Ireland | 001-11625 | 98-1141328 | ||||||
(State or other jurisdiction of incorporation or organization) |
(Commission File No.) |
(I.R.S. Employer Identification No.) |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Ordinary Shares, nominal value $0.01 per share | PNR | New York Stock Exchange |
Exhibit | Description | |||||||
Pentair plc press release dated July 23, 2024 announcing earnings for the second quarter of 2024 |
||||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
PENTAIR PLC | ||||||||
Registrant | ||||||||
By | /s/ Robert P. Fishman | |||||||
Robert P. Fishman | ||||||||
Executive Vice President, Chief Financial Officer and Chief Accounting Officer |
Shelly Hubbard | Rebecca Osborn | ||||
Vice President, Investor Relations | Sr. Director, External Communications | ||||
Direct: 612-812-0148 | Direct: 763-656-5589 | ||||
Email: shelly.hubbard@pentair.com |
Email: rebecca.osborn@pentair.com |
Pentair plc and Subsidiaries | |||||||||||||||||
Condensed Consolidated Statements of Operations (Unaudited) | |||||||||||||||||
Three months ended | Six months ended | ||||||||||||||||
In millions, except per-share data | June 30, 2024 |
June 30, 2023 |
June 30, 2024 |
June 30, 2023 |
|||||||||||||
Net sales | $ | 1,099.3 | $ | 1,082.5 | $ | 2,116.5 | $ | 2,111.1 | |||||||||
Cost of goods sold | 661.4 | 683.0 | 1,288.5 | 1,329.8 | |||||||||||||
Gross profit | 437.9 | 399.5 | 828.0 | 781.3 | |||||||||||||
% of net sales | 39.8 | % | 36.9 | % | 39.1 | % | 37.0 | % | |||||||||
Selling, general and administrative expenses | 165.1 | 165.1 | 350.3 | 338.4 | |||||||||||||
% of net sales | 15.0 | % | 15.3 | % | 16.6 | % | 16.0 | % | |||||||||
Research and development expenses | 24.8 | 25.9 | 48.9 | 50.8 | |||||||||||||
% of net sales | 2.3 | % | 2.4 | % | 2.3 | % | 2.4 | % | |||||||||
Operating income | 248.0 | 208.5 | 428.8 | 392.1 | |||||||||||||
% of net sales | 22.6 | % | 19.3 | % | 20.3 | % | 18.6 | % | |||||||||
Other expense (income) |
|||||||||||||||||
Other expense (income) |
0.8 | (4.8) | 0.9 | (4.1) | |||||||||||||
Net interest expense | 26.3 | 31.8 | 53.6 | 64.2 | |||||||||||||
% of net sales | 2.4 | % | 2.9 | % | 2.5 | % | 3.0 | % | |||||||||
Income from continuing operations before income taxes | 220.9 | 181.5 | 374.3 | 332.0 | |||||||||||||
Provision for income taxes | 34.8 | 27.3 | 54.7 | 49.3 | |||||||||||||
Effective tax rate | 15.8 | % | 15.0 | % | 14.6 | % | 14.8 | % | |||||||||
Net income from continuing operations | 186.1 | 154.2 | 319.6 | 282.7 | |||||||||||||
Loss from discontinued operations, net of tax |
— | (1.3) | (0.2) | (0.1) | |||||||||||||
Net income | $ | 186.1 | $ | 152.9 | $ | 319.4 | $ | 282.6 | |||||||||
Earnings (loss) per ordinary share |
|||||||||||||||||
Basic | |||||||||||||||||
Continuing operations | $ | 1.12 | $ | 0.94 | $ | 1.93 | $ | 1.71 | |||||||||
Discontinued operations | — | (0.01) | — | — | |||||||||||||
Basic earnings per ordinary share | $ | 1.12 | $ | 0.93 | $ | 1.93 | $ | 1.71 | |||||||||
Diluted | |||||||||||||||||
Continuing operations | $ | 1.11 | $ | 0.93 | $ | 1.91 | $ | 1.70 | |||||||||
Discontinued operations | — | (0.01) | — | — | |||||||||||||
Diluted earnings per ordinary share | $ | 1.11 | $ | 0.92 | $ | 1.91 | $ | 1.70 | |||||||||
Weighted average ordinary shares outstanding | |||||||||||||||||
Basic | 165.9 | 165.0 | 165.8 | 164.9 | |||||||||||||
Diluted | 167.3 | 166.1 | 167.3 | 165.9 | |||||||||||||
Cash dividends paid per ordinary share | $ | 0.23 | $ | 0.22 | $ | 0.46 | $ | 0.44 | |||||||||
Pentair plc and Subsidiaries | ||||||||
Condensed Consolidated Balance Sheets (Unaudited) | ||||||||
June 30, 2024 |
December 31, 2023 |
|||||||
In millions | ||||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 214.3 | $ | 170.3 | ||||
Accounts receivable, net | 567.8 | 561.7 | ||||||
Inventories | 647.5 | 677.7 | ||||||
Other current assets | 133.9 | 159.3 | ||||||
Total current assets | 1,563.5 | 1,569.0 | ||||||
Property, plant and equipment, net | 361.4 | 362.0 | ||||||
Other assets | ||||||||
Goodwill | 3,250.6 | 3,274.6 | ||||||
Intangibles, net | 1,012.4 | 1,042.4 | ||||||
Other non-current assets | 360.1 | 315.3 | ||||||
Total other assets | 4,623.1 | 4,632.3 | ||||||
Total assets | $ | 6,548.0 | $ | 6,563.3 | ||||
Liabilities and Equity | ||||||||
Current liabilities | ||||||||
Current maturities of short-term borrowings |
$ | 3.3 | $ | — | ||||
Accounts payable | 295.0 | 278.9 | ||||||
Employee compensation and benefits | 104.0 | 125.4 | ||||||
Other current liabilities | 548.1 | 545.3 | ||||||
Total current liabilities | 950.4 | 949.6 | ||||||
Other liabilities | ||||||||
Long-term debt | 1,752.6 | 1,988.3 | ||||||
Pension and other post-retirement compensation and benefits | 71.8 | 73.6 | ||||||
Deferred tax liabilities | 38.7 | 40.0 | ||||||
Other non-current liabilities | 301.6 | 294.7 | ||||||
Total liabilities | 3,115.1 | 3,346.2 | ||||||
Equity | 3,432.9 | 3,217.1 | ||||||
Total liabilities and equity | $ | 6,548.0 | $ | 6,563.3 | ||||
Pentair plc and Subsidiaries | ||||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) | ||||||||
Six months ended | ||||||||
In millions | June 30, 2024 |
June 30, 2023 |
||||||
Operating activities | ||||||||
Net income | $ | 319.4 | $ | 282.6 | ||||
Loss from discontinued operations, net of tax |
0.2 | 0.1 | ||||||
Adjustments to reconcile net income from continuing operations to net cash provided by (used for) operating activities | ||||||||
Equity income of unconsolidated subsidiaries | (1.1) | (0.8) | ||||||
Depreciation | 30.4 | 29.4 | ||||||
Amortization | 26.9 | 27.7 | ||||||
Deferred income taxes | 12.6 | (31.9) | ||||||
Share-based compensation | 16.3 | 14.1 | ||||||
Asset impairment and write-offs | 0.8 | 4.4 | ||||||
Gain on sale of assets | — | (3.4) | ||||||
Changes in assets and liabilities, net of effects of business acquisitions | ||||||||
Accounts receivable | (10.7) | 7.4 | ||||||
Inventories | 23.5 | 33.6 | ||||||
Other current assets | (4.0) | (16.7) | ||||||
Accounts payable | 19.4 | (25.8) | ||||||
Employee compensation and benefits | (19.4) | (1.2) | ||||||
Other current liabilities | 6.6 | 22.1 | ||||||
Other non-current assets and liabilities | 10.9 | (1.5) | ||||||
Net cash provided by operating activities of continuing operations | 431.8 | 340.1 | ||||||
Net cash used for operating activities of discontinued operations | (0.2) | (1.6) | ||||||
Net cash provided by operating activities | 431.6 | 338.5 | ||||||
Investing activities | ||||||||
Capital expenditures | (36.3) | (35.4) | ||||||
Proceeds from sale of property and equipment | — | 5.0 | ||||||
Acquisitions, net of cash acquired | — | 0.2 | ||||||
Other | (0.5) | 4.1 | ||||||
Net cash used for investing activities | (36.8) | (26.1) | ||||||
Financing activities | ||||||||
Net receipts of short-term borrowings |
3.3 | — | ||||||
Net repayments of revolving long-term debt |
— | (204.3) | ||||||
Repayments of long-term debt | (237.5) | — | ||||||
Shares issued to employees, net of shares withheld | 9.3 | 0.8 | ||||||
Repurchases of ordinary shares | (50.0) | — | ||||||
Dividends paid | (76.2) | (72.5) | ||||||
Net cash used for financing activities |
(351.1) | (276.0) | ||||||
Effect of exchange rate changes on cash and cash equivalents | 0.3 | (3.7) | ||||||
Change in cash and cash equivalents | 44.0 | 32.7 | ||||||
Cash and cash equivalents, beginning of period | 170.3 | 108.9 | ||||||
Cash and cash equivalents, end of period | $ | 214.3 | $ | 141.6 | ||||
Pentair plc and Subsidiaries | |||||||||||
Reconciliation of the GAAP Operating Activities Cash Flow to the Non-GAAP Free Cash Flow (Unaudited) | |||||||||||
Three months ended | Three months ended | Six months ended | |||||||||
In millions | March 31, 2024 |
June 30, 2024 |
June 30, 2024 |
||||||||
Net cash (used for) provided by operating activities of continuing operations |
$ | (107.4) | $ | 539.2 | $ | 431.8 | |||||
Capital expenditures | (19.3) | (17.0) | (36.3) | ||||||||
Free cash flow from continuing operations | (126.7) | 522.2 | 395.5 | ||||||||
Net cash used for operating activities of discontinued operations | (0.2) | — | (0.2) | ||||||||
Free cash flow | $ | (126.9) | $ | 522.2 | $ | 395.3 | |||||
Three months ended | Three months ended | Six months ended | |||||||||
In millions | March 31, 2023 |
June 30, 2023 |
June 30, 2023 |
||||||||
Net cash (used for) provided by operating activities of continuing operations |
$ | (106.6) | $ | 446.7 | $ | 340.1 | |||||
Capital expenditures | (16.6) | (18.8) | (35.4) | ||||||||
Proceeds from sale of property and equipment | 0.2 | 4.8 | 5.0 | ||||||||
Free cash flow from continuing operations | (123.0) | 432.7 | 309.7 | ||||||||
Net cash used for operating activities of discontinued operations | — | (1.6) | (1.6) | ||||||||
Free cash flow | $ | (123.0) | $ | 431.1 | $ | 308.1 |
Pentair plc and Subsidiaries | |||||||||||||||||||||||
Supplemental Financial Information by Reportable Segment (Unaudited) | |||||||||||||||||||||||
2024 | 2023 | ||||||||||||||||||||||
In millions | First Quarter |
Second Quarter |
Six Months |
First Quarter |
Second Quarter |
Six Months |
|||||||||||||||||
Net sales | |||||||||||||||||||||||
Flow | $ | 384.3 | $ | 396.8 | $ | 781.1 | $ | 391.8 | $ | 411.6 | $ | 803.4 | |||||||||||
Water Solutions | 273.1 | 310.5 | 583.6 | 272.0 | 336.2 | 608.2 | |||||||||||||||||
Pool | 359.5 | 391.5 | 751.0 | 364.3 | 334.3 | 698.6 | |||||||||||||||||
Reportable segment net sales |
1,016.9 | 1,098.8 | 2,115.7 | 1,028.1 | 1,082.1 | 2,110.2 | |||||||||||||||||
Corporate and other |
0.3 | 0.5 | 0.8 | 0.5 | 0.4 | 0.9 | |||||||||||||||||
Net sales |
$ | 1,017.2 | $ | 1,099.3 | $ | 2,116.5 | $ | 1,028.6 | $ | 1,082.5 | $ | 2,111.1 | |||||||||||
Reportable segment income (loss) |
|||||||||||||||||||||||
Flow | $ | 77.3 | $ | 84.4 | $ | 161.7 | $ | 65.0 | $ | 74.8 | $ | 139.8 | |||||||||||
Water Solutions | 55.6 | 72.9 | 128.5 | 52.4 | 74.8 | 127.2 | |||||||||||||||||
Pool | 110.8 | 133.6 | 244.4 | 116.2 | 105.1 | 221.3 | |||||||||||||||||
Reportable segment income |
243.7 | 290.9 | 534.6 | 233.6 | 254.7 | 488.3 | |||||||||||||||||
Corporate and other |
(26.4) | (19.5) | (45.9) | (22.6) | (20.5) | (43.1) | |||||||||||||||||
Adjusted operating income |
$ | 217.3 | $ | 271.4 | $ | 488.7 | $ | 211.0 | $ | 234.2 | $ | 445.2 | |||||||||||
Return on sales | |||||||||||||||||||||||
Flow | 20.1 | % | 21.3 | % | 20.7 | % | 16.6 | % | 18.2 | % | 17.4 | % | |||||||||||
Water Solutions | 20.4 | % | 23.5 | % | 22.0 | % | 19.3 | % | 22.2 | % | 20.9 | % | |||||||||||
Pool | 30.8 | % | 34.1 | % | 32.5 | % | 31.9 | % | 31.4 | % | 31.7 | % | |||||||||||
Adjusted return on sales |
21.4 | % | 24.7 | % | 23.1 | % | 20.5 | % | 21.6 | % | 21.1 | % | |||||||||||
Pentair plc and Subsidiaries | |||||||||||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures for the Year Ending December 31, 2024 | |||||||||||||||||||||||
Excluding the Effect of Adjustments (Unaudited) | |||||||||||||||||||||||
Actual | Forecast | ||||||||||||||||||||||
In millions, except per-share data | First Quarter |
Second Quarter | Third Quarter |
Full Year |
|||||||||||||||||||
Net sales | $ | 1,017.2 | $ | 1,099.3 | approx | Down 2% - 3% | approx | Down 1% to flat | |||||||||||||||
Operating income | 180.8 | 248.0 | approx | Up 21% - 24% | approx | Up 15% - 16% | |||||||||||||||||
Return on sales | 17.8 | % | 22.6 | % | |||||||||||||||||||
Adjustments: | |||||||||||||||||||||||
Restructuring and other | 4.6 | 5.9 | approx | $ | — | approx | $ | 11 | |||||||||||||||
Transformation costs | 17.0 | 11.8 | approx | — | approx | 29 | |||||||||||||||||
Intangible amortization | 13.5 | 13.4 | approx | 14 | approx | 55 | |||||||||||||||||
Legal accrual adjustments and settlements | (0.3) | (7.9) | approx | — | approx | (8) | |||||||||||||||||
Asset impairment and write-offs | 0.8 | — | approx | — | approx | 1 | |||||||||||||||||
Equity income of unconsolidated subsidiaries | 0.9 | 0.2 | approx | 1 | approx | 3 | |||||||||||||||||
Adjusted operating income |
217.3 | 271.4 | approx | Up 10% - 12% | approx | Up 10% - 11% | |||||||||||||||||
Adjusted return on sales | 21.4 | % | 24.7 | % | |||||||||||||||||||
Net income from continuing operations—as reported | 133.5 | 186.1 | approx | $165 - $168 | approx | $ | 641 | ||||||||||||||||
Adjustments to operating income | 35.6 | 23.2 | approx | 14 | approx | 88 | |||||||||||||||||
Income tax adjustments | (11.3) | (5.4) | approx | (2) | approx | (21) | |||||||||||||||||
Net income from continuing operations—as adjusted | $ | 157.8 | $ | 203.9 | approx | $177 - $180 | approx | $ | 708 | ||||||||||||||
Continuing earnings per ordinary share—diluted | |||||||||||||||||||||||
Diluted earnings per ordinary share—as reported | $ | 0.80 | $ | 1.11 | approx | $0.99 - $1.01 | approx | $ | 3.85 | ||||||||||||||
Adjustments | 0.14 | 0.11 | approx | 0.07 | approx | 0.40 | |||||||||||||||||
Diluted earnings per ordinary share—as adjusted | $ | 0.94 | $ | 1.22 | approx | $1.06 - $1.08 | approx | $ | 4.25 |
Pentair plc and Subsidiaries | |||||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures for the Year Ended December 31, 2023 | |||||||||||||||||
Excluding the Effect of Adjustments (Unaudited) | |||||||||||||||||
In millions, except per-share data | First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter |
Full Year |
||||||||||||
Net sales | $ | 1,028.6 | $ | 1,082.5 | $ | 1,008.8 | $ | 984.6 | $ | 4,104.5 | |||||||
Operating income | 183.6 | 208.5 | 180.1 | 167.0 | 739.2 | ||||||||||||
Return on sales | 17.8 | % | 19.3 | % | 17.9 | % | 17.0 | % | 18.0 | % | |||||||
Adjustments: | |||||||||||||||||
Restructuring and other | 2.9 | 0.6 | 1.6 | (1.7) | 3.4 | ||||||||||||
Transformation costs | 8.5 | 6.0 | 13.5 | 16.3 | 44.3 | ||||||||||||
Intangible amortization | 13.8 | 13.9 | 13.8 | 13.8 | 55.3 | ||||||||||||
Legal accrual adjustments and settlements | (1.9) | 4.1 | — | — | 2.2 | ||||||||||||
Asset impairment and write-offs | 3.9 | 0.5 | 1.8 | 1.7 | 7.9 | ||||||||||||
Equity income of unconsolidated subsidiaries | 0.2 | 0.6 | 1.3 | 0.7 | 2.8 | ||||||||||||
Adjusted operating income |
211.0 | 234.2 | 212.1 | 197.8 | 855.1 | ||||||||||||
Adjusted return on sales | 20.5 | % | 21.6 | % | 21.0 | % | 20.1 | % | 20.8 | % | |||||||
Net income from continuing operations—as reported |
128.5 | 154.2 | 132.1 | 208.1 | 622.9 | ||||||||||||
Pension and other post retirement mark to market loss | — | — | — | 6.1 | 6.1 | ||||||||||||
Other income | — | (5.1) | — | — | (5.1) | ||||||||||||
Adjustments to operating income | 27.2 | 25.1 | 30.7 | 30.1 | 113.1 | ||||||||||||
Income tax adjustments (1) |
(4.6) | (3.1) | (6.6) | (98.5) | (112.8) | ||||||||||||
Net income from continuing operations—as adjusted |
$ | 151.1 | $ | 171.1 | $ | 156.2 | $ | 145.8 | $ | 624.2 | |||||||
Continuing earnings per ordinary share—diluted |
|||||||||||||||||
Diluted earnings per ordinary share—as reported | $ | 0.78 | $ | 0.93 | $ | 0.79 | $ | 1.25 | $ | 3.75 | |||||||
Adjustments | 0.13 | 0.10 | 0.15 | (0.38) | — | ||||||||||||
Diluted earnings per ordinary share—as adjusted | $ | 0.91 | $ | 1.03 | $ | 0.94 | $ | 0.87 | $ | 3.75 |
Pentair plc and Subsidiaries | ||||||||||||||
Reconciliation of Net Sales Growth to Core Net Sales Growth by Segment | ||||||||||||||
For the Quarter Ended June 30, 2024 (Unaudited) | ||||||||||||||
Q2 Net Sales Growth | ||||||||||||||
Core | Currency | Acq. / Div. | Total | |||||||||||
Total Pentair | 2.2 | % | (0.4) | % | (0.2) | % | 1.6 | % | ||||||
Flow | (3.1) | % | (0.5) | % | — | % | (3.6) | % | ||||||
Water Solutions | (7.0) | % | (0.6) | % | — | % | (7.6) | % | ||||||
Pool | 17.9 | % | (0.1) | % | (0.7) | % | 17.1 | % | ||||||