Virginia |
001-09810 | 54-1701843 | |||||||||||||||
(State or other jurisdiction of
incorporation or organization)
|
(Commission File Number) |
(I.R.S. Employer
Identification No.)
|
|||||||||||||||
9120 Lockwood Boulevard, |
Mechanicsville |
Virginia |
23116 | ||||||||||||||
(Address of principal executive offices) |
(Zip Code) | ||||||||||||||||
Post Office Box 27626,
Richmond, Virginia
|
23261-7626 |
||||||||||||||||
(Mailing address of principal executive offices) |
(Zip Code) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
||||||||||||
Common Stock, $2 par value per share | OMI | New York Stock Exchange |
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 |
Results of Operations and Financial Condition. |
Item 7.01 | Regulation FD Disclosure. |
Item 9.01 |
Financial Statements and Exhibits. |
99.1 | ||||||||
99.2 | ||||||||
104 | Cover Page Interactive Data File (the cover page XBRL tags are embedded in the Inline XBRL document) |
OWENS & MINOR, INC. |
||||||||||||||||||||||||||
Date: August 3, 2022 |
By: |
/s/ Nicholas J. Pace |
||||||||||||||||||||||||
Name: |
Nicholas J. Pace |
|||||||||||||||||||||||||
Title: |
Executive Vice President, General Counsel and Corporate Secretary |
Financial Summary (1) |
|||||||||||||||||||||||
($ in millions, except per share data) | 2Q22 | 2Q21 | YTD 2022 |
YTD 2021 |
|||||||||||||||||||
Revenue | $2,500 | $2,489 | $4,907 | $4,816 | |||||||||||||||||||
Operating income, GAAP | $75.1 | $96.9 | $136.1 | $243.6 | |||||||||||||||||||
Adj. Operating Income, Non-GAAP | $113.6 | $115.5 | $218.5 | $278.2 | |||||||||||||||||||
Net income, GAAP | $28.6 | $65.9 | $67.9 | $135.5 | |||||||||||||||||||
Adj. Net Income, Non-GAAP | $58.3 | $80.1 | $131.0 | $191.5 | |||||||||||||||||||
Adj. EBITDA, Non-GAAP | $155.6 | $127.7 | $274.1 | $303.2 | |||||||||||||||||||
Net income per common share, GAAP | $0.37 | $0.87 | $0.89 | $1.80 | |||||||||||||||||||
Adj. Net Income per share, Non-GAAP(2) |
$0.76 | $1.06 | $1.72 | $2.54 |
Three Months Ended June 30, |
|||||||||||
2022 | 2021 | ||||||||||
Net revenue | $ | 2,500,015 | $ | 2,489,460 | |||||||
Cost of goods sold | 1,967,510 | 2,089,392 | |||||||||
Gross margin | 532,505 | 400,068 | |||||||||
Distribution, selling and administrative expenses | 452,813 | 294,096 | |||||||||
Acquisition-related and exit and realignment charges | 7,602 | 8,624 | |||||||||
Other operating (income) expense, net | (2,995) | 464 | |||||||||
Operating income | 75,085 | 96,884 | |||||||||
Interest expense, net | 35,839 | 11,540 | |||||||||
Other expense, net | 783 | 1,028 | |||||||||
Income before income taxes | 38,463 | 84,316 | |||||||||
Income tax provision | 9,859 | 18,420 | |||||||||
Net income | $ | 28,604 | $ | 65,896 | |||||||
Net income per common share: | |||||||||||
Basic | $ | 0.38 | $ | 0.90 | |||||||
Diluted | $ | 0.37 | $ | 0.87 |
Six Months Ended June 30, |
|||||||||||
2022 | 2021 | ||||||||||
Net revenue | $ | 4,906,967 | $ | 4,815,994 | |||||||
Cost of goods sold | 4,001,014 | 3,973,175 | |||||||||
Gross margin | 905,953 | 842,819 | |||||||||
Distribution, selling and administrative expenses | 732,553 | 586,796 | |||||||||
Acquisition-related and exit and realignment charges | 41,150 | 14,587 | |||||||||
Other operating income, net | (3,894) | (2,141) | |||||||||
Operating income | 136,144 | 243,577 | |||||||||
Interest expense, net | 47,858 | 25,212 | |||||||||
Loss on extinguishment of debt | — | 40,433 | |||||||||
Other expense, net | 1,565 | 1,598 | |||||||||
Income before income taxes | 86,721 | 176,334 | |||||||||
Income tax provision | 18,837 | 40,848 | |||||||||
Net income | $ | 67,884 | $ | 135,486 | |||||||
Net income per common share: | |||||||||||
Basic | $ | 0.92 | $ | 1.87 | |||||||
Diluted | $ | 0.89 | $ | 1.80 |
June 30, | December 31, | ||||||||||
2022 | 2021 | ||||||||||
Assets | |||||||||||
Current assets | |||||||||||
Cash and cash equivalents | $ | 56,406 | $ | 55,712 | |||||||
Accounts receivable, net of allowances of $14,922 and $18,003 | 743,853 | 681,564 | |||||||||
Merchandise inventories | 1,525,331 | 1,495,972 | |||||||||
Other current assets | 108,612 | 88,564 | |||||||||
Total current assets | 2,434,202 | 2,321,812 | |||||||||
Property and equipment, net of accumulated depreciation of $373,954 and $334,500 | 595,888 | 317,235 | |||||||||
Operating lease assets | 278,291 | 194,006 | |||||||||
Goodwill | 1,656,308 | 390,185 | |||||||||
Intangible assets, net | 462,444 | 209,745 | |||||||||
Other assets, net | 128,145 | 103,568 | |||||||||
Total assets | $ | 5,555,278 | $ | 3,536,551 | |||||||
Liabilities and equity | |||||||||||
Current liabilities | |||||||||||
Accounts payable | $ | 1,137,337 | $ | 1,001,959 | |||||||
Accrued payroll and related liabilities | 97,829 | 115,858 | |||||||||
Other current liabilities | 334,198 | 226,204 | |||||||||
Total current liabilities | 1,569,364 | 1,344,021 | |||||||||
Long-term debt, excluding current portion | 2,565,613 | 947,540 | |||||||||
Operating lease liabilities, excluding current portion | 220,504 | 162,241 | |||||||||
Deferred income taxes | 107,181 | 35,310 | |||||||||
Other liabilities | 133,957 | 108,938 | |||||||||
Total liabilities | 4,596,619 | 2,598,050 | |||||||||
Total equity | 958,659 | 938,501 | |||||||||
Total liabilities and equity | $ | 5,555,278 | $ | 3,536,551 |
Six Months Ended June 30, | |||||||||||
(in thousands) | 2022 | 2021 | |||||||||
Operating activities: | |||||||||||
Net income | $ | 67,884 | $ | 135,486 | |||||||
Adjustments to reconcile net income to cash provided by operating activities: | |||||||||||
Depreciation and amortization | 97,286 | 45,501 | |||||||||
Share-based compensation expense | 11,210 | 13,040 | |||||||||
Loss on extinguishment of debt | — | 40,433 | |||||||||
Provision for losses on accounts receivable | 4,512 | 15,777 | |||||||||
Deferred income tax expense (benefit) | 1,601 | (11,293) | |||||||||
Changes in operating lease right-of-use assets and lease liabilities | 606 | 826 | |||||||||
Loss on sale and dispositions of property and equipment | 226 | — | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable | 16,275 | (57,256) | |||||||||
Merchandise inventories | (24,438) | (298,294) | |||||||||
Accounts payable | 12,349 | 127,473 | |||||||||
Net change in other assets and liabilities | (23,945) | (3,363) | |||||||||
Other, net | 5,958 | 4,076 | |||||||||
Cash provided by operating activities | 169,524 | 12,406 | |||||||||
Investing activities: | |||||||||||
Acquisition, net of cash acquired | (1,684,607) | — | |||||||||
Additions to property and equipment | (62,236) | (14,630) | |||||||||
Additions to computer software | (3,463) | (4,051) | |||||||||
Proceeds from sale of property and equipment | 5,846 | 22 | |||||||||
Other, net | (839) | — | |||||||||
Cash used for investing activities | (1,745,299) | (18,659) | |||||||||
Financing activities: | |||||||||||
Proceeds from issuance of debt | 1,691,000 | 500,000 | |||||||||
Borrowings under revolving credit facility, net and accounts receivable securitization program | 30,000 | 5,000 | |||||||||
Repayments of debt | (1,500) | (523,140) | |||||||||
Borrowings under amended accounts receivable securitization program | 347,800 | — | |||||||||
Repayments under amended accounts receivable securitization program | (402,800) | — | |||||||||
Financing costs paid | (41,479) | (12,868) | |||||||||
Cash dividends paid | — | (364) | |||||||||
Payment for termination of interest rate swaps | — | (15,434) | |||||||||
Other, net | (42,388) | (17,982) | |||||||||
Cash provided by (used for) financing activities | 1,580,633 | (64,788) | |||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (3,864) | (1,718) | |||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 994 | (72,759) | |||||||||
Cash, cash equivalents and restricted cash at beginning of period | 72,035 | 134,506 | |||||||||
Cash, cash equivalents and restricted cash at end of period (1) |
$ | 73,029 | $ | 61,747 | |||||||
Supplemental disclosure of cash flow information: | |||||||||||
Income taxes paid, net of refunds | $ | 25,782 | $ | 68,030 | |||||||
Interest paid | $ | 32,417 | $ | 17,768 | |||||||
Noncash investing activity: | |||||||||||
Unpaid purchases of property and equipment at end of period | $ | 56,429 | $ | — |
Three Months Ended June 30, | |||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||
% of | % of | ||||||||||||||||||||||
consolidated | consolidated | ||||||||||||||||||||||
Amount | net revenue | Amount | net revenue | ||||||||||||||||||||
Net revenue: | |||||||||||||||||||||||
Products & Healthcare Services | $ | 1,927,388 | 77.10 | % | $ | 2,255,820 | 90.61 | % | |||||||||||||||
Patient Direct | 572,627 | 22.90 | % | 233,640 | 9.39 | % | |||||||||||||||||
Consolidated net revenue | $ | 2,500,015 | 100.00 | % | $ | 2,489,460 | 100.00 | % | |||||||||||||||
% of segment | % of segment | ||||||||||||||||||||||
Operating income: | net revenue | net revenue | |||||||||||||||||||||
Products & Healthcare Services | $ | 61,243 | 3.18 | % | $ | 101,229 | 4.49 | % | |||||||||||||||
Patient Direct | 52,332 | 9.14 | % | 14,305 | 6.12 | % | |||||||||||||||||
Intangible amortization | (30,888) | (10,026) | |||||||||||||||||||||
Acquisition-related and exit and realignment charges | (7,602) | (8,624) | |||||||||||||||||||||
Consolidated operating income | $ | 75,085 | 3.00 | % | $ | 96,884 | 3.89 | % | |||||||||||||||
Depreciation and amortization: | |||||||||||||||||||||||
Products & Healthcare Services | $ | 19,209 | $ | 18,847 | |||||||||||||||||||
Patient Direct | 53,952 | 3,753 | |||||||||||||||||||||
Consolidated depreciation and amortization | $ | 73,161 | $ | 22,600 | |||||||||||||||||||
Capital expenditures: | |||||||||||||||||||||||
Products & Healthcare Services | $ | 18,418 | $ | 11,806 | |||||||||||||||||||
Patient Direct | 36,320 | 252 | |||||||||||||||||||||
Consolidated capital expenditures | $ | 54,738 | $ | 12,058 |
Six Months Ended June 30, | |||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||
% of | % of | ||||||||||||||||||||||
consolidated | consolidated | ||||||||||||||||||||||
Amount | net revenue | Amount | net revenue | ||||||||||||||||||||
Net revenue: | |||||||||||||||||||||||
Products & Healthcare Services | $ | 4,061,429 | 82.77 | % | $ | 4,365,265 | 90.64 | % | |||||||||||||||
Patient Direct | 845,538 | 17.23 | % | 450,729 | 9.36 | % | |||||||||||||||||
Consolidated net revenue | $ | 4,906,967 | 100.00 | % | $ | 4,815,994 | 100.00 | % | |||||||||||||||
% of segment | % of segment | ||||||||||||||||||||||
Operating income: | net revenue | net revenue | |||||||||||||||||||||
Products & Healthcare Services | $ | 150,325 | 3.70 | % | $ | 251,647 | 5.76 | % | |||||||||||||||
Patient Direct | 68,125 | 8.06 | % | 26,569 | 5.89 | % | |||||||||||||||||
Intangible amortization | (41,156) | (20,052) | |||||||||||||||||||||
Acquisition-related and exit and realignment charges | (41,150) | (14,587) | |||||||||||||||||||||
Consolidated operating income | $ | 136,144 | 2.77 | % | $ | 243,577 | 5.06 | % | |||||||||||||||
Depreciation and amortization: | |||||||||||||||||||||||
Products & Healthcare Services | $ | 38,203 | $ | 38,007 | |||||||||||||||||||
Patient Direct | 59,083 | 7,494 | |||||||||||||||||||||
Consolidated depreciation and amortization | $ | 97,286 | $ | 45,501 | |||||||||||||||||||
Capital expenditures: | |||||||||||||||||||||||
Products & Healthcare Services | $ | 29,061 | $ | 18,270 | |||||||||||||||||||
Patient Direct | 36,638 | 411 | |||||||||||||||||||||
Consolidated capital expenditures | $ | 65,699 | $ | 18,681 |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Net income | $ | 28,604 | $ | 65,896 | $ | 67,884 | $ | 135,486 | |||||||||||||||
Weighted average shares outstanding - basic | 74,710 | 72,818 | 74,158 | 72,474 | |||||||||||||||||||
Dilutive shares | 1,587 | 2,987 | 2,011 | 2,791 | |||||||||||||||||||
Weighted average shares outstanding - diluted | 76,297 | 75,805 | 76,169 | 75,265 | |||||||||||||||||||
Net income per common share: | |||||||||||||||||||||||
Basic | $ | 0.38 | $ | 0.90 | $ | 0.92 | $ | 1.87 | |||||||||||||||
Diluted | $ | 0.37 | $ | 0.87 | $ | 0.89 | $ | 1.80 |
Three Months Ended June 30, |
Six Months Ended June 30, | |||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Operating income, as reported (GAAP) | $ | 75,085 | $ | 96,884 | $ | 136,144 | $ | 243,577 | ||||||||||||||||||
Intangible amortization (1) |
30,888 | 10,026 | 41,156 | 20,052 | ||||||||||||||||||||||
Acquisition-related and exit and realignment charges(2) |
7,602 | 8,624 | 41,150 | 14,587 | ||||||||||||||||||||||
Operating income, adjusted (non-GAAP) (Adjusted Operating Income) | $ | 113,575 | $ | 115,534 | $ | 218,450 | $ | 278,216 | ||||||||||||||||||
Operating income as a percent of net revenue (GAAP) | 3.00% | 3.89% | 2.77% | 5.06% | ||||||||||||||||||||||
Adjusted operating income as a percent of net revenue (non-GAAP) | 4.54% | 4.64% | 4.45% | 5.78% | ||||||||||||||||||||||
Net income, as reported (GAAP) | $ | 28,604 | $ | 65,896 | $ | 67,884 | $ | 135,486 | ||||||||||||||||||
Intangible amortization (1) |
30,888 | 10,026 | 41,156 | 20,052 | ||||||||||||||||||||||
Income tax benefit (5) |
(7,408) | (2,411) | (9,986) | (5,197) | ||||||||||||||||||||||
Acquisition-related and exit and realignment charges(2) |
7,602 | 8,624 | 41,150 | 14,587 | ||||||||||||||||||||||
Income tax benefit (5) |
(1,823) | (2,073) | (9,985) | (3,780) | ||||||||||||||||||||||
Loss on extinguishment of debt (3) |
— | — | — | 40,433 | ||||||||||||||||||||||
Income tax benefit (5) |
— | — | — | (10,477) | ||||||||||||||||||||||
Other (4) |
525 | 570 | 1,049 | 1,140 | ||||||||||||||||||||||
Income tax benefit (5) |
(127) | (137) | (254) | (295) | ||||||||||||||||||||||
Tax adjustment (7) |
— | (402) | — | (402) | ||||||||||||||||||||||
Net income, adjusted (non-GAAP) (Adjusted Net Income) | $ | 58,261 | $ | 80,093 | $ | 131,014 | $ | 191,547 | ||||||||||||||||||
Net income per diluted common share, as reported (GAAP) | $ | 0.37 | $ | 0.87 | $ | 0.89 | $ | 1.80 | ||||||||||||||||||
Intangible amortization (1) |
0.30 | 0.10 | 0.41 | 0.20 | ||||||||||||||||||||||
Acquisition-related and exit and realignment charges(2) |
0.08 | 0.09 | 0.41 | 0.14 | ||||||||||||||||||||||
Loss on extinguishment of debt (3) |
— | — | — | 0.40 | ||||||||||||||||||||||
Other (4) |
0.01 | 0.01 | 0.01 | 0.01 | ||||||||||||||||||||||
Tax adjustment (7) |
— | (0.01) | — | (0.01) | ||||||||||||||||||||||
Net income per diluted common share, adjusted (non-GAAP) (Adjusted EPS) | $ | 0.76 | $ | 1.06 | $ | 1.72 | $ | 2.54 |
Three Months Ended June 30, |
Six Months Ended June 30, | Trailing Twelve Months Ended June 30, 2022 |
||||||||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||||||||
Net income, as reported (GAAP) | $ | 28,604 | $ | 65,896 | $ | 67,884 | $ | 135,486 | $ | 153,988 | ||||||||||||||||||||||
Income tax provision | 9,859 | 18,420 | 18,837 | 40,848 | 33,154 | |||||||||||||||||||||||||||
Interest expense, net | 35,839 | 11,540 | 47,858 | 25,212 | 70,736 | |||||||||||||||||||||||||||
Intangible amortization (1) |
30,888 | 10,026 | 41,156 | 20,052 | 60,912 | |||||||||||||||||||||||||||
Other depreciation and amortization (6) |
42,273 | 12,575 | 56,131 | 25,448 | 81,494 | |||||||||||||||||||||||||||
EBITDA (non-GAAP) | $ | 147,463 | $ | 118,457 | $ | 231,866 | $ | 247,046 | $ | 400,284 | ||||||||||||||||||||||
Acquisition-related and exit and realignment charges (2) |
7,602 | 8,624 | 41,150 | 14,587 | 60,639 | |||||||||||||||||||||||||||
Loss on extinguishment of debt (3) |
— | — | — | 40,433 | — | |||||||||||||||||||||||||||
Other (4) |
525 | 570 | 1,049 | 1,140 | 2,188 | |||||||||||||||||||||||||||
EBITDA, adjusted (non-GAAP) (Adjusted EBITDA) | $ | 155,590 | $ | 127,651 | $ | 274,065 | $ | 303,206 | $ | 463,111 |
Three Months Ended June 30, 2022 |
Six Months Ended June 30, 2022 | |||||||||||||
EBITDA, adjusted (non-GAAP) (Adjusted EBITDA) | $ | 155,590 | $ | 274,065 | ||||||||||
Capital expenditures, net (8) |
(48,666) | (59,627) | ||||||||||||
Free Cash Flow (non-GAAP) | $ | 106,924 | $ | 214,438 |
June 30, | ||||||||
2022 | ||||||||
Total debt, as reported (GAAP) | $ | 2,576,428 | ||||||
Cash and cash equivalents | 56,406 | |||||||
Net debt (non-GAAP) | $ | 2,520,022 |