| ☒ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | ||||
| ☐ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | ||||
| Ohio | 34-0963169 | |||||||||||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||||||||
| 6300 Wilson Mills Road, | Mayfield Village, | Ohio | 44143 | |||||||||||
| (Address of principal executive offices) | (Zip Code) | |||||||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
| Common Shares, $1.00 Par Value | PGR | New York Stock Exchange | ||||||
| Large accelerated filer | ☒ | Accelerated filer | ☐ | |||||||||||||||||
| Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||||||||
| Emerging growth company | ☐ | |||||||||||||||||||
| Three Months | Six Months | ||||||||||||||||||||||
Periods Ended June 30, |
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
| (millions — except per share amounts) | |||||||||||||||||||||||
| Revenues | |||||||||||||||||||||||
| Net premiums earned | $ | 17,209.5 | $ | 14,464.4 | $ | 33,358.1 | $ | 27,997.5 | |||||||||||||||
| Investment income | 685.0 | 454.5 | 1,302.6 | 874.1 | |||||||||||||||||||
| Net realized gains (losses) on securities: | |||||||||||||||||||||||
| Net realized gains (losses) on security sales | (226.4) | 135.1 | (372.9) | 104.8 | |||||||||||||||||||
| Net holding period gains (losses) on securities | 100.1 | (6.0) | 402.2 | 98.4 | |||||||||||||||||||
| Net impairment losses recognized in earnings | 0 | (2.2) | 0 | (4.5) | |||||||||||||||||||
| Total net realized gains (losses) on securities | (126.3) | 126.9 | 29.3 | 198.7 | |||||||||||||||||||
| Fees and other revenues | 259.8 | 226.7 | 496.3 | 432.9 | |||||||||||||||||||
| Service revenues | 106.3 | 81.0 | 190.5 | 153.5 | |||||||||||||||||||
| Total revenues | 18,134.3 | 15,353.5 | 35,376.8 | 29,656.7 | |||||||||||||||||||
| Expenses | |||||||||||||||||||||||
| Losses and loss adjustment expenses | 12,595.3 | 12,170.1 | 23,566.9 | 22,794.1 | |||||||||||||||||||
| Policy acquisition costs | 1,307.6 | 1,153.6 | 2,539.8 | 2,269.4 | |||||||||||||||||||
| Other underwriting expenses | 2,179.8 | 1,431.7 | 4,111.2 | 3,289.6 | |||||||||||||||||||
| Investment expenses | 7.3 | 6.1 | 13.0 | 11.6 | |||||||||||||||||||
| Service expenses | 114.3 | 90.6 | 206.4 | 172.9 | |||||||||||||||||||
| Interest expense | 69.6 | 65.7 | 139.2 | 129.0 | |||||||||||||||||||
| Total expenses | 16,273.9 | 14,917.8 | 30,576.5 | 28,666.6 | |||||||||||||||||||
| Net Income | |||||||||||||||||||||||
| Income before income taxes | 1,860.4 | 435.7 | 4,800.3 | 990.1 | |||||||||||||||||||
| Provision for income taxes | 401.7 | 90.3 | 1,010.2 | 196.8 | |||||||||||||||||||
| Net income | 1,458.7 | 345.4 | 3,790.1 | 793.3 | |||||||||||||||||||
| Other Comprehensive Income (Loss) | |||||||||||||||||||||||
| Changes in: | |||||||||||||||||||||||
| Total net unrealized gains (losses) on fixed-maturity securities | 107.7 | (455.6) | (100.1) | 147.6 | |||||||||||||||||||
| Net unrealized losses on forecasted transactions | 0.1 | 0.1 | 0.2 | 0.2 | |||||||||||||||||||
| Foreign currency translation adjustment | 0 | 0.2 | (0.2) | 0.2 | |||||||||||||||||||
| Other comprehensive income (loss) | 107.8 | (455.3) | (100.1) | 148.0 | |||||||||||||||||||
| Comprehensive income (loss) | $ | 1,566.5 | $ | (109.9) | $ | 3,690.0 | $ | 941.3 | |||||||||||||||
| Computation of Earnings Per Common Share | |||||||||||||||||||||||
| Net income | $ | 1,458.7 | $ | 345.4 | $ | 3,790.1 | $ | 793.3 | |||||||||||||||
Less: Preferred share dividends and other1 |
0 | 9.5 | 17.0 | 16.8 | |||||||||||||||||||
| Net income available to common shareholders | $ | 1,458.7 | $ | 335.9 | $ | 3,773.1 | $ | 776.5 | |||||||||||||||
| Average common shares outstanding - Basic | 585.4 | 584.9 | 585.4 | 584.9 | |||||||||||||||||||
| Net effect of dilutive stock-based compensation | 2.0 | 2.1 | 2.0 | 2.1 | |||||||||||||||||||
| Total average equivalent common shares - Diluted | 587.4 | 587.0 | 587.4 | 587.0 | |||||||||||||||||||
| Basic: Earnings per common share | $ | 2.49 | $ | 0.57 | $ | 6.45 | $ | 1.33 | |||||||||||||||
| Diluted: Earnings per common share | $ | 2.48 | $ | 0.57 | $ | 6.42 | $ | 1.32 | |||||||||||||||
| June 30, | December 31, | ||||||||||||||||
| (millions — except per share amounts) | 2024 | 2023 | 2023 | ||||||||||||||
| Assets | |||||||||||||||||
| Available-for-sale securities, at fair value: | |||||||||||||||||
Fixed maturities (amortized cost: $69,668.2, $57,484.7, and $62,441.9) |
$ | 67,488.3 | $ | 54,078.1 | $ | 60,378.2 | |||||||||||
Short-term investments (amortized cost: $733.4, $1,494.3, and $1,789.9) |
733.4 | 1,494.3 | 1,789.9 | ||||||||||||||
| Total available-for-sale securities | 68,221.7 | 55,572.4 | 62,168.1 | ||||||||||||||
| Equity securities, at fair value: | |||||||||||||||||
Nonredeemable preferred stocks (cost: $886.9, $1,107.1, and $977.1) |
838.2 | 985.1 | 902.1 | ||||||||||||||
Common equities (cost: $707.8, $662.0, and $706.0) |
3,295.6 | 2,708.1 | 2,928.4 | ||||||||||||||
| Total equity securities | 4,133.8 | 3,693.2 | 3,830.5 | ||||||||||||||
| Total investments | 72,355.5 | 59,265.6 | 65,998.6 | ||||||||||||||
| Cash and cash equivalents | 90.2 | 163.9 | 84.9 | ||||||||||||||
| Restricted cash and cash equivalents | 11.5 | 15.6 | 14.7 | ||||||||||||||
| Total cash, cash equivalents, restricted cash, and restricted cash equivalents | 101.7 | 179.5 | 99.6 | ||||||||||||||
| Accrued investment income | 564.1 | 354.2 | 438.0 | ||||||||||||||
Premiums receivable, net of allowance for credit losses of $327.9, $343.9, and $369.1 |
14,544.5 | 12,273.3 | 11,958.2 | ||||||||||||||
| Reinsurance recoverables | 4,881.4 | 5,516.9 | 5,093.9 | ||||||||||||||
| Prepaid reinsurance premiums | 290.8 | 242.9 | 249.8 | ||||||||||||||
| Deferred acquisition costs | 1,938.3 | 1,685.6 | 1,687.4 | ||||||||||||||
Property and equipment, net of accumulated depreciation of $1,557.7, $1,580.1, and $1,655.1 |
713.5 | 989.0 | 880.8 | ||||||||||||||
| Net federal deferred income taxes | 1,001.0 | 1,198.5 | 936.0 | ||||||||||||||
| Other assets | 1,502.2 | 1,239.7 | 1,348.5 | ||||||||||||||
| Total assets | $ | 97,893.0 | $ | 82,945.2 | $ | 88,690.8 | |||||||||||
| Liabilities and Shareholders’ Equity | |||||||||||||||||
| Unearned premiums | $ | 23,680.4 | $ | 20,070.1 | $ | 20,133.7 | |||||||||||
| Loss and loss adjustment expense reserves | 36,605.2 | 32,753.3 | 34,389.2 | ||||||||||||||
| Accounts payable, accrued expenses, and other liabilities | 7,376.3 | 6,524.0 | 7,002.2 | ||||||||||||||
Debt1 |
6,890.7 | 6,886.5 | 6,888.6 | ||||||||||||||
| Total liabilities | 74,552.6 | 66,233.9 | 68,413.7 | ||||||||||||||
Serial Preferred Shares (authorized 20.0) |
|||||||||||||||||
Serial Preferred Shares, Series B, no par value (cumulative, liquidation preference $1,000 per share) (authorized, issued, and outstanding of 0, 0.5, and 0.5) |
0 | 493.9 | 493.9 | ||||||||||||||
Common shares, $1.00 par value (authorized 900.0; issued 797.6, including treasury shares of 211.9, 212.3, and 212.3) |
585.7 | 585.3 | 585.3 | ||||||||||||||
| Paid-in capital | 2,060.5 | 1,935.7 | 2,013.1 | ||||||||||||||
| Retained earnings | 22,410.0 | 16,350.4 | 18,800.5 | ||||||||||||||
| Accumulated other comprehensive income (loss): | |||||||||||||||||
| Net unrealized gains (losses) on fixed-maturity securities | (1,700.9) | (2,638.7) | (1,600.8) | ||||||||||||||
| Net unrealized losses on forecasted transactions | (13.8) | (14.3) | (14.0) | ||||||||||||||
| Foreign currency translation adjustment | (1.1) | (1.0) | (0.9) | ||||||||||||||
| Total accumulated other comprehensive income (loss) | (1,715.8) | (2,654.0) | (1,615.7) | ||||||||||||||
| Total shareholders’ equity | 23,340.4 | 16,711.3 | 20,277.1 | ||||||||||||||
| Total liabilities and shareholders’ equity | $ | 97,893.0 | $ | 82,945.2 | $ | 88,690.8 | |||||||||||
| Three Months | Six Months | ||||||||||||||||||||||
| Periods Ended June 30, | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
| (millions — except per share amounts) | |||||||||||||||||||||||
Serial Preferred Shares, No Par Value |
|||||||||||||||||||||||
| Balance, beginning of period | $ | 0 | $ | 493.9 | $ | 493.9 | $ | 493.9 | |||||||||||||||
Redemption of Serial Preferred Shares, Series B1 |
0 | 0 | (493.9) | 0 | |||||||||||||||||||
| Balance, end of period | 0 | 493.9 | 0 | 493.9 | |||||||||||||||||||
Common Shares, $1.00 Par Value |
|||||||||||||||||||||||
| Balance, beginning of period | 585.7 | 585.4 | 585.3 | 584.9 | |||||||||||||||||||
| Treasury shares purchased | (0.1) | (0.1) | (0.3) | (0.3) | |||||||||||||||||||
| Net restricted equity awards issued/vested | 0.1 | 0 | 0.7 | 0.7 | |||||||||||||||||||
| Balance, end of period | 585.7 | 585.3 | 585.7 | 585.3 | |||||||||||||||||||
| Paid-In Capital | |||||||||||||||||||||||
| Balance, beginning of period | 2,028.7 | 1,907.7 | 2,013.1 | 1,893.0 | |||||||||||||||||||
| Amortization of equity-based compensation | 31.7 | 27.9 | 48.5 | 43.8 | |||||||||||||||||||
| Treasury shares purchased | (0.2) | (0.2) | (1.0) | (1.0) | |||||||||||||||||||
| Net restricted equity awards issued/vested | (0.1) | 0 | (0.7) | (0.7) | |||||||||||||||||||
| Reinvested dividends on restricted stock units | 0.4 | 0.3 | 0.6 | 0.6 | |||||||||||||||||||
| Balance, end of period | 2,060.5 | 1,935.7 | 2,060.5 | 1,935.7 | |||||||||||||||||||
| Retained Earnings | |||||||||||||||||||||||
| Balance, beginning of period | 21,020.5 | 16,080.1 | 18,800.5 | 15,721.2 | |||||||||||||||||||
| Net income | 1,458.7 | 345.4 | 3,790.1 | 793.3 | |||||||||||||||||||
| Treasury shares purchased | (10.6) | (7.1) | (46.7) | (38.8) | |||||||||||||||||||
Cash dividends declared on common shares ($0.10, $0.10, $0.20, and $0.20 per share)1 |
(58.5) | (58.4) | (117.0) | (116.9) | |||||||||||||||||||
Cash dividends declared on Serial Preferred Shares, Series B ($0, $18.92463, $15.688377, and $18.92463 per share)1 |
0 | (9.5) | (7.8) | (9.5) | |||||||||||||||||||
| Reinvested dividends on restricted stock units | (0.4) | (0.3) | (0.6) | (0.6) | |||||||||||||||||||
| Other, net | 0.3 | 0.2 | (8.5) | 1.7 | |||||||||||||||||||
| Balance, end of period | 22,410.0 | 16,350.4 | 22,410.0 | 16,350.4 | |||||||||||||||||||
| Accumulated Other Comprehensive Income (Loss) | |||||||||||||||||||||||
| Balance, beginning of period | (1,823.6) | (2,198.7) | (1,615.7) | (2,802.0) | |||||||||||||||||||
| Other comprehensive income (loss) | 107.8 | (455.3) | (100.1) | 148.0 | |||||||||||||||||||
| Balance, end of period | (1,715.8) | (2,654.0) | (1,715.8) | (2,654.0) | |||||||||||||||||||
| Total shareholders’ equity | $ | 23,340.4 | $ | 16,711.3 | $ | 23,340.4 | $ | 16,711.3 | |||||||||||||||
| Six Months Ended June 30, | 2024 | 2023 | |||||||||
| (millions) | |||||||||||
| Cash Flows From Operating Activities | |||||||||||
| Net income | $ | 3,790.1 | $ | 793.3 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Depreciation | 137.5 | 140.6 | |||||||||
| Net amortization (accretion) of fixed-income securities | (20.1) | (5.5) | |||||||||
| Amortization of equity-based compensation | 48.5 | 43.8 | |||||||||
| Net realized (gains) losses on securities | (29.3) | (198.7) | |||||||||
| Net (gains) losses on disposition of property and equipment | (1.1) | 6.2 | |||||||||
| Changes in: | |||||||||||
| Premiums receivable | (2,586.3) | (1,856.4) | |||||||||
| Reinsurance recoverables | 212.5 | 315.2 | |||||||||
| Prepaid reinsurance premiums | (41.0) | 52.6 | |||||||||
| Deferred acquisition costs | (250.9) | (141.2) | |||||||||
| Income taxes | (341.2) | (161.1) | |||||||||
| Unearned premiums | 3,546.7 | 2,776.5 | |||||||||
| Loss and loss adjustment expense reserves | 2,216.0 | 2,394.0 | |||||||||
| Accounts payable, accrued expenses, and other liabilities | 1,057.7 | 760.0 | |||||||||
| Other, net | (237.9) | (132.8) | |||||||||
| Net cash provided by operating activities | 7,501.2 | 4,786.5 | |||||||||
| Cash Flows From Investing Activities | |||||||||||
| Purchases: | |||||||||||
| Fixed maturities | (24,532.4) | (12,370.9) | |||||||||
| Equity securities | (32.6) | (21.1) | |||||||||
| Sales: | |||||||||||
| Fixed maturities | 13,687.2 | 2,815.8 | |||||||||
| Equity securities | 98.4 | 661.4 | |||||||||
| Maturities, paydowns, calls, and other: | |||||||||||
| Fixed maturities | 3,234.8 | 2,153.9 | |||||||||
| Equity securities | 23.3 | 25.2 | |||||||||
| Net (purchases) sales of short-term investments | 1,087.1 | 1,413.9 | |||||||||
| Net change in unsettled security transactions | 119.7 | 282.4 | |||||||||
| Purchases of property and equipment | (118.1) | (133.6) | |||||||||
| Sales of property and equipment | 45.8 | 28.8 | |||||||||
| Net cash used in investing activities | (6,386.8) | (5,144.2) | |||||||||
| Cash Flows From Financing Activities | |||||||||||
| Redemption of Serial Preferred Shares, Series B | (500.0) | 0 | |||||||||
| Dividends paid to common shareholders | (556.5) | (117.0) | |||||||||
| Dividends paid to preferred shareholders | (7.8) | (22.9) | |||||||||
| Acquisition of treasury shares for equity award tax liabilities | (37.9) | (33.0) | |||||||||
| Acquisition of treasury shares acquired in open market | (10.1) | (7.1) | |||||||||
| Net proceeds from debt issuances | 0 | 496.3 | |||||||||
| Net cash provided by (used in) financing activities | (1,112.3) | 316.3 | |||||||||
| Increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents | 2.1 | (41.4) | |||||||||
| Cash, cash equivalents, restricted cash, and restricted cash equivalents – January 1 | 99.6 | 220.9 | |||||||||
Cash, cash equivalents, restricted cash, and restricted cash equivalents – June 30 |
$ | 101.7 | $ | 179.5 | |||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
| (millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||
| Allowance for credit losses, beginning of period | $ | 327.7 | $ | 340.9 | $ | 369.1 | $ | 343.3 | |||||||||
Increase in allowance1 |
128.0 | 125.3 | 234.8 | 242.2 | |||||||||||||
Write-offs2 |
(127.8) | (122.3) | (276.0) | (241.6) | |||||||||||||
| Allowance for credit losses, end of period | $ | 327.9 | $ | 343.9 | $ | 327.9 | $ | 343.9 | |||||||||
| ($ in millions) | Cost | Gross Unrealized Gains |
Gross Unrealized Losses |
Net Holding Period Gains (Losses) |
Fair Value |
% of Total Fair Value |
|||||||||||||||||||||||||||||
| June 30, 2024 | |||||||||||||||||||||||||||||||||||
| Available-for-sale securities: | |||||||||||||||||||||||||||||||||||
| Fixed maturities: | |||||||||||||||||||||||||||||||||||
| U.S. government obligations | $ | 42,063.1 | $ | 59.6 | $ | (1,228.7) | $ | 0 | $ | 40,894.0 | 56.5 | % | |||||||||||||||||||||||
| State and local government obligations | 2,345.6 | 0.7 | (144.3) | 0 | 2,202.0 | 3.0 | |||||||||||||||||||||||||||||
| Foreign government obligations | 16.7 | 0 | (0.9) | 0 | 15.8 | 0.1 | |||||||||||||||||||||||||||||
| Corporate debt securities | 13,260.0 | 33.6 | (303.8) | (15.2) | 12,974.6 | 17.9 | |||||||||||||||||||||||||||||
| Residential mortgage-backed securities | 980.4 | 2.6 | (9.4) | 2.1 | 975.7 | 1.3 | |||||||||||||||||||||||||||||
| Commercial mortgage-backed securities | 4,457.2 | 1.9 | (489.1) | 0 | 3,970.0 | 5.5 | |||||||||||||||||||||||||||||
| Other asset-backed securities | 6,366.4 | 7.7 | (89.3) | (0.1) | 6,284.7 | 8.7 | |||||||||||||||||||||||||||||
| Redeemable preferred stocks | 178.8 | 0 | (1.9) | (5.4) | 171.5 | 0.2 | |||||||||||||||||||||||||||||
| Total fixed maturities | 69,668.2 | 106.1 | (2,267.4) | (18.6) | 67,488.3 | 93.2 | |||||||||||||||||||||||||||||
| Short-term investments | 733.4 | 0 | 0 | 0 | 733.4 | 1.0 | |||||||||||||||||||||||||||||
| Total available-for-sale securities | 70,401.6 | 106.1 | (2,267.4) | (18.6) | 68,221.7 | 94.2 | |||||||||||||||||||||||||||||
| Equity securities: | |||||||||||||||||||||||||||||||||||
| Nonredeemable preferred stocks | 886.9 | 0 | 0 | (48.7) | 838.2 | 1.2 | |||||||||||||||||||||||||||||
| Common equities | 707.8 | 0 | 0 | 2,587.8 | 3,295.6 | 4.6 | |||||||||||||||||||||||||||||
| Total equity securities | 1,594.7 | 0 | 0 | 2,539.1 | 4,133.8 | 5.8 | |||||||||||||||||||||||||||||
Total portfolio1 |
$ | 71,996.3 | $ | 106.1 | $ | (2,267.4) | $ | 2,520.5 | $ | 72,355.5 | 100.0 | % | |||||||||||||||||||||||
| ($ in millions) | Cost | Gross Unrealized Gains |
Gross Unrealized Losses |
Net Holding Period Gains (Losses) |
Fair Value |
% of Total Fair Value |
|||||||||||||||||||||||||||||
| June 30, 2023 | |||||||||||||||||||||||||||||||||||
| Available-for-sale securities: | |||||||||||||||||||||||||||||||||||
| Fixed maturities: | |||||||||||||||||||||||||||||||||||
| U.S. government obligations | $ | 33,277.1 | $ | 0.1 | $ | (1,676.7) | $ | 0 | $ | 31,600.5 | 53.3 | % | |||||||||||||||||||||||
| State and local government obligations | 2,336.5 | 0.1 | (181.9) | 0 | 2,154.7 | 3.6 | |||||||||||||||||||||||||||||
| Foreign government obligations | 17.2 | 0 | (1.4) | 0 | 15.8 | 0.1 | |||||||||||||||||||||||||||||
| Corporate debt securities | 10,866.4 | 14.4 | (540.3) | (35.9) | 10,304.6 | 17.4 | |||||||||||||||||||||||||||||
| Residential mortgage-backed securities | 580.7 | 0.2 | (13.0) | (5.2) | 562.7 | 0.9 | |||||||||||||||||||||||||||||
| Commercial mortgage-backed securities | 4,982.2 | 2.0 | (718.7) | 0 | 4,265.5 | 7.2 | |||||||||||||||||||||||||||||
| Other asset-backed securities | 5,250.6 | 0 | (232.0) | (1.0) | 5,017.6 | 8.5 | |||||||||||||||||||||||||||||
| Redeemable preferred stocks | 174.0 | 0 | (3.6) | (13.7) | 156.7 | 0.3 | |||||||||||||||||||||||||||||
| Total fixed maturities | 57,484.7 | 16.8 | (3,367.6) | (55.8) | 54,078.1 | 91.3 | |||||||||||||||||||||||||||||
| Short-term investments | 1,494.3 | 0 | 0 | 0 | 1,494.3 | 2.5 | |||||||||||||||||||||||||||||
| Total available-for-sale securities | 58,979.0 | 16.8 | (3,367.6) | (55.8) | 55,572.4 | 93.8 | |||||||||||||||||||||||||||||
| Equity securities: | |||||||||||||||||||||||||||||||||||
| Nonredeemable preferred stocks | 1,107.1 | 0 | 0 | (122.0) | 985.1 | 1.6 | |||||||||||||||||||||||||||||
| Common equities | 662.0 | 0 | 0 | 2,046.1 | 2,708.1 | 4.6 | |||||||||||||||||||||||||||||
| Total equity securities | 1,769.1 | 0 | 0 | 1,924.1 | 3,693.2 | 6.2 | |||||||||||||||||||||||||||||
Total portfolio1 |
$ | 60,748.1 | $ | 16.8 | $ | (3,367.6) | $ | 1,868.3 | $ | 59,265.6 | 100.0 | % | |||||||||||||||||||||||
| ($ in millions) | Cost | Gross Unrealized Gains |
Gross Unrealized Losses |
Net Holding Period Gains (Losses) |
Fair Value |
% of Total Fair Value |
|||||||||||||||||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||||||||||||||
| Available-for-sale securities: | |||||||||||||||||||||||||||||||||||
| Fixed maturities: | |||||||||||||||||||||||||||||||||||
| U.S. government obligations | $ | 37,823.2 | $ | 204.1 | $ | (1,157.9) | $ | 0 | $ | 36,869.4 | 55.9 | % | |||||||||||||||||||||||
| State and local government obligations | 2,338.4 | 2.8 | (138.4) | 0 | 2,202.8 | 3.3 | |||||||||||||||||||||||||||||
| Foreign government obligations | 17.3 | 0 | (1.0) | 0 | 16.3 | 0.1 | |||||||||||||||||||||||||||||
| Corporate debt securities | 11,446.0 | 87.2 | (332.3) | (17.2) | 11,183.7 | 16.9 | |||||||||||||||||||||||||||||
| Residential mortgage-backed securities | 426.9 | 0.2 | (10.0) | 0.1 | 417.2 | 0.6 | |||||||||||||||||||||||||||||
| Commercial mortgage-backed securities | 4,535.2 | 2.2 | (597.7) | 0 | 3,939.7 | 6.0 | |||||||||||||||||||||||||||||
| Other asset-backed securities | 5,667.2 | 15.7 | (107.1) | (0.4) | 5,575.4 | 8.4 | |||||||||||||||||||||||||||||
| Redeemable preferred stocks | 187.7 | 0 | (2.4) | (11.6) | 173.7 | 0.3 | |||||||||||||||||||||||||||||
| Total fixed maturities | 62,441.9 | 312.2 | (2,346.8) | (29.1) | 60,378.2 | 91.5 | |||||||||||||||||||||||||||||
| Short-term investments | 1,789.9 | 0 | 0 | 0 | 1,789.9 | 2.7 | |||||||||||||||||||||||||||||
| Total available-for-sale securities | 64,231.8 | 312.2 | (2,346.8) | (29.1) | 62,168.1 | 94.2 | |||||||||||||||||||||||||||||
| Equity securities: | |||||||||||||||||||||||||||||||||||
| Nonredeemable preferred stocks | 977.1 | 0 | 0 | (75.0) | 902.1 | 1.4 | |||||||||||||||||||||||||||||
| Common equities | 706.0 | 0 | 0 | 2,222.4 | 2,928.4 | 4.4 | |||||||||||||||||||||||||||||
| Total equity securities | 1,683.1 | 0 | 0 | 2,147.4 | 3,830.5 | 5.8 | |||||||||||||||||||||||||||||
Total portfolio1 |
$ | 65,914.9 | $ | 312.2 | $ | (2,346.8) | $ | 2,118.3 | $ | 65,998.6 | 100.0 | % | |||||||||||||||||||||||
| June 30, | |||||||||||||||||
| (millions) | 2024 | 2023 | Dec. 31, 2023 | ||||||||||||||
| Fixed Maturities: | |||||||||||||||||
| Corporate debt securities | $ | 475.5 | $ | 520.1 | $ | 531.3 | |||||||||||
| Residential mortgage-backed securities | 272.5 | 448.7 | 323.9 | ||||||||||||||
| Other asset-backed securities | 5.3 | 26.1 | 13.9 | ||||||||||||||
| Redeemable preferred stocks | 135.0 | 125.4 | 141.2 | ||||||||||||||
| Total hybrid securities | $ | 888.3 | $ | 1,120.3 | $ | 1,010.3 | |||||||||||
| (millions) | Cost | Fair Value | |||||||||
| Less than one year | $ | 7,654.0 | $ | 7,529.6 | |||||||
| One to five years | 48,100.6 | 46,812.9 | |||||||||
| Five to ten years | 13,731.4 | 12,966.0 | |||||||||
| Ten years or greater | 182.2 | 179.8 | |||||||||
| Total | $ | 69,668.2 | $ | 67,488.3 | |||||||
| Total No. of Sec. | Total Fair Value |
Gross Unrealized Losses |
Less than 12 Months | 12 Months or Greater | ||||||||||||||||||||||||||||
| ($ in millions) | No. of Sec. | Fair Value |
Unrealized Losses |
No. of Sec. | Fair Value |
Unrealized Losses |
||||||||||||||||||||||||||
| June 30, 2024 | ||||||||||||||||||||||||||||||||
| U.S. government obligations | 117 | $ | 29,776.3 | $ | (1,228.7) | 17 | $ | 12,936.0 | $ | (109.4) | 100 | $ | 16,840.3 | $ | (1,119.3) | |||||||||||||||||
| State and local government obligations | 336 | 2,078.5 | (144.3) | 58 | 410.9 | (2.0) | 278 | 1,667.6 | (142.3) | |||||||||||||||||||||||
| Foreign government obligations | 1 | 15.8 | (0.9) | 0 | 0 | 0 | 1 | 15.8 | (0.9) | |||||||||||||||||||||||
| Corporate debt securities | 402 | 8,995.0 | (303.8) | 150 | 3,307.1 | (18.4) | 252 | 5,687.9 | (285.4) | |||||||||||||||||||||||
| Residential mortgage-backed securities | 39 | 308.0 | (9.4) | 7 | 244.1 | (0.5) | 32 | 63.9 | (8.9) | |||||||||||||||||||||||
| Commercial mortgage-backed securities | 183 | 3,883.2 | (489.1) | 7 | 314.4 | (1.3) | 176 | 3,568.8 | (487.8) | |||||||||||||||||||||||
| Other asset-backed securities | 176 | 3,133.3 | (89.3) | 62 | 1,447.0 | (3.4) | 114 | 1,686.3 | (85.9) | |||||||||||||||||||||||
| Redeemable preferred stocks | 3 | 36.6 | (1.9) | 0 | 0 | 0 | 3 | 36.6 | (1.9) | |||||||||||||||||||||||
| Total fixed maturities | 1,257 | $ | 48,226.7 | $ | (2,267.4) | 301 | $ | 18,659.5 | $ | (135.0) | 956 | $ | 29,567.2 | $ | (2,132.4) | |||||||||||||||||
| Total No. of Sec. | Total Fair Value |
Gross Unrealized Losses |
Less than 12 Months | 12 Months or Greater | ||||||||||||||||||||||||||||
| ($ in millions) | No. of Sec. | Fair Value |
Unrealized Losses |
No. of Sec. | Fair Value |
Unrealized Losses |
||||||||||||||||||||||||||
| June 30, 2023 | ||||||||||||||||||||||||||||||||
| U.S. government obligations | 171 | $ | 31,496.1 | $ | (1,676.7) | 51 | $ | 17,704.6 | $ | (427.9) | 120 | $ | 13,791.5 | $ | (1,248.8) | |||||||||||||||||
| State and local government obligations | 346 | 1,998.2 | (181.9) | 57 | 346.8 | (5.2) | 289 | 1,651.4 | (176.7) | |||||||||||||||||||||||
| Foreign government obligations | 1 | 15.8 | (1.4) | 0 | 0 | 0 | 1 | 15.8 | (1.4) | |||||||||||||||||||||||
| Corporate debt securities | 414 | 8,565.9 | (540.3) | 109 | 2,397.4 | (56.0) | 305 | 6,168.5 | (484.3) | |||||||||||||||||||||||
| Residential mortgage-backed securities | 41 | 108.5 | (13.0) | 7 | 2.4 | (0.1) | 34 | 106.1 | (12.9) | |||||||||||||||||||||||
| Commercial mortgage-backed securities | 211 | 4,247.9 | (718.7) | 4 | 13.6 | (0.1) | 207 | 4,234.3 | (718.6) | |||||||||||||||||||||||
| Other asset-backed securities | 292 | 4,900.0 | (232.0) | 78 | 1,564.7 | (7.6) | 214 | 3,335.3 | (224.4) | |||||||||||||||||||||||
| Redeemable preferred stocks | 3 | 31.3 | (3.6) | 0 | 0 | 0 | 3 | 31.3 | (3.6) | |||||||||||||||||||||||
| Total fixed maturities | 1,479 | $ | 51,363.7 | $ | (3,367.6) | 306 | $ | 22,029.5 | $ | (496.9) | 1,173 | $ | 29,334.2 | $ | (2,870.7) | |||||||||||||||||
| Total No. of Sec. | Total Fair Value |
Gross Unrealized Losses |
Less than 12 Months | 12 Months or Greater | ||||||||||||||||||||||||||||
| ($ in millions) | No. of Sec. | Fair Value |
Unrealized Losses |
No. of Sec. | Fair Value |
Unrealized Losses |
||||||||||||||||||||||||||
| December 31, 2023 | ||||||||||||||||||||||||||||||||
| U.S. government obligations | 147 | $ | 28,225.0 | $ | (1,157.9) | 25 | $ | 11,890.0 | $ | (100.0) | 122 | $ | 16,335.0 | $ | (1,057.9) | |||||||||||||||||
| State and local government obligations | 324 | 1,846.2 | (138.4) | 31 | 169.9 | (0.9) | 293 | 1,676.3 | (137.5) | |||||||||||||||||||||||
| Foreign government obligations | 1 | 16.3 | (1.0) | 0 | 0 | 0 | 1 | 16.3 | (1.0) | |||||||||||||||||||||||
| Corporate debt securities | 313 | 6,642.4 | (332.3) | 26 | 617.2 | (14.7) | 287 | 6,025.2 | (317.6) | |||||||||||||||||||||||
| Residential mortgage-backed securities | 39 | 88.4 | (10.0) | 2 | 0.4 | 0 | 37 | 88.0 | (10.0) | |||||||||||||||||||||||
| Commercial mortgage-backed securities | 189 | 3,912.2 | (597.7) | 1 | 30.7 | (2.5) | 188 | 3,881.5 | (595.2) | |||||||||||||||||||||||
| Other asset-backed securities | 207 | 3,299.1 | (107.1) | 41 | 639.4 | (1.2) | 166 | 2,659.7 | (105.9) | |||||||||||||||||||||||
| Redeemable preferred stocks | 3 | 32.5 | (2.4) | 0 | 0 | 0 | 3 | 32.5 | (2.4) | |||||||||||||||||||||||
| Total fixed maturities | 1,223 | $ | 44,062.1 | $ | (2,346.8) | 126 | $ | 13,347.6 | $ | (119.3) | 1,097 | $ | 30,714.5 | $ | (2,227.5) | |||||||||||||||||
| Three Months | Six Months | ||||||||||||||||||||||
| (millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
| Gross realized gains on security sales | |||||||||||||||||||||||
| Available-for-sale securities: | |||||||||||||||||||||||
| U.S. government obligations | $ | 1.3 | $ | 0.2 | $ | 1.3 | $ | 4.0 | |||||||||||||||
| State and local government obligations | 0 | 0 | 0.3 | 0 | |||||||||||||||||||
| Corporate debt securities | 0.7 | 0 | 3.6 | 0.1 | |||||||||||||||||||
| Residential mortgage-backed securities | 1.1 | 0 | 1.1 | 0 | |||||||||||||||||||
| Other asset-backed securities | 0.1 | 0 | 0.1 | 0 | |||||||||||||||||||
| Total available-for-sale securities | 3.2 | 0.2 | 6.4 | 4.1 | |||||||||||||||||||
| Equity securities: | |||||||||||||||||||||||
| Nonredeemable preferred stocks | 0 | 0.2 | 0 | 0.3 | |||||||||||||||||||
| Common equities | 0 | 221.9 | 11.2 | 353.9 | |||||||||||||||||||
| Total equity securities | 0 | 222.1 | 11.2 | 354.2 | |||||||||||||||||||
| Subtotal gross realized gains on security sales | 3.2 | 222.3 | 17.6 | 358.3 | |||||||||||||||||||
| Gross realized losses on security sales | |||||||||||||||||||||||
| Available-for-sale securities: | |||||||||||||||||||||||
| U.S. government obligations | (191.9) | (1.1) | (327.2) | (12.6) | |||||||||||||||||||
| State and local government obligations | 0 | 0 | (0.1) | 0 | |||||||||||||||||||
| Corporate debt securities | (21.6) | (29.8) | (36.4) | (50.2) | |||||||||||||||||||
| Commercial mortgage-backed securities | (10.7) | (45.5) | (15.0) | (80.0) | |||||||||||||||||||
| Other asset-backed securities | 0 | (0.2) | (0.1) | (0.4) | |||||||||||||||||||
| Redeemable preferred stocks | (0.8) | 0 | (1.1) | 0 | |||||||||||||||||||
| Short-term investments | 0 | (0.3) | 0 | (0.4) | |||||||||||||||||||
| Total available-for-sale securities | (225.0) | (76.9) | (379.9) | (143.6) | |||||||||||||||||||
| Equity securities: | |||||||||||||||||||||||
| Nonredeemable preferred stocks | (4.6) | (9.2) | (10.5) | (110.2) | |||||||||||||||||||
| Common equities | 0 | (1.1) | (0.1) | (12.9) | |||||||||||||||||||
| Total equity securities | (4.6) | (10.3) | (10.6) | (123.1) | |||||||||||||||||||
| Subtotal gross realized losses on security sales | (229.6) | (87.2) | (390.5) | (266.7) | |||||||||||||||||||
| Net realized gains (losses) on security sales | |||||||||||||||||||||||
| Available-for-sale securities: | |||||||||||||||||||||||
| U.S. government obligations | (190.6) | (0.9) | (325.9) | (8.6) | |||||||||||||||||||
| State and local government obligations | 0 | 0 | 0.2 | 0 | |||||||||||||||||||
| Corporate debt securities | (20.9) | (29.8) | (32.8) | (50.1) | |||||||||||||||||||
| Residential mortgage-backed securities | 1.1 | 0 | 1.1 | 0 | |||||||||||||||||||
| Commercial mortgage-backed securities | (10.7) | (45.5) | (15.0) | (80.0) | |||||||||||||||||||
| Other asset-backed securities | 0.1 | (0.2) | 0 | (0.4) | |||||||||||||||||||
| Redeemable preferred stocks | (0.8) | 0 | (1.1) | 0 | |||||||||||||||||||
| Short-term investments | 0 | (0.3) | 0 | (0.4) | |||||||||||||||||||
| Total available-for-sale securities | (221.8) | (76.7) | (373.5) | (139.5) | |||||||||||||||||||
| Equity securities: | |||||||||||||||||||||||
| Nonredeemable preferred stocks | (4.6) | (9.0) | (10.5) | (109.9) | |||||||||||||||||||
| Common equities | 0 | 220.8 | 11.1 | 341.0 | |||||||||||||||||||
| Total equity securities | (4.6) | 211.8 | 0.6 | 231.1 | |||||||||||||||||||
| Subtotal net realized gains (losses) on security sales | (226.4) | 135.1 | (372.9) | 91.6 | |||||||||||||||||||
| Other assets | |||||||||||||||||||||||
| Gain | 0 | 0 | 0 | 13.2 | |||||||||||||||||||
| Impairment | 0 | (2.2) | 0 | (4.5) | |||||||||||||||||||
| Subtotal net realized gains (losses) on other assets | 0 | (2.2) | 0 | 8.7 | |||||||||||||||||||
| Net holding period gains (losses) | |||||||||||||||||||||||
| Hybrid securities | 3.3 | 4.8 | 10.5 | 18.7 | |||||||||||||||||||
| Equity securities | 96.8 | (10.8) | 391.7 | 79.7 | |||||||||||||||||||
| Subtotal net holding period gains (losses) | 100.1 | (6.0) | 402.2 | 98.4 | |||||||||||||||||||
| Total net realized gains (losses) on securities | $ | (126.3) | $ | 126.9 | $ | 29.3 | $ | 198.7 | |||||||||||||||
| Three Months | Six Months | ||||||||||||||||
| (millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||
| Total net gains (losses) recognized during the period on equity securities | $ | 92.2 | $ | 201.0 | $ | 392.3 | $ | 310.8 | |||||||||
| Less: Net gains (losses) recognized on equity securities sold during the period | (4.6) | 211.8 | 0.6 | 231.1 | |||||||||||||
| Net holding period gains (losses) recognized during the period on equity securities held at period end | $ | 96.8 | $ | (10.8) | $ | 391.7 | $ | 79.7 | |||||||||
| Three Months | Six Months | ||||||||||||||||
| (millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||
| Available-for-sale securities: | |||||||||||||||||
| Fixed maturities: | |||||||||||||||||
| U.S. government obligations | $ | 361.3 | $ | 191.5 | $ | 668.2 | $ | 354.7 | |||||||||
| State and local government obligations | 13.4 | 11.6 | 25.8 | 22.2 | |||||||||||||
| Foreign government obligations | 0 | 0 | 0.1 | 0.1 | |||||||||||||
| Corporate debt securities | 134.8 | 83.5 | 256.3 | 167.1 | |||||||||||||
| Residential mortgage-backed securities | 8.0 | 5.8 | 13.4 | 15.0 | |||||||||||||
| Commercial mortgage-backed securities | 46.1 | 49.2 | 92.5 | 99.2 | |||||||||||||
| Other asset-backed securities | 81.3 | 61.6 | 159.5 | 110.1 | |||||||||||||
| Redeemable preferred stocks | 2.7 | 2.7 | 5.6 | 5.6 | |||||||||||||
| Total fixed maturities | 647.6 | 405.9 | 1,221.4 | 774.0 | |||||||||||||
| Short-term investments | 17.2 | 24.8 | 36.1 | 49.5 | |||||||||||||
| Total available-for-sale securities | 664.8 | 430.7 | 1,257.5 | 823.5 | |||||||||||||
| Equity securities: | |||||||||||||||||
| Nonredeemable preferred stocks | 10.4 | 13.3 | 21.4 | 28.4 | |||||||||||||
| Common equities | 9.8 | 10.5 | 23.7 | 22.2 | |||||||||||||
| Total equity securities | 20.2 | 23.8 | 45.1 | 50.6 | |||||||||||||
| Investment income | 685.0 | 454.5 | 1,302.6 | 874.1 | |||||||||||||
| Investment expenses | (7.3) | (6.1) | (13.0) | (11.6) | |||||||||||||
| Net investment income | $ | 677.7 | $ | 448.4 | $ | 1,289.6 | $ | 862.5 | |||||||||
| Fair Value | |||||||||||||||||||||||||||||
| (millions) | Level 1 | Level 2 | Level 3 | Total | Cost | ||||||||||||||||||||||||
| June 30, 2024 | |||||||||||||||||||||||||||||
| Fixed maturities: | |||||||||||||||||||||||||||||
| U.S. government obligations | $ | 40,894.0 | $ | 0 | $ | 0 | $ | 40,894.0 | $ | 42,063.1 | |||||||||||||||||||
| State and local government obligations | 0 | 2,202.0 | 0 | 2,202.0 | 2,345.6 | ||||||||||||||||||||||||
| Foreign government obligations | 0 | 15.8 | 0 | 15.8 | 16.7 | ||||||||||||||||||||||||
| Corporate debt securities | 0 | 12,971.6 | 3.0 | 12,974.6 | 13,260.0 | ||||||||||||||||||||||||
| Subtotal | 40,894.0 | 15,189.4 | 3.0 | 56,086.4 | 57,685.4 | ||||||||||||||||||||||||
| Asset-backed securities: | |||||||||||||||||||||||||||||
| Residential mortgage-backed | 0 | 975.7 | 0 | 975.7 | 980.4 | ||||||||||||||||||||||||
| Commercial mortgage-backed | 0 | 3,970.0 | 0 | 3,970.0 | 4,457.2 | ||||||||||||||||||||||||
| Other asset-backed | 0 | 6,284.7 | 0 | 6,284.7 | 6,366.4 | ||||||||||||||||||||||||
| Subtotal asset-backed securities | 0 | 11,230.4 | 0 | 11,230.4 | 11,804.0 | ||||||||||||||||||||||||
| Redeemable preferred stocks: | |||||||||||||||||||||||||||||
| Financials | 0 | 23.1 | 0 | 23.1 | 24.5 | ||||||||||||||||||||||||
| Utilities | 0 | 13.4 | 0 | 13.4 | 13.9 | ||||||||||||||||||||||||
| Industrials | 0 | 135.0 | 0 | 135.0 | 140.4 | ||||||||||||||||||||||||
| Subtotal redeemable preferred stocks | 0 | 171.5 | 0 | 171.5 | 178.8 | ||||||||||||||||||||||||
| Total fixed maturities | 40,894.0 | 26,591.3 | 3.0 | 67,488.3 | 69,668.2 | ||||||||||||||||||||||||
| Short-term investments | 733.4 | 0 | 0 | 733.4 | 733.4 | ||||||||||||||||||||||||
| Total available-for-sale securities | 41,627.4 | 26,591.3 | 3.0 | 68,221.7 | 70,401.6 | ||||||||||||||||||||||||
| Equity securities: | |||||||||||||||||||||||||||||
| Nonredeemable preferred stocks: | |||||||||||||||||||||||||||||
| Financials | 0 | 748.8 | 36.7 | 785.5 | 831.9 | ||||||||||||||||||||||||
| Utilities | 0 | 37.5 | 0 | 37.5 | 40.0 | ||||||||||||||||||||||||
| Industrials | 0 | 0 | 15.2 | 15.2 | 15.0 | ||||||||||||||||||||||||
| Subtotal nonredeemable preferred stocks | 0 | 786.3 | 51.9 | 838.2 | 886.9 | ||||||||||||||||||||||||
| Common equities: | |||||||||||||||||||||||||||||
| Common stocks | 3,249.2 | 0 | 22.5 | 3,271.7 | 683.9 | ||||||||||||||||||||||||
| Other risk investments | 0 | 0 | 23.9 | 23.9 | 23.9 | ||||||||||||||||||||||||
| Subtotal common equities | 3,249.2 | 0 | 46.4 | 3,295.6 | 707.8 | ||||||||||||||||||||||||
| Total equity securities | 3,249.2 | 786.3 | 98.3 | 4,133.8 | 1,594.7 | ||||||||||||||||||||||||
| Total portfolio | $ | 44,876.6 | $ | 27,377.6 | $ | 101.3 | $ | 72,355.5 | $ | 71,996.3 | |||||||||||||||||||
| Debt | $ | 0 | $ | 6,165.5 | $ | 0 | $ | 6,165.5 | $ | 6,890.7 | |||||||||||||||||||
| Fair Value | |||||||||||||||||||||||||||||
| (millions) | Level 1 | Level 2 | Level 3 | Total | Cost | ||||||||||||||||||||||||
| June 30, 2023 | |||||||||||||||||||||||||||||
| Fixed maturities: | |||||||||||||||||||||||||||||
| U.S. government obligations | $ | 31,600.5 | $ | 0 | $ | 0 | $ | 31,600.5 | $ | 33,277.1 | |||||||||||||||||||
| State and local government obligations | 0 | 2,154.7 | 0 | 2,154.7 | 2,336.5 | ||||||||||||||||||||||||
| Foreign government obligations | 0 | 15.8 | 0 | 15.8 | 17.2 | ||||||||||||||||||||||||
| Corporate debt securities | 0 | 10,304.6 | 0 | 10,304.6 | 10,866.4 | ||||||||||||||||||||||||
| Subtotal | 31,600.5 | 12,475.1 | 0 | 44,075.6 | 46,497.2 | ||||||||||||||||||||||||
| Asset-backed securities: | |||||||||||||||||||||||||||||
| Residential mortgage-backed | 0 | 562.7 | 0 | 562.7 | 580.7 | ||||||||||||||||||||||||
| Commercial mortgage-backed | 0 | 4,265.5 | 0 | 4,265.5 | 4,982.2 | ||||||||||||||||||||||||
| Other asset-backed | 0 | 5,017.6 | 0 | 5,017.6 | 5,250.6 | ||||||||||||||||||||||||
| Subtotal asset-backed securities | 0 | 9,845.8 | 0 | 9,845.8 | 10,813.5 | ||||||||||||||||||||||||
| Redeemable preferred stocks: | |||||||||||||||||||||||||||||
| Financials | 0 | 22.0 | 0 | 22.0 | 24.5 | ||||||||||||||||||||||||
| Utilities | 0 | 9.3 | 0 | 9.3 | 10.4 | ||||||||||||||||||||||||
| Industrials | 0 | 125.4 | 0 | 125.4 | 139.1 | ||||||||||||||||||||||||
| Subtotal redeemable preferred stocks | 0 | 156.7 | 0 | 156.7 | 174.0 | ||||||||||||||||||||||||
| Total fixed maturities | 31,600.5 | 22,477.6 | 0 | 54,078.1 | 57,484.7 | ||||||||||||||||||||||||
| Short-term investments | 1,462.2 | 32.1 | 0 | 1,494.3 | 1,494.3 | ||||||||||||||||||||||||
| Total available-for-sale securities | 33,062.7 | 22,509.7 | 0 | 55,572.4 | 58,979.0 | ||||||||||||||||||||||||
| Equity securities: | |||||||||||||||||||||||||||||
| Nonredeemable preferred stocks: | |||||||||||||||||||||||||||||
| Financials | 15.8 | 824.8 | 56.0 | 896.6 | 1,012.1 | ||||||||||||||||||||||||
| Utilities | 0 | 72.7 | 0 | 72.7 | 80.0 | ||||||||||||||||||||||||
| Industrials | 0 | 0 | 15.8 | 15.8 | 15.0 | ||||||||||||||||||||||||
| Subtotal nonredeemable preferred stocks | 15.8 | 897.5 | 71.8 | 985.1 | 1,107.1 | ||||||||||||||||||||||||
| Common equities: | |||||||||||||||||||||||||||||
| Common stocks | 2,667.9 | 0 | 18.3 | 2,686.2 | 640.1 | ||||||||||||||||||||||||
| Other risk investments | 0 | 0 | 21.9 | 21.9 | 21.9 | ||||||||||||||||||||||||
| Subtotal common equities | 2,667.9 | 0 | 40.2 | 2,708.1 | 662.0 | ||||||||||||||||||||||||
| Total equity securities | 2,683.7 | 897.5 | 112.0 | 3,693.2 | 1,769.1 | ||||||||||||||||||||||||
| Total portfolio | $ | 35,746.4 | $ | 23,407.2 | $ | 112.0 | $ | 59,265.6 | $ | 60,748.1 | |||||||||||||||||||
| Debt | $ | 0 | $ | 6,224.0 | $ | 0 | $ | 6,224.0 | $ | 6,886.5 | |||||||||||||||||||
| Fair Value | |||||||||||||||||||||||||||||
| (millions) | Level 1 | Level 2 | Level 3 | Total | Cost | ||||||||||||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||||||||
| Fixed maturities: | |||||||||||||||||||||||||||||
| U.S. government obligations | $ | 36,869.4 | $ | 0 | $ | 0 | $ | 36,869.4 | $ | 37,823.2 | |||||||||||||||||||
| State and local government obligations | 0 | 2,202.8 | 0 | 2,202.8 | 2,338.4 | ||||||||||||||||||||||||
| Foreign government obligations | 0 | 16.3 | 0 | 16.3 | 17.3 | ||||||||||||||||||||||||
| Corporate debt securities | 0 | 11,180.7 | 3.0 | 11,183.7 | 11,446.0 | ||||||||||||||||||||||||
| Subtotal | 36,869.4 | 13,399.8 | 3.0 | 50,272.2 | 51,624.9 | ||||||||||||||||||||||||
| Asset-backed securities: | |||||||||||||||||||||||||||||
| Residential mortgage-backed | 0 | 417.2 | 0 | 417.2 | 426.9 | ||||||||||||||||||||||||
| Commercial mortgage-backed | 0 | 3,939.7 | 0 | 3,939.7 | 4,535.2 | ||||||||||||||||||||||||
| Other asset-backed | 0 | 5,575.4 | 0 | 5,575.4 | 5,667.2 | ||||||||||||||||||||||||
| Subtotal asset-backed securities | 0 | 9,932.3 | 0 | 9,932.3 | 10,629.3 | ||||||||||||||||||||||||
| Redeemable preferred stocks: | |||||||||||||||||||||||||||||
| Financials | 0 | 23.1 | 0 | 23.1 | 24.5 | ||||||||||||||||||||||||
| Utilities | 0 | 9.4 | 0 | 9.4 | 10.4 | ||||||||||||||||||||||||
| Industrials | 0 | 141.2 | 0 | 141.2 | 152.8 | ||||||||||||||||||||||||
| Subtotal redeemable preferred stocks | 0 | 173.7 | 0 | 173.7 | 187.7 | ||||||||||||||||||||||||
| Total fixed maturities | 36,869.4 | 23,505.8 | 3.0 | 60,378.2 | 62,441.9 | ||||||||||||||||||||||||
| Short-term investments | 1,757.0 | 32.9 | 0 | 1,789.9 | 1,789.9 | ||||||||||||||||||||||||
| Total available-for-sale securities | 38,626.4 | 23,538.7 | 3.0 | 62,168.1 | 64,231.8 | ||||||||||||||||||||||||
| Equity securities: | |||||||||||||||||||||||||||||
| Nonredeemable preferred stocks: | |||||||||||||||||||||||||||||
| Financials | 0 | 802.7 | 49.2 | 851.9 | 922.1 | ||||||||||||||||||||||||
| Utilities | 0 | 35.4 | 0 | 35.4 | 40.0 | ||||||||||||||||||||||||
| Industrials | 0 | 0 | 14.8 | 14.8 | 15.0 | ||||||||||||||||||||||||
| Subtotal nonredeemable preferred stocks | 0 | 838.1 | 64.0 | 902.1 | 977.1 | ||||||||||||||||||||||||
| Common equities: | |||||||||||||||||||||||||||||
| Common stocks | 2,885.3 | 0 | 22.5 | 2,907.8 | 685.4 | ||||||||||||||||||||||||
| Other risk investments | 0 | 0 | 20.6 | 20.6 | 20.6 | ||||||||||||||||||||||||
| Subtotal common equities | 2,885.3 | 0 | 43.1 | 2,928.4 | 706.0 | ||||||||||||||||||||||||
| Total equity securities | 2,885.3 | 838.1 | 107.1 | 3,830.5 | 1,683.1 | ||||||||||||||||||||||||
| Total portfolio | $ | 41,511.7 | $ | 24,376.8 | $ | 110.1 | $ | 65,998.6 | $ | 65,914.9 | |||||||||||||||||||
| Debt | $ | 0 | $ | 6,431.3 | $ | 0 | $ | 6,431.3 | $ | 6,888.6 | |||||||||||||||||||
| Level 3 Fair Value | ||||||||||||||||||||||||||
| (millions) | Fair Value at March 31, 2024 | Calls/ Maturities/ Paydowns/Other |
Purchases | Sales | Net Realized (Gain)/Loss on Sales |
Change in
Valuation1
|
Net Transfers In (Out) |
Fair Value at June 30, 2024 | ||||||||||||||||||
| Fixed maturities: | ||||||||||||||||||||||||||
| Corporate debt securities | $ | 3.0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 3.0 | ||||||||||
| Equity securities: | ||||||||||||||||||||||||||
| Nonredeemable preferred stocks: | ||||||||||||||||||||||||||
Financials |
49.2 | 0 | 0 | 0 | 0 | (12.5) | 0 | 36.7 | ||||||||||||||||||
Industrials |
14.8 | 0 | 0 | 0 | 0 | 0.4 | 0 | 15.2 | ||||||||||||||||||
| Common equities: | ||||||||||||||||||||||||||
| Common stocks | 22.5 | 0 | 0 | 0 | 0 | 0 | 0 | 22.5 | ||||||||||||||||||
| Other risk investments | 24.3 | (0.4) | 0 | 0 | 0 | 0 | 0 | 23.9 | ||||||||||||||||||
Total Level 3 securities |
$ | 113.8 | $ | (0.4) | $ | 0 | $ | 0 | $ | 0 | $ | (12.1) | $ | 0 | $ | 101.3 | ||||||||||
| Level 3 Fair Value | ||||||||||||||||||||||||||
| (millions) | Fair Value at March 31, 2023 | Calls/ Maturities/ Paydowns/Other |
Purchases | Sales | Net Realized (Gain)/Loss on Sales |
Change in
Valuation1
|
Net Transfers In (Out) |
Fair Value at June 30, 2023 | ||||||||||||||||||
| Equity securities: | ||||||||||||||||||||||||||
| Nonredeemable preferred stocks: | ||||||||||||||||||||||||||
Financials |
$ | 67.4 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | (11.4) | $ | 0 | $ | 56.0 | ||||||||||
Industrials |
16.4 | 0 | 0 | 0 | 0 | (0.6) | 0 | 15.8 | ||||||||||||||||||
| Common equities: | ||||||||||||||||||||||||||
| Common stocks | 18.3 | 0 | 0 | 0 | 0 | 0 | 0 | 18.3 | ||||||||||||||||||
| Other risk investments | 20.3 | 1.6 | 0 | 0 | 0 | 0 | 0 | 21.9 | ||||||||||||||||||
Total Level 3 securities |
$ | 122.4 | $ | 1.6 | $ | 0 | $ | 0 | $ | 0 | $ | (12.0) | $ | 0 | $ | 112.0 | ||||||||||
| Level 3 Fair Value | ||||||||||||||||||||||||||
| (millions) | Fair Value at December 31, 2023 | Calls/ Maturities/ Paydowns/Other |
Purchases | Sales | Net Realized (Gain)/Loss on Sales |
Change in
Valuation1
|
Net Transfers In (Out) |
Fair Value at June 30, 2024 | ||||||||||||||||||
| Fixed maturities: | ||||||||||||||||||||||||||
| Corporate debt securities | $ | 3.0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 3.0 | ||||||||||
| Equity securities: | ||||||||||||||||||||||||||
| Nonredeemable preferred stocks: | ||||||||||||||||||||||||||
Financials |
49.2 | 0 | 0 | 0 | 0 | (12.5) | 0 | 36.7 | ||||||||||||||||||
Industrials |
14.8 | 0 | 0 | 0 | 0 | 0.4 | 0 | 15.2 | ||||||||||||||||||
| Common equities: | ||||||||||||||||||||||||||
| Common stocks | 22.5 | 0 | 0 | 0 | 0 | 0 | 0 | 22.5 | ||||||||||||||||||
| Other risk investments | 20.6 | 3.3 | 0 | 0 | 0 | 0 | 0 | 23.9 | ||||||||||||||||||
| Total Level 3 securities | $ | 110.1 | $ | 3.3 | $ | 0 | $ | 0 | $ | 0 | $ | (12.1) | $ | 0 | $ | 101.3 | ||||||||||
| Level 3 Fair Value | ||||||||||||||||||||||||||
| (millions) | Fair Value at December 31, 2022 | Calls/ Maturities/ Paydowns/Other |
Purchases | Sales | Net Realized (Gain)/Loss on Sales |
Change in
Valuation1
|
Net Transfers In (Out) |
Fair Value at June 30, 2023 | ||||||||||||||||||
| Equity securities: | ||||||||||||||||||||||||||
| Nonredeemable preferred stocks: | ||||||||||||||||||||||||||
Financials |
$ | 67.4 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | (11.4) | $ | 0 | $ | 56.0 | ||||||||||
Industrials |
16.4 | 0 | 0 | 0 | 0 | (0.6) | 0 | 15.8 | ||||||||||||||||||
| Common equities: | ||||||||||||||||||||||||||
| Common stocks | 18.3 | 0 | 0 | 0 | 0 | 0 | 0 | 18.3 | ||||||||||||||||||
| Other risk investments | 19.8 | 2.1 | 0 | 0 | 0 | 0 | 0 | 21.9 | ||||||||||||||||||
Total Level 3 securities |
$ | 121.9 | $ | 2.1 | $ | 0 | $ | 0 | $ | 0 | $ | (12.0) | $ | 0 | $ | 112.0 | ||||||||||
| Quantitative Information about Level 3 Fair Value Measurements | |||||||||||||||||
| ($ in millions) | Fair Value at June 30, 2024 | Valuation Technique | Unobservable Input | Range of Input Values Increase (Decrease) | Weighted Average Increase (Decrease) | ||||||||||||
| Fixed maturities: | |||||||||||||||||
| Corporate debt securities | $ | 3.0 | Market comparables | Weighted average market capitalization price change % | (1.2)% to 1.2% |
0.2 | % | ||||||||||
| Equity securities: | |||||||||||||||||
| Nonredeemable preferred stocks | 51.9 | Market comparables | Weighted average market capitalization price change % | (7.6)% to (1.5)% |
(2.9) | % | |||||||||||
| Common stocks | 22.5 | Market comparables | Weighted average market capitalization price change % | (26.5)% to 19.3% |
(4.4) | % | |||||||||||
| Subtotal Level 3 securities | 77.4 | ||||||||||||||||
| Pricing exemption securities | 23.9 | ||||||||||||||||
| Total Level 3 securities | $ | 101.3 | |||||||||||||||
| Quantitative Information about Level 3 Fair Value Measurements | |||||||||||||||||
| ($ in millions) | Fair Value at June 30, 2023 | Valuation Technique | Unobservable Input | Range of Input Values Increase (Decrease) | Weighted Average Increase (Decrease) | ||||||||||||
| Equity securities: | |||||||||||||||||
| Nonredeemable preferred stocks | $ | 71.8 | Market comparables | Weighted average market capitalization price change % | (6.1)% to 27.6% |
4.4 | % | ||||||||||
| Common stocks | 18.3 | Market comparables | Weighted average market capitalization price change % | (22.0)% to 125.4% |
18.0 | % | |||||||||||
| Subtotal Level 3 securities | 90.1 | ||||||||||||||||
| Pricing exemption securities | 21.9 | ||||||||||||||||
| Total Level 3 securities | $ | 112.0 | |||||||||||||||
| Quantitative Information about Level 3 Fair Value Measurements | |||||||||||||||||
| ($ in millions) | Fair Value at December 31, 2023 | Valuation Technique | Unobservable Input | Range of Input Values Increase (Decrease) | Weighted Average Increase (Decrease) | ||||||||||||
| Fixed maturities: | |||||||||||||||||
| Corporate debt securities | $ | 3.0 | Market comparables | Weighted average market capitalization price change % | 0.3% to 7.7% |
2.6 | % | ||||||||||
| Equity securities: | |||||||||||||||||
| Nonredeemable preferred stocks | 64.0 | Market comparables | Weighted average market capitalization price change % | 17.2% to 39.7% |
21.7 | % | |||||||||||
| Common stocks | 22.5 | Market comparables | Weighted average market capitalization price change % | (45.8)% to 95.6% |
39.7 | % | |||||||||||
| Subtotal Level 3 securities | 89.5 | ||||||||||||||||
| Pricing exemption securities | 20.6 | ||||||||||||||||
| Total Level 3 securities | $ | 110.1 | |||||||||||||||
| June 30, 2024 | June 30, 2023 | December 31, 2023 | ||||||||||||||||||||||||
| (millions) | Carrying Value |
Fair Value |
Carrying Value |
Fair Value |
Carrying Value |
Fair Value |
||||||||||||||||||||
2.45% Senior Notes due 2027 (issued: $500.0, August 2016) |
$ | 498.8 | $ | 468.8 | $ | 498.4 | $ | 459.4 | $ | 498.6 | $ | 468.9 | ||||||||||||||
2.50% Senior Notes due 2027 (issued: $500.0, March 2022) |
498.4 | 468.0 | 497.8 | 458.4 | 498.1 | 469.1 | ||||||||||||||||||||
6 5/8% Senior Notes due 2029 (issued: $300.0, March 1999) |
298.0 | 320.9 | 297.6 | 324.2 | 297.8 | 328.7 | ||||||||||||||||||||
4.00% Senior Notes due 2029 (issued: $550.0, October 2018) |
547.2 | 526.7 | 546.7 | 526.4 | 546.9 | 542.6 | ||||||||||||||||||||
3.20% Senior Notes due 2030 (issued: $500.0, March 2020) |
497.5 | 455.4 | 497.1 | 449.2 | 497.3 | 462.2 | ||||||||||||||||||||
3.00% Senior Notes due 2032 (issued: $500.0, March 2022) |
496.5 | 433.7 | 496.1 | 434.5 | 496.3 | 446.0 | ||||||||||||||||||||
6.25% Senior Notes due 2032 (issued: $400.0, November 2002) |
396.8 | 428.1 | 396.6 | 432.0 | 396.7 | 445.6 | ||||||||||||||||||||
4.95% Senior Notes due 2033 (issued: $500.0, May 2023) |
496.6 | 494.6 | 496.3 | 489.9 | 496.4 | 513.0 | ||||||||||||||||||||
4.35% Senior Notes due 2044 (issued: $350.0, April 2014) |
347.0 | 301.1 | 346.9 | 304.0 | 347.0 | 314.2 | ||||||||||||||||||||
3.70% Senior Notes due 2045 (issued: $400.0, January 2015) |
395.9 | 309.8 | 395.8 | 313.6 | 395.9 | 325.1 | ||||||||||||||||||||
4.125% Senior Notes due 2047 (issued: $850.0, April 2017) |
842.4 | 698.7 | 842.2 | 727.0 | 842.3 | 756.2 | ||||||||||||||||||||
4.20% Senior Notes due 2048 (issued: $600.0, March 2018) |
590.7 | 493.9 | 590.5 | 510.3 | 590.6 | 534.1 | ||||||||||||||||||||
3.95% Senior Notes due 2050 (issued: $500.0, March 2020) |
491.2 | 392.4 | 491.0 | 408.4 | 491.1 | 422.3 | ||||||||||||||||||||
3.70% Senior Notes due 2052 (issued: $500.0, March 2022) |
493.7 | 373.4 | 493.5 | 386.7 | 493.6 | 403.3 | ||||||||||||||||||||
| Total | $ | 6,890.7 | $ | 6,165.5 | $ | 6,886.5 | $ | 6,224.0 | $ | 6,888.6 | $ | 6,431.3 | ||||||||||||||
| June 30, | |||||||||||
| (millions) | 2024 | 2023 | |||||||||
| Balance at January 1 | $ | 34,389.2 | $ | 30,359.3 | |||||||
| Less reinsurance recoverables on unpaid losses | 4,789.0 | 5,559.2 | |||||||||
| Net balance at January 1 | 29,600.2 | 24,800.1 | |||||||||
| Incurred related to: | |||||||||||
| Current year | 23,629.4 | 21,683.6 | |||||||||
| Prior years | (62.5) | 1,110.5 | |||||||||
| Total incurred | 23,566.9 | 22,794.1 | |||||||||
| Paid related to: | |||||||||||
| Current year | 11,470.3 | 10,789.5 | |||||||||
| Prior years | 9,606.6 | 9,115.8 | |||||||||
| Total paid | 21,076.9 | 19,905.3 | |||||||||
Net balance at June 30 |
32,090.2 | 27,688.9 | |||||||||
| Plus reinsurance recoverables on unpaid losses | 4,515.0 | 5,064.4 | |||||||||
Balance at June 30 |
$ | 36,605.2 | $ | 32,753.3 | |||||||
| Six Months Ended June 30, | |||||||||||
| (millions) | 2024 | 2023 | |||||||||
Common share dividends1 |
$ | 58.6 | $ | 58.5 | |||||||
Operating lease liabilities2 |
46.9 | 30.4 | |||||||||
| Six Months Ended June 30, | |||||||||||
| (millions) | 2024 | 2023 | |||||||||
Income taxes1 |
$ | 1,350.5 | $ | 358.8 | |||||||
| Interest | 138.0 | 125.6 | |||||||||
| Operating lease liabilities | 42.7 | 42.5 | |||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||||||
| (millions) | Revenues | Pretax Profit (Loss) |
Revenues | Pretax Profit (Loss) |
Revenues | Pretax Profit (Loss) |
Revenues | Pretax Profit (Loss) |
|||||||||||||||||||||||||||
| Personal Lines | |||||||||||||||||||||||||||||||||||
| Agency | $ | 6,213.4 | $ | 788.5 | $ | 5,207.2 | $ | (71.2) | $ | 12,071.1 | $ | 1,739.2 | $ | 10,067.4 | $ | 91.4 | |||||||||||||||||||
| Direct | 7,595.5 | 782.7 | 6,180.7 | 126.5 | 14,616.0 | 1,826.3 | 11,898.1 | 104.4 | |||||||||||||||||||||||||||
Total Personal Lines1 |
13,808.9 | 1,571.2 | 11,387.9 | 55.3 | 26,687.1 | 3,565.5 | 21,965.5 | 195.8 | |||||||||||||||||||||||||||
| Commercial Lines | 2,664.5 | 303.8 | 2,454.1 | 87.2 | 5,221.9 | 512.8 | 4,810.2 | 124.4 | |||||||||||||||||||||||||||
| Property | 735.9 | (487.8) | 622.3 | (206.8) | 1,448.7 | (440.9) | 1,221.0 | (239.5) | |||||||||||||||||||||||||||
Other indemnity2 |
0.2 | (0.6) | 0.1 | 0 | 0.4 | (0.9) | 0.8 | (3.4) | |||||||||||||||||||||||||||
| Total underwriting operations | 17,209.5 | 1,386.6 | 14,464.4 | (64.3) | 33,358.1 | 3,636.5 | 27,997.5 | 77.3 | |||||||||||||||||||||||||||
Fees and other revenues3 |
259.8 | NA | 226.7 | NA | 496.3 | NA | 432.9 | NA | |||||||||||||||||||||||||||
| Service businesses | 106.3 | (8.0) | 81.0 | (9.6) | 190.5 | (15.9) | 153.5 | (19.4) | |||||||||||||||||||||||||||
Investments4 |
558.7 | 551.4 | 581.4 | 575.3 | 1,331.9 | 1,318.9 | 1,072.8 | 1,061.2 | |||||||||||||||||||||||||||
| Interest expense | NA | (69.6) | NA | (65.7) | NA | (139.2) | NA | (129.0) | |||||||||||||||||||||||||||
| Consolidated total | $ | 18,134.3 | $ | 1,860.4 | $ | 15,353.5 | $ | 435.7 | $ | 35,376.8 | $ | 4,800.3 | $ | 29,656.7 | $ | 990.1 | |||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||||||
| Under-writing Margin |
Combined Ratio |
Under-writing Margin |
Combined Ratio |
Under-writing Margin |
Combined Ratio |
Under-writing Margin |
Combined Ratio |
||||||||||||||||||||||||||||
| Personal Lines | |||||||||||||||||||||||||||||||||||
| Agency | 12.7 | % | 87.3 | (1.4) | % | 101.4 | 14.4 | % | 85.6 | 0.9 | % | 99.1 | |||||||||||||||||||||||
| Direct | 10.3 | 89.7 | 2.0 | 98.0 | 12.5 | 87.5 | 0.9 | 99.1 | |||||||||||||||||||||||||||
| Total Personal Lines | 11.4 | 88.6 | 0.5 | 99.5 | 13.4 | 86.6 | 0.9 | 99.1 | |||||||||||||||||||||||||||
| Commercial Lines | 11.4 | 88.6 | 3.6 | 96.4 | 9.8 | 90.2 | 2.6 | 97.4 | |||||||||||||||||||||||||||
| Property | (66.3) | 166.3 | (33.2) | 133.2 | (30.4) | 130.4 | (19.6) | 119.6 | |||||||||||||||||||||||||||
| Total underwriting operations | 8.1 | 91.9 | (0.4) | 100.4 | 10.9 | 89.1 | 0.3 | 99.7 | |||||||||||||||||||||||||||
| (millions, except per share amounts) | Amount | ||||||||||
| Declared | Payable | Per Share | Accrued/Paid1 |
||||||||
| Common – Annual-Variable Dividends: | |||||||||||
| December 2023 | January 2024 | $ | 0.75 | $ | 439.3 | ||||||
| Common – Quarterly Dividends: | |||||||||||
| May 2024 | July 2024 | 0.10 | 58.6 | ||||||||
| March 2024 | April 2024 | 0.10 | 58.6 | ||||||||
| December 2023 | January 2024 | 0.10 | 58.6 | ||||||||
| May 2023 | July 2023 | 0.10 | 58.5 | ||||||||
| March 2023 | April 2023 | 0.10 | 58.5 | ||||||||
| December 2022 | January 2023 | 0.10 | 58.5 | ||||||||
| Preferred Dividends: | |||||||||||
January 20242 |
February 2024 | 15.688377 | 7.8 | ||||||||
| May 2023 | June 2023 | 18.92463 | 9.5 | ||||||||
| December 2022 | March 2023 | 26.875 | 13.4 | ||||||||
| Components of Changes in Accumulated Other Comprehensive Income (after tax) |
||||||||||||||||||||
| (millions) | Pretax total accumulated other comprehensive income (loss) |
Total tax (provision) benefit |
After tax total accumulated other comprehensive income (loss) |
Total net unrealized gains (losses) on securities | Net unrealized losses on forecasted transactions | Foreign currency translation adjustment |
||||||||||||||
| Balance at March 31, 2024 | $ | (2,316.2) | $ | 492.6 | $ | (1,823.6) | $ | (1,808.6) | $ | (13.9) | $ | (1.1) | ||||||||
| Other comprehensive income (loss) before reclassifications: | ||||||||||||||||||||
| Investment securities | (85.1) | 18.0 | (67.1) | (67.1) | 0 | 0 | ||||||||||||||
| Total other comprehensive income (loss) before reclassifications | (85.1) | 18.0 | (67.1) | (67.1) | 0 | 0 | ||||||||||||||
| Less: Reclassification adjustment for amounts realized in net income by income statement line item: | ||||||||||||||||||||
| Net realized gains (losses) on securities | (221.5) | 46.7 | (174.8) | (174.8) | 0 | 0 | ||||||||||||||
| Interest expense | (0.2) | 0.1 | (0.1) | 0 | (0.1) | 0 | ||||||||||||||
| Total reclassification adjustment for amounts realized in net income | (221.7) | 46.8 | (174.9) | (174.8) | (0.1) | 0 | ||||||||||||||
| Total other comprehensive income (loss) | 136.6 | (28.8) | 107.8 | 107.7 | 0.1 | 0 | ||||||||||||||
| Balance at June 30, 2024 | $ | (2,179.6) | $ | 463.8 | $ | (1,715.8) | $ | (1,700.9) | $ | (13.8) | $ | (1.1) | ||||||||
| Components of Changes in Accumulated Other Comprehensive Income (after tax) |
||||||||||||||||||||
| (millions) | Pretax total accumulated other comprehensive income (loss) |
Total tax (provision) benefit |
After tax total accumulated other comprehensive income (loss) |
Total net unrealized gains (losses) on securities | Net unrealized losses on forecasted transactions | Foreign currency translation adjustment |
||||||||||||||
| Balance at March 31, 2023 | $ | (2,793.3) | $ | 594.6 | $ | (2,198.7) | $ | (2,183.1) | $ | (14.4) | $ | (1.2) | ||||||||
| Other comprehensive income (loss) before reclassifications: | ||||||||||||||||||||
| Investment securities | (651.5) | 136.8 | (514.7) | (514.7) | 0 | 0 | ||||||||||||||
| Foreign currency translation adjustment | 0.3 | (0.1) | 0.2 | 0 | 0 | 0.2 | ||||||||||||||
| Total other comprehensive income (loss) before reclassifications | (651.2) | 136.7 | (514.5) | (514.7) | 0 | 0.2 | ||||||||||||||
| Less: Reclassification adjustment for amounts realized in net income by income statement line item: | ||||||||||||||||||||
| Net realized gains (losses) on securities | (74.8) | 15.7 | (59.1) | (59.1) | 0 | 0 | ||||||||||||||
| Interest expense | (0.1) | 0 | (0.1) | 0 | (0.1) | 0 | ||||||||||||||
| Total reclassification adjustment for amounts realized in net income | (74.9) | 15.7 | (59.2) | (59.1) | (0.1) | 0 | ||||||||||||||
| Total other comprehensive income (loss) | (576.3) | 121.0 | (455.3) | (455.6) | 0.1 | 0.2 | ||||||||||||||
| Balance at June 30, 2023 | $ | (3,369.6) | $ | 715.6 | $ | (2,654.0) | $ | (2,638.7) | $ | (14.3) | $ | (1.0) | ||||||||
| (millions) | Pretax total accumulated other comprehensive income (loss) |
Total tax (provision) benefit |
After tax total accumulated other comprehensive income (loss) |
Total net unrealized gains (losses) on securities |
Net unrealized losses on forecasted transactions | Foreign currency translation adjustment |
||||||||||||||
| Balance at December 31, 2023 | $ | (2,052.9) | $ | 437.2 | $ | (1,615.7) | $ | (1,600.8) | $ | (14.0) | $ | (0.9) | ||||||||
| Other comprehensive income (loss) before reclassifications: | ||||||||||||||||||||
| Investment securities | (498.7) | 104.9 | (393.8) | (393.8) | 0 | 0 | ||||||||||||||
| Foreign currency translation adjustment | (0.3) | 0.1 | (0.2) | 0 | 0 | (0.2) | ||||||||||||||
| Total other comprehensive income (loss) before reclassifications | (499.0) | 105.0 | (394.0) | (393.8) | 0 | (0.2) | ||||||||||||||
| Less: Reclassification adjustment for amounts realized in net income by income statement line item: | ||||||||||||||||||||
| Net realized gains (losses) on securities | (372.0) | 78.3 | (293.7) | (293.7) | 0 | 0 | ||||||||||||||
| Interest expense | (0.3) | 0.1 | (0.2) | 0 | (0.2) | 0 | ||||||||||||||
| Total reclassification adjustment for amounts realized in net income | (372.3) | 78.4 | (293.9) | (293.7) | (0.2) | 0 | ||||||||||||||
| Total other comprehensive income (loss) | (126.7) | 26.6 | (100.1) | (100.1) | 0.2 | (0.2) | ||||||||||||||
| Balance at June 30, 2024 | $ | (2,179.6) | $ | 463.8 | $ | (1,715.8) | $ | (1,700.9) | $ | (13.8) | $ | (1.1) | ||||||||
| Components of Changes in Accumulated Other Comprehensive Income (after tax) |
||||||||||||||||||||
| (millions) | Pretax total accumulated other comprehensive income (loss) |
Total tax (provision) benefit |
After tax total accumulated other comprehensive income (loss) |
Total net unrealized gains (losses) on securities | Net unrealized losses on forecasted transactions | Foreign currency translation adjustment |
||||||||||||||
| Balance at December 31, 2022 | $ | (3,556.9) | $ | 754.9 | $ | (2,802.0) | $ | (2,786.3) | $ | (14.5) | $ | (1.2) | ||||||||
| Other comprehensive income (loss) before reclassifications: | ||||||||||||||||||||
| Investment securities | 54.1 | (11.4) | 42.7 | 42.7 | 0 | 0 | ||||||||||||||
| Foreign currency translation adjustment | 0.3 | (0.1) | 0.2 | 0 | 0 | 0.2 | ||||||||||||||
| Total other comprehensive income (loss) before reclassifications | 54.4 | (11.5) | 42.9 | 42.7 | 0 | 0.2 | ||||||||||||||
| Less: Reclassification adjustment for amounts realized in net income by income statement line item: | ||||||||||||||||||||
| Net realized gains (losses) on securities | (132.7) | 27.8 | (104.9) | (104.9) | 0 | 0 | ||||||||||||||
| Interest expense | (0.2) | 0 | (0.2) | 0 | (0.2) | 0 | ||||||||||||||
| Total reclassification adjustment for amounts realized in net income | (132.9) | 27.8 | (105.1) | (104.9) | (0.2) | 0 | ||||||||||||||
| Total other comprehensive income (loss) | 187.3 | (39.3) | 148.0 | 147.6 | 0.2 | 0.2 | ||||||||||||||
| Balance at June 30, 2023 | $ | (3,369.6) | $ | 715.6 | $ | (2,654.0) | $ | (2,638.7) | $ | (14.3) | $ | (1.0) | ||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Personal Lines | |||||||||||||||||||||||
| Agency | 37 | % | 38 | % | 36 | % | 36 | % | |||||||||||||||
| Direct | 44 | 41 | 43 | 41 | |||||||||||||||||||
Total Personal Lines1 |
81 | 79 | 79 | 77 | |||||||||||||||||||
| Commercial Lines | 14 | 16 | 17 | 19 | |||||||||||||||||||
| Property | 5 | 5 | 4 | 4 | |||||||||||||||||||
| Total underwriting operations | 100 | % | 100 | % | 100 | % | 100 | % | |||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||||||||||||||||||
| Underwriting Profit (Loss) |
Underwriting Profit (Loss) |
Underwriting Profit (Loss) |
Underwriting Profit (Loss) |
||||||||||||||||||||||||||||||||||||||||||||
| ($ in millions) | $ | Margin | $ | Margin | $ | Margin | $ | Margin | |||||||||||||||||||||||||||||||||||||||
| Personal Lines | |||||||||||||||||||||||||||||||||||||||||||||||
| Agency | $ | 788.5 | 12.7 | % | $ | (71.2) | (1.4) | % | $ | 1,739.2 | 14.4 | % | $ | 91.4 | 0.9 | % | |||||||||||||||||||||||||||||||
| Direct | 782.7 | 10.3 | 126.5 | 2.0 | 1,826.3 | 12.5 | 104.4 | 0.9 | |||||||||||||||||||||||||||||||||||||||
| Total Personal Lines | 1,571.2 | 11.4 | 55.3 | 0.5 | 3,565.5 | 13.4 | 195.8 | 0.9 | |||||||||||||||||||||||||||||||||||||||
| Commercial Lines | 303.8 | 11.4 | 87.2 | 3.6 | 512.8 | 9.8 | 124.4 | 2.6 | |||||||||||||||||||||||||||||||||||||||
| Property | (487.8) | (66.3) | (206.8) | (33.2) | (440.9) | (30.4) | (239.5) | (19.6) | |||||||||||||||||||||||||||||||||||||||
Other indemnity1 |
(0.6) | NM | 0 | NM | (0.9) | NM | (3.4) | NM | |||||||||||||||||||||||||||||||||||||||
| Total underwriting operations | $ | 1,386.6 | 8.1 | % | $ | (64.3) | (0.4) | % | $ | 3,636.5 | 10.9 | % | $ | 77.3 | 0.3 | % | |||||||||||||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||
Underwriting Performance1 |
2024 | 2023 | Change | 2024 | 2023 | Change | |||||||||||||||||||||||||||||
| Personal Lines – Agency | |||||||||||||||||||||||||||||||||||
| Loss & loss adjustment expense ratio | 69.2 | 83.5 | (14.3) | 67.6 | 80.8 | (13.2) | |||||||||||||||||||||||||||||
| Underwriting expense ratio | 18.1 | 17.9 | 0.2 | 18.0 | 18.3 | (0.3) | |||||||||||||||||||||||||||||
| Combined ratio | 87.3 | 101.4 | (14.1) | 85.6 | 99.1 | (13.5) | |||||||||||||||||||||||||||||
Personal Lines – Direct |
|||||||||||||||||||||||||||||||||||
| Loss & loss adjustment expense ratio | 71.0 | 84.9 | (13.9) | 69.5 | 82.4 | (12.9) | |||||||||||||||||||||||||||||
| Underwriting expense ratio | 18.7 | 13.1 | 5.6 | 18.0 | 16.7 | 1.3 | |||||||||||||||||||||||||||||
| Combined ratio | 89.7 | 98.0 | (8.3) | 87.5 | 99.1 | (11.6) | |||||||||||||||||||||||||||||
| Total Personal Lines | |||||||||||||||||||||||||||||||||||
| Loss & loss adjustment expense ratio | 70.2 | 84.2 | (14.0) | 68.6 | 81.7 | (13.1) | |||||||||||||||||||||||||||||
| Underwriting expense ratio | 18.4 | 15.3 | 3.1 | 18.0 | 17.4 | 0.6 | |||||||||||||||||||||||||||||
| Combined ratio | 88.6 | 99.5 | (10.9) | 86.6 | 99.1 | (12.5) | |||||||||||||||||||||||||||||
| Commercial Lines | |||||||||||||||||||||||||||||||||||
| Loss & loss adjustment expense ratio | 69.6 | 77.2 | (7.6) | 71.0 | 76.8 | (5.8) | |||||||||||||||||||||||||||||
| Underwriting expense ratio | 19.0 | 19.2 | (0.2) | 19.2 | 20.6 | (1.4) | |||||||||||||||||||||||||||||
| Combined ratio | 88.6 | 96.4 | (7.8) | 90.2 | 97.4 | (7.2) | |||||||||||||||||||||||||||||
| Property | |||||||||||||||||||||||||||||||||||
| Loss & loss adjustment expense ratio | 137.4 | 105.6 | 31.8 | 101.6 | 90.8 | 10.8 | |||||||||||||||||||||||||||||
| Underwriting expense ratio | 28.9 | 27.6 | 1.3 | 28.8 | 28.8 | 0 | |||||||||||||||||||||||||||||
| Combined ratio | 166.3 | 133.2 | 33.1 | 130.4 | 119.6 | 10.8 | |||||||||||||||||||||||||||||
| Total Underwriting Operations | |||||||||||||||||||||||||||||||||||
| Loss & loss adjustment expense ratio | 72.9 | 83.9 | (11.0) | 70.4 | 81.2 | (10.8) | |||||||||||||||||||||||||||||
| Underwriting expense ratio | 19.0 | 16.5 | 2.5 | 18.7 | 18.5 | 0.2 | |||||||||||||||||||||||||||||
| Combined ratio | 91.9 | 100.4 | (8.5) | 89.1 | 99.7 | (10.6) | |||||||||||||||||||||||||||||
Accident year – Loss & loss adjustment expense ratio2 |
73.2 | 80.5 | (7.3) | 70.6 | 77.2 | (6.6) | |||||||||||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| (millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
| Change in net loss and LAE reserves | $ | 1,911.1 | $ | 1,963.6 | $ | 2,490.0 | $ | 2,888.8 | |||||||||||||||
| Paid losses and LAE | 10,684.2 | 10,206.5 | 21,076.9 | 19,905.3 | |||||||||||||||||||
| Total incurred losses and LAE | $ | 12,595.3 | $ | 12,170.1 | $ | 23,566.9 | $ | 22,794.1 | |||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||||||||||||||||||
| ($ in millions) | $ | Point1 |
$ | Point1 |
$ | Point1 |
$ | Point1 |
|||||||||||||||||||||||||||||||||||||||
| Personal Lines | $ | 686.8 | 5.0 | $ | 590.7 | 5.2 | $ | 887.0 | 3.3 | $ | 682.8 | 3.1 | |||||||||||||||||||||||||||||||||||
| Commercial Lines | 25.9 | 1.0 | 18.9 | 0.8 | 34.8 | 0.7 | 22.4 | 0.5 | |||||||||||||||||||||||||||||||||||||||
| Property | 556.6 | 75.6 | 415.0 | 66.7 | 694.0 | 47.9 | 560.3 | 45.9 | |||||||||||||||||||||||||||||||||||||||
| Total net catastrophe losses incurred | $ | 1,269.3 | 7.4 | $ | 1,024.6 | 7.1 | $ | 1,615.8 | 4.8 | $ | 1,265.5 | 4.5 | |||||||||||||||||||||||||||||||||||
| Growth Over Prior Year | |||||||||||
| Quarter | Year-to-date | ||||||||||
| Coverage Type | 2024 | 2024 | |||||||||
| Bodily injury | 3 | % | 4 | % | |||||||
| Collision | (3) | (2) | |||||||||
| Personal injury protection | (6) | (1) | |||||||||
| Property damage | (1) | 1 | |||||||||
| Total | (1) | 1 | |||||||||
| Growth Over Prior Year | |||||||||||
| Quarter | Year-to-date | ||||||||||
| Coverage Type | 2024 | 2024 | |||||||||
| Bodily injury | (5) | % | (7) | % | |||||||
| Collision | (11) | (11) | |||||||||
| Personal injury protection | (7) | (8) | |||||||||
| Property damage | (6) | (7) | |||||||||
| Total | (8) | (8) | |||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| ($ in millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
| Actuarial Adjustments | |||||||||||||||||||||||
| Reserve decrease (increase) | |||||||||||||||||||||||
| Prior accident years | $ | (55.2) | $ | (206.9) | $ | (118.5) | $ | (206.6) | |||||||||||||||
| Current accident year | (16.8) | (283.5) | 15.9 | (424.3) | |||||||||||||||||||
| Calendar-year actuarial adjustments | $ | (72.0) | $ | (490.4) | $ | (102.6) | $ | (630.9) | |||||||||||||||
| Prior Accident Years Development | |||||||||||||||||||||||
| Favorable (unfavorable) | |||||||||||||||||||||||
| Actuarial adjustments | $ | (55.2) | $ | (206.9) | $ | (118.5) | $ | (206.6) | |||||||||||||||
| All other development | 106.3 | (282.4) | 181.0 | (903.9) | |||||||||||||||||||
| Total development | $ | 51.1 | $ | (489.3) | $ | 62.5 | $ | (1,110.5) | |||||||||||||||
| (Increase) decrease to calendar-year combined ratio | 0.3 | pts. | (3.4) | pts. | 0.2 | pts. | (4.0) | pts. | |||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||
| ($ in millions) | 2024 | 2023 | % Growth | 2024 | 2023 | % Growth | |||||||||||||||||||||||||||||
| Net Premiums Written | |||||||||||||||||||||||||||||||||||
| Personal Lines | |||||||||||||||||||||||||||||||||||
| Agency | $ | 6,733.9 | $ | 5,533.7 | 22 | % | $ | 13,132.7 | $ | 10,948.1 | 20 | % | |||||||||||||||||||||||
| Direct | 7,828.1 | 6,066.4 | 29 | 15,910.2 | 12,765.2 | 25 | |||||||||||||||||||||||||||||
| Total Personal Lines | 14,562.0 | 11,600.1 | 26 | 29,042.9 | 23,713.3 | 22 | |||||||||||||||||||||||||||||
| Commercial Lines | 2,508.5 | 2,366.4 | 6 | 6,256.2 | 5,733.3 | 9 | |||||||||||||||||||||||||||||
| Property | 830.9 | 750.3 | 11 | 1,564.3 | 1,379.7 | 13 | |||||||||||||||||||||||||||||
Other indemnity1 |
0.2 | 0.1 | 100 | 0.4 | 0.3 | 33 | |||||||||||||||||||||||||||||
| Total underwriting operations | $ | 17,901.6 | $ | 14,716.9 | 22 | % | $ | 36,863.8 | $ | 30,826.6 | 20 | % | |||||||||||||||||||||||
| Net Premiums Earned | |||||||||||||||||||||||||||||||||||
| Personal Lines | |||||||||||||||||||||||||||||||||||
| Agency | $ | 6,213.4 | $ | 5,207.2 | 19 | % | $ | 12,071.1 | $ | 10,067.4 | 20 | % | |||||||||||||||||||||||
| Direct | 7,595.5 | 6,180.7 | 23 | 14,616.0 | 11,898.1 | 23 | |||||||||||||||||||||||||||||
| Total Personal Lines | 13,808.9 | 11,387.9 | 21 | 26,687.1 | 21,965.5 | 21 | |||||||||||||||||||||||||||||
| Commercial Lines | 2,664.5 | 2,454.1 | 9 | 5,221.9 | 4,810.2 | 9 | |||||||||||||||||||||||||||||
| Property | 735.9 | 622.3 | 18 | 1,448.7 | 1,221.0 | 19 | |||||||||||||||||||||||||||||
Other indemnity1 |
0.2 | 0.1 | 100 | 0.4 | 0.8 | (50) | |||||||||||||||||||||||||||||
| Total underwriting operations | $ | 17,209.5 | $ | 14,464.4 | 19 | % | $ | 33,358.1 | $ | 27,997.5 | 19 | % | |||||||||||||||||||||||
1 Includes other underwriting business and run-off operations. |
|||||||||||||||||||||||||||||||||||
| June 30, | |||||||||||||||||||||||||||||||||||
| (thousands) | 2024 | 2023 | % Growth | ||||||||||||||||||||||||||||||||
| Policies in Force | |||||||||||||||||||||||||||||||||||
| Personal Lines | |||||||||||||||||||||||||||||||||||
| Agency auto | 8,964.8 | 8,437.8 | 6 | % | |||||||||||||||||||||||||||||||
| Direct auto | 12,576.8 | 11,220.5 | 12 | ||||||||||||||||||||||||||||||||
| Total auto | 21,541.6 | 19,658.3 | 10 | ||||||||||||||||||||||||||||||||
Special lines1 |
6,311.8 | 5,843.1 | 8 | ||||||||||||||||||||||||||||||||
| Personal Lines – total | 27,853.4 | 25,501.4 | 9 | ||||||||||||||||||||||||||||||||
| Commercial Lines | 1,117.6 | 1,101.1 | 1 | ||||||||||||||||||||||||||||||||
| Property | 3,339.1 | 2,974.3 | 12 | ||||||||||||||||||||||||||||||||
| Companywide total | 32,310.1 | 29,576.8 | 9 | % | |||||||||||||||||||||||||||||||
1 Includes insurance for motorcycles, RVs, watercraft, snowmobiles, and similar items. |
|||||||||||||||||||||||||||||||||||
| Growth Over Prior Year | |||||||||||||||||
| Quarter | Year-to-date | ||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||
| Applications | |||||||||||||||||
| New | 29 | % | 31 | % | 10 | % | 49 | % | |||||||||
| Renewal | 8 | 7 | 9 | 4 | |||||||||||||
| Total | 13 | 12 | 9 | 12 | |||||||||||||
| Written premium per policy - Auto | 11 | 7 | 12 | 8 | |||||||||||||
| Policy life expectancy - Auto | |||||||||||||||||
| Trailing 3 months | (5) | 40 | |||||||||||||||
| Trailing 12 months | 9 | 1 | |||||||||||||||
| Growth Over Prior Year | |||||||||||||||||
| Quarter | Year-to-date | ||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||
| Applications - Auto | |||||||||||||||||
| New | 13 | % | 52 | % | (1) | % | 60 | % | |||||||||
| Renewal | 9 | 4 | 8 | 0 | |||||||||||||
| Total | 9 | 12 | 6 | 10 | |||||||||||||
| Written premium per policy - Auto | 12 | 9 | 13 | 9 | |||||||||||||
| Policy life expectancy - Auto | |||||||||||||||||
| Trailing 3 months | 3 | 44 | |||||||||||||||
| Trailing 12 months | 18 | 0 | |||||||||||||||
| Growth Over Prior Year | |||||||||||||||||
| Quarter | Year-to-date | ||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||
| Applications - Auto | |||||||||||||||||
| New | 50 | % | 29 | % | 17 | % | 60 | % | |||||||||
| Renewal | 8 | 10 | 10 | 7 | |||||||||||||
| Total | 17 | 14 | 12 | 16 | |||||||||||||
| Written premium per policy - Auto | 10 | 6 | 12 | 7 | |||||||||||||
| Policy life expectancy - Auto | |||||||||||||||||
| Trailing 3 months | (10) | 35 | |||||||||||||||
| Trailing 12 months | 2 | 2 | |||||||||||||||
| Growth Over Prior Year | |||||||||||||||||
| Quarter | Year-to-date | ||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||
| Applications | |||||||||||||||||
| New | 7 | % | 7 | % | 4 | % | 4 | % | |||||||||
| Renewal | 1 | 6 | 1 | 6 | |||||||||||||
| Total | 4 | 6 | 2 | 6 | |||||||||||||
| Written premium per policy | 8 | 0 | 9 | 1 | |||||||||||||
|
Policy life expectancy
Trailing 12 months
|
(19) | (11) | |||||||||||||||
| Growth Over Prior Year | |||||||||||||||||
| Quarter | Year-to-date | ||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||
| Applications | |||||||||||||||||
| New | 35 | % | 12 | % | 33 | % | 12 | % | |||||||||
| Renewal | 6 | 5 | 7 | 6 | |||||||||||||
| Total | 16 | 7 | 15 | 8 | |||||||||||||
| Written premium per policy | (4) | 12 | (1) | 11 | |||||||||||||
|
Policy life expectancy
Trailing 12 months
|
5 | 7 | |||||||||||||||
| Three Months | Six Months | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Pretax recurring investment book yield (annualized) | 3.9 | % | 3.1 | % | 3.8 | % | 3.0 | % | |||||||||||||||
| FTE total return: | |||||||||||||||||||||||
| Fixed-income securities | 0.8 | (0.4) | 1.2 | 1.7 | |||||||||||||||||||
| Common stocks | 3.6 | 9.0 | 13.8 | 16.9 | |||||||||||||||||||
| Total portfolio | 0.9 | 0 | 1.7 | 2.3 | |||||||||||||||||||
| Three Months | Six Months | |||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||||||
| Fixed-income securities: | ||||||||||||||||||||
| U.S. Treasury Notes | 0.6 | % | (1.1) | % | 0.2 | % | 1.3 | % | ||||||||||||
| Municipal bonds | 0.5 | (0.4) | 0.9 | 2.3 | ||||||||||||||||
| Corporate bonds | 1.0 | 0.1 | 1.6 | 2.6 | ||||||||||||||||
| Residential mortgage-backed securities | 2.1 | 2.1 | 4.2 | 4.2 | ||||||||||||||||
| Commercial mortgage-backed securities | 1.7 | 0.8 | 4.9 | 1.8 | ||||||||||||||||
| Other asset-backed securities | 1.4 | 1.1 | 2.8 | 2.9 | ||||||||||||||||
| Preferred stocks | 0.5 | 0.7 | 4.8 | (3.4) | ||||||||||||||||
| Short-term investments | 1.4 | 1.2 | 2.8 | 2.3 | ||||||||||||||||
| ($ in millions) | Fair Value |
% of Total Portfolio |
Duration (years) |
Average Rating1 |
|||||||||||||||||||
| June 30, 2024 | |||||||||||||||||||||||
| U.S. government obligations | $ | 40,894.0 | 56.5 | % | 4.0 | AA+ | |||||||||||||||||
| State and local government obligations | 2,202.0 | 3.0 | 2.9 | AA+ | |||||||||||||||||||
| Foreign government obligations | 15.8 | 0.1 | 2.1 | AAA | |||||||||||||||||||
| Corporate debt securities | 12,974.6 | 17.9 | 2.6 | BBB+ | |||||||||||||||||||
| Residential mortgage-backed securities | 975.7 | 1.3 | 3.2 | AA+ | |||||||||||||||||||
| Commercial mortgage-backed securities | 3,970.0 | 5.5 | 2.0 | A+ | |||||||||||||||||||
| Other asset-backed securities | 6,284.7 | 8.7 | 1.1 | AA+ | |||||||||||||||||||
| Preferred stocks | 1,009.7 | 1.4 | 2.1 | BBB- | |||||||||||||||||||
| Short-term investments | 733.4 | 1.0 | <0.1 | AA- | |||||||||||||||||||
| Total fixed-income securities | 69,059.9 | 95.4 | 3.2 | AA- | |||||||||||||||||||
| Common equities | 3,295.6 | 4.6 | na | na | |||||||||||||||||||
Total portfolio2 |
$ | 72,355.5 | 100.0 | % | 3.2 | AA- | |||||||||||||||||
| June 30, 2023 | |||||||||||||||||||||||
| U.S. government obligations | $ | 31,600.5 | 53.3 | % | 3.4 | AAA | |||||||||||||||||
| State and local government obligations | 2,154.7 | 3.6 | 3.2 | AA+ | |||||||||||||||||||
| Foreign government obligations | 15.8 | 0.1 | 3.0 | AAA | |||||||||||||||||||
| Corporate debt securities | 10,304.6 | 17.4 | 2.9 | BBB | |||||||||||||||||||
| Residential mortgage-backed securities | 562.7 | 0.9 | 0.4 | A | |||||||||||||||||||
| Commercial mortgage-backed securities | 4,265.5 | 7.2 | 2.3 | A | |||||||||||||||||||
| Other asset-backed securities | 5,017.6 | 8.5 | 1.1 | AA | |||||||||||||||||||
| Preferred stocks | 1,141.8 | 1.9 | 2.5 | BBB- | |||||||||||||||||||
| Short-term investments | 1,494.3 | 2.5 | 0.1 | AA+ | |||||||||||||||||||
| Total fixed-income securities | 56,557.5 | 95.4 | 2.9 | AA | |||||||||||||||||||
| Common equities | 2,708.1 | 4.6 | na | na | |||||||||||||||||||
Total portfolio2 |
$ | 59,265.6 | 100.0 | % | 2.9 | AA | |||||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||
| U.S. government obligations | $ | 36,869.4 | 55.9 | % | 3.6 | AA+ | |||||||||||||||||
| State and local government obligations | 2,202.8 | 3.3 | 3.0 | AA+ | |||||||||||||||||||
| Foreign government obligations | 16.3 | 0.1 | 2.6 | AAA | |||||||||||||||||||
| Corporate debt securities | 11,183.7 | 16.9 | 2.7 | BBB+ | |||||||||||||||||||
| Residential mortgage-backed securities | 417.2 | 0.6 | 0.5 | A+ | |||||||||||||||||||
| Commercial mortgage-backed securities | 3,939.7 | 6.0 | 2.3 | A | |||||||||||||||||||
| Other asset-backed securities | 5,575.4 | 8.4 | 1.2 | AA+ | |||||||||||||||||||
| Preferred stocks | 1,075.8 | 1.7 | 2.4 | BBB- | |||||||||||||||||||
| Short-term investments | 1,789.9 | 2.7 | <0.1 | AA- | |||||||||||||||||||
| Total fixed-income securities | 63,070.2 | 95.6 | 3.0 | AA- | |||||||||||||||||||
| Common equities | 2,928.4 | 4.4 | na | na | |||||||||||||||||||
Total portfolio2 |
$ | 65,998.6 | 100.0 | % | 3.0 | AA- | |||||||||||||||||
| na = not applicable | |||||||||||||||||||||||
| June 30, 2024 | June 30, 2023 | December 31, 2023 | ||||||||||||||||||||||||
| ($ in millions) | Fair Value |
% of Total Portfolio |
Fair Value |
% of Total Portfolio |
Fair Value |
% of Total Portfolio |
||||||||||||||||||||
| Group I securities: | ||||||||||||||||||||||||||
| Non-investment-grade fixed maturities | $ | 503.9 | 0.6 | % | $ | 752.3 | 1.3 | % | $ | 532.6 | 0.8 | % | ||||||||||||||
Redeemable preferred stocks1 |
85.8 | 0.1 | 78.3 | 0.1 | 86.9 | 0.1 | ||||||||||||||||||||
| Nonredeemable preferred stocks | 838.2 | 1.2 | 985.1 | 1.6 | 902.1 | 1.4 | ||||||||||||||||||||
| Common equities | 3,295.6 | 4.6 | 2,708.1 | 4.6 | 2,928.4 | 4.4 | ||||||||||||||||||||
| Total Group I securities | 4,723.5 | 6.5 | 4,523.8 | 7.6 | 4,450.0 | 6.7 | ||||||||||||||||||||
| Group II securities: | ||||||||||||||||||||||||||
| Other fixed maturities | 66,898.6 | 92.5 | 53,247.5 | 89.9 | 59,758.7 | 90.6 | ||||||||||||||||||||
| Short-term investments | 733.4 | 1.0 | 1,494.3 | 2.5 | 1,789.9 | 2.7 | ||||||||||||||||||||
| Total Group II securities | 67,632.0 | 93.5 | 54,741.8 | 92.4 | 61,548.6 | 93.3 | ||||||||||||||||||||
| Total portfolio | $ | 72,355.5 | 100.0 | % | $ | 59,265.6 | 100.0 | % | $ | 65,998.6 | 100.0 | % | ||||||||||||||
| (millions) | Gross Holding Period Gains |
Gross Holding Period Losses |
Net Holding Period Gains (Losses) | ||||||||
| Balance at December 31, 2023 | |||||||||||
| Hybrid fixed-maturity securities | $ | 5.3 | $ | (34.4) | $ | (29.1) | |||||
Equity securities1 |
2,233.9 | (86.5) | 2,147.4 | ||||||||
| Total holding period securities | 2,239.2 | (120.9) | 2,118.3 | ||||||||
| Current year change in holding period securities | |||||||||||
| Hybrid fixed-maturity securities | (0.2) | 10.7 | 10.5 | ||||||||
Equity securities1 |
373.1 | 18.6 | 391.7 | ||||||||
| Total changes in holding period securities | 372.9 | 29.3 | 402.2 | ||||||||
| Balance at June 30, 2024 | |||||||||||
| Hybrid fixed-maturity securities | 5.1 | (23.7) | (18.6) | ||||||||
Equity securities1 |
2,607.0 | (67.9) | 2,539.1 | ||||||||
| Total holding period securities | $ | 2,612.1 | $ | (91.6) | $ | 2,520.5 | |||||
| Duration Distribution (excluding short-term securities) | June 30, 2024 | June 30, 2023 | December 31, 2023 | ||||||||||||||
| 1 year | 9.5 | % | 19.8 | % | 18.1 | % | |||||||||||
| 2 years | 10.6 | 14.9 | 12.0 | ||||||||||||||
| 3 years | 31.3 | 23.2 | 25.7 | ||||||||||||||
| 5 years | 36.3 | 26.9 | 27.4 | ||||||||||||||
| 7 years | 11.0 | 11.6 | 14.6 | ||||||||||||||
| 10 years | 1.3 | 3.6 | 2.2 | ||||||||||||||
| Total fixed-income portfolio | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||||
Average Rating1 |
June 30, 2024 | June 30, 2023 | December 31, 2023 | ||||||||||||||
| AAA | 12.1 | % | 68.4 | % | 10.7 | % | |||||||||||
| AA | 63.6 | 5.7 | 65.1 | ||||||||||||||
| A | 6.8 | 7.4 | 7.0 | ||||||||||||||
| BBB | 16.1 | 16.7 | 15.7 | ||||||||||||||
| Non-investment grade/non-rated | |||||||||||||||||
| BB | 1.1 | 1.4 | 1.2 | ||||||||||||||
| B | 0.2 | 0.2 | 0.2 | ||||||||||||||
| CCC and lower | 0 | 0.1 | 0 | ||||||||||||||
| Non-rated | 0.1 | 0.1 | 0.1 | ||||||||||||||
| Total fixed-income portfolio | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||||
| ($ in millions) | Fair Value |
Duration (years) |
|||||||||
| U.S. Treasury Notes | |||||||||||
| Less than one year | $ | 229.2 | 0.6 | ||||||||
| One to two years | 349.3 | 1.7 | |||||||||
| Two to three years | 7,583.2 | 2.5 | |||||||||
| Three to five years | 25,498.1 | 4.0 | |||||||||
| Five to seven years | 6,446.4 | 5.6 | |||||||||
| Seven to ten years | 787.8 | 7.0 | |||||||||
| Total U.S. Treasury Notes | $ | 40,894.0 | 4.0 | ||||||||
| ($ in millions) | Fair Value |
Net Unrealized Gains (Losses) |
% of Asset- Backed Securities |
Duration (years) |
Average Rating (at period end)1 |
||||||||||||||||||||||||
| June 30, 2024 | |||||||||||||||||||||||||||||
| Residential mortgage-backed securities | $ | 975.7 | $ | (6.8) | 8.7 | % | 3.2 | AA+ | |||||||||||||||||||||
| Commercial mortgage-backed securities | 3,970.0 | (487.2) | 35.3 | 2.0 | A+ | ||||||||||||||||||||||||
| Other asset-backed securities | 6,284.7 | (81.6) | 56.0 | 1.1 | AA+ | ||||||||||||||||||||||||
| Total asset-backed securities | $ | 11,230.4 | $ | (575.6) | 100.0 | % | 1.6 | AA | |||||||||||||||||||||
| June 30, 2023 | |||||||||||||||||||||||||||||
| Residential mortgage-backed securities | $ | 562.7 | $ | (12.8) | 5.7 | % | 0.4 | A | |||||||||||||||||||||
| Commercial mortgage-backed securities | 4,265.5 | (716.7) | 43.3 | 2.3 | A | ||||||||||||||||||||||||
| Other asset-backed securities | 5,017.6 | (232.0) | 51.0 | 1.1 | AA | ||||||||||||||||||||||||
| Total asset-backed securities | $ | 9,845.8 | $ | (961.5) | 100.0 | % | 1.6 | AA- | |||||||||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||||||||
| Residential mortgage-backed securities | $ | 417.2 | $ | (9.8) | 4.2 | % | 0.5 | A+ | |||||||||||||||||||||
| Commercial mortgage-backed securities | 3,939.7 | (595.5) | 39.7 | 2.3 | A | ||||||||||||||||||||||||
| Other asset-backed securities | 5,575.4 | (91.4) | 56.1 | 1.2 | AA+ | ||||||||||||||||||||||||
| Total asset-backed securities | $ | 9,932.3 | $ | (696.7) | 100.0 | % | 1.6 | AA- | |||||||||||||||||||||
| Residential Mortgage-Backed Securities (at June 30, 2024) | |||||||||||||||||||||||
($ in millions) Average Rating1 |
Non-Agency | Government/GSE2 |
Total | % of Total | |||||||||||||||||||
| AAA | $ | 681.3 | $ | 0.2 | $ | 681.5 | 69.9 | % | |||||||||||||||
| AA | 24.2 | 1.0 | 25.2 | 2.6 | |||||||||||||||||||
| A | 207.2 | 0 | 207.2 | 21.2 | |||||||||||||||||||
| BBB | 58.1 | 0 | 58.1 | 6.0 | |||||||||||||||||||
| Non-investment grade/non-rated: | |||||||||||||||||||||||
| BB | 0.3 | 0 | 0.3 | 0 | |||||||||||||||||||
| CCC and lower | 1.0 | 0 | 1.0 | 0.1 | |||||||||||||||||||
| Non-rated | 2.4 | 0 | 2.4 | 0.2 | |||||||||||||||||||
| Total fair value | $ | 974.5 | $ | 1.2 | $ | 975.7 | 100.0 | % | |||||||||||||||
| Increase (decrease) in value | (0.5) | % | (3.3) | % | (0.5) | % | |||||||||||||||||
| Commercial Mortgage-Backed Securities (at June 30, 2024) | |||||||||||||||||||||||
|
($ in millions)
Average Rating1
|
Multi-Borrower | Single-Borrower | Total | % of Total | |||||||||||||||||||
| AAA | $ | 160.7 | $ | 1,227.8 | $ | 1,388.5 | 35.0 | % | |||||||||||||||
| AA | 0 | 812.5 | 812.5 | 20.5 | |||||||||||||||||||
| A | 0 | 542.8 | 542.8 | 13.7 | |||||||||||||||||||
| BBB | 0 | 787.3 | 787.3 | 19.8 | |||||||||||||||||||
| Non-investment grade/non-rated: | |||||||||||||||||||||||
| BB | 0 | 410.2 | 410.2 | 10.3 | |||||||||||||||||||
| B | 0 | 28.7 | 28.7 | 0.7 | |||||||||||||||||||
| Total fair value | $ | 160.7 | $ | 3,809.3 | $ | 3,970.0 | 100.0 | % | |||||||||||||||
| Increase (decrease) in value | (4.2) | % | (11.2) | % | (10.9) | % | |||||||||||||||||
| Commercial Mortgage-Backed Securities Sector Details (at June 30, 2024) | |||||||||||||||||||||||||||||||||||
|
($ in millions)
Maturity1
|
Office | Lab Office | Multi-family | Multi-family IO | Retail | Industrial | Self- Storage | Casino | Total | Average Original LTV | Average Current DSCR | ||||||||||||||||||||||||
| 2024 | $ | 134.4 | $ | 0 | $ | 22.4 | $ | 20.5 | $ | 37.7 | $ | 0 | $ | 0 | $ | 0 | $ | 215.0 | 59.4 | % | 2.0 | ||||||||||||||
| 2025 | 0 | 42.3 | 0 | 37.5 | 66.2 | 44.3 | 0 | 0 | 190.3 | 65.7 | 2.1 | ||||||||||||||||||||||||
| 2026 | 432.4 | 82.1 | 282.6 | 33.9 | 0 | 88.1 | 61.2 | 112.0 | 1,092.3 | 60.9 | 2.1 | ||||||||||||||||||||||||
| 2027 | 383.7 | 0 | 39.3 | 30.7 | 0 | 95.1 | 249.4 | 0 | 798.2 | 60.6 | 2.0 | ||||||||||||||||||||||||
| 2028 | 260.5 | 0 | 0 | 23.3 | 0 | 0 | 0 | 0 | 283.8 | 51.9 | 3.3 | ||||||||||||||||||||||||
| 2029 | 381.5 | 89.6 | 69.6 | 11.0 | 0 | 145.1 | 73.5 | 67.2 | 837.5 | 60.0 | 2.9 | ||||||||||||||||||||||||
| 2030 | 77.1 | 59.2 | 0 | 3.8 | 0 | 0 | 0 | 94.0 | 234.1 | 55.5 | 2.9 | ||||||||||||||||||||||||
| 2031 | 227.5 | 91.3 | 0 | 0 | 0 | 0 | 0 | 0 | 318.8 | 66.5 | 2.2 | ||||||||||||||||||||||||
| Total fair value | $ | 1,897.1 | $ | 364.5 | $ | 413.9 | $ | 160.7 | $ | 103.9 | $ | 372.6 | $ | 384.1 | $ | 273.2 | $ | 3,970.0 | |||||||||||||||||
| LTV= loan to value | |||||||||||||||||||||||||||||||||||
DSCR= debt service coverage ratio |
|||||||||||||||||||||||||||||||||||
| Other Asset-Backed Securities (at June 30, 2024) | ||||||||||||||||||||||||||
| ($ in millions) Average Rating |
Automobile | Collateralized Loan Obligations | Student Loan | Whole Business Securitizations | Equipment | Other | Total | % of Total |
||||||||||||||||||
| AAA | $ | 2,737.7 | $ | 736.7 | $ | 30.5 | $ | 0 | $ | 999.3 | $ | 244.8 | $ | 4,749.0 | 75.6 | % | ||||||||||
| AA | 16.6 | 253.1 | 9.3 | 0 | 39.0 | 0 | 318.0 | 5.0 | ||||||||||||||||||
| A | 10.0 | 0 | 0 | 0 | 168.0 | 128.0 | 306.0 | 4.9 | ||||||||||||||||||
| BBB | 0 | 0 | 0 | 841.5 | 0 | 37.1 | 878.6 | 14.0 | ||||||||||||||||||
| Non-investment grade/non-rated: | ||||||||||||||||||||||||||
| BB | 0 | 0 | 0 | 0 | 0 | 33.1 | 33.1 | 0.5 | ||||||||||||||||||
| Total fair value | $ | 2,764.3 | $ | 989.8 | $ | 39.8 | $ | 841.5 | $ | 1,206.3 | $ | 443.0 | $ | 6,284.7 | 100.0 | % | ||||||||||
| Increase (decrease) in value | 0 | % | (0.2) | % | (9.1) | % | (5.9) | % | (0.2) | % | (4.7) | % | (1.3) | % | ||||||||||||
| Municipal Securities (at June 30, 2024) | |||||||||||
| (millions) Average Rating |
General Obligations |
Revenue Bonds |
Total | ||||||||
| AAA | $ | 553.3 | $ | 388.5 | $ | 941.8 | |||||
| AA | 485.1 | 738.9 | 1,224.0 | ||||||||
| A | 0 | 36.0 | 36.0 | ||||||||
| BBB | 0 | 0 | 0 | ||||||||
| Non-rated | 0 | 0.2 | 0.2 | ||||||||
| Total | $ | 1,038.4 | $ | 1,163.6 | $ | 2,202.0 | |||||
| Corporate Securities (at June 30, 2024) | ||||||||||||||||||||||||||
| (millions) Average Rating |
Consumer | Industrial | Communication | Financial Services | Technology | Basic Materials | Energy | Total | ||||||||||||||||||
| AAA | $ | 0 | $ | 0 | $ | 0 | $ | 129.1 | $ | 0 | $ | 0 | $ | 41.8 | $ | 170.9 | ||||||||||
| AA | 95.9 | 0 | 0 | 359.2 | 0 | 0 | 51.1 | 506.2 | ||||||||||||||||||
| A | 703.5 | 366.7 | 176.1 | 1,809.3 | 16.5 | 103.1 | 419.2 | 3,594.4 | ||||||||||||||||||
| BBB | 3,052.2 | 1,361.0 | 380.2 | 1,554.2 | 803.1 | 33.9 | 1,198.0 | 8,382.6 | ||||||||||||||||||
| Non-investment grade/non-rated: | ||||||||||||||||||||||||||
| BB | 82.4 | 46.0 | 52.4 | 0 | 11.1 | 0 | 6.1 | 198.0 | ||||||||||||||||||
| B | 105.4 | 0 | 0 | 0 | 0 | 14.1 | 0 | 119.5 | ||||||||||||||||||
| Non-rated | 0 | 0 | 0 | 0 | 3.0 | 0 | 0 | 3.0 | ||||||||||||||||||
| Total fair value | $ | 4,039.4 | $ | 1,773.7 | $ | 608.7 | $ | 3,851.8 | $ | 833.7 | $ | 151.1 | $ | 1,716.2 | $ | 12,974.6 | ||||||||||
| Preferred Stocks (at June 30, 2024) | |||||||||||||||||||||||
| Financial Services | |||||||||||||||||||||||
| (millions) Average Rating |
U.S. Banks |
Foreign Banks |
Insurance | Other Financial | Industrials | Utilities | Total | ||||||||||||||||
| BBB | $ | 528.8 | $ | 31.4 | $ | 85.0 | $ | 29.9 | $ | 135.0 | $ | 50.9 | $ | 861.0 | |||||||||
| Non-investment grade/non-rated: | |||||||||||||||||||||||
| BB | 92.2 | 4.7 | 0 | 0 | 0 | 0 | 96.9 | ||||||||||||||||
| Non-rated | 0 | 0 | 22.8 | 13.8 | 15.2 | 0 | 51.8 | ||||||||||||||||
| Total fair value | $ | 621.0 | $ | 36.1 | $ | 107.8 | $ | 43.7 | $ | 150.2 | $ | 50.9 | $ | 1,009.7 | |||||||||
| ($ in millions) | June 30, 2024 | June 30, 2023 | December 31, 2023 | ||||||||||||||||||||||||||||||||
| Common stocks | $ | 3,271.7 | 99.3 | % | $ | 2,686.2 | 99.2 | % | $ | 2,907.8 | 99.3 | % | |||||||||||||||||||||||
Other risk investments1 |
23.9 | 0.7 | 21.9 | 0.8 | 20.6 | 0.7 | |||||||||||||||||||||||||||||
| Total common equities | $ | 3,295.6 | 100.0 | % | $ | 2,708.1 | 100.0 | % | $ | 2,928.4 | 100.0 | % | |||||||||||||||||||||||
| ISSUER PURCHASES OF EQUITY SECURITIES | ||||||||||||||||||||||||||
| 2024 Calendar Month | Total Number of Shares Purchased |
Average Price Paid Per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number of Shares That May Yet be Purchased Under the Plans or Programs |
||||||||||||||||||||||
| April | 10,269 | $ | 209.92 | 960,850 | 24,039,150 | |||||||||||||||||||||
May – prior authorization |
7,122 | 212.64 | 967,972 | — | ||||||||||||||||||||||
May – current authorization |
15,119 | 208.46 | 15,119 | 24,984,881 | ||||||||||||||||||||||
| June | 19,514 | 209.32 | 34,633 | 24,965,367 | ||||||||||||||||||||||
| Total | 52,024 | $ | 209.64 | |||||||||||||||||||||||
THE PROGRESSIVE CORPORATION |
||||||||||||||
(Registrant) |
||||||||||||||
Date: |
August 5, 2024 | By: /s/ John P. Sauerland |
||||||||||||
John P. Sauerland |
||||||||||||||
Vice President and Chief Financial Officer |
||||||||||||||
| EXHIBIT INDEX | ||||||||||||||||||||
| Exhibit No. Under Reg. S-K, Item 601 |
Form 10-Q Exhibit Number |
Description of Exhibit | If Incorporated by Reference, Documents with Which Exhibit was Previously Filed with SEC |
|||||||||||||||||
| 10(iii) | 10.1 | Filed herewith | ||||||||||||||||||
| 10(iii) | 10.2 | Filed herewith | ||||||||||||||||||
| 10(iii) | 10.3 | Filed herewith | ||||||||||||||||||
| 31 | 31.1 | Filed herewith | ||||||||||||||||||
| 31 | 31.2 | Filed herewith | ||||||||||||||||||
| 32 | 32.1 | Furnished herewith | ||||||||||||||||||
| 32 | 32.2 | Furnished herewith | ||||||||||||||||||
| 99 | 99 | Furnished herewith | ||||||||||||||||||
| 101 | 101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | Filed herewith | |||||||||||||||||
| 101 | 101.SCH | Inline XBRL Taxonomy Extension Schema Document | Filed herewith | |||||||||||||||||
| 101 | 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | Filed herewith | |||||||||||||||||
| 101 | 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | Filed herewith | |||||||||||||||||
| 101 | 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | Filed herewith | |||||||||||||||||
| 101 | 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | Filed herewith | |||||||||||||||||
| 104 | 104 | Cover Page Interactive Data File (the cover page tags are embedded within the Inline XBRL document) | Filed herewith | |||||||||||||||||
Eligible Employees at Grade Levels 47 through 49 or a Protective Non-Graded Grade Level1 |
26 weeks of Compensation plus two additional weeks of Compensation for each full Year of Service in excess of 13 Years of Service, not to exceed an aggregate of 52 weeks of Compensation | ||||
| (1) Eligible Employees at Grade Level 50 through 53 or GNG, and (2) any other Eligible Employee who is designated in writing by (i) the Compensation and Talent Committee of the Company’s Board of Directors, if the Eligible Employee is an Executive Officer, or (ii) the Company’s Chief Executive Officer and/or Chief Human Resources Officer, if the Eligible Employee is not an Executive Officer. | 52 weeks of Compensation | ||||
| (1) The Company’s Chief Executive Officer; (2) Eligible Employees at Grade Level ENG; and (3) any other Eligible Employee designated in writing by (i) the Compensation and Talent Committee of the Company’s Board of Directors, if the Eligible Employee is an Executive Officer, or (ii) the Company’s Chief Executive Officer and Chief Human Resources Officer, if the Eligible Employee is not an Executive Officer. |
• Less than one Year of Service: 52 weeks of Compensation
• At least one, but less than two, Years of Service: 104 weeks of Compensation
• At least two Years of Service: 156 weeks of Compensation
|
||||