Ireland | 001-11625 | 98-1141328 | ||||||
(State or other jurisdiction of incorporation or organization) |
(Commission File No.) |
(I.R.S. Employer Identification No.) |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Ordinary Shares, nominal value $0.01 per share | PNR | New York Stock Exchange |
Exhibit | Description | |||||||
Pentair plc press release dated April 23, 2024 announcing earnings for the first quarter of 2024 |
||||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
PENTAIR PLC | ||||||||
Registrant | ||||||||
By | /s/ Robert P. Fishman | |||||||
Robert P. Fishman | ||||||||
Executive Vice President, Chief Financial Officer and Chief Accounting Officer |
Shelly Hubbard | Rebecca Osborn | ||||
Vice President, Investor Relations | Sr. Director, External Communications | ||||
Direct: 612-812-0148 | Direct: 763-656-5589 | ||||
Email: shelly.hubbard@pentair.com |
Email: rebecca.osborn@pentair.com |
Pentair plc and Subsidiaries | ||||||||
Condensed Consolidated Statements of Operations (Unaudited) | ||||||||
Three months ended | ||||||||
In millions, except per-share data | March 31, 2024 |
March 31, 2023 |
||||||
Net sales | $ | 1,017.2 | $ | 1,028.6 | ||||
Cost of goods sold | 627.1 | 646.8 | ||||||
Gross profit | 390.1 | 381.8 | ||||||
% of net sales | 38.4 | % | 37.1 | % | ||||
Selling, general and administrative expenses | 185.2 | 173.3 | ||||||
% of net sales | 18.2 | % | 16.8 | % | ||||
Research and development expenses | 24.1 | 24.9 | ||||||
% of net sales | 2.4 | % | 2.4 | % | ||||
Operating income | 180.8 | 183.6 | ||||||
% of net sales | 17.8 | % | 17.8 | % | ||||
Other expense | ||||||||
Other expense | 0.1 | 0.7 | ||||||
Net interest expense | 27.3 | 32.4 | ||||||
% of net sales | 2.7 | % | 3.1 | % | ||||
Income from continuing operations before income taxes | 153.4 | 150.5 | ||||||
Provision for income taxes | 19.9 | 22.0 | ||||||
Effective tax rate | 13.0 | % | 14.6 | % | ||||
Net income from continuing operations | 133.5 | 128.5 | ||||||
(Loss) income from discontinued operations, net of tax | (0.2) | 1.2 | ||||||
Net income | $ | 133.3 | $ | 129.7 | ||||
Earnings per ordinary share | ||||||||
Basic | ||||||||
Continuing operations | $ | 0.80 | $ | 0.78 | ||||
Discontinued operations | — | 0.01 | ||||||
Basic earnings per ordinary share | $ | 0.80 | $ | 0.79 | ||||
Diluted | ||||||||
Continuing operations | $ | 0.80 | $ | 0.78 | ||||
Discontinued operations | — | 0.01 | ||||||
Diluted earnings per ordinary share | $ | 0.80 | $ | 0.79 | ||||
Weighted average ordinary shares outstanding | ||||||||
Basic | 165.7 | 164.8 | ||||||
Diluted | 167.2 | 165.8 | ||||||
Cash dividends paid per ordinary share | $ | 0.23 | $ | 0.22 | ||||
Pentair plc and Subsidiaries | ||||||||
Condensed Consolidated Balance Sheets (Unaudited) | ||||||||
March 31, 2024 |
December 31, 2023 |
|||||||
In millions | ||||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 109.1 | $ | 170.3 | ||||
Accounts receivable, net | 807.4 | 561.7 | ||||||
Inventories | 675.1 | 677.7 | ||||||
Other current assets | 157.0 | 159.3 | ||||||
Total current assets | 1,748.6 | 1,569.0 | ||||||
Property, plant and equipment, net | 363.1 | 362.0 | ||||||
Other assets | ||||||||
Goodwill | 3,255.8 | 3,274.6 | ||||||
Intangibles, net | 1,026.2 | 1,042.4 | ||||||
Other non-current assets | 345.0 | 315.3 | ||||||
Total other assets | 4,627.0 | 4,632.3 | ||||||
Total assets | $ | 6,738.7 | $ | 6,563.3 | ||||
Liabilities and Equity | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 308.8 | $ | 278.9 | ||||
Employee compensation and benefits | 96.0 | 125.4 | ||||||
Other current liabilities | 514.5 | 545.3 | ||||||
Total current liabilities | 919.3 | 949.6 | ||||||
Other liabilities | ||||||||
Long-term debt | 2,084.3 | 1,988.3 | ||||||
Pension and other post-retirement compensation and benefits | 73.1 | 73.6 | ||||||
Deferred tax liabilities | 39.0 | 40.0 | ||||||
Other non-current liabilities | 295.8 | 294.7 | ||||||
Total liabilities | 3,411.5 | 3,346.2 | ||||||
Equity | 3,327.2 | 3,217.1 | ||||||
Total liabilities and equity | $ | 6,738.7 | $ | 6,563.3 | ||||
Pentair plc and Subsidiaries | ||||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) | ||||||||
Three months ended | ||||||||
In millions | March 31, 2024 |
March 31, 2023 |
||||||
Operating activities | ||||||||
Net income | $ | 133.3 | $ | 129.7 | ||||
Loss (income) from discontinued operations, net of tax | 0.2 | (1.2) | ||||||
Adjustments to reconcile net income from continuing operations to net cash provided by (used for) operating activities | ||||||||
Equity income of unconsolidated subsidiaries | (0.9) | (0.2) | ||||||
Depreciation | 14.9 | 14.7 | ||||||
Amortization | 13.5 | 13.8 | ||||||
Deferred income taxes | 4.8 | (14.0) | ||||||
Share-based compensation | 7.9 | 7.2 | ||||||
Asset impairment and write-offs | 0.8 | 4.1 | ||||||
Changes in assets and liabilities, net of effects of business acquisitions | ||||||||
Accounts receivable | (249.5) | (184.8) | ||||||
Inventories | (3.2) | 6.0 | ||||||
Other current assets | (11.8) | (17.4) | ||||||
Accounts payable | 33.0 | (24.9) | ||||||
Employee compensation and benefits | (28.3) | (12.8) | ||||||
Other current liabilities | (28.1) | (28.7) | ||||||
Other non-current assets and liabilities | 6.0 | 1.9 | ||||||
Net cash used for operating activities of continuing operations | (107.4) | (106.6) | ||||||
Net cash used for operating activities of discontinued operations | (0.2) | — | ||||||
Net cash used for operating activities | (107.6) | (106.6) | ||||||
Investing activities | ||||||||
Capital expenditures | (19.3) | (16.6) | ||||||
Proceeds from sale of property and equipment | — | 0.2 | ||||||
Acquisitions, net of cash acquired | — | 0.2 | ||||||
Net cash used for investing activities | (19.3) | (16.2) | ||||||
Financing activities | ||||||||
Net borrowings of revolving long-term debt | 101.4 | 173.6 | ||||||
Repayments of long-term debt | (6.3) | — | ||||||
Shares issued to employees, net of shares withheld | 6.1 | (4.1) | ||||||
Dividends paid | (38.0) | (36.2) | ||||||
Net cash provided by financing activities | 63.2 | 133.3 | ||||||
Effect of exchange rate changes on cash and cash equivalents | 2.5 | (0.2) | ||||||
Change in cash and cash equivalents | (61.2) | 10.3 | ||||||
Cash and cash equivalents, beginning of period | 170.3 | 108.9 | ||||||
Cash and cash equivalents, end of period | $ | 109.1 | $ | 119.2 | ||||
Pentair plc and Subsidiaries | ||||||||
Reconciliation of the GAAP Operating Activities Cash Flow to the Non-GAAP Free Cash Flow (Unaudited) | ||||||||
Three months ended | Three months ended | |||||||
In millions | March 31, 2024 |
March 31, 2023 |
||||||
Net cash used for operating activities of continuing operations | $ | (107.4) | $ | (106.6) | ||||
Capital expenditures | (19.3) | (16.6) | ||||||
Proceeds from sale of property and equipment | — | 0.2 | ||||||
Free cash flow from continuing operations | (126.7) | (123.0) | ||||||
Net cash used for operating activities of discontinued operations | (0.2) | — | ||||||
Free cash flow | $ | (126.9) | $ | (123.0) | ||||
Pentair plc and Subsidiaries | ||||||||
Supplemental Financial Information by Reportable Segment (Unaudited) | ||||||||
2024 | 2023 | |||||||
In millions | First Quarter |
First Quarter |
||||||
Net sales | ||||||||
Flow | $ | 384.3 | $ | 391.8 | ||||
Water Solutions | 273.1 | 272.0 | ||||||
Pool | 359.5 | 364.3 | ||||||
Other | 0.3 | 0.5 | ||||||
Consolidated | $ | 1,017.2 | $ | 1,028.6 | ||||
Segment income (loss) | ||||||||
Flow | $ | 77.3 | $ | 65.0 | ||||
Water Solutions | 55.6 | 52.4 | ||||||
Pool | 110.8 | 116.2 | ||||||
Other | (26.4) | (22.6) | ||||||
Consolidated | $ | 217.3 | $ | 211.0 | ||||
Return on sales | ||||||||
Flow | 20.1 | % | 16.6 | % | ||||
Water Solutions | 20.4 | % | 19.3 | % | ||||
Pool | 30.8 | % | 31.9 | % | ||||
Consolidated adjusted return on sales | 21.4 | % | 20.5 | % | ||||
Pentair plc and Subsidiaries | |||||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures for the Year Ending December 31, 2024 | |||||||||||||||||
Excluding the Effect of Adjustments (Unaudited) | |||||||||||||||||
Actual | Forecast | ||||||||||||||||
In millions, except per-share data | First Quarter |
Second Quarter |
Full Year |
||||||||||||||
Net sales | $ | 1,017.2 | approx | Up 1% - 2% | approx | Up 2% - 3% | |||||||||||
Operating income | 180.8 | approx | Up 17% - 18% | approx | Up 14% - 17% | ||||||||||||
Return on sales | 17.8 | % | |||||||||||||||
Adjustments: | |||||||||||||||||
Restructuring and other | 4.6 | approx | $ | — | approx | $ | 5 | ||||||||||
Transformation costs | 17.0 | approx | — | approx | 17 | ||||||||||||
Intangible amortization | 13.5 | approx | 14 | approx | 55 | ||||||||||||
Legal accrual adjustments and settlements | (0.3) | approx | — | approx | — | ||||||||||||
Asset impairment and write-offs | 0.8 | approx | — | approx | 1 | ||||||||||||
Equity income of unconsolidated subsidiaries | 0.9 | approx | 1 | approx | 4 | ||||||||||||
Segment income | 217.3 | approx | Up 10% - 12% | approx | Up 8% - 11% | ||||||||||||
Adjusted return on sales | 21.4 | % | |||||||||||||||
Net income from continuing operations—as reported | 133.5 | approx | $180 - $183 | approx | $626 - $643 | ||||||||||||
Adjustments to operating income | 35.6 | approx | 14 | approx | 78 | ||||||||||||
Income tax adjustments | (11.3) | approx | (2) | approx | (13) | ||||||||||||
Net income from continuing operations—as adjusted | $ | 157.8 | approx | $192 - $195 | approx | $691 - $708 | |||||||||||
Continuing earnings per ordinary share—diluted | |||||||||||||||||
Diluted earnings per ordinary share—as reported | $ | 0.80 | approx | $1.08 - $1.10 | approx | $3.76 - $3.86 | |||||||||||
Adjustments | 0.14 | approx | 0.07 | approx | 0.39 | ||||||||||||
Diluted earnings per ordinary share—as adjusted | $ | 0.94 | approx | $1.15 - $1.17 | approx | $4.15 - $4.25 |
Pentair plc and Subsidiaries | |||||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures for the Year Ended December 31, 2023 | |||||||||||||||||
Excluding the Effect of Adjustments (Unaudited) | |||||||||||||||||
In millions, except per-share data | First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter |
Full Year |
||||||||||||
Net sales | $ | 1,028.6 | $ | 1,082.5 | $ | 1,008.8 | $ | 984.6 | $ | 4,104.5 | |||||||
Operating income | 183.6 | 208.5 | 180.1 | 167.0 | 739.2 | ||||||||||||
Return on sales | 17.8 | % | 19.3 | % | 17.9 | % | 17.0 | % | 18.0 | % | |||||||
Adjustments: | |||||||||||||||||
Restructuring and other | 2.9 | 0.6 | 1.6 | (1.7) | 3.4 | ||||||||||||
Transformation costs | 8.5 | 6.0 | 13.5 | 16.3 | 44.3 | ||||||||||||
Intangible amortization | 13.8 | 13.9 | 13.8 | 13.8 | 55.3 | ||||||||||||
Legal accrual adjustments and settlements | (1.9) | 4.1 | — | — | 2.2 | ||||||||||||
Asset impairment and write-offs | 3.9 | 0.5 | 1.8 | 1.7 | 7.9 | ||||||||||||
Equity income of unconsolidated subsidiaries | 0.2 | 0.6 | 1.3 | 0.7 | 2.8 | ||||||||||||
Segment income | 211.0 | 234.2 | 212.1 | 197.8 | 855.1 | ||||||||||||
Adjusted return on sales | 20.5 | % | 21.6 | % | 21.0 | % | 20.1 | % | 20.8 | % | |||||||
Net income from continuing operations—as reported |
128.5 | 154.2 | 132.1 | 208.1 | 622.9 | ||||||||||||
Pension and other post retirement mark to market loss | — | — | — | 6.1 | 6.1 | ||||||||||||
Other income | — | (5.1) | — | — | (5.1) | ||||||||||||
Adjustments to operating income | 27.2 | 25.1 | 30.7 | 30.1 | 113.1 | ||||||||||||
Income tax adjustments (1) |
(4.6) | (3.1) | (6.6) | (98.5) | (112.8) | ||||||||||||
Net income from continuing operations—as adjusted |
$ | 151.1 | $ | 171.1 | $ | 156.2 | $ | 145.8 | $ | 624.2 | |||||||
Continuing earnings per ordinary share—diluted |
|||||||||||||||||
Diluted earnings per ordinary share—as reported | $ | 0.78 | $ | 0.93 | $ | 0.79 | $ | 1.25 | $ | 3.75 | |||||||
Adjustments | 0.13 | 0.10 | 0.15 | (0.38) | — | ||||||||||||
Diluted earnings per ordinary share—as adjusted | $ | 0.91 | $ | 1.03 | $ | 0.94 | $ | 0.87 | $ | 3.75 |
Pentair plc and Subsidiaries | |||||||||||
Reconciliation of Net Sales Growth to Core Net Sales Growth by Segment | |||||||||||
For the Quarter Ended March 31, 2024 (Unaudited) | |||||||||||
Q1 Net Sales Growth | |||||||||||
Core | Currency | Total | |||||||||
Total Pentair | (1.1) | % | — | % | (1.1) | % | |||||
Flow | (2.1) | % | 0.2 | % | (1.9) | % | |||||
Water Solutions | 0.8 | % | (0.4) | % | 0.4 | % | |||||
Pool | (1.3) | % | — | % | (1.3) | % | |||||