Ireland | 001-11625 | 98-1141328 | ||||||
(State or other jurisdiction of incorporation or organization) |
(Commission File No.) |
(I.R.S. Employer Identification No.) |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Ordinary Shares, nominal value $0.01 per share | PNR | New York Stock Exchange |
Exhibit | Description | |||||||
Pentair plc press release dated July 27, 2023 announcing earnings for the second quarter of 2023 |
||||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
PENTAIR PLC | ||||||||
Registrant | ||||||||
By | /s/ Robert P. Fishman | |||||||
Robert P. Fishman | ||||||||
Executive Vice President, Chief Financial Officer and Chief Accounting Officer |
Shelly Hubbard | Rebecca Osborn | ||||
Vice President, Investor Relations | Senior Manager, External Communications | ||||
Direct: 763-656-5575 | Direct: 763-656-5589 | ||||
Email: shelly.hubbard@pentair.com |
Email: rebecca.osborn@pentair.com |
Pentair plc and Subsidiaries | |||||||||||||||||
Condensed Consolidated Statements of Operations (Unaudited) | |||||||||||||||||
Three months ended | Six months ended | ||||||||||||||||
In millions, except per-share data | June 30, 2023 |
June 30, 2022 |
June 30, 2023 |
June 30, 2022 |
|||||||||||||
Net sales | $ | 1,082.5 | $ | 1,064.2 | $ | 2,111.1 | $ | 2,063.8 | |||||||||
Cost of goods sold | 683.0 | 704.7 | 1,329.8 | 1,372.1 | |||||||||||||
Gross profit | 399.5 | 359.5 | 781.3 | 691.7 | |||||||||||||
% of net sales | 36.9 | % | 33.8 | % | 37.0 | % | 33.5 | % | |||||||||
Selling, general and administrative expenses | 165.1 | 145.6 | 338.4 | 309.7 | |||||||||||||
% of net sales | 15.3 | % | 13.7 | % | 16.0 | % | 15.0 | % | |||||||||
Research and development expenses | 25.9 | 23.1 | 50.8 | 45.4 | |||||||||||||
% of net sales | 2.4 | % | 2.2 | % | 2.4 | % | 2.2 | % | |||||||||
Operating income | 208.5 | 190.8 | 392.1 | 336.6 | |||||||||||||
% of net sales | 19.3 | % | 17.9 | % | 18.6 | % | 16.3 | % | |||||||||
Other (income) expense | |||||||||||||||||
Other (income) expense | (4.8) | 0.1 | (4.1) | 0.2 | |||||||||||||
Net interest expense | 31.8 | 9.2 | 64.2 | 14.9 | |||||||||||||
% of net sales | 2.9 | % | 0.9 | % | 3.0 | % | 0.7 | % | |||||||||
Income from continuing operations before income taxes | 181.5 | 181.5 | 332.0 | 321.5 | |||||||||||||
Provision for income taxes | 27.3 | 28.5 | 49.3 | 50.0 | |||||||||||||
Effective tax rate | 15.0 | % | 15.7 | % | 14.8 | % | 15.6 | % | |||||||||
Net income from continuing operations | 154.2 | 153.0 | 282.7 | 271.5 | |||||||||||||
Loss from discontinued operations, net of tax | (1.3) | (0.1) | (0.1) | (1.0) | |||||||||||||
Net income | $ | 152.9 | $ | 152.9 | $ | 282.6 | $ | 270.5 | |||||||||
Earnings (loss) per ordinary share | |||||||||||||||||
Basic | |||||||||||||||||
Continuing operations | $ | 0.94 | $ | 0.93 | $ | 1.71 | $ | 1.65 | |||||||||
Discontinued operations | (0.01) | — | — | (0.01) | |||||||||||||
Basic earnings per ordinary share | $ | 0.93 | $ | 0.93 | $ | 1.71 | $ | 1.64 | |||||||||
Diluted | |||||||||||||||||
Continuing operations | $ | 0.93 | $ | 0.92 | $ | 1.70 | $ | 1.64 | |||||||||
Discontinued operations | (0.01) | — | — | (0.01) | |||||||||||||
Diluted earnings per ordinary share | $ | 0.92 | $ | 0.92 | $ | 1.70 | $ | 1.63 | |||||||||
Weighted average ordinary shares outstanding | |||||||||||||||||
Basic | 165.0 | 164.8 | 164.9 | 165.0 | |||||||||||||
Diluted | 166.1 | 165.5 | 165.9 | 166.0 | |||||||||||||
Cash dividends paid per ordinary share | $ | 0.22 | $ | 0.21 | $ | 0.44 | $ | 0.42 | |||||||||
Pentair plc and Subsidiaries | ||||||||
Condensed Consolidated Balance Sheets (Unaudited) | ||||||||
June 30, 2023 |
December 31, 2022 |
|||||||
In millions | ||||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 141.6 | $ | 108.9 | ||||
Accounts and notes receivable, net | 527.2 | 531.5 | ||||||
Inventories | 753.9 | 790.0 | ||||||
Other current assets | 147.3 | 128.1 | ||||||
Total current assets | 1,570.0 | 1,558.5 | ||||||
Property, plant and equipment, net | 349.9 | 344.5 | ||||||
Other assets | ||||||||
Goodwill | 3,265.5 | 3,252.6 | ||||||
Intangibles, net | 1,068.4 | 1,094.6 | ||||||
Other non-current assets | 254.5 | 197.3 | ||||||
Total other assets | 4,588.4 | 4,544.5 | ||||||
Total assets | $ | 6,508.3 | $ | 6,447.5 | ||||
Liabilities and Equity | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 329.7 | $ | 355.0 | ||||
Employee compensation and benefits | 106.1 | 106.0 | ||||||
Other current liabilities | 624.8 | 602.1 | ||||||
Total current liabilities | 1,060.6 | 1,063.1 | ||||||
Other liabilities | ||||||||
Long-term debt | 2,114.7 | 2,317.3 | ||||||
Pension and other post-retirement compensation and benefits | 69.8 | 70.8 | ||||||
Deferred tax liabilities | 41.8 | 43.3 | ||||||
Other non-current liabilities | 286.1 | 244.9 | ||||||
Total liabilities | 3,573.0 | 3,739.4 | ||||||
Equity | 2,935.3 | 2,708.1 | ||||||
Total liabilities and equity | $ | 6,508.3 | $ | 6,447.5 | ||||
Pentair plc and Subsidiaries | ||||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) | ||||||||
Six months ended | ||||||||
In millions | June 30, 2023 |
June 30, 2022 |
||||||
Operating activities | ||||||||
Net income | $ | 282.6 | $ | 270.5 | ||||
Loss from discontinued operations, net of tax | 0.1 | 1.0 | ||||||
Adjustments to reconcile net income from continuing operations to net cash provided by (used for) operating activities | ||||||||
Equity income of unconsolidated subsidiaries | (0.8) | (0.9) | ||||||
Depreciation | 29.4 | 26.5 | ||||||
Amortization | 27.7 | 12.9 | ||||||
Deferred income taxes | (31.9) | (16.9) | ||||||
Share-based compensation | 14.1 | 13.2 | ||||||
Asset impairment and write-offs | 4.4 | — | ||||||
Amortization of bridge financing fees | — | 7.7 | ||||||
Gain on sale of assets | (3.4) | (2.3) | ||||||
Changes in assets and liabilities, net of effects of business acquisitions | ||||||||
Accounts receivable | 7.4 | 31.4 | ||||||
Inventories | 33.6 | (144.1) | ||||||
Other current assets | (16.7) | (31.7) | ||||||
Accounts payable | (25.8) | (10.0) | ||||||
Employee compensation and benefits | (1.2) | (35.7) | ||||||
Other current liabilities | 22.1 | 60.4 | ||||||
Other non-current assets and liabilities | (1.5) | (5.7) | ||||||
Net cash provided by operating activities of continuing operations | 340.1 | 176.3 | ||||||
Net cash used for operating activities of discontinued operations | (1.6) | (1.0) | ||||||
Net cash provided by operating activities | 338.5 | 175.3 | ||||||
Investing activities | ||||||||
Capital expenditures | (35.4) | (40.1) | ||||||
Proceeds from sale of property and equipment | 5.0 | 2.9 | ||||||
Settlement of net investment hedges | — | 8.8 | ||||||
Acquisitions, net of cash acquired | 0.2 | (1.4) | ||||||
Other | 4.1 | — | ||||||
Net cash used for investing activities | (26.1) | (29.8) | ||||||
Financing activities | ||||||||
Net (repayments) borrowings of revolving long-term debt | (204.3) | 19.8 | ||||||
Debt issuance costs | — | (8.9) | ||||||
Shares issued to employees, net of shares withheld | 0.8 | (5.4) | ||||||
Repurchases of ordinary shares | — | (50.0) | ||||||
Dividends paid | (72.5) | (69.5) | ||||||
Receipts upon the maturity of cross currency swaps | — | 0.2 | ||||||
Net cash used for financing activities | (276.0) | (113.8) | ||||||
Effect of exchange rate changes on cash and cash equivalents | (3.7) | 8.9 | ||||||
Change in cash and cash equivalents | 32.7 | 40.6 | ||||||
Cash and cash equivalents, beginning of period | 108.9 | 94.5 | ||||||
Cash and cash equivalents, end of period | $ | 141.6 | $ | 135.1 | ||||
Pentair plc and Subsidiaries | |||||||||||
Reconciliation of the GAAP Operating Activities Cash Flow to the Non-GAAP Free Cash Flow (Unaudited) | |||||||||||
Three months ended | Three months ended | Six months ended | |||||||||
In millions | March 31, 2023 |
June 30, 2023 |
June 30, 2023 |
||||||||
Net cash (used for) provided by operating activities of continuing operations | $ | (106.6) | $ | 446.7 | $ | 340.1 | |||||
Capital expenditures | (16.6) | (18.8) | (35.4) | ||||||||
Proceeds from sale of property and equipment | 0.2 | 4.8 | 5.0 | ||||||||
Free cash flow from continuing operations | (123.0) | 432.7 | 309.7 | ||||||||
Net cash used for discontinued operations | — | (1.6) | (1.6) | ||||||||
Free cash flow | $ | (123.0) | $ | 431.1 | $ | 308.1 | |||||
Three months ended | Three months ended | Six months ended | |||||||||
In millions | March 31, 2022 |
June 30, 2022 |
June 30, 2022 |
||||||||
Net cash (used for) provided by operating activities of continuing operations | $ | (131.5) | $ | 307.8 | $ | 176.3 | |||||
Capital expenditures | (17.7) | (22.4) | (40.1) | ||||||||
Proceeds from sale of property and equipment | — | 2.9 | 2.9 | ||||||||
Free cash flow from continuing operations | (149.2) | 288.3 | 139.1 | ||||||||
Net cash used for discontinued operations | — | (1.0) | (1.0) | ||||||||
Free cash flow | $ | (149.2) | $ | 287.3 | $ | 138.1 | |||||
Pentair plc and Subsidiaries | ||||||||||||||||||||
Supplemental Financial Information by Reportable Segment (Unaudited) | ||||||||||||||||||||
2023 | 2022 | |||||||||||||||||||
In millions | First Quarter |
Second Quarter |
Six Months |
First Quarter |
Second Quarter |
Six Months |
||||||||||||||
Net sales | ||||||||||||||||||||
Industrial & Flow Technologies | $ | 391.8 | $ | 411.6 | $ | 803.4 | $ | 358.1 | $ | 377.4 | $ | 735.5 | ||||||||
Water Solutions | 272.0 | 336.2 | 608.2 | 205.8 | 222.2 | 428.0 | ||||||||||||||
Pool | 364.3 | 334.3 | 698.6 | 435.4 | 464.0 | 899.4 | ||||||||||||||
Other | 0.5 | 0.4 | 0.9 | 0.3 | 0.6 | 0.9 | ||||||||||||||
Consolidated | $ | 1,028.6 | $ | 1,082.5 | $ | 2,111.1 | $ | 999.6 | $ | 1,064.2 | $ | 2,063.8 | ||||||||
Segment income (loss) | ||||||||||||||||||||
Industrial & Flow Technologies | $ | 65.0 | $ | 74.8 | $ | 139.8 | $ | 52.2 | $ | 59.1 | $ | 111.3 | ||||||||
Water Solutions | 52.4 | 74.8 | 127.2 | 22.2 | 32.5 | 54.7 | ||||||||||||||
Pool | 116.2 | 105.1 | 221.3 | 116.3 | 136.7 | 253.0 | ||||||||||||||
Other | (22.6) | (20.5) | (43.1) | (18.6) | (22.4) | (41.0) | ||||||||||||||
Consolidated | $ | 211.0 | $ | 234.2 | $ | 445.2 | $ | 172.1 | $ | 205.9 | $ | 378.0 | ||||||||
Return on sales | ||||||||||||||||||||
Industrial & Flow Technologies | 16.6 | % | 18.2 | % | 17.4 | % | 14.6 | % | 15.7 | % | 15.1 | % | ||||||||
Water Solutions | 19.3 | % | 22.2 | % | 20.9 | % | 10.8 | % | 14.6 | % | 12.8 | % | ||||||||
Pool | 31.9 | % | 31.4 | % | 31.7 | % | 26.7 | % | 29.5 | % | 28.1 | % | ||||||||
Consolidated | 20.5 | % | 21.6 | % | 21.1 | % | 17.2 | % | 19.3 | % | 18.3 | % | ||||||||
Pentair plc and Subsidiaries | ||||||||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures for the Year Ending December 31, 2023 | ||||||||||||||||||||
Excluding the Effect of Adjustments (Unaudited) | ||||||||||||||||||||
Actual | Forecast | |||||||||||||||||||
In millions, except per-share data | First Quarter |
Second Quarter |
Third Quarter |
Full Year |
||||||||||||||||
Net sales | $ | 1,028.6 | $ | 1,082.5 | approx | Down 7% | approx | Down 2% - Flat | ||||||||||||
Operating income | 183.6 | 208.5 | approx | Up 22% - 29% | approx | Up 28% - 31% | ||||||||||||||
% of net sales | 17.8 | % | 19.3 | % | ||||||||||||||||
Adjustments: | ||||||||||||||||||||
Restructuring and other | 2.9 | 0.6 | approx | — | approx | 4 | ||||||||||||||
Transformation costs | 8.5 | 6.0 | approx | — | approx | 15 | ||||||||||||||
Intangible amortization | 13.8 | 13.9 | approx | 14 | approx | 55 | ||||||||||||||
Legal accrual adjustments and settlements | (1.9) | 4.1 | approx | — | approx | 2 | ||||||||||||||
Asset impairment and write-offs | 3.9 | 0.5 | approx | — | approx | 4 | ||||||||||||||
Equity income of unconsolidated subsidiaries | 0.2 | 0.6 | approx | 1 | approx | 3 | ||||||||||||||
Segment income | 211.0 | 234.2 | approx | Down 1% - 6% | approx | Up 10% - 12% | ||||||||||||||
Return on sales | 20.5 | % | 21.6 | % | ||||||||||||||||
Net income from continuing operations—as reported | 128.5 | 154.2 | approx | $127 - $135 | approx | $541 - $558 | ||||||||||||||
Other income | — | (5.1) | approx | — | approx | $ | (5) | |||||||||||||
Adjustments to operating income | 27.2 | 25.1 | approx | 14 | approx | 80 | ||||||||||||||
Income tax adjustments | (4.6) | (3.1) | approx | (2) | approx | (12) | ||||||||||||||
Net income from continuing operations—as adjusted | $ | 151.1 | $ | 171.1 | approx | $139 - $147 | approx | $604 - $621 | ||||||||||||
Continuing earnings per ordinary share—diluted | ||||||||||||||||||||
Diluted earnings per ordinary share—as reported | $ | 0.78 | $ | 0.93 | approx | $0.77 - $0.82 | approx | $3.27 - $3.37 | ||||||||||||
Adjustments | 0.13 | 0.10 | approx | 0.07 | approx | 0.38 | ||||||||||||||
Diluted earnings per ordinary share—as adjusted | $ | 0.91 | $ | 1.03 | approx | $0.84 - $0.89 | approx | $3.65 - $3.75 |
Pentair plc and Subsidiaries | |||||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures for the Year Ended December 31, 2022 | |||||||||||||||||
Excluding the Effect of Adjustments (Unaudited) | |||||||||||||||||
In millions, except per-share data | First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter |
Full Year |
||||||||||||
Net sales | $ | 999.6 | $ | 1,064.2 | $ | 1,055.1 | $ | 1,002.9 | $ | 4,121.8 | |||||||
Operating income | 145.8 | 190.8 | 147.1 | 111.6 | 595.3 | ||||||||||||
% of net sales | 14.6 | % | 17.9 | % | 13.9 | % | 11.1 | % | 14.4 | % | |||||||
Adjustments: | |||||||||||||||||
Restructuring and other | 2.1 | 1.1 | 12.5 | 16.7 | 32.4 | ||||||||||||
Transformation costs | 5.5 | 5.2 | 10.1 | 6.4 | 27.2 | ||||||||||||
Intangible amortization | 6.6 | 6.3 | 18.5 | 21.1 | 52.5 | ||||||||||||
Legal accrual adjustments and settlements | (0.7) | 0.5 | — | 0.4 | 0.2 | ||||||||||||
Asset impairment and write-offs | — | — | — | 25.6 | 25.6 | ||||||||||||
Inventory step-up | — | — | 5.8 | — | 5.8 | ||||||||||||
Deal-related costs and expenses | 6.4 | 1.6 | 13.4 | 0.8 | 22.2 | ||||||||||||
Russia business exit impact | 5.9 | — | (0.8) | (0.4) | 4.7 | ||||||||||||
Equity income of unconsolidated subsidiaries | 0.5 | 0.4 | 0.3 | 0.6 | 1.8 | ||||||||||||
Segment income | 172.1 | 205.9 | 206.9 | 182.8 | 767.7 | ||||||||||||
Return on sales | 17.2 | % | 19.3 | % | 19.6 | % | 18.2 | % | 18.6 | % | |||||||
Net income from continuing operations—as reported |
118.5 | 153.0 | 115.4 | 96.3 | 483.2 | ||||||||||||
Gain on sale of businesses | — | — | (0.2) | — | (0.2) | ||||||||||||
Pension and other post retirement mark-to-market gain | — | — | — | (17.5) | (17.5) | ||||||||||||
Amortization of bridge financing fees | 2.6 | 5.1 | 1.3 | — | 9.0 | ||||||||||||
Adjustments to operating income | 25.8 | 14.7 | 59.5 | 70.6 | 170.6 | ||||||||||||
Income tax adjustments | (5.4) | (3.8) | (12.3) | (14.4) | (35.9) | ||||||||||||
Net income from continuing operations—as adjusted |
$ | 141.5 | $ | 169.0 | $ | 163.7 | $ | 135.0 | $ | 609.2 | |||||||
Continuing earnings per ordinary share—diluted |
|||||||||||||||||
Diluted earnings per ordinary share—as reported | $ | 0.71 | $ | 0.92 | $ | 0.70 | $ | 0.58 | $ | 2.92 | |||||||
Adjustments | 0.14 | 0.10 | 0.29 | 0.24 | 0.76 | ||||||||||||
Diluted earnings per ordinary share—as adjusted | $ | 0.85 | $ | 1.02 | $ | 0.99 | $ | 0.82 | $ | 3.68 |
Pentair plc and Subsidiaries | ||||||||||||||
Reconciliation of Net Sales Growth to Core Net Sales Growth by Segment | ||||||||||||||
For the Quarter Ended June 30, 2023 (Unaudited) | ||||||||||||||
Q2 Net Sales Growth | ||||||||||||||
Core | Currency | Acq. / Div. | Total | |||||||||||
Total Pentair | (7.0) | % | (0.2) | % | 8.9 | % | 1.7 | % | ||||||
Industrial & Flow Technologies | 9.1 | % | — | % | — | % | 9.1 | % | ||||||
Water Solutions | 9.2 | % | (0.5) | % | 42.6 | % | 51.3 | % | ||||||
Pool | (27.9) | % | (0.1) | % | — | % | (28.0) | % | ||||||