 | % | 2.9 | AA- | |||||||||||||||||
December 31, 2023 | |||||||||||||||||||||||
U.S. government obligations | $ | 36,869.4 | 55.9 | % | 3.6 | AA+ | |||||||||||||||||
State and local government obligations | 2,202.8 | 3.3 | 3.0 | AA+ | |||||||||||||||||||
Foreign government obligations | 16.3 | 0.1 | 2.6 | AAA | |||||||||||||||||||
Corporate and other debt securities | 11,357.4 | 17.2 | 2.7 | BBB | |||||||||||||||||||
Residential mortgage-backed securities | 417.2 | 0.6 | 0.5 | A+ | |||||||||||||||||||
Commercial mortgage-backed securities | 3,939.7 | 6.0 | 2.3 | A | |||||||||||||||||||
Other asset-backed securities | 5,575.4 | 8.4 | 1.2 | AA+ | |||||||||||||||||||
Nonredeemable preferred stocks | 902.1 | 1.4 | 2.1 | BBB- | |||||||||||||||||||
Short-term investments | 1,789.9 | 2.7 | <0.1 | AA- | |||||||||||||||||||
Total fixed-income securities | 63,070.2 | 95.6 | 3.0 | AA- | |||||||||||||||||||
Common equities | 2,928.4 | 4.4 | na | na | |||||||||||||||||||
Total portfolio2 |
$ | 65,998.6 | 100.0 | % | 3.0 | AA- | |||||||||||||||||
na = not applicable |
September 30, 2024 | September 30, 2023 | December 31, 2023 | ||||||||||||||||||||||||
($ in millions) | Fair Value |
% of Total Portfolio |
Fair Value |
% of Total Portfolio |
Fair Value |
% of Total Portfolio |
||||||||||||||||||||
Group I securities: | ||||||||||||||||||||||||||
Non-investment-grade fixed maturities | $ | 499.2 | 0.6 | % | $ | 651.8 | 1.1 | % | $ | 532.6 | 0.8 | % | ||||||||||||||
Nonredeemable preferred stocks | 735.0 | 0.9 | 868.9 | 1.4 | 902.1 | 1.4 | ||||||||||||||||||||
Common equities | 3,497.0 | 4.4 | 2,614.5 | 4.2 | 2,928.4 | 4.4 | ||||||||||||||||||||
Total Group I securities | 4,731.2 | 5.9 | 4,135.2 | 6.7 | 4,363.1 | 6.6 | ||||||||||||||||||||
Group II securities: | ||||||||||||||||||||||||||
Other fixed maturities | 73,912.0 | 93.1 | 55,940.1 | 90.4 | 59,845.6 | 90.7 | ||||||||||||||||||||
Short-term investments | 756.5 | 1.0 | 1,795.2 | 2.9 | 1,789.9 | 2.7 | ||||||||||||||||||||
Total Group II securities | 74,668.5 | 94.1 | 57,735.3 | 93.3 | 61,635.5 | 93.4 | ||||||||||||||||||||
Total portfolio | $ | 79,399.7 | 100.0 | % | $ | 61,870.5 | 100.0 | % | $ | 65,998.6 | 100.0 | % |
(millions) | Gross Holding Period Gains |
Gross Holding Period Losses |
Net Holding Period Gains (Losses) | ||||||||
Balance at December 31, 2023 | |||||||||||
Hybrid fixed-maturity securities | $ | 5.3 | $ | (34.4) | $ | (29.1) | |||||
Equity securities1 |
2,233.9 | (86.5) | 2,147.4 | ||||||||
Total holding period securities | 2,239.2 | (120.9) | 2,118.3 | ||||||||
Current year change in holding period securities | |||||||||||
Hybrid fixed-maturity securities | 6.9 | 23.3 | 30.2 | ||||||||
Equity securities1 |
547.8 | 43.6 | 591.4 | ||||||||
Total changes in holding period securities | 554.7 | 66.9 | 621.6 | ||||||||
Balance at September 30, 2024 | |||||||||||
Hybrid fixed-maturity securities | 12.2 | (11.1) | 1.1 | ||||||||
Equity securities1 |
2,781.7 | (42.9) | 2,738.8 | ||||||||
Total holding period securities | $ | 2,793.9 | $ | (54.0) | $ | 2,739.9 |
Duration Distribution (excluding short-term securities) | September 30, 2024 | September 30, 2023 | December 31, 2023 | ||||||||||||||
1 year | 10.9 | % | 20.7 | % | 18.1 | % | |||||||||||
2 years | 9.9 | 13.0 | 12.0 | ||||||||||||||
3 years | 30.2 | 23.5 | 25.7 | ||||||||||||||
5 years | 38.8 | 27.6 | 27.4 | ||||||||||||||
7 years | 9.0 | 12.4 | 14.6 | ||||||||||||||
10 years | 1.2 | 2.8 | 2.2 | ||||||||||||||
Total fixed-income portfolio | 100.0 | % | 100.0 | % | 100.0 | % |
Average Rating1 |
September 30, 2024 | September 30, 2023 | December 31, 2023 | ||||||||||||||
AAA | 12.4 | % | 10.8 | % | 10.7 | % | |||||||||||
AA | 62.7 | 64.5 | 65.1 | ||||||||||||||
A | 7.3 | 7.4 | 7.0 | ||||||||||||||
BBB | 16.4 | 15.8 | 15.7 | ||||||||||||||
Non-investment grade/non-rated | |||||||||||||||||
BB | 0.9 | 1.2 | 1.2 | ||||||||||||||
B | 0.2 | 0.2 | 0.2 | ||||||||||||||
Non-rated | 0.1 | 0.1 | 0.1 | ||||||||||||||
Total fixed-income portfolio | 100.0 | % | 100.0 | % | 100.0 | % |
($ in millions) | Fair Value |
Duration (years) |
|||||||||
U.S. Treasury Notes | |||||||||||
Less than one year | $ | 241.1 | 0.4 | ||||||||
One to two years | 897.9 | 1.7 | |||||||||
Two to three years | 4,820.1 | 2.6 | |||||||||
Three to five years | 31,008.1 | 4.0 | |||||||||
Five to seven years | 7,425.9 | 5.7 | |||||||||
Seven to ten years | 35.4 | 7.3 | |||||||||
Total U.S. Treasury Notes | $ | 44,428.5 | 4.0 | ||||||||
($ in millions) | Fair Value |
Net Unrealized Gains (Losses) |
% of Asset- Backed Securities |
Duration (years) |
Average Rating (at period end)1 |
||||||||||||||||||||||||
September 30, 2024 | |||||||||||||||||||||||||||||
Residential mortgage-backed securities | $ | 1,423.9 | $ | 18.4 | 11.6 | % | 2.9 | AA+ | |||||||||||||||||||||
Commercial mortgage-backed securities | 4,291.6 | (372.8) | 34.8 | 1.9 | A+ | ||||||||||||||||||||||||
Other asset-backed securities | 6,613.9 | (14.4) | 53.6 | 1.2 | AA+ | ||||||||||||||||||||||||
Total asset-backed securities | $ | 12,329.4 | $ | (368.8) | 100.0 | % | 1.6 | AA | |||||||||||||||||||||
September 30, 2023 | |||||||||||||||||||||||||||||
Residential mortgage-backed securities | $ | 515.8 | $ | (12.8) | 5.2 | % | 0.4 | A | |||||||||||||||||||||
Commercial mortgage-backed securities | 3,977.7 | (721.8) | 40.6 | 2.3 | A+ | ||||||||||||||||||||||||
Other asset-backed securities | 5,313.6 | (210.0) | 54.2 | 1.1 | AA+ | ||||||||||||||||||||||||
Total asset-backed securities | $ | 9,807.1 | $ | (944.6) | 100.0 | % | 1.6 | AA- | |||||||||||||||||||||
December 31, 2023 | |||||||||||||||||||||||||||||
Residential mortgage-backed securities | $ | 417.2 | $ | (9.8) | 4.2 | % | 0.5 | A+ | |||||||||||||||||||||
Commercial mortgage-backed securities | 3,939.7 | (595.5) | 39.7 | 2.3 | A | ||||||||||||||||||||||||
Other asset-backed securities | 5,575.4 | (91.4) | 56.1 | 1.2 | AA+ | ||||||||||||||||||||||||
Total asset-backed securities | $ | 9,932.3 | $ | (696.7) | 100.0 | % | 1.6 | AA- | |||||||||||||||||||||
Residential Mortgage-Backed Securities (at September 30, 2024) | |||||||||||||||||||||||
($ in millions) Average Rating1 |
Non-Agency | Government/GSE2 |
Total | % of Total | |||||||||||||||||||
AAA | $ | 1,031.9 | $ | 0.2 | $ | 1,032.1 | 72.5 | % | |||||||||||||||
AA | 23.9 | 1.0 | 24.9 | 1.7 | |||||||||||||||||||
A | 216.4 | 0 | 216.4 | 15.2 | |||||||||||||||||||
BBB | 147.4 | 0 | 147.4 | 10.4 | |||||||||||||||||||
Non-investment grade/non-rated: | |||||||||||||||||||||||
BB | 0.3 | 0 | 0.3 | 0 | |||||||||||||||||||
CCC and lower | 1.0 | 0 | 1.0 | 0.1 | |||||||||||||||||||
Non-rated | 1.8 | 0 | 1.8 | 0.1 | |||||||||||||||||||
Total fair value | $ | 1,422.7 | $ | 1.2 | $ | 1,423.9 | 100.0 | % | |||||||||||||||
Increase (decrease) in value | 1.5 | % | (0.9) | % | 1.5 | % |
Commercial Mortgage-Backed Securities (at September 30, 2024) | |||||||||||||||||||||||
($ in millions)
Average Rating1
|
Multi-Borrower | Single-Borrower | Total | % of Total | |||||||||||||||||||
AAA | $ | 153.5 | $ | 1,557.6 | $ | 1,711.1 | 39.9 | % | |||||||||||||||
AA | 0 | 821.0 | 821.0 | 19.1 | |||||||||||||||||||
A | 0 | 548.2 | 548.2 | 12.8 | |||||||||||||||||||
BBB | 0 | 802.2 | 802.2 | 18.7 | |||||||||||||||||||
Non-investment grade/non-rated: | |||||||||||||||||||||||
BB | 0 | 397.4 | 397.4 | 9.2 | |||||||||||||||||||
B | 0 | 11.7 | 11.7 | 0.3 | |||||||||||||||||||
Total fair value | $ | 153.5 | $ | 4,138.1 | $ | 4,291.6 | 100.0 | % | |||||||||||||||
Increase (decrease) in value | (3.2) | % | (8.2) | % | (8.0) | % |
Commercial Mortgage-Backed Securities Sector Details (at September 30, 2024) | |||||||||||||||||||||||||||||||||||
($ in millions)
Maturity1
|
Office | Lab Office | Multi-family | Multi-family IO | Retail | Industrial | Self- Storage | Casino | Total | Average Original LTV | Average Current DSCR | ||||||||||||||||||||||||
2024 | $ | 91.5 | $ | 0 | $ | 22.4 | $ | 10.0 | $ | 39.1 | $ | 0 | $ | 0 | $ | 0 | $ | 163.0 | 61.6 | % | 2.2 | ||||||||||||||
2025 | 0 | 42.3 | 0 | 38.3 | 67.3 | 44.9 | 0 | 0 | 192.8 | 65.7 | 1.7 | ||||||||||||||||||||||||
2026 | 434.2 | 66.8 | 268.3 | 34.7 | 0 | 92.7 | 61.4 | 113.0 | 1,071.1 | 60.9 | 1.8 | ||||||||||||||||||||||||
2027 | 396.9 | 0 | 39.6 | 31.4 | 0 | 95.6 | 256.2 | 0 | 819.7 | 60.6 | 1.7 | ||||||||||||||||||||||||
2028 | 271.7 | 0 | 0 | 23.8 | 0 | 0 | 0 | 0 | 295.5 | 51.9 | 3.4 | ||||||||||||||||||||||||
2029 | 399.7 | 104.6 | 264.2 | 11.4 | 0 | 247.1 | 73.9 | 70.6 | 1,171.5 | 61.3 | 2.6 | ||||||||||||||||||||||||
2030 | 82.2 | 61.3 | 0 | 3.9 | 0 | 0 | 0 | 97.1 | 244.5 | 55.5 | 3.4 | ||||||||||||||||||||||||
2031 | 238.5 | 95.0 | 0 | 0 | 0 | 0 | 0 | 0 | 333.5 | 66.5 | 2.0 | ||||||||||||||||||||||||
Total fair value | $ | 1,914.7 | $ | 370.0 | $ | 594.5 | $ | 153.5 | $ | 106.4 | $ | 480.3 | $ | 391.5 | $ | 280.7 | $ | 4,291.6 | |||||||||||||||||
LTV= loan to value | |||||||||||||||||||||||||||||||||||
DSCR= debt service coverage ratio |
Other Asset-Backed Securities (at September 30, 2024) | ||||||||||||||||||||||||||
($ in millions) Average Rating |
Automobile | Collateralized Loan Obligations | Student Loan | Whole Business Securitizations | Equipment | Other | Total | % of Total |
||||||||||||||||||
AAA | $ | 2,893.5 | $ | 628.7 | $ | 37.0 | $ | 0 | $ | 1,108.1 | $ | 265.5 | $ | 4,932.8 | 74.6 | % | ||||||||||
AA | 2.7 | 186.1 | 2.3 | 0 | 39.4 | 0 | 230.5 | 3.5 | ||||||||||||||||||
A | 7.7 | 0 | 0 | 0 | 195.8 | 124.6 | 328.1 | 5.0 | ||||||||||||||||||
BBB | 0 | 0 | 0 | 1,049.1 | 0 | 38.8 | 1,087.9 | 16.4 | ||||||||||||||||||
Non-investment grade/non-rated: | ||||||||||||||||||||||||||
BB | 0 | 0 | 0 | 0 | 0 | 34.6 | 34.6 | 0.5 | ||||||||||||||||||
Total fair value | $ | 2,903.9 | $ | 814.8 | $ | 39.3 | $ | 1,049.1 | $ | 1,343.3 | $ | 463.5 | $ | 6,613.9 | 100.0 | % | ||||||||||
Increase (decrease) in value | 0.8 | % | (0.2) | % | (6.8) | % | (2.7) | % | 0.6 | % | (2.4) | % | (0.2) | % |
Municipal Securities (at September 30, 2024) | |||||||||||
(millions) Average Rating |
General Obligations |
Revenue Bonds |
Total | ||||||||
AAA | $ | 665.1 | $ | 502.1 | $ | 1,167.2 | |||||
AA | 548.7 | 799.4 | 1,348.1 | ||||||||
A | 0 | 55.8 | 55.8 | ||||||||
BBB | 0 | 30.1 | 30.1 | ||||||||
Non-rated | 0 | 0.2 | 0.2 | ||||||||
Total | $ | 1,213.8 | $ | 1,387.6 | $ | 2,601.4 |
Corporate and Other Debt Securities (at September 30, 2024) | ||||||||||||||||||||||||||
(millions) Average Rating |
Consumer | Industrial | Communication | Financial Services | Technology | Basic Materials | Energy | Total | ||||||||||||||||||
AAA | $ | 0 | $ | 0 | $ | 0 | $ | 133.1 | $ | 0 | $ | 0 | $ | 46.7 | $ | 179.8 | ||||||||||
AA | 93.4 | 0 | 0 | 403.2 | 0 | 0 | 46.7 | 543.3 | ||||||||||||||||||
A | 783.0 | 425.6 | 228.5 | 2,343.6 | 62.1 | 105.8 | 485.8 | 4,434.4 | ||||||||||||||||||
BBB | 3,555.9 | 1,594.2 | 416.3 | 1,630.8 | 931.3 | 70.2 | 1,350.4 | 9,549.1 | ||||||||||||||||||
Non-investment grade/non-rated: | ||||||||||||||||||||||||||
BB | 82.1 | 47.9 | 56.3 | 0 | 11.3 | 0 | 6.3 | 203.9 | ||||||||||||||||||
B | 108.3 | 0 | 0 | 0 | 0 | 13.7 | 0 | 122.0 | ||||||||||||||||||
Non-rated | 0 | 0 | 0 | 0 | 3.0 | 0 | 0 | 3.0 | ||||||||||||||||||
Total fair value | $ | 4,622.7 | $ | 2,067.7 | $ | 701.1 | $ | 4,510.7 | $ | 1,007.7 | $ | 189.7 | $ | 1,935.9 | $ | 15,035.5 |
Nonredeemable Preferred Stocks (at September 30, 2024) | |||||||||||||||||||||||
Financial Services | |||||||||||||||||||||||
(millions) Average Rating |
U.S. Banks |
Foreign Banks |
Insurance | Other Financial | Industrials | Utilities | Total | ||||||||||||||||
BBB | $ | 464.8 | $ | 14.1 | $ | 62.9 | $ | 31.3 | $ | 0 | $ | 38.4 | $ | 611.5 | |||||||||
Non-investment grade/non-rated: | |||||||||||||||||||||||
BB | 66.9 | 4.7 | 0 | 0 | 0 | 0 | 71.6 | ||||||||||||||||
Non-rated | 0 | 0 | 22.8 | 13.8 | 15.3 | 0 | 51.9 | ||||||||||||||||
Total fair value | $ | 531.7 | $ | 18.8 | $ | 85.7 | $ | 45.1 | $ | 15.3 | $ | 38.4 | $ | 735.0 |
($ in millions) | September 30, 2024 | September 30, 2023 | December 31, 2023 | ||||||||||||||||||||||||||||||||
Common stocks | $ | 3,474.5 | 99.4 | % | $ | 2,591.9 | 99.1 | % | $ | 2,907.8 | 99.3 | % | |||||||||||||||||||||||
Other risk investments1 |
22.5 | 0.6 | 22.6 | 0.9 | 20.6 | 0.7 | |||||||||||||||||||||||||||||
Total common equities | $ | 3,497.0 | 100.0 | % | $ | 2,614.5 | 100.0 | % | $ | 2,928.4 | 100.0 | % | |||||||||||||||||||||||
ISSUER PURCHASES OF EQUITY SECURITIES | ||||||||||||||||||||||||||
2024 Calendar Month | Total Number of Shares Purchased |
Average Price Paid Per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number of Shares That May Yet be Purchased Under the Plans or Programs |
||||||||||||||||||||||
July | 386,910 | $ | 220.61 | 421,543 | 24,578,457 | |||||||||||||||||||||
August | 2,116 | 214.24 | 423,659 | 24,576,341 | ||||||||||||||||||||||
September | 77 | 252.96 | 423,736 | 24,576,264 | ||||||||||||||||||||||
Total | 389,103 | $ | 220.59 |
Name | Title | Date Entered | Date Expires1 |
Additional or Specified Shares | ||||||||||
Officers | ||||||||||||||
Karen B. Bailo | Commercial Lines President | September 24, 2024 | December 31, 2025 | 0 | ||||||||||
Mariann Wojtkun Marshall | Vice President and Chief Accounting Officer | August 19, 2024 | August 13, 2025 | 0 | ||||||||||
John P. Sauerland | Vice President and Chief Financial Officer | August 22, 2024 | August 29, 2025 | 80,000 | ||||||||||
Directors | ||||||||||||||
Jeffrey D. Kelly | Director | September 24, 2024 | June 30, 2025 | 10,000 |
THE PROGRESSIVE CORPORATION |
||||||||||||||
(Registrant) |
||||||||||||||
Date: |
November 4, 2024 | By: /s/ John P. Sauerland |
||||||||||||
John P. Sauerland |
||||||||||||||
Vice President and Chief Financial Officer |
||||||||||||||
EXHIBIT INDEX | ||||||||||||||||||||
Exhibit No. Under Reg. S-K, Item 601 |
Form 10-Q Exhibit Number |
Description of Exhibit | If Incorporated by Reference, Documents with Which Exhibit was Previously Filed with SEC |
|||||||||||||||||
3(ii) | 3.1 | Filed herewith | ||||||||||||||||||
31 | 31.1 | Filed herewith | ||||||||||||||||||
31 | 31.2 | Filed herewith | ||||||||||||||||||
32 | 32.1 | Furnished herewith | ||||||||||||||||||
32 | 32.2 | Furnished herewith | ||||||||||||||||||
99 | 99 | Furnished herewith | ||||||||||||||||||
101 | 101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | Filed herewith | |||||||||||||||||
101 | 101.SCH | Inline XBRL Taxonomy Extension Schema Document | Filed herewith | |||||||||||||||||
101 | 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | Filed herewith | |||||||||||||||||
101 | 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | Filed herewith | |||||||||||||||||
101 | 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | Filed herewith | |||||||||||||||||
101 | 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | Filed herewith | |||||||||||||||||
104 | 104 | Cover Page Interactive Data File (the cover page tags are embedded within the Inline XBRL document) | Filed herewith |