株探米国株
日本語 英語
エドガーで原本を確認する
0000074208false00000742082022-07-262022-07-26

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of Earliest Event Reported): July 26, 2022

UDR, Inc.

(Exact name of registrant as specified in its charter)

Maryland

1-10524

54-0857512

(State or other jurisdiction

(Commission

(I.R.S. Employer

of incorporation)

File Number)

Identification No.)

1745 Shea Center Drive, Suite 200,
Highlands Ranch, Colorado

80129

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (720) 283-6120

Not Applicable

Former name or former address, if changed since last report

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.01

UDR

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging Growth Company          ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ☐

Item 2.02 Results of Operations and Financial Condition.

On July 26, 2022, UDR, Inc. (the “Company”) issued a press release announcing its financial results for the quarter ended June 30, 2022. This press release is furnished as Exhibit 99.1 to this Report and refers to supplemental financial information that is available on the Company’s website and furnished as Exhibit 99.2 to this Report. This information shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

 Ex. No.

    

 Description

 99.1

 Earnings press release dated July 26, 2022.

 99.2

 Supplemental Financial Information dated July 26, 2022.

104

Cover Page Interactive Data File – The cover page XBRL tags are embedded within the Inline XBRL document

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

UDR, Inc.

 July 26, 2022

By:

 /s/ Joseph D. Fisher

 Joseph D. Fisher

 President and Chief Financial Officer

 (Principal Financial Officer)

EX-99.1 2 udr-20220726xex99d1.htm EX-99.1

Graphic

Exhibit 99.1

Press Release

DENVER, CO – July 26, 2022

Contact: Trent Trujillo

Email: ttrujillo@udr.com

UDR ANNOUNCES SECOND QUARTER 2022 RESULTS

AND INCREASES CERTAIN FULL-YEAR 2022 GUIDANCE RANGES

UDR, Inc. (the “Company”) (NYSE: UDR), announced today its second quarter 2022 results. Net Income, Funds from Operations (“FFO”), FFO as Adjusted (“FFOA”), and Adjusted FFO (“AFFO”) per diluted share for the quarter ended June 30, 2022 are detailed below.

Quarter Ended June 30

Metric

2Q 2022 Actual

2Q 2022 Guidance

2Q 2021 Actual

$ Change vs. Prior Year Period

% Change vs. Prior Year Period

Net Income per diluted share

$0.01

$0.04 to $0.06

$0.04

$(0.03)

(75)%

FFO per diluted share

$0.52

$0.55 to $0.57

$0.52

$0.00

0%

FFOA per diluted share

$0.57

$0.55 to $0.57

$0.49

$0.08

16%

AFFO per diluted share

$0.52

$0.50 to $0.52

$0.44

$0.08

18%

Same-Store (“SS”) results for the second quarter 2022 versus the second quarter 2021 and the first quarter 2022 are summarized below.

Concessions reflected on a cash basis:

Concessions reflected on a straight-line basis:

SS Growth / (Decline)

Year-Over-Year (“YOY”): 2Q 2022 vs. 2Q 2021

Sequential:

2Q 2022 vs.

1Q 2022

Year-Over-Year (“YOY”): 2Q 2022 vs. 2Q 2021

Sequential:

2Q 2022 vs.

1Q 2022

Revenue

11.4%

2.3%

11.2%

3.0%

Expense

4.2%

(0.1)%

4.2%

(0.1)%

Net Operating Income (“NOI”)

14.7%

3.3%

14.4%

4.4%

The Company’s effective blended lease rate growth for the second quarter 2022 was 17.4 percent, an acceleration of 330 basis points compared to the first quarter 2022.

As previously announced, during the quarter, the Company acquired one community for $207.5 million, three land sites for future development for an aggregate purchase price of $135.2 million, and committed a total of $100.3 million to three Developer Capital Program (“DCP”) investments. Subsequent to quarter-end, the Company fully funded $102.0 million to a DCP investment in a portfolio of stabilized communities.

During the quarter, the Company settled approximately 6.5 million shares of common stock under its previously-announced forward equity sales agreements at a weighted average net price per share, after adjustments, of $53.98 for proceeds of approximately $351.0 million, leaving $282.1 million of forward equity agreements at an average price per share of approximately $57.57 yet to be settled.

As previously announced, during the quarter, the Company committed to invest $10.0 million into the RET Ventures ESG Fund to identify in-home and property-wide real estate technologies that are intended to help UDR, its residents, and others address climate change by reducing our collective carbon footprint. In addition, subsequent to quarter-end, the Company appointed Patsy Doerr to Senior Vice President – Chief ESG and People Officer. These actions further support UDR’s best-in-class commitment to engaging in socially responsible ESG activities.

“Our second quarter earnings results met the high end of our expectations provided in April due to our differentiated approach to maximizing rental rate growth and continued accretion from our well-timed 2021 acquisitions and recent DCP investments,” said Tom Toomey, UDR’s Chairman and CEO. “Supported by stronger-than-anticipated pricing power and value-creating operating innovations we continue to implement, we raised full-year 2022 guidance expectations for the second time this year and currently project our 2023 same-store revenue growth earn-in to be 5 percent.”

1


Outlook

For the third quarter 2022, the Company has established the following earnings guidance ranges and the Company has increased its previously provided full-year 2022 Same-Store and certain earnings guidance ranges(1):

3Q 2022 Outlook

2Q 2022 Actual

Updated

Full-Year 2022 Outlook

Prior

Full-Year 2022 Outlook

Change to 2022 Guidance, at Midpoint

Net Income/(Loss) per diluted share

$0.06 to $0.08

$0.01

$0.19 to $0.23

$0.24 to $0.30

$(0.06)

FFO per diluted share

$0.58 to $0.60

$0.52

$2.23 to $2.27

$2.24 to $2.30

$(0.02)

FFOA per diluted share

$0.58 to $0.60

$0.57

$2.29 to $2.33

$2.25 to $2.31

$0.03

AFFO per diluted share

$0.53 to $0.55

$0.52

$2.09 to $2.13

$2.05 to $2.11

$0.03

YOY Growth/(Decline): concessions reflected on a cash basis:

SS Revenue

N/A

11.4%

10.0% to 11.0%

8.5% to 10.0%

1.25%

SS Expense

N/A

4.2%

3.5% to 4.5%

3.0% to 4.0%

0.50%

SS NOI

N/A

14.7%

12.5% to 14.0%

10.75% to 12.75%

1.50%

YOY Growth/(Decline): concessions reflected on a straight-line basis:

SS Revenue

N/A

11.2%

10.5% to 11.5%

9.0% to 10.5%

1.25%

SS NOI

N/A

14.4%

13.25% to 14.75%

11.5% to 13.5%

1.50%

(1)

Additional assumptions for the Company’s third quarter and 2022 outlook can be found on Attachment 14 of the Company’s related quarterly Supplemental Financial Information (“Supplement”). A reconciliation of FFO per share, FFOA per share, and AFFO per share to GAAP Net Income per share can be found on Attachment 15(D) of the Company’s related quarterly Supplement. Non-GAAP financial measures and other terms, as used in this earnings release, are defined and further explained on Attachments 15(A) through 15(D), “Definitions and Reconciliations,” of the Company’s related quarterly Supplement.

Second Quarter 2022 Operating Results

In the second quarter, total revenue increased by $57.8 million YOY, or 18.6 percent, to $369.2 million. This increase was primarily attributable to growth in revenue from Same-Store communities and past accretive external growth investments. The second quarter annualized rate of resident turnover increased by 270 basis points versus the prior year period to 50.1 percent.

“Blended lease rate growth continued to accelerate to 17.4 percent in the second quarter and remains in the mid-to-high teens in July,” said Mike Lacy, UDR’s Senior Vice President of Operations. “High occupancy, low resident turnover, improving collection trends, and relative affordability compared to other forms of housing continue to support strong demand for multifamily residences and above-trend sequential same-store growth.”

Since the second quarter 2020 (or the first full quarter in which results were impacted by the COVID-19 pandemic), the Company has consistently achieved total cash revenue collections as a percentage of billed revenue in the 98.0%-98.5% range and expects collections to remain within this range throughout 2022. For the second quarter 2022, the Company recorded a residential bad debt reserve of $12.8 million, including $0.5 million for the Company’s share from unconsolidated joint ventures. This compares to a quarter-end accounts receivable balance of $22.8 million, a decrease of $1.6 million versus the Company’s quarter end accounts receivable balance as of the end of the first quarter 2022.

In the table below, the Company has presented YOY Same-Store results by region, with concessions accounted for on both cash and straight-line bases.

2


Summary of Same-Store Results in Second Quarter 2022 versus Second Quarter 2021

(1)​

Region

Revenue Growth / (Decline)

Expense

Growth / (Decline)

NOI Growth / (Decline)

% of Same-Store

Portfolio(1)

Physical Occupancy(2)

YOY Change in Occupancy

West

12.6%

1.3%

16.7%

34.7%

96.7%

(0.2)%

Mid-Atlantic

6.3%

4.1%

7.3%

20.8%

97.4%

0.3%

Northeast

11.8%

3.7%

16.6%

18.6%

97.2%

0.5%

Southeast

15.6%

8.8%

18.9%

13.2%

97.0%

(0.7)%

Southwest

11.4%

6.5%

14.5%

6.9%

97.3%

0.2%

Other Markets

12.9%

5.6%

15.9%

5.8%

97.2%

(0.6)%

Total (Cash)

11.4%

4.2%

14.7%

100%

97.1%

0.0%

Total (Straight-Line)

11.2%

4.2%

14.4%

-

-

-

(1)

Based on 2Q 2022 Same-Store NOI. For definitions of terms, please refer to the “Definitions and Reconciliations” section of the Company’s related quarterly Supplement.

(2)

Weighted average Same-Store physical occupancy for the quarter.

In the table below, the Company has presented sequential Same-Store results by region, with concessions accounted for on both cash and straight-line bases.

Summary of Same-Store Results in Second Quarter 2022 versus First Quarter 2022

(1)​

Region

Revenue Growth / (Decline)

Expense

Growth / (Decline)

NOI Growth / (Decline)

% of Same-Store

Portfolio(1)

Physical Occupancy(2)

Sequential Change in Occupancy

West

2.0%

(2.0)%

3.3%

34.7%

96.7%

(0.5)%

Mid-Atlantic

2.1%

0.6%

2.8%

20.8%

97.4%

0.1%

Northeast

1.0%

(3.4)%

3.4%

18.6%

97.2%

(0.2)%

Southeast

4.7%

3.4%

5.3%

13.2%

97.0%

(0.3)%

Southwest

3.0%

4.4%

2.2%

6.9%

97.3%

0.0%

Other Markets

2.7%

4.7%

2.0%

5.8%

97.2%

0.0%

Total (Cash)

2.3%

(0.1)%

3.3%

100%

97.1%

(0.2)%

Total (Straight-Line)

3.0%

(0.1)%

4.4%

-

-

-

(1)

Based on 2Q 2022 Same-Store NOI. For definitions of terms, please refer to the “Definitions and Reconciliations” section of the Company’s related quarterly Supplement.

(2)

Weighted average Same-Store physical occupancy for the quarter.

For the six months ended June 30, 2022, total revenue increased by $113.6 million YOY, or 18.5 percent, to $726.4 million. This increase was primarily attributable to growth in revenue from acquired and Same-Store communities. The full-year rate of turnover decreased by 120 basis points versus the prior year period to 42.3 percent.

In the table below, the Company has presented year-to-date (“YTD”) Same-Store results by region, with concessions accounted for on cash and straight-line bases, for the six months ended June 30, 2022.

Summary of Same-Store Results YTD 2022 versus YTD 2021

(1)​

Region

Revenue Growth / (Decline)

Expense

Growth / (Decline)

NOI Growth / (Decline)

% of Same-Store

Portfolio(1)

Physical Occupancy(2)

YTD YOY Change in Occupancy

West

12.2%

2.5%

15.8%

34.9%

96.9%

0.5%

Mid-Atlantic

6.7%

4.7%

7.6%

21.0%

97.4%

0.7%

Northeast

11.2%

2.9%

16.3%

18.1%

97.3%

1.3%

Southeast

14.8%

7.5%

18.5%

13.1%

97.2%

(0.2)%

Southwest

11.3%

5.6%

14.9%

7.0%

97.3%

0.3%

Other Markets

13.1%

4.9%

16.6%

5.9%

97.2%

(0.2)%

Total (Cash)

11.1%

4.2%

14.4%

100%

97.2%

0.5%

Total (Straight-Line)

10.5%

4.2%

13.5%

-

-

-

(1)

Based on YTD 2022 Same-Store NOI. For definitions of terms, please refer to the “Definitions and Reconciliations” section of the Company’s related quarterly Supplemental Financial Information.

(2)

Weighted average Same-Store physical occupancy for YTD 2022.

3


Transactional Activity

The table below summarizes the Company’s transactional activity completed during the quarter.

Community / Property

Location (MSA)

Purchase Price

($ millions)

Homes

Avg. Monthly Revenue per Occupied Home(1)

Physical Occupancy(1)

Acquisitions

Bradlee Danvers

Boston, MA

$207.5

433

$2,670

98.4%

(1) Average Monthly Revenue per Occupied Home and Physical Occupancy are weighted averages for the quarter ended June 30, 2022.

This property is located proximate to wholly owned UDR communities, which the Company expects should drive additional operating efficiencies through its Next Generation Operating Platform and other operating initiatives.

Development Activity and Other Projects

During the second quarter, the Company continued to deliver apartment homes at Cirrus (Denver, CO), The George Apartments (King of Prussia, PA), and Vitruvian West Phase 3 (Addison, TX), all of which continue their successful lease-ups.

At the end of the second quarter, the Company’s development pipeline totaled $599.5 million and was 66.9 percent funded. The Company’s active development pipeline includes six communities, one each in Dublin, CA; King of Prussia, PA; Washington, D.C.; and Tampa, FL; and two communities in Addison, TX, for a combined total of 1,540 homes.

The table below summarizes the Company’s land acquisitions for future development completed during the quarter.

Land Site

Location (MSA)

Purchase Price

($ millions)

488 Riverwalk

Fort Lauderdale, FL

$16.0

3001 Iowa Avenue(1)

Riverside, CA

$29.0

2727 Turtle Creek (includes 3 phases)

Dallas, TX

$90.2

Total

$135.2

(1) Acquisition of 3001 Iowa Avenue included two operating retail parcels with a real estate basis of $15.5 million.

At the end of the second quarter, the Company’s pipeline of densification projects, which features the addition of 45 new apartment homes at two communities, totaled $26.0 million and was 53.1 percent funded.

DCP Activity

During the quarter, the Company committed to invest $100.3 million in three DCP projects, as summarized below.

Community / Type

Location (MSA)

Commitment

($ millions)

Homes

Return Rate

Investment Type

Heirloom / Recapitalization

Portland, OR

$16.2

286

8.25%

Preferred Equity

Menifee / New Development

Menifee, CA

$24.4

237

11.0%(1)

Secured Loan

Riverside / New Development

Riverside, CA

$59.7

482

11.0%(1)

Secured Loan

Total / Weighted Average

$100.3

1,005

10.6%

(1) In addition to an 11.0 percent return rate, the Company received an origination fee equal to 1 percent of the loan amount. The fee was fully earned at closing, is payable upon disbursement of the loan amount, and will be recognized in earnings over the life of the investment.

Subsequent to quarter-end, the Company committed to invest, and fully funded, $102.0 million at a return rate of 8.0 percent to a DCP investment in a portfolio of 14 stabilized communities valued at approximately $900 million as part of a recapitalization.

At the end of the second quarter, the Company’s investments under its DCP platform, including accrued return, totaled $384.4 million with a weighted average return rate of 10.0 percent, and a weighted average estimated remaining term of 3.2 years.

4


Capital Markets and Balance Sheet Activity

“We continued to create value for shareholders through approximately $550.0 million of external growth activity, primarily funded by the settlement of attractively-priced forward equity agreements,” said Joe Fisher, UDR’s President and Chief Financial Officer. “Our balance sheet remains in a strong position due to available liquidity totaling $1.3 billion, and no meaningful debt maturities until 2024. In addition, we continue to improve our leverage metrics: second quarter net debt-to-EBITDAre of 6.2x declined more than a full turn versus a year ago, and we expect year-end net debt-to-EBITDAre and fixed charge coverage will both further improve to the mid-5x range by year-end.”

During the quarter, the Company settled approximately 6.5 million shares of common stock under its previously-announced forward equity sales agreements at a weighted average net share price, after adjustments, of $53.98 for proceeds of approximately $351.0 million.

As of June 30, 2022, the Company had $1.3 billion of liquidity through a combination of cash, undrawn capacity on its credit facilities and estimated proceeds of approximately $282.1 million from the potential future settlement of approximately 4.9 million shares subject to previously-announced forward equity sale agreements (at an initial forward price per share of approximately $57.57, which is subject to adjustment at settlement to reflect the average federal funds rate and the amount of dividends paid to holders of UDR common stock over the term of the applicable forward equity sale agreements). The final date by which shares sold under these forward sale agreements must be settled is March 30, 2023. Please see Attachment 14 of the Company’s related quarterly Supplement for additional details on projected capital sources and uses.

The Company’s total indebtedness as of June 30, 2022 was $5.5 billion with no remaining consolidated maturities until 2024, excluding principal amortization and amounts on the Company’s commercial paper program. In the table below, the Company has presented select balance sheet metrics for the quarter ended June 30, 2022 and the comparable prior year period.

Quarter Ended June 30

Balance Sheet Metric

2Q 2022

2Q 2021

Change

Weighted Average Interest Rate

2.85%

2.71%

0.14%

Weighted Average Years to Maturity(1)

7.1

7.5

(0.4)

Consolidated Fixed Charge Coverage Ratio

5.4x

4.8x

0.6x

Consolidated Debt as a percentage of Total Assets

33.6%

36.9%

(3.3)%

Consolidated Net-Debt-to-EBITDAre

6.2x

7.4x

(1.2)x

(1) If the Company’s commercial paper balance was refinanced using its line of credit, the weighted average years to maturity would be 7.3 years without extensions and 7.4 years with extensions for 2Q 2022 and 7.7 years without extensions and 7.8 years with extensions for 2Q 2021.

ESG

As previously announced, during the quarter, the Company committed to invest $10.0 million into the RET Ventures ESG Fund, which serves to identify in-home and property-wide real estate technologies that are intended to help UDR, its residents, and others address climate change by reducing our collective carbon footprint. In addition, the Company is actively engaging with the Science Based Targets initiative to establish how it can contribute to a lower-carbon future. These actions further support UDR’s residential sector-leading GRESB score and best-in-class commitment to engaging in socially responsible ESG activities.

Senior Management

As previously announced, during the quarter and subsequent to quarter-end the Company,

Appointed Joe Fisher to President in addition to his responsibilities as CFO. In this role, Mr. Fisher, who has served as Senior Vice President and CFO since January 2017, has taken on additional oversight in the areas of Company-wide innovation, information technology, and human capital.
Appointed Patsy Doerr to Senior Vice President – Chief ESG and People Officer. Ms. Doerr is an expert and thought leader in the field of corporate social responsibility, diversity and inclusion, and sustainability and will help further accelerate the Company’s best-in-class ESG efforts.

Dividend

As previously announced, the Company’s Board of Directors declared a regular quarterly dividend on its common stock for the second quarter 2022 in the amount of $0.38 per share. The dividend will be paid in cash on August 1, 2022 to UDR common shareholders of record as of July 11, 2022. The second quarter 2022 dividend will represent the 199th consecutive quarterly dividend paid by the Company on its common stock.

5


Supplemental Information

The Company offers Supplemental Financial Information that provides details on the financial position and operating results of the Company which is available on the Company's website at ir.udr.com.

Conference Call and Webcast Information

UDR will host a webcast and conference call at 1:00 p.m. Eastern Time on July 27, 2022 to discuss second quarter results as well as high-level views for 2022. The webcast will be available on UDR's website at ir.udr.com. To listen to a live broadcast, access the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software. To participate in the teleconference dial 877-423-9813 for domestic and 201-689-8573 for international. A passcode is not necessary.

Given a high volume of conference calls occurring during this time of year, delays are anticipated when connecting to the live call. As a result, stakeholders and interested parties are encouraged to utilize the Company’s webcast link for its earnings results discussion.

A replay of the conference call will be available through August 27, 2022, by dialing 844-512-2921 for domestic and 412-317-6671 for international and entering the confirmation number, 13731198, when prompted for the passcode. A replay of the call will also be available for 30 days on UDR's website at ir.udr.com.

Full Text of the Earnings Report and Supplemental Data

The full text of the earnings report and related quarterly Supplement will be available on the Company’s website at ir.udr.com.

Forward-Looking Statements

Certain statements made in this press release may constitute “forward-looking statements.” Words such as “expects,” “intends,” “believes,” “anticipates,” “plans,” “likely,” “will,” “seeks,” “estimates” and variations of such words and similar expressions are intended to identify such forward-looking statements. Forward-looking statements, by their nature, involve estimates, projections, goals, forecasts and assumptions and are subject to risks and uncertainties that could cause actual results or outcomes to differ materially from those expressed in a forward-looking statement, due to a number of factors, which include, but are not limited to, the impact of the COVID-19 pandemic and measures intended to prevent its spread or address its effects, unfavorable changes in the apartment market, changing economic conditions, the impact of inflation/deflation on rental rates and property operating expenses, expectations concerning availability of capital and the stability of the capital markets, the impact of competition and competitive pricing, acquisitions, developments and redevelopments not achieving anticipated results, delays in completing developments, redevelopments and lease-ups on schedule, expectations on job growth, home affordability and demand/supply ratio for multifamily housing, expectations concerning development and redevelopment activities, expectations on occupancy levels and rental rates, expectations concerning joint ventures with third parties, expectations that technology will help grow net operating income, expectations on annualized net operating income and other risk factors discussed in documents filed by the Company with the SEC from time to time, including the Company's Annual Report on Form 10-K and the Company's Quarterly Reports on Form 10-Q. Actual results may differ materially from those described in the forward-looking statements. These forward-looking statements and such risks, uncertainties and other factors speak only as of the date of this press release, and the Company expressly disclaims any obligation or undertaking to update or revise any forward-looking statement contained herein, to reflect any change in the Company's expectations with regard thereto, or any other change in events, conditions or circumstances on which any such statement is based, except to the extent otherwise required under the U.S. securities laws.

About UDR, Inc.

UDR, Inc. (NYSE: UDR), an S&P 500 company, is a leading multifamily real estate investment trust with a demonstrated performance history of delivering superior and dependable returns by successfully managing, buying, selling, developing and redeveloping attractive real estate communities in targeted U.S. markets. As of June 30, 2022, UDR owned or had an ownership position in 58,328 apartment homes including 1,177 homes under development. For over 50 years, UDR has delivered long-term value to shareholders, the best standard of service to Residents and the highest quality experience for Associates.

6


EX-99.2 3 udr-20220726xex99d2.htm EX-99.2

Exhibit 99.2

Financial Highlights

UDR, Inc.

As of End of Second Quarter 2022

(Unaudited) (1)

Actual Results

Guidance as of June 30, 2022

Dollars in thousands, except per share and unit

2Q 2022

3Q 2022

Full-Year 2022

GAAP Metrics

Net income/(loss) attributable to UDR, Inc.

$5,084

--

--

Net income/(loss) attributable to common stockholders

$3,975

--

--

Income/(loss) per weighted average common share, diluted

$0.01

$0.06 to $0.08

$0.19 to $0.23

Per Share Metrics

FFO per common share and unit, diluted

$0.52

$0.58 to $0.60

$2.23 to $2.27

FFO as Adjusted per common share and unit, diluted

$0.57

$0.58 to $0.60

$2.29 to $2.33

Adjusted Funds from Operations ("AFFO") per common share and unit, diluted

$0.52

$0.53 to $0.55

$2.09 to $2.13

Dividend declared per share and unit

$0.38

$0.38

$1.52 (2)

Same-Store Operating Metrics

Revenue growth/(decline) (Cash basis)

11.4%

--

10.00% - 11.00%

Revenue growth/(decline) (Straight-line basis)

11.2%

--

10.50% - 11.50%

Expense growth

4.2%

--

3.50% - 4.50%

NOI growth/(decline) (Cash basis)

14.7%

--

12.50% - 14.00%

NOI growth/(decline) (Straight-line basis)

14.4%

--

13.25% - 14.75%

Physical Occupancy

97.1%

--

--

Property Metrics

Homes

Communities

% of Total NOI

Same-Store

47,734

148

87.7%

Stabilized, Non-Mature

5,492

12

7.1%

Acquired Communities

433

1

0.3%

Development

655

1

0.0%

Non-Residential / Other

N/A

N/A

1.1%

Joint Venture (3)

2,837

13

3.8%

Total completed homes

57,151

175

100%

Under Development

1,177

6

-

Total Quarter-end homes (3)(4)

58,328

181

100%

Balance Sheet Metrics (adjusted for non-recurring items)

2Q 2022

2Q 2021

Consolidated Interest Coverage Ratio

5.5x

4.9x

Consolidated Fixed Charge Coverage Ratio

5.4x

4.8x

Consolidated Debt as a percentage of Total Assets

33.6%

36.9%

Consolidated Net Debt-to-EBITDAre

6.2x

7.4x

Graphic


(1) See Attachment 15 for definitions, other terms and reconciliations.
(2) Annualized for 2022.
(3) Joint venture NOI is based on UDR's share. Homes and communities at 100%.
(4) Excludes 4,657 homes that are part of the Developer Capital Program as described in Attachment 11(B).

1


Graphic

Attachment 1

UDR, Inc.

Consolidated Statements of Operations

(Unaudited) (1)

Three Months Ended

Six Months Ended

June 30,

June 30,

In thousands, except per share amounts

2022

    

2021

    

2022

    

2021

REVENUES:

Rental income (2)

$

367,748

$

309,116

$

723,929

$

608,942

Joint venture management and other fees

1,419

2,232

2,504

3,847

Total revenues

369,167

311,348

726,433

612,789

OPERATING EXPENSES:

Property operating and maintenance

60,405

51,335

118,889

102,716

Real estate taxes and insurance

52,788

49,145

106,552

96,532

Property management

11,952

9,273

23,528

18,268

Other operating expenses

5,027

4,373

9,739

8,808

Real estate depreciation and amortization

167,584

146,169

331,206

290,257

General and administrative

16,585

15,127

31,493

27,863

Casualty-related charges/(recoveries), net

1,074

(2,463)

309

3,114

Other depreciation and amortization

3,016

2,602

6,091

5,203

Total operating expenses

318,431

275,561

627,807

552,761

Gain/(loss) on sale of real estate owned

-

-

-

50,829

Operating income

50,736

35,787

98,626

110,857

Income/(loss) from unconsolidated entities (2) (3)

(11,229)

9,751

(5,817)

14,673

Interest expense

(36,832)

(35,404)

(72,748)

(71,610)

Debt extinguishment and other associated costs

-

-

-

(41,950)

Total interest expense

(36,832)

(35,404)

(72,748)

(113,560)

Interest income and other income/(expense), net (3)

3,001

2,536

561

4,593

Income/(loss) before income taxes

5,676

12,670

20,622

16,563

Tax (provision)/benefit, net

(312)

(135)

(655)

(754)

Net Income/(loss)

5,364

12,535

19,967

15,809

Net (income)/loss attributable to redeemable noncontrolling interests in the OP and DownREIT Partnership

(272)

(807)

(1,151)

(961)

Net (income)/loss attributable to noncontrolling interests

(8)

(8)

(27)

(24)

Net income/(loss) attributable to UDR, Inc.

5,084

11,720

18,789

14,824

Distributions to preferred stockholders - Series E (Convertible)

(1,109)

(1,057)

(2,201)

(2,113)

Net income/(loss) attributable to common stockholders

$

3,975

$

10,663

$

16,588

$

12,711

Income/(loss) per weighted average common share - basic:

$0.01

$0.04

$0.05

$0.04

Income/(loss) per weighted average common share - diluted:

$0.01

$0.04

$0.05

$0.04

Common distributions declared per share

$0.38

$0.3625

$0.76

$0.7250

Weighted average number of common shares outstanding - basic

318,351

296,589

318,181

296,564

Weighted average number of common shares outstanding - diluted

319,572

297,542

319,592

297,221


(1) See Attachment 15 for definitions and other terms.
(2) During the three months ended June 30, 2022, UDR increased its residential reserve to $12.8 million, including $0.5 million for UDR’s share from unconsolidated joint ventures, which compares to a combined quarter-end accounts receivable balance of $22.8 million. The remaining unreserved amount is based on probability of collection.
(3) During the three months ended June 30, 2022, UDR recorded $14.8 million in investment loss, net from real estate technology investments. Of the $14.8 million, $2.3 million of income ($5.9 million gain on liquidation of an investment partially offset by a decrease in SmartRent’s public share price) was recorded in Interest income and other income/(expense), net and $17.1 million of loss (primarily due to a decrease in SmartRent’s public share price) was recorded in Income/(loss) from unconsolidated entities.

2


Graphic

Attachment 2

UDR, Inc.

Funds From Operations

(Unaudited) (1)

Three Months Ended

Six Months Ended

June 30,

June 30,

In thousands, except per share and unit amounts

2022

    

2021

    

2022

    

2021

Net income/(loss) attributable to common stockholders

$

3,975

$

10,663

$

16,588

$

12,711

Real estate depreciation and amortization

167,584

146,169

331,206

290,257

Noncontrolling interests

280

815

1,178

985

Real estate depreciation and amortization on unconsolidated joint ventures

7,489

7,930

15,113

16,135

Net gain on the sale of unconsolidated depreciable property

-

-

-

(2,460)

Net gain on the sale of depreciable real estate owned, net of tax

-

-

-

(50,778)

Funds from operations ("FFO") attributable to common stockholders and unitholders, basic

$

179,328

$

165,577

$

364,085

$

266,850

Distributions to preferred stockholders - Series E (Convertible) (2)

1,109

1,057

2,201

2,113

FFO attributable to common stockholders and unitholders, diluted

$

180,437

$

166,634

$

366,286

$

268,963

FFO per weighted average common share and unit, basic

$

0.53

$

0.52

$

1.07

$

0.84

FFO per weighted average common share and unit, diluted

$

0.52

$

0.52

$

1.06

$

0.83

Weighted average number of common shares and OP/DownREIT Units outstanding, basic

339,885

319,139

339,715

319,038

Weighted average number of common shares, OP/DownREIT Units, and common stock

equivalents outstanding, diluted

344,024

323,010

344,044

322,613

Impact of adjustments to FFO:

Debt extinguishment and other associated costs

$

-

$

-

$

-

$

41,950

Debt extinguishment and other associated costs on unconsolidated joint ventures

-

-

-

1,682

Variable upside participation on DCP, net

-

-

(10,622)

-

Legal and other

709

590

1,483

1,219

Realized (gain)/loss on real estate technology investments, net of tax

(5,886)

214

(8,124)

(447)

Unrealized (gain)/loss on real estate technology investments, net of tax

20,676

(6,895)

36,307

(7,662)

Severance costs

-

140

-

608

Casualty-related charges/(recoveries), net

1,074

(2,292)

309

3,285

$

16,573

$

(8,243)

$

19,353

$

40,635

FFO as Adjusted attributable to common stockholders and unitholders, diluted

$

197,010

$

158,391

$

385,639

$

309,598

FFO as Adjusted per weighted average common share and unit, diluted

$

0.57

$

0.49

$

1.12

$

0.96

Recurring capital expenditures

(18,411)

(15,829)

(30,215)

(25,583)

AFFO attributable to common stockholders and unitholders, diluted

$

178,599

$

142,562

$

355,424

$

284,015

AFFO per weighted average common share and unit, diluted

$

0.52

$

0.44

$

1.03

$

0.88


(1) See Attachment 15 for definitions and other terms.
(2) Series E cumulative convertible preferred shares are dilutive for purposes of calculating FFO per share for the three and six months ended June 30, 2022 and June 30, 2021. Consequently, distributions to Series E cumulative convertible preferred stockholders are added to FFO and the weighted average number of Series E cumulative convertible preferred shares are included in the denominator when calculating FFO per common share and unit, diluted.

3


Graphic

Attachment 3

UDR, Inc.

Consolidated Balance Sheets

(Unaudited) (1)

June 30,

December 31,

In thousands, except share and per share amounts

2022

2021

ASSETS

Real estate owned:

Real estate held for investment

$

14,872,687

$

14,352,234

Less: accumulated depreciation

(5,443,351)

(5,136,589)

Real estate held for investment, net

9,429,336

9,215,645

Real estate under development

(net of accumulated depreciation of $1,744 and $507)

399,029

388,062

Total real estate owned, net of accumulated depreciation

9,828,365

9,603,707

Cash and cash equivalents

921

967

Restricted cash

27,768

27,451

Notes receivable, net

37,548

26,860

Investment in and advances to unconsolidated joint ventures, net

691,864

702,461

Operating lease right-of-use assets

195,755

197,463

Other assets

214,765

216,311

Total assets

$

10,996,986

$

10,775,220

LIABILITIES AND EQUITY

Liabilities:

Secured debt

$

1,054,836

$

1,057,380

Unsecured debt

4,462,398

4,355,407

Operating lease liabilities

190,881

192,488

Real estate taxes payable

36,791

33,095

Accrued interest payable

45,917

45,980

Security deposits and prepaid rent

53,476

55,441

Distributions payable

132,793

124,729

Accounts payable, accrued expenses, and other liabilities

137,095

136,954

Total liabilities

6,114,187

6,001,474

Redeemable noncontrolling interests in the OP and DownREIT Partnership

1,013,165

1,299,442

Equity:

Preferred stock, no par value; 50,000,000 shares authorized at June 30, 2022 and December 31, 2021:

2,695,363 shares of 8.00% Series E Cumulative Convertible issued

and outstanding (2,695,363 shares at December 31, 2021)

44,764

44,764

12,455,650 shares of Series F outstanding (12,582,575 shares

at December 31, 2021)

1

1

Common stock, $0.01 par value; 450,000,000 shares authorized at June 30, 2022 and December 31, 2021:

324,900,864 shares issued and outstanding (318,149,635 shares at December 31, 2021)

3,249

3,181

Additional paid-in capital

7,243,825

6,884,269

Distributions in excess of net income

(3,426,760)

(3,485,080)

Accumulated other comprehensive income/(loss), net

4,345

(4,261)

Total stockholders' equity

3,869,424

3,442,874

Noncontrolling interests

210

31,430

Total equity

3,869,634

3,474,304

Total liabilities and equity

$

10,996,986

$

10,775,220


(1) See Attachment 15 for definitions and other terms.

4


Graphic

Attachment 4(A)

UDR, Inc.

Selected Financial Information

(Unaudited) (1)

June 30,

December 31,

Common Stock and Equivalents

2022

2021

Common shares

324,638,583

317,901,718

Restricted shares

262,281

247,917

Total common shares

324,900,864

318,149,635

Restricted unit and common stock equivalents

683,686

2,090,833

Operating and DownREIT Partnership units

19,732,039

19,909,308

Class A Limited Partnership units

1,751,671

1,751,671

Series E cumulative convertible preferred shares (2)

2,918,127

2,918,127

Total common shares, OP/DownREIT units, and common stock equivalents

349,986,387

344,819,574

Weighted Average Number of Shares Outstanding

2Q 2022

2Q 2021

Weighted average number of common shares and OP/DownREIT units outstanding - basic

339,884,808

319,139,344

Weighted average number of OP/DownREIT units outstanding

(21,534,259)

(22,550,050)

Weighted average number of common shares outstanding - basic per the Consolidated Statements of Operations

318,350,549

296,589,294

Weighted average number of common shares, OP/DownREIT units, and common stock equivalents outstanding - diluted

344,024,524

323,009,780

Weighted average number of OP/DownREIT units outstanding

(21,534,259)

(22,550,050)

Weighted average number of Series E cumulative convertible preferred shares outstanding (3)

(2,918,127)

(2,918,127)

Weighted average number of common shares outstanding - diluted per the Consolidated Statements of Operations

319,572,138

297,541,603

Year-to-Date 2022

Year-to-Date 2021

Weighted average number of common shares and OP/DownREIT units outstanding - basic

339,714,942

319,037,595

Weighted average number of OP/DownREIT units outstanding

(21,534,273)

(22,474,470)

Weighted average number of common shares outstanding - basic per the Consolidated Statements of Operations

318,180,669

296,563,125

Weighted average number of common shares, OP/DownREIT units, and common stock equivalents outstanding - diluted

344,044,149

322,612,952

Weighted average number of OP/DownREIT units outstanding

(21,534,273)

(22,474,470)

Weighted average number of Series E cumulative convertible preferred shares outstanding (3)

(2,918,127)

(2,918,127)

Weighted average number of common shares outstanding - diluted per the Consolidated Statements of Operations

319,591,749

297,220,355


(1) See Attachment 15 for definitions and other terms.
(2) At June 30, 2022 and December 31, 2021 there were 2,695,363 of Series E cumulative convertible preferred shares outstanding, which is equivalent to 2,918,127 shares of common stock if converted (after adjusting for the special dividend paid in 2008).
(3) Series E cumulative convertible preferred shares are anti-dilutive for purposes of calculating Income/(loss) per weighted average common share for the three and six months ended June 30, 2022 and June 30, 2021.

5


Graphic

Attachment 4(B)

UDR, Inc.

Selected Financial Information

(Unaudited) (1)

Weighted

Weighted

Average

Average Years

Debt Structure, In thousands

Balance

% of Total

Interest Rate

to Maturity (2)

Secured

Fixed

$

1,006,199

18.3%

3.42%

5.9

Floating

27,000

0.5%

1.51%

9.7

Combined

1,033,199

18.8%

3.37%

6.0

Unsecured

Fixed

4,080,644

(3)

74.1%

2.87%

8.0

Floating

390,927

7.1%

1.79%

0.6

Combined

4,471,571

81.2%

2.78%

7.3

Total Debt

Fixed

5,086,843

92.4%

2.98%

7.6

Floating

417,927

7.6%

1.77%

1.2

Combined

5,504,770

100.0%

2.89%

7.1

Total Non-Cash Adjustments (4)

12,464

Total per Balance Sheet

$

5,517,234

2.85%

Debt Maturities, In thousands

Revolving Credit

Weighted

Unsecured

Facilities & Comm.

Average

Secured Debt (5)

Debt

Paper (2) (6) (7)

Balance

% of Total

Interest Rate

2022

$

577

$

-

$

325,000

$

325,577

5.9%

1.71%

2023

1,242

-

-

1,242

0.0%

3.84%

2024

96,747

15,644

30,927

143,318

2.6%

3.69%

2025

174,793

-

-

174,793

3.2%

3.69%

2026

52,744

300,000

-

352,744

6.4%

2.95%

2027

2,860

650,000

-

652,860

11.9%

2.46%

2028

162,310

300,000

-

462,310

8.4%

3.72%

2029

191,986

300,000

-

491,986

8.9%

3.94%

2030

162,010

600,000

-

762,010

13.8%

3.32%

2031

160,930

600,000

-

760,930

13.8%

2.92%

Thereafter

27,000

1,350,000

-

1,377,000

25.1%

2.26%

1,033,199

4,115,644

355,927

5,504,770

100.0%

2.89%

Total Non-Cash Adjustments (4)

21,637

(9,173)

-

12,464

Total per Balance Sheet

$

1,054,836

$

4,106,471

$

355,927

$

5,517,234

2.85%


(1) See Attachment 15 for definitions and other terms.
(2) The 2022 maturity reflects the $325.0 million of principal outstanding at an interest rate of 1.71%, the equivalent of LIBOR plus a spread of 38 basis points, on the Company’s unsecured commercial paper program as of June 30, 2022. Under the terms of the program the Company may issue up to a maximum aggregate amount outstanding of $700.0 million. If the commercial paper was refinanced using the line of credit, the weighted average years to maturity would be 7.3 years without extensions and 7.4 years with extensions.
(3) Includes $315.0 million of floating rate debt that has been fixed using interest rate swaps at a weighted average all-in rate of 1.02% until July 2022. Commencing July 2022, $175.0 million will continue to be fixed using interest rate swaps at a weighted average all-in rate of 1.48% until July 2025.
(4) Includes the unamortized balance of fair market value adjustments, premiums/discounts and deferred financing costs.
(5) Includes principal amortization, as applicable.
(6) There were no borrowings outstanding on our $1.3 billion line of credit at June 30, 2022. The facility has a maturity date of January 2026, plus two six-month extension options and currently carries an interest rate equal to LIBOR plus a spread of 77.5 basis points.
(7) There was $30.9 million outstanding on our $75.0 million working capital credit facility at June 30, 2022. The facility has a maturity date of January 2024. The working capital credit facility currently carries an interest rate equal to LIBOR plus a spread of 77.5 basis points.

6


Graphic

Attachment 4(C)

UDR, Inc.

Selected Financial Information

(Dollars in Thousands)

(Unaudited) (1)

Quarter Ended

Coverage Ratios

June 30, 2022

Net income/(loss)

$

5,364

Adjustments:

Interest expense, including debt extinguishment and other associated costs

36,832

Real estate depreciation and amortization

167,584

Other depreciation and amortization

3,016

Tax provision/(benefit), net

312

Adjustments to reflect the Company's share of EBITDAre of unconsolidated joint ventures

11,250

EBITDAre

$

224,358

Casualty-related charges/(recoveries), net

1,074

Legal and other costs

709

Unrealized (gain)/loss on real estate technology investments

3,437

Realized (gain)/loss on real estate technology investments

(5,776)

(Income)/loss from unconsolidated entities

11,229

Adjustments to reflect the Company's share of EBITDAre of unconsolidated joint ventures

(11,250)

Management fee expense on unconsolidated joint ventures

(528)

Consolidated EBITDAre - adjusted for non-recurring items

$

223,253

Annualized consolidated EBITDAre - adjusted for non-recurring items

$

893,012

Interest expense, including debt extinguishment and other associated costs

36,832

Capitalized interest expense

3,633

Total interest

$

40,465

Preferred dividends

$

1,109

Total debt

$

5,517,234

Cash

(921)

Net debt

$

5,516,313

Consolidated Interest Coverage Ratio - adjusted for non-recurring items

5.5x

Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items

5.4x

Consolidated Net Debt-to-EBITDAre - adjusted for non-recurring items

6.2x

Debt Covenant Overview

Unsecured Line of Credit Covenants (2)

Required

Actual

Compliance

Maximum Leverage Ratio

≤60.0%

32.8% (2)

Yes

Minimum Fixed Charge Coverage Ratio

≥1.5x

5.1x

Yes

Maximum Secured Debt Ratio

≤40.0%

9.6%

Yes

Minimum Unencumbered Pool Leverage Ratio

≥150.0%

356.0%

Yes

Senior Unsecured Note Covenants (3)

Required

Actual

Compliance

Debt as a percentage of Total Assets

≤65.0%

33.6% (3)

Yes

Consolidated Income Available for Debt Service to Annual Service Charge

≥1.5x

5.7x

Yes

Secured Debt as a percentage of Total Assets

≤40.0%

6.4%

Yes

Total Unencumbered Assets to Unsecured Debt

≥150.0%

314.3%

Yes

Securities Ratings

Debt

Outlook

Commercial Paper

Moody's Investors Service

Baa1

Stable

P-2

S&P Global Ratings

BBB+

Stable

A-2

Gross

% of

Number of

2Q 2022 NOI (1)

Carrying Value

Total Gross

Asset Summary

Homes

($000s)

% of NOI

($000s)

Carrying Value

Unencumbered assets

46,792

$

224,363

88.1%

$

13,551,566

88.7%

Encumbered assets

7,522

30,192

11.9%

1,721,894

11.3%

54,314

$

254,555

100.0%

$

15,273,460

100.0%


(1) See Attachment 15 for definitions and other terms.
(2) As defined in our credit agreement dated September 15, 2021.
(3) As defined in our indenture dated November 1, 1995 as amended, supplemented or modified from time to time.

7


Graphic

Attachment 5

UDR, Inc.

Operating Information

(Unaudited) (1)

Total

Quarter Ended

Quarter Ended

Quarter Ended

Quarter Ended

Quarter Ended

Dollars in thousands

Homes

June 30, 2022

March 31, 2022

December 31, 2021

September 30, 2021

June 30, 2021

Revenues

Same-Store Communities

47,734

$

330,542

$

323,160

$

317,503

$

307,312

$

296,847

Stabilized, Non-Mature Communities

5,492

29,219

28,275

26,661

13,929

5,274

Acquired Communities

433

1,138

-

-

-

-

Development Communities

655

1,273

240

-

-

-

Non-Residential / Other (2)

-

5,576

4,506

2,453

5,480

5,103

Total

54,314

$

367,748

$

356,181

$

346,617

$

326,721

$

307,224

Expenses

Same-Store Communities

$

98,365

$

98,487

$

96,545

$

99,573

$

94,393

Stabilized, Non-Mature Communities

10,469

9,930

9,107

5,274

2,316

Acquired Communities

236

-

-

-

-

Development Communities

1,328

680

247

99

71

Non-Residential / Other (2)

2,795

3,151

3,041

3,687

3,138

Total (3)

$

113,193

$

112,248

$

108,940

$

108,633

$

99,918

Net Operating Income

Same-Store Communities

$

232,177

$

224,673

$

220,958

$

207,739

$

202,454

Stabilized, Non-Mature Communities

18,750

18,345

17,554

8,655

2,958

Acquired Communities

902

-

-

-

-

Development Communities

(55)

(440)

(247)

(99)

(71)

Non-Residential / Other (2)

2,781

1,355

(588)

1,793

1,965

Total

$

254,555

$

243,933

$

237,677

$

218,088

$

207,306

Operating Margin

Same-Store Communities

70.2%

69.5%

69.6%

67.6%

68.2%

Weighted Average Physical Occupancy

Same-Store Communities

97.1%

97.3%

97.1%

97.5%

97.1%

Stabilized, Non-Mature Communities

96.6%

96.2%

96.4%

97.1%

85.6%

Acquired Communities

98.4%

-

-

-

-

Development Communities

56.5%

27.6%

-

-

-

Other (4)

-

89.4%

98.2%

98.0%

97.3%

Total

96.7%

96.9%

97.1%

97.5%

97.1%

Sold and Held for Disposition Communities

Revenues

-

$

-

$

-

$

407

$

1,978

$

1,892

Expenses (3)

-

-

133

586

562

Net Operating Income/(Loss)

$

-

$

-

$

274

$

1,392

$

1,330

Total

54,314

$

254,555

$

243,933

$

237,951

$

219,480

$

208,636


(1) See Attachment 15 for definitions and other terms.
(2) Primarily non-residential revenue and expense and straight-line adjustment for concessions.
(3) The summation of Total expenses and Sold and Held for Disposition Communities expenses above agrees to the summation of property operating and maintenance and real estate taxes and insurance expenses on Attachment 1.
(4) Includes occupancy of Sold and Held for Disposition Communities.

8


Graphic

Attachment 6

UDR, Inc.

Same-Store Operating Expense Information

(Dollars in Thousands)

(Unaudited) (1)

% of 2Q 2022

SS Operating

Year-Over-Year Comparison

Expenses

2Q 2022

2Q 2021

% Change

Personnel

14.3%

$

14,030

$

14,231

-1.4%

Utilities

13.2%

13,011

12,063

7.9%

Repair and maintenance

18.9%

18,564

16,205

14.6%

Administrative and marketing

6.5%

6,422

6,322

1.6%

Controllable expenses

52.9%

52,027

48,821

6.6%

Real estate taxes

41.2%

$

40,498

$

40,961

-1.1%

Insurance

5.9%

5,840

4,611

26.6%

Same-Store operating expenses

100.0%

$

98,365

$

94,393

4.2%

Same-Store Homes

47,734

% of 2Q 2022

SS Operating

Sequential Comparison

Expenses

2Q 2022

1Q 2022

% Change

Personnel

14.3%

$

14,030

$

14,190

-1.1%

Utilities

13.2%

13,011

13,645

-4.6%

Repair and maintenance

18.9%

18,564

16,834

10.3%

Administrative and marketing

6.5%

6,422

6,364

0.9%

Controllable expenses

52.9%

52,027

51,033

1.9%

Real estate taxes

41.2%

$

40,498

$

41,135

-1.5%

Insurance

5.9%

5,840

6,319

-7.6%

Same-Store operating expenses

100.0%

$

98,365

$

98,487

-0.1%

Same-Store Homes

47,734

% of YTD 2022

SS Operating

Year-to-Date Comparison

Expenses

YTD 2022

YTD 2021

% Change

Personnel

14.3%

$

28,029

$

28,804

-2.7%

Utilities

13.5%

26,501

24,571

7.9%

Repair and maintenance

18.0%

35,144

31,376

12.0%

Administrative and marketing

6.5%

12,698

13,022

-2.5%

Controllable expenses

52.3%

102,372

97,773

4.7%

Real estate taxes

41.5%

$

81,290

$

80,987

0.4%

Insurance

6.2%

12,091

9,165

31.9%

Same-Store operating expenses

100.0%

$

195,753

$

187,925

4.2%

Same-Store Homes

47,434


(1) See Attachment 15 for definitions and other terms.

9


Graphic

Attachment 7(A)

UDR, Inc.

Apartment Home Breakout

Portfolio Overview as of Quarter Ended

June 30, 2022

(Unaudited) (1)

Unconsolidated

Revenue Per

Total

Joint Venture

Total

Occupied

Same-Store

Non-Mature

Consolidated

Operating

Homes

Home

Homes

Homes (2)

Homes

Homes (3)

(incl. JV) (3)

(Incl. JV at Share)(4)

West Region

Orange County, CA

4,685

-

4,685

381

5,066

$

2,824

San Francisco, CA

2,764

-

2,764

602

3,366

3,402

Seattle, WA

2,726

259

2,985

-

2,985

2,686

Los Angeles, CA

1,225

-

1,225

340

1,565

3,248

Monterey Peninsula, CA

1,567

-

1,567

-

1,567

2,111

12,967

259

13,226

1,323

14,549

Mid-Atlantic Region

Metropolitan DC

8,380

1,012

9,392

-

9,392

2,165

Baltimore, MD

1,597

622

2,219

-

2,219

1,771

Richmond, VA

1,359

-

1,359

-

1,359

1,658

11,336

1,634

12,970

-

12,970

Northeast Region

Boston, MA

4,598

433

5,031

250

5,281

2,816

New York, NY

2,318

-

2,318

710

3,028

4,147

6,916

433

7,349

960

8,309

Southeast Region

Tampa, FL

3,877

-

3,877

-

3,877

1,935

Orlando, FL

2,500

993

3,493

-

3,493

1,724

Nashville, TN

2,260

-

2,260

-

2,260

1,594

8,637

993

9,630

-

9,630

Southwest Region

Dallas, TX

3,866

2,166

6,032

-

6,032

1,652

Austin, TX

1,272

-

1,272

-

1,272

1,778

5,138

2,166

7,304

-

7,304

Other Markets (5)

2,740

1,095

3,835

554

4,389

2,532

Totals

47,734

6,580

54,314

2,837

57,151

$

2,368

Communities (6)

148

14

162

13

175

Homes

Communities

Total completed homes

57,151

175

Under Development (7)

1,177

6

Total Quarter-end homes and communities

58,328

181


(1) See Attachment 15 for definitions and other terms.
(2) Represents homes included in Stabilized, Non-Mature, Acquired, Development, Redevelopment and Non-Residential/Other Communities categories on Attachment 5. Excludes development homes not yet completed and Sold and Held for Disposition Communities.
(3) Represents joint venture operating homes at 100 percent. Excludes joint venture held for disposition communities. See Attachment 11(A) for UDR's joint venture and partnership ownership interests.
(4) Represents joint ventures at UDR's ownership interests. Excludes joint venture held for disposition communities. See Attachment 11(A) for UDR's joint venture and partnership ownership interests.
(5) Other Markets include Denver (510 homes), Palm Beach (636 homes), Inland Empire (658 homes), San Diego (163 wholly owned, 264 JV homes), Portland (752 homes) and Philadelphia (1,116 wholly owned, 290 JV homes).
(6) Represents communities where 100 percent of all development homes have been completed.
(7) See Attachment 9 for UDR’s developments and ownership interests.

10


Graphic

Attachment 7(B)

UDR, Inc.

Non-Mature Home Summary and Net Operating Income by Market

June 30, 2022

(Unaudited) (1)

Non-Mature Home Breakout - By Date

Community

Category

# of Homes

Market

Same-Store Quarter (2)

Vitruvian West Phase 2

Stabilized, Non-Mature

366

Dallas, TX

3Q22

The Canal

Stabilized, Non-Mature

636

Dallas, TX

3Q22

Cool Springs at Frisco Bridges

Stabilized, Non-Mature

945

Dallas, TX

3Q22

Seneca Place

Stabilized, Non-Mature

468

Metropolitan DC

3Q22

Brio

Stabilized, Non-Mature

259

Seattle, WA

3Q22

Canterbury Apartments

Stabilized, Non-Mature

544

Metropolitan DC

4Q22

The Smith Valley Forge

Stabilized, Non-Mature

320

Philadelphia, PA

4Q22

1274 at Towson

Stabilized, Non-Mature

192

Baltimore, MD

4Q22

322 on North Broad

Stabilized, Non-Mature

339

Philadelphia, PA

4Q22

Arbors at Maitland Summit

Stabilized, Non-Mature

663

Orlando, FL

1Q23

Essex Luxe

Stabilized, Non-Mature

330

Orlando, FL

1Q23

Quarters at Towson Town Center

Stabilized, Non-Mature

430

Baltimore, MD

1Q23

Cirrus

Development

292

Denver, CO

2Q24

The George Apartments

Development

144

Philadelphia, PA

2Q24

Vitruvian West Phase 3

Development

219

Dallas, TX

2Q24

Bradlee Danvers

Acquisition

433

Boston, MA

3Q24

Total

6,580

Net Operating Income Breakout By Market

As a % of NOI

As a % of NOI

Region

Same-Store

Total

Region

Same-Store

Total

West Region

Southeast Region

Orange County, CA

13.1%

11.9%

Tampa, FL

6.2%

5.4%

San Francisco, CA

8.2%

8.0%

Orlando, FL

3.8%

4.5%

Seattle, WA

6.8%

6.9%

Nashville, TN

3.2%

2.8%

Los Angeles, CA

3.4%

3.6%

13.2%

12.7%

Monterey Peninsula, CA

3.2%

2.8%

Southwest Region

34.7%

33.2%

Dallas, TX

5.1%

6.7%

Mid-Atlantic Region

Austin, TX

1.8%

1.5%

Metropolitan DC

16.2%

15.6%

6.9%

8.2%

Baltimore, MD

2.4%

2.9%

Richmond, VA

2.2%

1.9%

Other Markets (3)

5.8%

7.1%

20.8%

20.4%

Northeast Region

Boston, MA

11.7%

11.0%

New York, NY

6.9%

7.4%

18.6%

18.4%

Total

100.0%

100.0%


(1) See Attachment 15 for definitions and other terms.
(2) Estimated Same-Store quarter represents the quarter UDR anticipates contributing the community to the QTD same-store pool.
(3) See Attachment 7(A), footnote 5 for details regarding location of the Other Markets.

11


Graphic

Attachment 8(A)

UDR, Inc.

Same-Store Operating Information By Major Market

Current Quarter vs. Prior Year Quarter

June 30, 2022

(Unaudited) (1)

% of Same-

Same-Store

Total

Store Portfolio

Same-Store

Based on

Physical Occupancy

Total Revenue per Occupied Home

Homes

2Q 2022 NOI

2Q 22

2Q 21

Change

2Q 22

2Q 21

Change

West Region

Orange County, CA

4,685

13.1%

96.6%

97.8%

-1.2%

$

2,823

$

2,536

11.3%

San Francisco, CA

2,764

8.2%

96.3%

95.0%

1.3%

3,297

2,972

10.9%

Seattle, WA

2,726

6.8%

97.6%

97.4%

0.2%

2,663

2,295

16.0%

Los Angeles, CA

1,225

3.4%

96.5%

95.9%

0.6%

3,044

2,526

20.5%

Monterey Peninsula, CA

1,567

3.2%

96.5%

97.3%

-0.8%

2,111

1,957

7.9%

12,967

34.7%

96.7%

96.9%

-0.2%

2,825

2,505

12.8%

Mid-Atlantic Region

Metropolitan DC

8,380

16.2%

97.4%

96.7%

0.7%

2,229

2,123

5.0%

Baltimore, MD

1,597

2.4%

97.1%

98.2%

-1.1%

1,793

1,634

9.7%

Richmond, VA

1,359

2.2%

97.6%

98.4%

-0.8%

1,658

1,518

9.2%

11,336

20.8%

97.4%

97.1%

0.3%

2,099

1,980

6.0%

Northeast Region

Boston, MA

4,598

11.7%

96.7%

96.7%

0.0%

2,843

2,625

8.3%

New York, NY

2,318

6.9%

98.2%

96.6%

1.6%

4,093

3,562

14.9%

6,916

18.6%

97.2%

96.7%

0.5%

3,266

2,939

11.1%

Southeast Region

Tampa, FL

3,877

6.2%

96.8%

97.7%

-0.9%

1,935

1,615

19.8%

Orlando, FL

2,500

3.8%

97.0%

97.7%

-0.7%

1,672

1,465

14.1%

Nashville, TN

2,260

3.2%

97.5%

97.7%

-0.2%

1,594

1,421

12.2%

8,637

13.2%

97.0%

97.7%

-0.7%

1,769

1,521

16.3%

Southwest Region

Dallas, TX

3,866

5.1%

97.0%

96.7%

0.3%

1,678

1,509

11.2%

Austin, TX

1,272

1.8%

98.1%

98.6%

-0.5%

1,778

1,596

11.4%

5,138

6.9%

97.3%

97.1%

0.2%

1,703

1,532

11.2%

Other Markets

2,740

5.8%

97.2%

97.8%

-0.6%

2,359

2,080

13.4%

Total/Weighted Avg.

47,734

100.0%

97.1%

97.1%

0.0%

$

2,377

$

2,134

11.4%


(1) See Attachment 15 for definitions and other terms.

12


Graphic

Attachment 8(B)

UDR, Inc.

Same-Store Operating Information By Major Market

Current Quarter vs. Prior Year Quarter

June 30, 2022

(Unaudited) (1)

Same-Store ($000s)

Total

Same-Store

Revenues

Expenses

Net Operating Income

Homes

2Q 22

2Q 21

Change

2Q 22

2Q 21

Change

2Q 22

2Q 21

Change

West Region

Orange County, CA

4,685

$

38,328

$

34,863

9.9%

$

8,001

$

7,899

1.3%

$

30,327

$

26,964

12.5%

San Francisco, CA

2,764

26,330

23,423

12.4%

7,323

7,339

-0.2%

19,007

16,084

18.2%

Seattle, WA

2,726

21,259

18,276

16.3%

5,523

5,514

0.1%

15,736

12,762

23.3%

Los Angeles, CA

1,225

10,796

8,902

21.3%

2,830

2,780

1.8%

7,966

6,122

30.1%

Monterey Peninsula, CA

1,567

9,575

8,940

7.1%

2,133

1,935

10.2%

7,442

7,005

6.2%

12,967

106,288

94,404

12.6%

25,810

25,467

1.3%

80,478

68,937

16.7%

Mid-Atlantic Region

Metropolitan DC

8,380

54,568

51,608

5.7%

16,885

16,463

2.6%

37,683

35,145

7.2%

Baltimore, MD

1,597

8,341

7,688

8.5%

2,758

2,420

14.0%

5,583

5,268

6.0%

Richmond, VA

1,359

6,597

6,090

8.3%

1,580

1,506

4.9%

5,017

4,584

9.4%

11,336

69,506

65,386

6.3%

21,223

20,389

4.1%

48,283

44,997

7.3%

Northeast Region

Boston, MA

4,598

37,928

35,011

8.3%

10,712

9,785

9.5%

27,216

25,226

7.9%

New York, NY

2,318

27,952

23,926

16.8%

11,961

12,082

-1.0%

15,991

11,844

35.1%

6,916

65,880

58,937

11.8%

22,673

21,867

3.7%

43,207

37,070

16.6%

Southeast Region

Tampa, FL

3,877

21,789

18,352

18.7%

7,373

6,774

8.8%

14,416

11,578

24.5%

Orlando, FL

2,500

12,165

10,733

13.3%

3,448

3,172

8.7%

8,717

7,561

15.3%

Nashville, TN

2,260

10,536

9,415

11.9%

3,143

2,884

9.0%

7,393

6,531

13.2%

8,637

44,490

38,500

15.6%

13,964

12,830

8.8%

30,526

25,670

18.9%

Southwest Region

Dallas, TX

3,866

18,875

16,916

11.6%

6,952

6,523

6.6%

11,923

10,393

14.7%

Austin, TX

1,272

6,657

6,006

10.8%

2,557

2,403

6.4%

4,100

3,603

13.8%

5,138

25,532

22,922

11.4%

9,509

8,926

6.5%

16,023

13,996

14.5%

Other Markets

2,740

18,846

16,698

12.9%

5,186

4,914

5.6%

13,660

11,784

15.9%

Total (2)

47,734

$

330,542

$

296,847

11.4%

$

98,365

$

94,393

4.2%

$

232,177

$

202,454

14.7%


(1) See Attachment 15 for definitions and other terms.
(2) With concessions reflected on a straight-line basis, Same-Store Revenue and Same-Store NOI increased year-over-year by 11.2% and 14.4%, respectively. See Attachment 15(C) for definitions and reconciliations.

13


Graphic

Attachment 8(C)

UDR, Inc.

Same-Store Operating Information By Major Market

Current Quarter vs. Last Quarter

June 30, 2022

(Unaudited) (1)

Same-Store

Total

Same-Store

Physical Occupancy

Total Revenue per Occupied Home

Homes

2Q 22

1Q 22

Change

2Q 22

1Q 22

Change

West Region

Orange County, CA

4,685

96.6%

97.2%

-0.6%

$

2,823

$

2,734

3.3%

San Francisco, CA

2,764

96.3%

97.4%

-1.1%

3,297

3,199

3.1%

Seattle, WA

2,726

97.6%

97.7%

-0.1%

2,663

2,581

3.2%

Los Angeles, CA

1,225

96.5%

96.6%

-0.1%

3,044

2,973

2.4%

Monterey Peninsula, CA

1,567

96.5%

96.7%

-0.2%

2,111

2,201

-4.1%

12,967

96.7%

97.2%

-0.5%

2,825

2,759

2.4%

Mid-Atlantic Region

Metropolitan DC

8,380

97.4%

97.3%

0.1%

2,229

2,185

2.0%

Baltimore, MD

1,597

97.1%

97.0%

0.1%

1,793

1,775

1.0%

Richmond, VA

1,359

97.6%

97.7%

-0.1%

1,658

1,597

3.8%

11,336

97.4%

97.3%

0.1%

2,099

2,057

2.1%

Northeast Region

Boston, MA

4,598

96.7%

97.0%

-0.3%

2,843

2,814

1.0%

New York, NY

2,318

98.2%

98.3%

-0.1%

4,093

4,037

1.4%

6,916

97.2%

97.4%

-0.2%

3,266

3,228

1.2%

Southeast Region

Tampa, FL

3,877

96.8%

97.0%

-0.2%

1,935

1,842

5.0%

Orlando, FL

2,500

97.0%

97.0%

0.0%

1,672

1,595

4.8%

Nashville, TN

2,260

97.5%

98.2%

-0.7%

1,594

1,517

5.1%

8,637

97.0%

97.3%

-0.3%

1,769

1,685

5.0%

Southwest Region

Dallas, TX

3,866

97.0%

97.2%

-0.2%

1,678

1,629

3.0%

Austin, TX

1,272

98.1%

97.8%

0.3%

1,778

1,718

3.5%

5,138

97.3%

97.3%

0.0%

1,703

1,651

3.1%

Other Markets

2,740

97.2%

97.2%

0.0%

2,359

2,296

2.7%

Total/Weighted Avg.

47,734

97.1%

97.3%

-0.2%

$

2,377

$

2,319

2.5%


(1) See Attachment 15 for definitions and other terms.

14


Graphic

Attachment 8(D)

UDR, Inc.

Same-Store Operating Information By Major Market

Current Quarter vs. Last Quarter

June 30, 2022

(Unaudited) (1)

Same-Store ($000s)

Total

Same-Store

Revenues

Expenses

Net Operating Income

Homes

2Q 22

1Q 22

Change

2Q 22

1Q 22

Change

2Q 22

1Q 22

Change

West Region

Orange County, CA

4,685

$

38,328

$

37,352

2.6%

$

8,001

$

8,123

-1.5%

$

30,327

$

29,229

3.8%

San Francisco, CA

2,764

26,330

25,716

2.4%

7,323

7,683

-4.7%

19,007

18,033

5.4%

Seattle, WA

2,726

21,259

20,625

3.1%

5,523

5,584

-1.1%

15,736

15,041

4.6%

Los Angeles, CA

1,225

10,796

10,553

2.3%

2,830

2,838

-0.3%

7,966

7,715

3.3%

Monterey Peninsula, CA

1,567

9,575

9,993

-4.2%

2,133

2,117

0.7%

7,442

7,876

-5.5%

12,967

106,288

104,239

2.0%

25,810

26,345

-2.0%

80,478

77,894

3.3%

Mid-Atlantic Region

Metropolitan DC

8,380

54,568

53,448

2.1%

16,885

16,759

0.8%

37,683

36,689

2.7%

Baltimore, MD

1,597

8,341

8,247

1.1%

2,758

2,693

2.4%

5,583

5,554

0.5%

Richmond, VA

1,359

6,597

6,360

3.7%

1,580

1,642

-3.8%

5,017

4,718

6.3%

11,336

69,506

68,055

2.1%

21,223

21,094

0.6%

48,283

46,961

2.8%

Northeast Region

Boston, MA

4,598

37,928

37,657

0.7%

10,712

11,403

-6.1%

27,216

26,254

3.7%

New York, NY

2,318

27,952

27,599

1.3%

11,961

12,080

-1.0%

15,991

15,519

3.1%

6,916

65,880

65,256

1.0%

22,673

23,483

-3.4%

43,207

41,773

3.4%

Southeast Region

Tampa, FL

3,877

21,789

20,784

4.8%

7,373

7,163

2.9%

14,416

13,621

5.8%

Orlando, FL

2,500

12,165

11,606

4.8%

3,448

3,268

5.5%

8,717

8,338

4.5%

Nashville, TN

2,260

10,536

10,098

4.3%

3,143

3,074

2.2%

7,393

7,024

5.2%

8,637

44,490

42,488

4.7%

13,964

13,505

3.4%

30,526

28,983

5.3%

Southwest Region

Dallas, TX

3,866

18,875

18,367

2.8%

6,952

6,730

3.3%

11,923

11,637

2.5%

Austin, TX

1,272

6,657

6,412

3.8%

2,557

2,375

7.6%

4,100

4,037

1.6%

5,138

25,532

24,779

3.0%

9,509

9,105

4.4%

16,023

15,674

2.2%

Other Markets

2,740

18,846

18,343

2.7%

5,186

4,955

4.7%

13,660

13,388

2.0%

Total (2)

47,734

$

330,542

$

323,160

2.3%

$

98,365

$

98,487

-0.1%

$

232,177

$

224,673

3.3%


(1) See Attachment 15 for definitions and other terms.
(2) With concessions reflected on a straight-line basis, Same-Store Revenue and Same-Store NOI increased quarter-over-quarter by 3.0% and 4.4%, respectively. See Attachment 15(C) for definitions and reconciliations.

15


Graphic

Attachment 8(E)

UDR, Inc.

Same-Store Operating Information By Major Market

Current Year-to-Date vs. Prior Year-to-Date

June 30, 2022

(Unaudited) (1)

% of Same-

Total

Store Portfolio

Same-Store

Same-Store

Based on

Physical Occupancy

Total Revenue per Occupied Home

Homes

YTD 2022 NOI

YTD 22

YTD 21

Change

YTD 22

YTD 21

Change

West Region

Orange County, CA

4,685

13.1%

96.9%

97.5%

-0.6%

$

2,778

$

2,501

11.1%

San Francisco, CA

2,764

8.1%

96.6%

94.2%

2.4%

3,249

3,028

7.3%

Seattle, WA

2,726

6.8%

97.6%

96.9%

0.7%

2,624

2,308

13.7%

Los Angeles, CA

1,225

3.5%

96.5%

95.5%

1.0%

3,010

2,535

18.7%

Monterey Peninsula, CA

1,567

3.4%

96.6%

96.8%

-0.2%

2,155

1,944

10.9%

12,967

34.9%

96.9%

96.4%

0.5%

2,792

2,506

11.4%

Mid-Atlantic Region

Metropolitan DC

8,380

16.4%

97.4%

96.2%

1.2%

2,206

2,103

4.9%

Baltimore, MD

1,597

2.5%

97.1%

98.3%

-1.2%

1,783

1,629

9.5%

Richmond, VA

1,359

2.1%

97.7%

98.4%

-0.7%

1,626

1,486

9.4%

11,336

21.0%

97.4%

96.7%

0.7%

2,077

1,960

6.0%

Northeast Region

Boston, MA

4,298

11.2%

96.9%

96.2%

0.7%

2,883

2,680

7.6%

New York, NY

2,318

6.9%

98.2%

95.5%

2.7%

4,067

3,631

12.0%

6,616

18.1%

97.3%

96.0%

1.3%

3,301

3,012

9.6%

Southeast Region

Tampa, FL

3,877

6.2%

96.9%

97.4%

-0.5%

1,889

1,594

18.5%

Orlando, FL

2,500

3.7%

97.0%

97.2%

-0.2%

1,634

1,446

13.0%

Nashville, TN

2,260

3.2%

97.8%

97.7%

0.1%

1,556

1,404

10.8%

8,637

13.1%

97.2%

97.4%

-0.2%

1,728

1,501

15.1%

Southwest Region

Dallas, TX

3,866

5.2%

97.1%

96.7%

0.4%

1,653

1,494

10.6%

Austin, TX

1,272

1.8%

97.9%

97.9%

0.0%

1,749

1,566

11.7%

5,138

7.0%

97.3%

97.0%

0.3%

1,676

1,512

10.8%

Other Markets

2,740

5.9%

97.2%

97.4%

-0.2%

2,327

2,053

13.3%

Total/Weighted Avg.

47,434

100.0%

97.2%

96.7%

0.5%

$

2,350

$

2,126

10.6%


(1) See Attachment 15 for definitions and other terms.

16


Graphic

Attachment 8(F)

UDR, Inc.

Same-Store Operating Information By Major Market

Current Year-to-Date vs. Prior Year-to-Date

June 30, 2022

(Unaudited) (1)

Same-Store ($000s)

Total

Same-Store

Revenues

Expenses

Net Operating Income

Homes

YTD 22

YTD 21

Change

YTD 22

YTD 21

Change

YTD 22

YTD 21

Change

West Region

Orange County, CA

4,685

$

75,680

$

68,538

10.4%

$

16,124

$

15,567

3.6%

$

59,556

$

52,971

12.4%

San Francisco, CA

2,764

52,046

47,075

10.6%

15,007

14,704

2.1%

37,039

32,371

14.4%

Seattle, WA

2,726

41,884

36,572

14.5%

11,107

11,153

-0.4%

30,777

25,419

21.1%

Los Angeles, CA

1,225

21,349

17,793

20.0%

5,668

5,509

2.9%

15,681

12,284

27.6%

Monterey Peninsula, CA

1,567

19,568

17,668

10.8%

4,250

3,941

7.9%

15,318

13,727

11.6%

12,967

210,527

187,646

12.2%

52,156

50,874

2.5%

158,371

136,772

15.8%

Mid-Atlantic Region

Metropolitan DC

8,380

108,016

101,709

6.2%

33,644

32,521

3.5%

74,372

69,188

7.5%

Baltimore, MD

1,597

16,588

15,343

8.1%

5,451

4,881

11.7%

11,137

10,462

6.4%

Richmond, VA

1,359

12,957

11,922

8.7%

3,222

3,032

6.3%

9,735

8,890

9.5%

11,336

137,561

128,974

6.7%

42,317

40,434

4.7%

95,244

88,540

7.6%

Northeast Region

Boston, MA

4,298

72,054

66,494

8.4%

21,016

19,161

9.7%

51,038

47,333

7.8%

New York, NY

2,318

55,551

48,240

15.2%

24,041

24,612

-2.3%

31,510

23,628

33.4%

6,616

127,605

114,734

11.2%

45,057

43,773

2.9%

82,548

70,961

16.3%

Southeast Region

Tampa, FL

3,877

42,572

36,089

18.0%

14,536

13,398

8.5%

28,036

22,691

23.6%

Orlando, FL

2,500

23,771

21,087

12.7%

6,716

6,346

5.8%

17,055

14,741

15.7%

Nashville, TN

2,260

20,634

18,597

11.0%

6,216

5,804

7.1%

14,418

12,793

12.7%

8,637

86,977

75,773

14.8%

27,468

25,548

7.5%

59,509

50,225

18.5%

Southwest Region

Dallas, TX

3,866

37,242

33,509

11.1%

13,682

12,905

6.0%

23,560

20,604

14.3%

Austin, TX

1,272

13,069

11,699

11.7%

4,932

4,728

4.3%

8,137

6,971

16.7%

5,138

50,311

45,208

11.3%

18,614

17,633

5.6%

31,697

27,575

14.9%

Other Markets

2,740

37,189

32,868

13.1%

10,141

9,663

4.9%

27,048

23,205

16.6%

Total (2)

47,434

$

650,170

$

585,203

11.1%

$

195,753

$

187,925

4.2%

$

454,417

$

397,278

14.4%


(1) See Attachment 15 for definitions and other terms.
(2) With concessions reflected on a straight-line basis, Same-Store revenue and Same-Store NOI increased year-over-year by 10.5% and 13.5%, respectively. See Attachment 15(C) for definitions and reconciliations.

17


Graphic

Attachment 8(G)

UDR, Inc.

Same-Store Operating Information By Major Market

June 30, 2022

(Unaudited) (1)

Effective Blended Lease Rate Growth

Effective New Lease Rate Growth

Effective Renewal Lease Rate Growth

Annualized Turnover

2Q 2022

2Q 2022

2Q 2022

2Q 2022

2Q 2021

YTD 2022

YTD 2021

West Region

Orange County, CA

14.2%

17.4%

10.8%

44.3%

43.5%

37.8%

42.8%

San Francisco, CA

17.5%

19.0%

16.3%

42.4%

42.9%

35.4%

42.1%

Seattle, WA

17.4%

22.4%

13.6%

52.8%

50.6%

47.1%

50.8%

Los Angeles, CA

18.4%

21.4%

15.6%

34.1%

36.0%

30.3%

38.8%

Monterey Peninsula, CA

10.2%

14.6%

7.4%

28.2%

28.7%

27.3%

29.5%

15.9%

19.0%

13.1%

44.0%

43.3%

38.3%

43.2%

Mid-Atlantic Region

Metropolitan DC

12.3%

13.2%

11.5%

48.5%

47.8%

38.3%

41.8%

Baltimore, MD

11.6%

9.5%

13.9%

66.1%

52.5%

52.7%

42.7%

Richmond, VA

19.1%

18.1%

20.0%

54.9%

53.1%

43.9%

41.8%

12.9%

13.2%

12.6%

52.5%

49.2%

41.6%

41.9%

Northeast Region

Boston, MA

16.3%

18.0%

14.7%

51.2%

50.6%

40.3%

40.8%

New York, NY

28.3%

37.4%

21.5%

49.1%

48.6%

35.0%

38.2%

20.9%

25.1%

17.5%

50.5%

50.0%

38.7%

40.0%

Southeast Region

Tampa, FL

22.6%

22.3%

23.0%

59.2%

48.2%

55.2%

47.9%

Orlando, FL

24.5%

24.6%

24.4%

52.6%

52.0%

45.3%

47.5%

Nashville, TN

22.8%

22.1%

23.6%

60.9%

57.1%

48.2%

49.3%

23.1%

22.8%

23.5%

57.9%

51.9%

50.9%

48.1%

Southwest Region

Dallas, TX

16.0%

14.9%

17.3%

54.2%

47.4%

49.1%

47.9%

Austin, TX

14.4%

13.0%

15.8%

49.8%

51.1%

48.0%

47.7%

15.6%

14.4%

16.9%

53.2%

48.4%

48.8%

47.9%

Other Markets

19.0%

21.6%

16.1%

48.3%

43.0%

42.2%

40.9%

Total/Weighted Avg.

17.4%

19.3%

15.7%

50.1%

47.4%

42.3%

43.5%

Allocation of Total Homes Repriced during the Quarter

48.2%

51.8%


(1) See Attachment 15 for definitions and other terms.

18


Graphic

Attachment 9

UDR, Inc.

Development and Land Summary

June 30, 2022

(Dollars in Thousands)

(Unaudited) (1)

Wholly-Owned

Schedule

Percentage

# of

Compl.

Cost to

Budgeted

Est. Cost

Initial

Community

Location

Homes

Homes

Date

Cost

per Home

Start

Occ.

Compl.

Leased

Occupied

Projects Under Construction

5421 at Dublin Station

Dublin, CA

220

-

$

118,497

$

125,000

$

568

4Q19

3Q22

3Q22

9.1%

-

The George Apartments

King of Prussia, PA

200

144

63,641

68,000

340

4Q20

1Q22

3Q22

74.0%

59.5%

Vitruvian West Phase 3

Addison, TX

405

219

67,921

74,000

183

1Q21

1Q22

1Q23

53.1%

44.2%

The MO

Washington, DC

300

-

121,972

145,000

483

3Q20

1Q23

2Q23

-

-

Villas at Fiori

Addison, TX

85

-

11,980

53,500

629

1Q22

1Q24

2Q24

-

-

Meridian

Tampa, FL

330

-

16,762

134,000

406

1Q22

2Q24

2Q24

-

-

Total Under Construction

1,540

363

$

400,773

$

599,500

$

389

Completed Projects, Non-Stabilized

Cirrus

Denver, CO

292

292

$

99,889

$

101,000

$

346

3Q19

1Q22

2Q22

39.7%

33.6%

Total Completed, Non-Stabilized

292

292

$

99,889

$

101,000

$

346

Total - Wholly Owned

1,832

655

$

500,662

$

700,500

$

382

NOI From Wholly-Owned Projects

2Q 22

Projects Under Construction

$

63

Completed, Non-Stabilized

(118)

Total

$

(55)

Land Summary

Parcel

Location

UDR Ownership Interest

Real Estate Cost Basis

Vitruvian Park®

Addison, TX

100%

$

34,251

Alameda Point Block 11

Alameda, CA

100%

29,561

Newport Village II

Alexandria, VA

100%

13,636

2727 Turtle Creek (includes 3 phases)

Dallas, TX

100%

90,424

488 Riverwalk

Fort Lauderdale, FL

100%

16,349

3001 Iowa Avenue

Riverside, CA

100%

13,462

Total

$

197,683


(1) See Attachment 15 for definitions and other terms.

19


Graphic

Attachment 10

UDR, Inc.

Redevelopment Summary

June 30, 2022

(Dollars in Thousands)

(Unaudited) (1)

Sched.

Schedule

Percentage

# of

Redev.

Compl.

Cost to

Budgeted

Est. Cost

Same-Store

Community

Location

Homes

Homes

Homes

Date

Cost

per Home

Start

Compl.

Quarter

Leased

Occupied

Projects in Redevelopment (2)

N/A

N/A

-

-

-

$

-

$

-

$

-

N/A

N/A

N/A

-

-

Total

-

-

-

$

-

$

-

$

-

Sched.

Schedule

# of

Home

Compl.

Cost to

Budgeted

Est. Cost

Community

Location

Homes

Additions

Homes

Date

Cost (3)

per Home

Start

Compl.

Other Projects (4)

Eight80 Newport Beach

Newport Beach, CA

30

30

-

$

9,706

$

18,000

$

600

1Q21

4Q22

2000 Post

San Francisco, CA

15

15

-

4,108

8,000

533

1Q22

4Q22

Total

45

45

-

$

13,814

$

26,000

$

578


(1) See Attachment 15 for definitions and other terms.
(2) Existing homes for Projects in Redevelopment are removed from Same-Store.
(3) Represents UDR’s incremental capital invested in the Projects.
(4) Projects consist of unit additions and renovation of related common area amenities. Existing homes for these Projects remain in Same-Store.

20


Graphic

Attachment 11(A)

UDR, Inc.

Unconsolidated Summary

June 30, 2022

(Dollars in Thousands)

(Unaudited) (1)

Physical

Total Rev. per

Net Operating Income

Own.

# of

# of

Occupancy

Occ. Home

UDR's Share

Total

Portfolio Characteristics

Interest

Comm.

Homes

2Q 22

  

2Q 22

2Q 22

YTD 22

  

YTD 22 (2)

UDR / MetLife

50%

13

2,837

96.6%

$

3,807

$

10,146

$

19,434

$

38,653

Gross Book Value

Weighted

of JV Real

Total Project

UDR's Equity

Avg. Debt

Debt

Balance Sheet Characteristics

Estate Assets (3)

Debt (3)

Investment

Interest Rate

Maturities

UDR / MetLife

$

1,709,938

$

859,317

$

266,046

3.45%

2024-2031

Joint Venture

Same-Store

2Q 22 vs. 2Q 21 Growth

2Q 22 vs. 1Q 22 Growth

Joint Venture Same-Store Growth

Communities (4)

Revenue

Expense

NOI

Revenue

Expense

NOI

UDR / MetLife

13

14.9%

-2.8%

28.2%

5.3%

-1.5%

9.6%

Joint Venture

Same-Store

YTD 22 vs. YTD 21 Growth

Joint Venture Same-Store Growth

Communities (4)

Revenue

Expense

NOI

UDR / MetLife

13

11.5%

0.8%

19.1%

Income/(Loss)

UDR Investment (6)

from Investments

Other Unconsolidated Investments (5)

Commitment

Funded

Balance

2Q 22 (7)

RETV I

$

18,000

$

12,780

$

29,192

$

(16,440)

RETV II

18,000

9,000

8,729

(612)

RET Strategic Fund

25,000

7,500

7,462

(77)

RET ESG Fund

10,000

4,000

4,012

-

Climate Technology Funds

10,000

4,339

4,324

(55)

Total

$

81,000

$

37,619

$

53,719

$

(17,184)


(1) See Attachment 15 for definitions and other terms.
(2) Represents NOI at 100% for the period ended June 30, 2022.
(3) Joint ventures and partnerships represented at 100%. Debt balances are presented net of deferred financing costs.
(4) Joint Venture Same-Store growth is presented at UDR's ownership interest.
(5) Other unconsolidated investments represent UDR’s investments in real estate technology and climate technology funds. The RET ESG Fund was entered into during the three months ended June 30, 2022.
(6) Investment commitment represents maximum equity and therefore excludes realized/unrealized gain/(loss). Investment funded represents cash funded towards the investment commitment. Investment balance includes amount funded plus realized/unrealized gain/(loss), less distributions received prior to the period end.
(7) Income/(loss) from investments is added back/deducted from FFOA and is primarily due to a decrease in SmartRent's public share price.

21


Graphic

Attachment 11(B)

UDR, Inc.

Developer Capital Program

June 30, 2022

(Dollars in Thousands)

(Unaudited) (1)

Developer Capital Program (2)

# of

UDR Investment

Return

Years to

Upside

Community

Location

Homes

Commitment (3)

Balance (3)

Rate

Maturity

Participation

Preferred Equity

Junction

Santa Monica, CA

66

$

8,800

$

13,987

12.0%

0.1

-

1532 Harrison

San Francisco, CA

136

24,645

34,645

11.0%

0.3

-

1300 Fairmount

Philadelphia, PA

471

51,393

67,557

8.5%

1.1

Variable

Modera Lake Merritt

Oakland, CA

173

27,250

35,357

9.0%

1.8

Variable

Thousand Oaks

Thousand Oaks, CA

142

20,059

23,798

9.0%

2.6

Variable

Vernon Boulevard

Queens, NY

534

40,000

51,406

13.0%

3.0

Variable

Makers Rise

Herndon, VA

356

30,208

32,557

9.0%

3.5

Variable

121 at Watters

Allen, TX

469

19,843

21,519

9.0%

3.7

Variable

Infield Phase I

Kissimmee, FL

384

16,044

15,740

14.0%

1.9

-

Upton Place

Washington, DC

689

52,163

51,814

9.7%

5.4

-

Meetinghouse

Portland, OR

232

11,600

11,843

8.25%

4.7

-

Heirloom

Portland, OR

286

16,185

16,200

8.25%

4.9

-

Total - Preferred Equity

3,938

$

318,190

$

376,423

10.0%

2.9

Secured Loans

Menifee

Menifee, CA

237

$

24,447

$

-

11.0%

4.4

-

Riverside

Riverside, CA

482

59,676

7,938

11.0%

4.4

-

Total - Secured Loans

719

$

84,123

$

7,938

11.0%

4.4

Total - Developer Capital Program

4,657

$

402,313

$

384,361

10.0%

3.2

2Q 22

Income/(loss) from investments

$

7,665


(1) See Attachment 15 for definitions and other terms.
(2) UDR's investments are reflected as investment in and advances to unconsolidated joint ventures or notes receivable, net on the Consolidated Balance Sheets and income/(loss) from unconsolidated entities or interest and other income/(expense), net on the Consolidated Statements of Operations in accordance with GAAP.
(3) Investment commitment represents maximum loan principal or equity and therefore excludes accrued return. Investment balance includes amount funded plus accrued return prior to the period end.

22


Graphic

Attachment 12

UDR, Inc.

Acquisitions, Dispositions and Developer Capital Program Investments Summary

June 30, 2022

(Dollars in Thousands)

(Unaudited) (1)

Post

Prior

Transaction

Date of

Ownership

Ownership

UDR Investment

Return

# of

Investment

Community

Location

Interest

Interest

Commitment

Rate

Homes

Developer Capital Program - Investment

Mar-22

Meetinghouse

Portland, OR

N/A

N/A

$

11,600

8.25%

232

Jun-22

Heirloom

Portland, OR

N/A

N/A

16,185

8.25%

286

Jun-22

Menifee

Menifee, CA

N/A

N/A

24,447

11.0%

237

Jun-22

Riverside

Riverside, CA

N/A

N/A

59,676

11.0%

482

$

111,908

10.3%

1,237

Proceeds

Proceeds

Received

Received at

UDR

Return

# of

Developer Capital Program - Redemption

Life to Date

Redemption

Investment

Rate

Homes

Jan-22

1200 Broadway

Nashville, TN

$

88,095

$

74,037

$

55,558

12.25%

330

Mar-22

Infield Phase II

Kissimmee, FL

3,098

3,098

2,760

14.0%

-

$

91,193

$

77,135

$

58,318

12.3%

330

Post

Prior

Transaction

Date of

Ownership

Ownership

# of

Price per

Purchase

Community

Location

Interest

Interest

Price (2)

Debt (2)

Homes

Home

Acquisitions - Wholly-Owned

Jun-22

Bradlee Danvers

Danvers, MA

0%

100%

$

207,500

$

-

433

$

479

$

207,500

$

-

433

$

479

Acquisitions - Wholly-Owned Land

Apr-22

488 Riverwalk

Fort Lauderdale, FL

0%

100%

$

16,000

$

-

-

$

-

Jun-22

3001 Iowa Avenue(3)

Riverside, CA

0%

100%

29,000

-

-

-

Jun-22

2727 Turtle Creek (includes 3 phases)

Dallas, TX

0%

100%

90,200

-

-

-

$

135,200

$

-

-

$

-


(1) See Attachment 15 for definitions and other terms.
(2) Price represents 100% of assets. Debt represents 100% of the asset's indebtedness.
(3) Acquisition of 3001 Iowa Avenue included 2 operating retail parcels.

23


Graphic

Attachment 13

UDR, Inc.

Capital Expenditure and Repair and Maintenance Summary

June 30, 2022

(In thousands, except Cost per Home)

(Unaudited) (1)

Three Months

Capex

Six Months

Capex

Estimated

Ended

Cost

as a %

Ended

Cost

as a %

Capital Expenditures for Consolidated Homes (2)

Useful Life (yrs.)

June 30, 2022

per Home

of NOI

June 30, 2022

per Home

of NOI

Average number of homes (3)

53,380

53,306

Recurring Cap Ex

Asset preservation

Building interiors

5 - 20

$

6,883

$

129

$

12,472

$

234

Building exteriors

5 - 20

4,879

91

6,503

122

Landscaping and grounds

10

1,925

36

2,770

52

Total asset preservation

13,687

256

21,745

408

Turnover related

5

3,961

74

7,282

137

Total Recurring Cap Ex

17,648

331

7%

29,027

545

6%

NOI Enhancing Cap Ex

5 - 20

17,118

321

25,472

478

Total Recurring and NOI Enhancing Cap Ex

$

34,766

$

651

$

54,499

$

1,022

Three Months

Six Months

Ended

Cost

Ended

Cost

Repair and Maintenance for Consolidated Homes (Expensed)

June 30, 2022

per Home

June 30, 2022

per Home

Average number of homes (3)

53,380

53,306

Contract services

$

10,168

$

190

$

19,325

$

363

Turnover related expenses

6,064

114

11,202

210

Other Repair and Maintenance

Building interiors

3,710

70

6,393

120

Building exteriors

931

17

1,828

34

Landscaping and grounds

187

4

1,225

23

Total Repair and Maintenance

$

21,060

$

395

$

39,973

$

750


(1) See Attachment 15 for definitions and other terms.
(2) Excludes redevelopment capital and initial capital expenditures on acquisitions.
(3) Average number of homes is calculated based on the number of homes owned at the end of each month.

24


Graphic

Attachment 14

UDR, Inc.

3Q 2022 and Full-Year 2022 Guidance

June 30, 2022

(Unaudited) (1)

Full-Year 2022 Guidance

Change from

Net Income, FFO, FFO as Adjusted and AFFO per Share and Unit Guidance

3Q 2022

Full-Year 2022

Prior Guidance

Prior Midpoint

Income/(loss) per weighted average common share, diluted

$0.06 to $0.08

$0.19 to $0.23

$0.24 to $0.30

($0.06)

FFO per common share and unit, diluted

$0.58 to $0.60

$2.23 to $2.27

$2.24 to $2.30

($0.02)

FFO as Adjusted per common share and unit, diluted

$0.58 to $0.60

$2.29 to $2.33

$2.25 to $2.31

$0.03

Adjusted Funds from Operations ("AFFO") per common share and unit, diluted

$0.53 to $0.55

$2.09 to $2.13

$2.05 to $2.11

$0.03

Annualized dividend per share and unit

$1.52

$1.52

-

Change from

Same-Store Guidance

Full-Year 2022

Prior Guidance

Prior Midpoint

Revenue growth / (decline) (Cash basis)

10.00% - 11.00%

8.50% - 10.00%

1.25%

Revenue growth / (decline) (Straight-line basis)

10.50% - 11.50%

9.00% - 10.50%

1.25%

Expense growth

3.50% - 4.50%

3.00% - 4.00%

0.50%

NOI growth / (decline) (Cash basis)

12.50% - 14.00%

10.75% - 12.75%

1.50%

NOI growth / (decline) (Straight-line basis)

13.25% - 14.75%

11.50% - 13.50%

1.50%

Change from

Sources of Funds ($ in millions)

Full-Year 2022

Prior Guidance

Prior Midpoint

AFFO less Dividends

$199 to $212

$185 to $205

$10.5

Debt Issuances/Assumptions and LOC Draw/(Paydown)

$75 to -$175

$0 to $250

($175)

Dispositions

$0 to $150

$0 to $100

$25

Common Share (forward settlement) and OP Unit Issuance

$450 to $635

$635

($92.5)

Change from

Uses of Funds ($ in millions)

Full-Year 2022

Prior Guidance

Prior Midpoint

Debt maturities inclusive of principal amortization (2)

$5

$5

-

Development spending and land acquisitions

$300 to $325

$250 to $325

$25

Redevelopment and other non-recurring

$90 to $100

$80 to $100

$5

Developer Capital Program, net

$75 to $125

-$50 to $0

$125

Acquisitions

$208

$500 to $700

($392)

NOI enhancing capital expenditures inclusive of Kitchen and Bath

$55 to $65

$55 to $65

-

Change from

Other Additions/(Deductions) ($ in millions except per home amounts)

Full-Year 2022

Prior Guidance

Prior Midpoint

Consolidated interest expense, net of capitalized interest and adjustments for FFO as Adjusted

$152 to $156

$150 to $155

$1.5

Consolidated capitalized interest

$11 to $13

$8 to $12

$2

General and administrative

$62 to $66

$60 to $65

$1.5

Recurring capital expenditures per home

$1,250

$1,250

-


(1) See Attachment 15 for definitions and other terms.
(2) Excludes short-term maturities related to the Company's unsecured commercial paper program.

25


Graphic

Attachment 15(A)

UDR, Inc.

Definitions and Reconciliations

June 30, 2022

(Unaudited)

Acquired Communities: The Company defines Acquired Communities as those communities acquired by the Company, other than development and redevelopment activity, that did not achieve stabilization as of the most recent quarter.

Adjusted Funds from Operations ("AFFO") attributable to common stockholders and unitholders: The Company defines AFFO as FFO as Adjusted attributable to common stockholders and unitholders less recurring capital expenditures on consolidated communities that are necessary to help preserve the value of and maintain functionality at our communities.

Management considers AFFO a useful supplemental performance metric for investors as it is more indicative of the Company's operational performance than FFO or FFO as Adjusted. AFFO is not intended to represent cash flow or liquidity for the period, and is only intended to provide an additional measure of our operating performance. The Company believes that net income/(loss) attributable to common stockholders is the most directly comparable GAAP financial measure to AFFO. Management believes that AFFO is a widely recognized measure of the operations of REITs, and presenting AFFO enables investors to assess our performance in comparison to other REITs. However, other REITs may use different methodologies for calculating AFFO and, accordingly, our AFFO may not always be comparable to AFFO calculated by other REITs. AFFO should not be considered as an alternative to net income/(loss) (determined in accordance with GAAP) as an indication of financial performance, or as an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make distributions. A reconciliation from net income/(loss) attributable to common stockholders to AFFO is provided on Attachment 2.

Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items: The Company defines Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items as Consolidated Interest Coverage Ratio - adjusted for non-recurring items divided by total consolidated interest, excluding the impact of costs associated with debt extinguishment, plus preferred dividends.

Management considers Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items a useful metric for investors as it provides ratings agencies, investors and lending partners with a widely-used measure of the Company’s ability to service its consolidated debt obligations as well as compare leverage against that of its peer REITs. A reconciliation of the components that comprise Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items is provided on Attachment 4(C) of the Company's quarterly supplemental disclosure.

Consolidated Interest Coverage Ratio - adjusted for non-recurring items: The Company defines Consolidated Interest Coverage Ratio - adjusted for non-recurring items as Consolidated EBITDAre – adjusted for non-recurring items divided by total consolidated interest, excluding the impact of costs associated with debt extinguishment.

Management considers Consolidated Interest Coverage Ratio - adjusted for non-recurring items a useful metric for investors as it provides ratings agencies, investors and lending partners with a widely-used measure of the Company’s ability to service its consolidated debt obligations as well as compare leverage against that of its peer REITs. A reconciliation of the components that comprise Consolidated Interest Coverage Ratio - adjusted for non-recurring items is provided on Attachment 4(C) of the Company's quarterly supplemental disclosure.

Consolidated Net Debt-to-EBITDAre - adjusted for non-recurring items: The Company defines Consolidated Net Debt-to-EBITDAre - adjusted for non-recurring items as total consolidated debt net of cash and cash equivalents divided by annualized Consolidated EBITDAre - adjusted for non-recurring items. Consolidated EBITDAre - adjusted for non-recurring items is defined as EBITDAre excluding the impact of income/(loss) from unconsolidated entities, adjustments to reflect the Company’s share of EBITDAre of unconsolidated joint ventures and other non-recurring items including, but not limited to casualty-related charges/(recoveries), net of wholly owned communities.

Management considers Consolidated Net Debt-to-EBITDAre - adjusted for non-recurring items a useful metric for investors as it provides ratings agencies, investors and lending partners with a widely-used measure of the Company’s ability to service its consolidated debt obligations as well as compare leverage against that of its peer REITs. A reconciliation between net income/(loss) and Consolidated EBITDAre - adjusted for non-recurring items is provided on Attachment 4(C) of the Company's quarterly supplemental disclosure.

Controllable Expenses: The Company refers to property operating and maintenance expenses as Controllable Expenses.

Controllable Operating Margin: The Company defines Controllable Operating Margin as (i) rental income less Controllable Expenses (ii) divided by rental income. Management considers Controllable Operating Margin a useful metric as it provides investors with an indicator of the Company’s ability to limit the growth of expenses that are within the control of the Company.

Development Communities: The Company defines Development Communities as those communities recently developed or under development by the Company, that are currently majority owned by the Company and have not achieved stabilization as of the most recent quarter.

Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (EBITDAre): The Company defines EBITDAre as net income/(loss) (computed in accordance GAAP), plus interest expense, including costs associated with debt extinguishment, plus real estate depreciation and amortization, plus other depreciation and amortization, plus (minus) income tax provision/(benefit), net, (minus) plus net gain/(loss) on the sale of depreciable real estate owned, plus impairment write-downs of depreciable real estate, plus the adjustments to reflect the Company’s share of EBITDAre of unconsolidated joint ventures. The Company computes EBITDAre in accordance with standards established by the National Association of Real Estate Investment Trusts, or Nareit, which may not be comparable to EBITDAre reported by other REITs that do not compute EBITDAre in accordance with the Nareit definition, or that interpret the Nareit definition differently than the Company does. The White Paper on EBITDAre was approved by the Board of Governors of Nareit in September 2017.

Management considers EBITDAre a useful metric for investors as it provides an additional indicator of the Company’s ability to incur and service debt, and enables investors to assess our performance against that of its peer REITs. EBITDAre should be considered along with, but not as an alternative to, net income and cash flow as a measure of the Company’s activities in accordance with GAAP. EBITDAre does not represent cash generated from operating activities in accordance with GAAP and is not necessarily indicative of funds available to fund our cash needs. A reconciliation between net income/(loss) and EBITDAre is provided on Attachment 4(C) of the Company's quarterly supplemental disclosure.

Effective Blended Lease Rate Growth: The Company defines Effective Blended Lease Rate Growth as the combined proportional growth as a result of Effective New Lease Rate Growth and Effective Renewal Lease Rate Growth. Management considers Effective Blended Lease Rate Growth a useful metric for investors as it assesses combined proportional market-level, new and in-place demand trends.

Effective New Lease Rate Growth: The Company defines Effective New Lease Rate Growth as the increase in gross potential rent realized less concessions for the new lease term (current effective rent) versus prior resident effective rent for the prior lease term on new leases commenced during the current quarter.

Management considers Effective New Lease Rate Growth a useful metric for investors as it assesses market-level new demand trends.

Effective Renewal Lease Rate Growth: The Company defines Effective Renewal Lease Rate Growth as the increase in gross potential rent realized less concessions for the new lease term (current effective rent) versus prior effective rent for the prior lease term on renewed leases commenced during the current quarter.

Management considers Effective Renewal Lease Rate Growth a useful metric for investors as it assesses market-level, in-place demand trends.

Estimated Quarter of Completion: The Company defines Estimated Quarter of Completion of a development or redevelopment project as the date on which construction is expected to be completed, but it does not represent the date of stabilization.

26


Graphic

Attachment 15(B)

UDR, Inc.

Definitions and Reconciliations

June 30, 2022

(Unaudited)

Funds from Operations as Adjusted ("FFO as Adjusted") attributable to common stockholders and unitholders: The Company defines FFO as Adjusted attributable to common stockholders and unitholders as FFO excluding the impact of other non-comparable items including, but not limited to, acquisition-related costs, prepayment costs/benefits associated with early debt retirement, impairment write-downs or gains and losses on sales of real estate or other assets incidental to the main business of the Company and income taxes directly associated with those gains and losses, casualty-related expenses and recoveries, severance costs and legal and other costs.

Management believes that FFO as Adjusted is useful supplemental information regarding our operating performance as it provides a consistent comparison of our operating performance across time periods and allows investors to more easily compare our operating results with other REITs. FFO as Adjusted is not intended to represent cash flow or liquidity for the period, and is only intended to provide an additional measure of our operating performance. The Company believes that net income/(loss) attributable to common stockholders is the most directly comparable GAAP financial measure to FFO as Adjusted. However, other REITs may use different methodologies for calculating FFO as Adjusted or similar FFO measures and, accordingly, our FFO as Adjusted may not always be comparable to FFO as Adjusted or similar FFO measures calculated by other REITs. FFO as Adjusted should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of financial performance, or as an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity. A reconciliation from net income attributable to common stockholders to FFO as Adjusted is provided on Attachment 2.

Funds from Operations ("FFO") attributable to common stockholders and unitholders: The Company defines FFO attributable to common stockholders and unitholders as net income/(loss) attributable to common stockholders (computed in accordance with GAAP), excluding impairment write-downs of depreciable real estate related to the main business of the Company or of investments in non-consolidated investees that are directly attributable to decreases in the fair value of depreciable real estate held by the investee, gains and losses from sales of depreciable real estate related to the main business of the Company and income taxes directly associated with those gains and losses, plus real estate depreciation and amortization, and after adjustments for noncontrolling interests, and the Company’s share of unconsolidated partnerships and joint ventures. This definition conforms with the National Association of Real Estate Investment Trust's definition issued in April 2002 and restated in November 2018. In the computation of diluted FFO, if OP Units, DownREIT Units, unvested restricted stock, unvested LTIP Units, stock options, and the shares of Series E Cumulative Convertible Preferred Stock are dilutive, they are included in the diluted share count.

Management considers FFO a useful metric for investors as the Company uses FFO in evaluating property acquisitions and its operating performance and believes that FFO should be considered along with, but not as an alternative to, net income and cash flow as a measure of the Company's activities in accordance with GAAP. FFO does not represent cash generated from operating activities in accordance with GAAP and is not necessarily indicative of funds available to fund our cash needs. A reconciliation from net income/(loss) attributable to common stockholders to FFO is provided on Attachment 2.

Held For Disposition Communities: The Company defines Held for Disposition Communities as those communities that were held for sale as of the end of the most recent quarter.

Joint Venture Reconciliation at UDR's weighted average ownership interest:

In thousands

2Q 2022

YTD 2022

Income/(loss) from unconsolidated entities

$

(11,229)

$

(5,817)

Management fee

528

1,053

Interest expense

3,761

7,430

Depreciation

7,489

15,113

General and administrative

54

111

Variable upside participation on DCP, net

-

(10,622)

Developer Capital Program (excludes Menifee and Riverside)

(7,700)

(15,353)

Other (income)/expense

114

165

Realized (gain)/loss on real estate technology investments, net of tax

(110)

(2,352)

Unrealized (gain)/loss on real estate technology investments, net of tax

17,239

29,706

Total Joint Venture NOI at UDR's Ownership Interest

$

10,146

$

19,434

Net Operating Income (“NOI”): The Company defines NOI as rental income less direct property rental expenses. Rental income represents gross market rent and other revenues less adjustments for concessions, vacancy loss and bad debt. Rental expenses include real estate taxes, insurance, personnel, utilities, repairs and maintenance, administrative and marketing. Excluded from NOI is property management expense, which is calculated as 3.25% of property revenue, and land rent. Property management expense covers costs directly related to consolidated property operations, inclusive of corporate management, regional supervision, accounting and other costs.

Management considers NOI a useful metric for investors as it is a more meaningful representation of a community’s continuing operating performance than net income as it is prior to corporate-level expense allocations, general and administrative costs, capital structure and depreciation and amortization and is a widely used input, along with capitalization rates, in the determination of real estate valuations. A reconciliation from net income/(loss) attributable to UDR, Inc. to NOI is provided below.

In thousands

2Q 2022

1Q 2022

4Q 2021

3Q 2021

2Q 2021

Net income/(loss) attributable to UDR, Inc.

$

5,084

$

13,705

$

117,461

$

17,731

$

11,720

Property management

11,952

11,576

10,411

9,861

9,273

Other operating expenses

5,027

4,712

8,604

4,237

4,373

Real estate depreciation and amortization

167,584

163,622

163,755

152,636

146,169

Interest expense

36,832

35,916

36,418

36,289

35,404

Casualty-related charges/(recoveries), net

1,074

(765)

(934)

1,568

(2,463)

General and administrative

16,585

14,908

13,868

15,810

15,127

Tax provision/(benefit), net

312

343

156

529

135

(Income)/loss from unconsolidated entities

11,229

(5,412)

(36,523)

(14,450)

(9,751)

Interest income and other (income)/expense, net

(3,001)

2,440

(2,254)

(8,238)

(2,536)

Joint venture management and other fees

(1,419)

(1,085)

(1,184)

(1,071)

(2,232)

Other depreciation and amortization

3,016

3,075

4,713

3,269

2,602

(Gain)/loss on sale of real estate owned

-

-

(85,223)

-

-

Net income/(loss) attributable to noncontrolling interests

280

898

8,683

1,309

815

Total consolidated NOI

$

254,555

$

243,933

$

237,951

$

219,480

$

208,636

27


Graphic

Attachment 15(C)

UDR, Inc.

Definitions and Reconciliations

June 30, 2022

(Unaudited)

NOI Enhancing Capital Expenditures ("Cap Ex"): The Company defines NOI Enhancing Capital Expenditures as expenditures that result in increased income generation or decreased expense growth over time.

Management considers NOI Enhancing Capital Expenditures a useful metric for investors as it quantifies the amount of capital expenditures that are expected to grow, not just maintain, revenues or to decrease expenses.

Non-Mature Communities: The Company defines Non-Mature Communities as those communities that have not met the criteria to be included in same-store communities.

Non-Residential / Other: The Company defines Non-Residential / Other as non-apartment components of mixed-use properties, land held, properties being prepared for redevelopment and properties where a material change in home count has occurred.

Other Markets: The Company defines Other Markets as the accumulation of individual markets where it operates less than 1,000 Same-Store homes.  Management considers Other Markets a useful metric as the operating results for the individual markets are not representative of the fundamentals for those markets as a whole.

Physical Occupancy: The Company defines Physical Occupancy as the number of occupied homes divided by the total homes available at a community.

QTD Same-Store Communities: The Company defines QTD Same-Store Communities as those communities Stabilized for five full consecutive quarters. These communities were owned and had stabilized operating expenses as of the beginning of the quarter in the prior year, were not in process of any substantial redevelopment activities, and were not held for disposition.

Recurring Capital Expenditures: The Company defines Recurring Capital Expenditures as expenditures that are necessary to help preserve the value of and maintain functionality at its communities.

Redevelopment Communities: The Company generally defines Redevelopment Communities as those communities where substantial redevelopment is in progress that is expected to have a material impact on the community's operations, including occupancy levels and future rental rates.

Same-Store Revenue with Concessions on a Cash Basis: Same-Store Revenue with Concessions on a Cash Basis is considered by the Company to be a supplemental measure to rental income on a straight-line basis which allows investors to evaluate the impact of both current and historical concessions and to more readily enable comparisons to revenue as reported by its peer REITs. In addition, Same-Store Revenue with Concessions on a Cash Basis allows an investor to understand the historical trends in cash concessions.

A reconciliation between Same-Store Revenue with Concessions on a Cash Basis to Same-Store Revenue on a straight-line basis (inclusive of the impact to Same-Store NOI) is provided below:

2Q 22

2Q 21

2Q 22

1Q 22

YTD 22

YTD 21

Revenue (Cash basis)

$

330,542

$

296,847

$

330,542

$

323,160

$

650,170

$

585,203

Concessions granted/(amortized), net

(2,221)

(1,476)

(2,221)

(4,397)

(6,614)

(2,902)

Revenue (Straight-line basis)

$

328,321

$

295,371

$

328,321

$

318,763

$

643,556

$

582,301

% change - Same-Store Revenue with Concessions on a Cash basis:

11.4%

2.3%

11.1%

% change - Same-Store Revenue with Concessions on a Straight-line basis:

11.2%

3.0%

10.5%

% change - Same-Store NOI with Concessions on a Cash basis:

14.7%

3.3%

14.4%

% change - Same-Store NOI with Concessions on a Straight-line basis:

14.4%

4.4%

13.5%

Sold Communities: The Company defines Sold Communities as those communities that were disposed of prior to the end of the most recent quarter.

Stabilization/Stabilized: The Company defines Stabilization/Stabilized as when a community’s occupancy reaches 90% or above for at least three consecutive months.

Stabilized, Non-Mature Communities: The Company defines Stabilized, Non-Mature Communities as those communities that have reached Stabilization but are not yet in the same-store portfolio.

Total Revenue per Occupied Home: The Company defines Total Revenue per Occupied Home as rental and other revenues with concessions reported on a Cash Basis, divided by the product of occupancy and the number of apartment homes. A reconciliation between Same-Store Revenue with Concessions on a Cash Basis to Same-Store Revenue on a straight-line basis is provided above.

Management considers Total Revenue per Occupied Home a useful metric for investors as it serves as a proxy for portfolio quality, both geographic and physical.

TRS: The Company’s taxable REIT subsidiary (“TRS”) focuses on making investments and providing services that are otherwise not allowed to be made or provided by a REIT.

YTD Same-Store Communities: The Company defines YTD Same-Store Communities as those communities Stabilized for two full consecutive calendar years. These communities were owned and had stabilized operating expenses as of the beginning of the prior year, were not in process of any substantial redevelopment activities, and were not held for disposition.

28


Graphic

Attachment 15(D)

UDR, Inc.

Definitions and Reconciliations

June 30, 2022

(Unaudited)

All guidance is based on current expectations of future economic conditions and the judgment of the Company's management team. The following reconciles from GAAP Net income/(loss) per share for full-year 2022 and third quarter of 2022 to forecasted FFO, FFO as Adjusted and AFFO per share and unit:

Full-Year 2022

Low

High

Forecasted net income per diluted share

$

0.19

$

0.23

Conversion from GAAP share count

(0.02)

(0.02)

Depreciation

2.04

2.04

Noncontrolling interests

0.01

0.01

Preferred dividends

0.01

0.01

Forecasted FFO per diluted share and unit

$

2.23

$

2.27

Legal and other costs

-

-

Casualty-related charges/(recoveries)

-

-

Variable upside participation on DCP, net

(0.03)

(0.03)

Realized/unrealized (gain)/loss on real estate technology investments

0.09

0.09

Forecasted FFO as Adjusted per diluted share and unit

$

2.29

$

2.33

Recurring capital expenditures

(0.20)

(0.20)

Forecasted AFFO per diluted share and unit

$

2.09

$

2.13

3Q 2022

Low

High

Forecasted net income per diluted share

$

0.06

$

0.08

Conversion from GAAP share count

(0.01)

(0.01)

Depreciation

0.53

0.53

Noncontrolling interests

-

-

Preferred dividends

-

-

Forecasted FFO per diluted share and unit

$

0.58

$

0.60

Legal and other costs

-

-

Casualty-related charges/(recoveries)

-

-

Realized/unrealized (gain)/loss on real estate technology investments

-

-

Forecasted FFO as Adjusted per diluted share and unit

$

0.58

$

0.60

Recurring capital expenditures

(0.05)

(0.05)

Forecasted AFFO per diluted share and unit

$

0.53

$

0.55

29