Virginia |
001-09810 | 54-1701843 | |||||||||||||||
(State or other jurisdiction of
incorporation or organization)
|
(Commission File Number) |
(I.R.S. Employer
Identification No.)
|
|||||||||||||||
9120 Lockwood Boulevard, |
Mechanicsville |
Virginia |
23116 | ||||||||||||||
(Address of principal executive offices) |
(Zip Code) | ||||||||||||||||
Post Office Box 27626,
Richmond, Virginia
|
23261-7626 |
||||||||||||||||
(Mailing address of principal executive offices) |
(Zip Code) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
||||||||||||
Common Stock, $2 par value per share | OMI | New York Stock Exchange |
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 |
Results of Operations and Financial Condition. |
Item 7.01 | Regulation FD Disclosure. |
Item 9.01 |
Financial Statements and Exhibits. |
99.1 | ||||||||
99.2 | ||||||||
104 | Cover Page Interactive Data File (the cover page XBRL tags are embedded in the Inline XBRL document) |
OWENS & MINOR, INC. |
||||||||||||||||||||||||||
Date: November 2, 2022 |
By: |
/s/ Nicholas J. Pace |
||||||||||||||||||||||||
Name: |
Nicholas J. Pace |
|||||||||||||||||||||||||
Title: |
Executive Vice President, General Counsel and Corporate Secretary |
Financial Summary (1) |
|||||||||||||||||||||||
($ in millions, except per share data) |
3Q22 |
3Q21 |
YTD
2022
|
YTD
2021
|
|||||||||||||||||||
Revenue |
$2,497
|
$2,502 |
$7,404
|
$7,318 |
|||||||||||||||||||
Operating income, GAAP |
$60.2 |
$62.9 |
$196.4 |
$306.5 |
|||||||||||||||||||
Adj. Operating Income, Non-GAAP |
$83.4 |
$79.3 |
$301.9 |
$357.5 |
|||||||||||||||||||
Net income, GAAP |
$12.5
|
$44.1
|
$80.4
|
$179.6 |
|||||||||||||||||||
Adj. Net Income, Non-GAAP |
$31.4 |
$56.5 |
$162.5 |
$248.0 |
|||||||||||||||||||
Adj. EBITDA, Non-GAAP |
$127.0 |
$91.7 |
$401.1 |
$394.9 |
|||||||||||||||||||
Net income per common share, GAAP |
$0.16 |
$0.58 |
$1.05 |
$2.38 |
|||||||||||||||||||
Adj. Net Income per share, Non-GAAP(2) |
$0.41 |
$0.74 |
$2.13 |
$3.29 |
Three Months Ended September 30, |
|||||||||||
2022 | 2021 | ||||||||||
Net revenue | $ | 2,497,401 | $ | 2,502,175 | |||||||
Cost of goods sold | 1,984,122 | 2,173,336 | |||||||||
Gross margin | 513,279 | 328,839 | |||||||||
Distribution, selling and administrative expenses | 445,259 | 262,457 | |||||||||
Acquisition-related and exit and realignment charges | 8,898 | 6,380 | |||||||||
Other operating income, net | (1,125) | (2,873) | |||||||||
Operating income | 60,247 | 62,875 | |||||||||
Interest expense, net | 39,869 | 11,572 | |||||||||
Other expense, net | 783 | 799 | |||||||||
Income before income taxes | 19,595 | 50,504 | |||||||||
Income tax provision | 7,098 | 6,375 | |||||||||
Net income | $ | 12,497 | $ | 44,129 | |||||||
Net income per common share: | |||||||||||
Basic | $ | 0.17 | $ | 0.60 | |||||||
Diluted | $ | 0.16 | $ | 0.58 |
Nine Months Ended September 30, |
|||||||||||
2022 | 2021 | ||||||||||
Net revenue | $ | 7,404,368 | $ | 7,318,169 | |||||||
Cost of goods sold | 5,985,136 | 6,146,511 | |||||||||
Gross margin | 1,419,232 | 1,171,658 | |||||||||
Distribution, selling and administrative expenses | 1,177,812 | 849,255 | |||||||||
Acquisition-related and exit and realignment charges | 50,048 | 20,967 | |||||||||
Other operating income, net | (5,020) | (5,016) | |||||||||
Operating income | 196,392 | 306,452 | |||||||||
Interest expense, net | 87,727 | 36,784 | |||||||||
Loss on extinguishment of debt | — | 40,433 | |||||||||
Other expense, net | 2,347 | 2,397 | |||||||||
Income before income tax | 106,318 | 226,838 | |||||||||
Income tax provision | 25,937 | 47,224 | |||||||||
Net income | $ | 80,381 | $ | 179,614 | |||||||
Net income per common share: | |||||||||||
Basic | $ | 1.08 | $ | 2.47 | |||||||
Diluted | $ | 1.05 | $ | 2.38 |
September 30, | December 31, | ||||||||||
2022 | 2021 | ||||||||||
Assets | |||||||||||
Current assets | |||||||||||
Cash and cash equivalents | $ | 76,770 | $ | 55,712 | |||||||
Accounts receivable, net of allowances of $11,016 and $18,003 | 751,970 | 681,564 | |||||||||
Merchandise inventories | 1,508,443 | 1,495,972 | |||||||||
Other current assets | 104,734 | 88,564 | |||||||||
Total current assets | 2,441,917 | 2,321,812 | |||||||||
Property and equipment, net of accumulated depreciation of $414,920 and $334,500 | 575,799 | 317,235 | |||||||||
Operating lease assets | 275,833 | 194,006 | |||||||||
Goodwill | 1,631,336 | 390,185 | |||||||||
Intangible assets, net | 464,077 | 209,745 | |||||||||
Other assets, net | 149,620 | 103,568 | |||||||||
Total assets | $ | 5,538,582 | $ | 3,536,551 | |||||||
Liabilities and equity | |||||||||||
Current liabilities | |||||||||||
Accounts payable | $ | 1,156,230 | $ | 1,001,959 | |||||||
Accrued payroll and related liabilities | 106,618 | 115,858 | |||||||||
Other current liabilities | 339,526 | 226,204 | |||||||||
Total current liabilities | 1,602,374 | 1,344,021 | |||||||||
Long-term debt, excluding current portion | 2,547,059 | 947,540 | |||||||||
Operating lease liabilities, excluding current portion | 215,022 | 162,241 | |||||||||
Deferred income taxes | 83,473 | 35,310 | |||||||||
Other liabilities | 123,817 | 108,938 | |||||||||
Total liabilities | 4,571,745 | 2,598,050 | |||||||||
Total equity | 966,837 | 938,501 | |||||||||
Total liabilities and equity | $ | 5,538,582 | $ | 3,536,551 |
Nine Months Ended September 30, | |||||||||||
2022 | 2021 | ||||||||||
Operating activities: | |||||||||||
Net income | $ | 80,381 | $ | 179,614 | |||||||
Adjustments to reconcile net income to cash provided by operating activities: | |||||||||||
Depreciation and amortization | 155,438 | 68,142 | |||||||||
Share-based compensation expense | 15,765 | 19,078 | |||||||||
Loss on extinguishment of debt | — | 40,433 | |||||||||
Provision for losses on accounts receivable | 5,289 | 19,270 | |||||||||
Deferred income tax expense (benefit) | 2,991 | (18,286) | |||||||||
Changes in operating lease right-of-use assets and lease liabilities | 922 | 1,190 | |||||||||
Gain on sale and dispositions of property and equipment | (17,002) | — | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable | 7,417 | (84,381) | |||||||||
Merchandise inventories | (6,823) | (284,188) | |||||||||
Accounts payable | 30,424 | 120,821 | |||||||||
Net change in other assets and liabilities | (45,423) | (8,341) | |||||||||
Other, net | 8,666 | 20,484 | |||||||||
Cash provided by operating activities | 238,045 | 73,836 | |||||||||
Investing activities: | |||||||||||
Acquisition, net of cash acquired | (1,684,607) | — | |||||||||
Additions to property and equipment | (109,275) | (26,446) | |||||||||
Additions to computer software | (5,873) | (6,179) | |||||||||
Proceeds from sale of property and equipment | 29,720 | 41 | |||||||||
Other, net | (1,670) | — | |||||||||
Cash used for investing activities | (1,771,705) | (32,584) | |||||||||
Financing activities: | |||||||||||
Proceeds from issuance of debt | 1,691,000 | 574,900 | |||||||||
Borrowings (repayments) under revolving credit facility, net and accounts receivable securitization program | 30,000 | (90,900) | |||||||||
Repayments of debt | (3,000) | (553,140) | |||||||||
Borrowings under amended accounts receivable securitization program | 697,700 | — | |||||||||
Repayments under amended accounts receivable securitization program | (770,700) | — | |||||||||
Financing costs paid | (42,602) | (13,912) | |||||||||
Cash dividends paid | — | (548) | |||||||||
Payment for termination of interest rate swaps |
— | (15,434) | |||||||||
Other, net | (41,813) | (18,188) | |||||||||
Cash provided by (used for) financing activities | 1,560,585 | (117,222) | |||||||||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash | (5,752) | (2,454) | |||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 21,173 | (78,424) | |||||||||
Cash, cash equivalents and restricted cash at beginning of period | 72,035 | 134,506 | |||||||||
Cash, cash equivalents and restricted cash at end of period (1) |
$ | 93,208 | $ | 56,082 | |||||||
Supplemental disclosure of cash flow information: | |||||||||||
Income taxes paid, net of refunds | $ | 33,568 | $ | 83,606 | |||||||
Interest paid | $ | 61,889 | $ | 32,035 | |||||||
Noncash investing activity: | |||||||||||
Unpaid purchases of property and equipment and software at end of period | $ | 63,158 | $ | — |
Three Months Ended September 30, | |||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||
% of | % of | ||||||||||||||||||||||
consolidated | consolidated | ||||||||||||||||||||||
Amount | net revenue | Amount | net revenue | ||||||||||||||||||||
Net revenue: | |||||||||||||||||||||||
Products & Healthcare Services | $ | 1,903,356 | 76.21 | % | $ | 2,256,295 | 90.17 | % | |||||||||||||||
Patient Direct | 594,045 | 23.79 | % | 245,880 | 9.83 | % | |||||||||||||||||
Consolidated net revenue | $ | 2,497,401 | 100.00 | % | $ | 2,502,175 | 100.00 | % | |||||||||||||||
% of segment | % of segment | ||||||||||||||||||||||
Operating income: | net revenue | net revenue | |||||||||||||||||||||
Products & Healthcare Services | $ | 23,781 | 1.25 | % | $ | 64,415 | 2.85 | % | |||||||||||||||
Patient Direct | 59,666 | 10.04 | % | 14,865 | 6.05 | % | |||||||||||||||||
Intangible amortization | (14,302) | (10,025) | |||||||||||||||||||||
Acquisition-related and exit and realignment charges | (8,898) | (6,380) | |||||||||||||||||||||
Consolidated operating income | $ | 60,247 | 2.41 | % | $ | 62,875 | 2.51 | % | |||||||||||||||
Depreciation and amortization: | |||||||||||||||||||||||
Products & Healthcare Services | $ | 19,121 | $ | 18,868 | |||||||||||||||||||
Patient Direct | 39,030 | 3,774 | |||||||||||||||||||||
Consolidated depreciation and amortization | $ | 58,151 | $ | 22,642 | |||||||||||||||||||
Capital expenditures: | |||||||||||||||||||||||
Products & Healthcare Services | $ | 9,743 | $ | 13,498 | |||||||||||||||||||
Patient Direct | 39,706 | 446 | |||||||||||||||||||||
Consolidated capital expenditures | $ | 49,449 | $ | 13,944 |
Nine Months Ended September 30, | |||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||
% of | % of | ||||||||||||||||||||||
consolidated | consolidated | ||||||||||||||||||||||
Amount | net revenue | Amount | net revenue | ||||||||||||||||||||
Net revenue: | |||||||||||||||||||||||
Products & Healthcare Services | $ | 5,964,784 | 80.56 | % | $ | 6,621,560 | 90.48 | % | |||||||||||||||
Patient Direct | 1,439,584 | 19.44 | % | 696,609 | 9.52 | % | |||||||||||||||||
Consolidated net revenue | $ | 7,404,368 | 100.00 | % | $ | 7,318,169 | 100.00 | % | |||||||||||||||
% of segment | % of segment | ||||||||||||||||||||||
Operating income: | net revenue | net revenue | |||||||||||||||||||||
Products & Healthcare Services | $ | 174,108 | 2.92 | % | $ | 316,062 | 4.77 | % | |||||||||||||||
Patient Direct | 127,791 | 8.88 | % | 41,434 | 5.95 | % | |||||||||||||||||
Intangible amortization | (55,459) | (30,077) | |||||||||||||||||||||
Acquisition-related and exit and realignment charges | (50,048) | (20,967) | |||||||||||||||||||||
Consolidated operating income | $ | 196,392 | 2.65 | % | $ | 306,452 | 4.19 | % | |||||||||||||||
Depreciation and amortization: | |||||||||||||||||||||||
Products & Healthcare Services | $ | 57,325 | $ | 56,874 | |||||||||||||||||||
Patient Direct | 98,113 | 11,268 | |||||||||||||||||||||
Consolidated depreciation and amortization | $ | 155,438 | $ | 68,142 | |||||||||||||||||||
Capital expenditures: | |||||||||||||||||||||||
Products & Healthcare Services | $ | 38,804 | $ | 31,768 | |||||||||||||||||||
Patient Direct | 76,344 | 857 | |||||||||||||||||||||
Consolidated capital expenditures | $ | 115,148 | $ | 32,625 |
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Net income | $ | 12,497 | $ | 44,129 | $ | 80,381 | $ | 179,614 | |||||||||||||||
Weighted average shares outstanding - basic | 74,905 | 73,215 | 74,376 | 72,649 | |||||||||||||||||||
Dilutive shares | 1,510 | 2,743 | 1,835 | 2,754 | |||||||||||||||||||
Weighted average shares outstanding - diluted | 76,415 | 75,958 | 76,211 | 75,403 | |||||||||||||||||||
Net income per common share: | |||||||||||||||||||||||
Basic | $ | 0.17 | $ | 0.60 | $ | 1.08 | $ | 2.47 | |||||||||||||||
Diluted | $ | 0.16 | $ | 0.58 | $ | 1.05 | $ | 2.38 |
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Operating income, as reported (GAAP) | $ | 60,247 | $ | 62,875 | $ | 196,392 | $ | 306,452 | ||||||||||||||||||
Intangible amortization (1) |
14,302 | 10,025 | 55,459 | 30,077 | ||||||||||||||||||||||
Acquisition-related and exit and realignment charges(2) |
8,898 | 6,380 | 50,048 | 20,967 | ||||||||||||||||||||||
Operating income, adjusted (non-GAAP) (Adjusted Operating Income) | $ | 83,447 | $ | 79,280 | $ | 301,899 | $ | 357,496 | ||||||||||||||||||
Operating income as a percent of net revenue (GAAP) | 2.41% | 2.51% | 2.65% | 4.19% | ||||||||||||||||||||||
Adjusted operating income as a percent of net revenue (non-GAAP) | 3.34% | 3.17% | 4.08% | 4.89% | ||||||||||||||||||||||
Net income, as reported (GAAP) | $ | 12,497 | $ | 44,129 | $ | 80,381 | $ | 179,614 | ||||||||||||||||||
Intangible amortization (1) |
14,302 | 10,025 | 55,459 | 30,077 | ||||||||||||||||||||||
Income tax benefit (5) |
(2,878) | (2,729) | (12,948) | (7,864) | ||||||||||||||||||||||
Acquisition-related and exit and realignment charges(2) |
8,898 | 6,380 | 50,048 | 20,967 | ||||||||||||||||||||||
Income tax benefit (5) |
(1,791) | (1,736) | (11,686) | (5,483) | ||||||||||||||||||||||
Loss on extinguishment of debt (3) |
— | — | — | 40,433 | ||||||||||||||||||||||
Income tax benefit (5) |
— | — | — | (10,574) | ||||||||||||||||||||||
Other (4) |
525 | 570 | 1,574 | 1,709 | ||||||||||||||||||||||
Income tax benefit (5) |
(107) | (155) | (368) | (447) | ||||||||||||||||||||||
Tax adjustment (7) |
— | — | — | (402) | ||||||||||||||||||||||
Net income, adjusted (non-GAAP) (Adjusted Net Income) | $ | 31,446 | $ | 56,484 | $ | 162,460 | $ | 248,030 | ||||||||||||||||||
Net income per diluted common share, as reported (GAAP) | $ | 0.16 | $ | 0.58 | $ | 1.05 | $ | 2.38 | ||||||||||||||||||
Intangible amortization (1) |
0.15 | 0.09 | 0.56 | 0.29 | ||||||||||||||||||||||
Acquisition-related and exit and realignment charges(2) |
0.09 | 0.06 | 0.50 | 0.21 | ||||||||||||||||||||||
Loss on extinguishment of debt (3) |
— | — | — | 0.40 | ||||||||||||||||||||||
Other (4) |
0.01 | 0.01 | 0.02 | 0.02 | ||||||||||||||||||||||
Tax adjustment (7) |
— | — | — | (0.01) | ||||||||||||||||||||||
Net income per diluted common share, adjusted (non-GAAP) (Adjusted EPS) | $ | 0.41 | $ | 0.74 | $ | 2.13 | $ | 3.29 |
Three Months Ended September 30, |
Nine Months Ended September 30, | Trailing Twelve Months Ended September 30, 2022 |
||||||||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||||||||
Net income, as reported (GAAP) | $ | 12,497 | $ | 44,129 | $ | 80,381 | $ | 179,614 | $ | 122,356 | ||||||||||||||||||||||
Income tax provision | 7,098 | 6,375 | 25,937 | 47,224 | 33,877 | |||||||||||||||||||||||||||
Interest expense, net | 39,869 | 11,572 | 87,727 | 36,784 | 99,033 | |||||||||||||||||||||||||||
Intangible amortization (1) |
14,302 | 10,025 | 55,459 | 30,077 | 65,189 | |||||||||||||||||||||||||||
Other depreciation and amortization (6) |
43,849 | 12,617 | 99,979 | 38,066 | 112,726 | |||||||||||||||||||||||||||
EBITDA (non-GAAP) | $ | 117,615 | $ | 84,718 | $ | 349,483 | $ | 331,765 | $ | 433,181 | ||||||||||||||||||||||
Acquisition-related and exit and realignment charges (2) |
8,898 | 6,380 | 50,048 | 20,967 | 63,156 | |||||||||||||||||||||||||||
Loss on extinguishment of debt (3) |
— | — | — | 40,433 | — | |||||||||||||||||||||||||||
Other (4) |
525 | 570 | 1,574 | 1,709 | 2,144 | |||||||||||||||||||||||||||
EBITDA, adjusted (non-GAAP) (Adjusted EBITDA) | $ | 127,038 | $ | 91,668 | $ | 401,105 | $ | 394,874 | $ | 498,481 | ||||||||||||||||||||||
Three Months Ended September 30, 2022 |
Nine Months Ended September 30, 2022 | |||||||||||||
EBITDA, adjusted (non-GAAP) (Adjusted EBITDA) | $ | 127,038 | $ | 401,103 | ||||||||||
Capital expenditures, net (8) |
(42,803) | (102,430) | ||||||||||||
Free Cash Flow (non-GAAP) | $ | 84,235 | $ | 298,673 | ||||||||||
September 30, | ||||||||
2022 | ||||||||
Total debt, as reported (GAAP) | $ | 2,561,779 | ||||||
Cash and cash equivalents | 76,770 | |||||||
Net debt (non-GAAP) | $ | 2,485,009 | ||||||