| New Jersey | 1-3880 | 13-1086010 | ||||||
| (State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||
| 6363 Main Street | |||||||||||
| Williamsville, | New York | 14221 | |||||||||
| (Address of principal executive offices) | (Zip Code) | ||||||||||
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | ||||
| Title of each class | Trading Symbol | Name of Each Exchange on Which Registered | ||||||
| Common Stock, par value $1.00 per share | NFG | New York Stock Exchange | ||||||
| Exhibit 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
||||
| NATIONAL FUEL GAS COMPANY | |||||
| By: | /s/ Lee E. Hartz | ||||
| Lee E. Hartz | |||||
| General Counsel and Secretary | |||||
| 6363 Main Street/Williamsville, NY 14221 | |||||||||||
| Release Date: | Immediate January 28, 2026 | Natalie M. Fischer Investor Relations 716-857-7315 |
Timothy J. Silverstein Chief Financial Officer 716-857-6987 |
||||||||
| Three Months Ended December 31, | ||||||||||||||||||||||||||
| (Thousands) | (Per Share) | |||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
| Reported GAAP Earnings | $ | 181,645 | $ | 44,986 | $ | 1.98 | $ | 0.49 | ||||||||||||||||||
Items impacting comparability: |
||||||||||||||||||||||||||
| Costs related to the pending Ohio gas utility acquisition | 7,687 | — | 0.08 | — | ||||||||||||||||||||||
| Tax impact of costs related to the pending Ohio acquisition | (1,781) | — | (0.02) | — | ||||||||||||||||||||||
| Impact of equity issuance related to pending Ohio acquisition, net of interest benefits | (509) | — | 0.01 | — | ||||||||||||||||||||||
| Tax Impact of net interest benefit from equity issuance | 118 | — | — | — | ||||||||||||||||||||||
| Impairment of assets | — | 141,802 | — | 1.55 | ||||||||||||||||||||||
| Tax impact of impairment of assets | — | (37,169) | — | (0.41) | ||||||||||||||||||||||
| Other/rounding (refer to Segment results for details) | 522 | 2,322 | 0.01 | 0.03 | ||||||||||||||||||||||
| Adjusted Earnings | $ | 187,682 | $ | 151,941 | $ | 2.06 | $ | 1.66 | ||||||||||||||||||
|
NYMEX Assumption
Remaining 9 months
($/MMBtu)
|
Fiscal 2026 Adjusted EPS Sensitivities |
||||
| $3.00 | $6.95 - $7.45 | ||||
| $4.00 | $7.90 - $8.40 | ||||
| Three Months Ended | |||||||||||||||||
| December 31, | |||||||||||||||||
| (in thousands) | 2025 | 2024 | Variance | ||||||||||||||
| GAAP Earnings | $ | 124,047 | $ | (19,632) | $ | 143,679 | |||||||||||
| Impairment of assets | — | 141,802 | (141,802) | ||||||||||||||
| Tax impact of impairment of assets | — | (37,169) | 37,169 | ||||||||||||||
| Unrealized (gain) loss on derivative asset (2022 CA asset sale) | — | 349 | (349) | ||||||||||||||
| Tax impact of unrealized (gain) loss on derivative asset | — | (94) | 94 | ||||||||||||||
| Adjusted Earnings | $ | 124,047 | $ | 85,256 | $ | 38,791 | |||||||||||
| Adjusted EBITDA | $ | 268,442 | $ | 208,581 | $ | 59,861 | |||||||||||
| Three Months Ended | |||||||||||||||||
| December 31, | |||||||||||||||||
| (Cost per Mcf) | 2025 | 2024 | Variance | ||||||||||||||
| Upstream General and Administrative Expense (“G&A”) | $ | 0.18 | $ | 0.20 | $ | (0.02) | |||||||||||
| Lease Operating Expense (“LOE”) | $ | 0.15 | $ | 0.11 | $ | 0.04 | |||||||||||
| Adjusted Gathering Operation and Maintenance Expense ("O&M") | $ | 0.10 | $ | 0.10 | (1) | $ | — | ||||||||||
| Taxes and Other | $ | 0.07 | $ | 0.07 | $ | — | |||||||||||
| Adjusted Total Cash Operating Costs | $ | 0.50 | $ | 0.48 | (1) | $ | 0.02 | ||||||||||
| Depreciation, Depletion and Amortization Expense (“DD&A”) | $ | 0.77 | $ | 0.76 | $ | 0.01 | |||||||||||
| Adjusted Total Operating Costs | $ | 1.27 | $ | 1.24 | (1) | $ | 0.03 | ||||||||||
| Three Months Ended | |||||||||||||||||
| December 31, | |||||||||||||||||
| (in thousands) | 2025 | 2024 | Variance | ||||||||||||||
| GAAP Earnings | $ | 31,219 | $ | 32,454 | $ | (1,235) | |||||||||||
| Adjusted EBITDA | $ | 70,992 | $ | 70,953 | $ | 39 | |||||||||||
| Three Months Ended | |||||||||||||||||
| December 31, | |||||||||||||||||
| (in thousands) | 2025 | 2024 | Variance | ||||||||||||||
| GAAP Earnings | $ | 34,090 | $ | 32,499 | $ | 1,591 | |||||||||||
| Adjusted EBITDA | $ | 64,651 | $ | 60,665 | $ | 3,986 | |||||||||||
| Analyst Contact: | Natalie M. Fischer | 716-857-7315 | ||||||
| Media Contact: | Karen L. Merkel | 716-857-7654 | ||||||
| Previous FY 2026 Guidance | Updated FY 2026 Guidance | ||||||||||
| Consolidated Adjusted Earnings per Share | $7.60 - $8.10 | $7.60 - $8.10 | |||||||||
| Consolidated Effective Tax Rate | ~ 25.5% | ~ 25.5% | |||||||||
Capital Expenditures (Millions) |
|||||||||||
| Integrated Upstream and Gathering | $560 - $610 | $560 - $610 | |||||||||
| Pipeline and Storage | $210 - $250 | $210 - $250 | |||||||||
| Utility | $185 - $205 | $185 - $205 | |||||||||
| Consolidated Capital Expenditures | $955 - $1,065 | $955 - $1,065 | |||||||||
| Integrated Upstream & Gathering Segment Guidance | |||||||||||
| Commodity Price Assumptions | (price for remaining nine months) | ||||||||||
| NYMEX natural gas price (per MMBtu) | $3.75 | $3.75 | |||||||||
| Appalachian basin spot price (per MMBtu) | $2.85 | $2.85 | |||||||||
| Production (Bcf) | 440 to 455 | 440 to 455 | |||||||||
Integrated Operating Costs ($/Mcf) |
|||||||||||
| Upstream General and Administrative Expense | ~$0.18 | ~$0.18 | |||||||||
| Lease Operating Expense | $0.17 - $0.18 | $0.17 - $0.18 | |||||||||
| Gathering Operation and Maintenance Expense | ~$0.11 | ~$0.11 | |||||||||
| Depreciation, Depletion and Amortization | $0.76 - $0.81 | $0.76 - $0.81 | |||||||||
Pipeline and Storage Segment Revenues (Millions) |
$415 - $430 | $415 - $430 | |||||||||
Utility Segment Guidance (Millions) |
|||||||||||
Customer Margin(1) |
$470 - $490 | $470 - $490 | |||||||||
| O&M Expense | $250 – $260 | $250 – $260 | |||||||||
| Non-Service Pension & OPEB Income | $23 - $27 | $23 - $27 | |||||||||
| NATIONAL FUEL GAS COMPANY | |||||||||||||||||||||||||||||
| RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS | |||||||||||||||||||||||||||||
| QUARTER ENDED DECEMBER 31, 2025 | |||||||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||||||
| Integrated | |||||||||||||||||||||||||||||
| Upstream | Pipeline & | Corporate / | |||||||||||||||||||||||||||
| (Thousands of Dollars) | & Gathering | Storage | Utility | All Other | Consolidated(1) |
||||||||||||||||||||||||
| First quarter 2025 GAAP earnings | $ | (19,632) | $ | 32,454 | $ | 32,499 | $ | (335) | $ | 44,986 | |||||||||||||||||||
| Items impacting comparability: | |||||||||||||||||||||||||||||
| Impairment of assets | 141,802 | 141,802 | |||||||||||||||||||||||||||
| Tax impact of impairment of assets | (37,169) | (37,169) | |||||||||||||||||||||||||||
| Unrealized (gain) loss on derivative asset | 349 | 349 | |||||||||||||||||||||||||||
| Tax impact of unrealized (gain) loss on derivative asset | (94) | (94) | |||||||||||||||||||||||||||
| Unrealized (gain) loss on other investments | 2,617 | 2,617 | |||||||||||||||||||||||||||
Tax impact of unrealized (gain) loss on other investments |
(550) | (550) | |||||||||||||||||||||||||||
| First quarter 2025 adjusted earnings | 85,256 | 32,454 | 32,499 | 1,732 | 151,941 | ||||||||||||||||||||||||
Drivers of adjusted earnings(2) |
|||||||||||||||||||||||||||||
| Integrated Upstream and Gathering Revenues | |||||||||||||||||||||||||||||
| Higher (lower) natural gas production | 22,909 | 22,909 | |||||||||||||||||||||||||||
| Higher (lower) realized natural gas prices, after hedging | 31,340 | 31,340 | |||||||||||||||||||||||||||
| Higher (lower) gathering revenues | (538) | (538) | |||||||||||||||||||||||||||
| Higher (lower) other operating revenues | 2,489 | 2,489 | |||||||||||||||||||||||||||
Utility Margins(3) |
|||||||||||||||||||||||||||||
| Impact of usage and weather | 2,817 | 2,817 | |||||||||||||||||||||||||||
| Impact of new rates in New York | 2,949 | 2,949 | |||||||||||||||||||||||||||
| Regulatory revenue adjustments | 991 | 991 | |||||||||||||||||||||||||||
| Operating Expenses | |||||||||||||||||||||||||||||
| Lower (higher) lease operating expenses | (4,878) | (4,878) | |||||||||||||||||||||||||||
| Lower (higher) operating expenses | (2,563) | (3,742) | (939) | (7,244) | |||||||||||||||||||||||||
| Lower (higher) property, franchise and other taxes | (1,292) | (1,292) | |||||||||||||||||||||||||||
| Lower (higher) depreciation / depletion | (8,251) | (408) | (1,305) | (9,964) | |||||||||||||||||||||||||
| Other Income (Expense) | |||||||||||||||||||||||||||||
| Higher (lower) other income | (477) | (1,190) | (435) | (2,102) | |||||||||||||||||||||||||
| (Higher) lower interest expense | 2,589 | (703) | (1,877) | 9 | |||||||||||||||||||||||||
| Income Taxes | |||||||||||||||||||||||||||||
| Lower (higher) income tax expense / effective tax rate | (2,359) | 390 | 87 | (197) | (2,079) | ||||||||||||||||||||||||
| All other / rounding | (178) | (27) | 497 | 42 | 334 | ||||||||||||||||||||||||
| First quarter 2026 adjusted earnings | 124,047 | 31,219 | 34,090 | (1,674) | 187,682 | ||||||||||||||||||||||||
| Items impacting comparability: | |||||||||||||||||||||||||||||
| Costs related to the pending Ohio gas utility acquisition | (7,687) | (7,687) | |||||||||||||||||||||||||||
| Tax impact of costs related to the pending Ohio gas utility acquisition | 1,781 | 1,781 | |||||||||||||||||||||||||||
| Net interest benefit from equity issuance | 509 | 509 | |||||||||||||||||||||||||||
| Tax impact of net interest benefit from equity issuance | (118) | (118) | |||||||||||||||||||||||||||
| Unrealized gain (loss) on other investments | (661) | (661) | |||||||||||||||||||||||||||
| Tax impact of unrealized gain (loss) on other investments | 139 | 139 | |||||||||||||||||||||||||||
| First quarter 2026 GAAP earnings | $ | 124,047 | $ | 31,219 | $ | 34,090 | $ | (7,711) | $ | 181,645 | |||||||||||||||||||
(1) Amounts do not reflect intercompany eliminations. |
|||||||||||||||||||||||||||||
(2) Drivers of adjusted earnings have been calculated using the 21% federal statutory rate. | |||||||||||||||||||||||||||||
(3) Downstream margin defined as operating revenues less purchased gas expense. | |||||||||||||||||||||||||||||
| NATIONAL FUEL GAS COMPANY | |||||||||||||||||||||||||||||
| RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE | |||||||||||||||||||||||||||||
| QUARTER ENDED DECEMBER 31, 2025 | |||||||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||||||
| Integrated | |||||||||||||||||||||||||||||
| Upstream | Pipeline & | Corporate / | |||||||||||||||||||||||||||
| & Gathering | Storage | Utility | All Other | Consolidated(1) |
|||||||||||||||||||||||||
| First quarter 2025 GAAP earnings per share | $ | (0.21) | $ | 0.35 | $ | 0.36 | $ | (0.01) | $ | 0.49 | |||||||||||||||||||
| Items impacting comparability: | |||||||||||||||||||||||||||||
| Impairment of assets, net of tax | 1.14 | 1.14 | |||||||||||||||||||||||||||
| Unrealized (gain) loss on derivative asset, net of tax | — | — | |||||||||||||||||||||||||||
| Unrealized (gain) loss on other investments, net of tax | 0.02 | 0.02 | |||||||||||||||||||||||||||
| Rounding | 0.01 | 0.01 | |||||||||||||||||||||||||||
| First quarter 2025 adjusted earnings per share | 0.94 | 0.35 | 0.36 | 0.01 | 1.66 | ||||||||||||||||||||||||
Drivers of adjusted earnings(2)(4) |
|||||||||||||||||||||||||||||
| Integrated Upstream and Gathering Revenues | |||||||||||||||||||||||||||||
| Higher (lower) natural gas production | 0.25 | 0.25 | |||||||||||||||||||||||||||
| Higher (lower) realized natural gas prices, after hedging | 0.34 | 0.34 | |||||||||||||||||||||||||||
| Higher (lower) gathering revenues | (0.01) | (0.01) | |||||||||||||||||||||||||||
| Higher (lower) other operating revenues | 0.03 | 0.03 | |||||||||||||||||||||||||||
Utility Margins(3) |
|||||||||||||||||||||||||||||
| Impact of usage and weather | 0.03 | 0.03 | |||||||||||||||||||||||||||
| Impact of new rates in New York | 0.03 | 0.03 | |||||||||||||||||||||||||||
| Regulatory revenue adjustments | 0.01 | 0.01 | |||||||||||||||||||||||||||
| Operating Expenses | |||||||||||||||||||||||||||||
| Lower (higher) lease operating expenses | (0.05) | (0.05) | |||||||||||||||||||||||||||
| Lower (higher) operating expenses | (0.03) | (0.04) | (0.01) | (0.08) | |||||||||||||||||||||||||
| Lower (higher) property, franchise and other taxes | (0.01) | (0.01) | |||||||||||||||||||||||||||
| Lower (higher) depreciation / depletion | (0.09) | (0.01) | (0.10) | ||||||||||||||||||||||||||
| Other Income (Expense) | |||||||||||||||||||||||||||||
| Higher (lower) other income | (0.01) | (0.01) | — | (0.02) | |||||||||||||||||||||||||
| (Higher) lower interest expense | 0.03 | (0.01) | (0.02) | — | |||||||||||||||||||||||||
| Income Taxes | |||||||||||||||||||||||||||||
| Lower (higher) income tax expense / effective tax rate | (0.03) | (0.03) | |||||||||||||||||||||||||||
| All other / rounding | — | 0.01 | 0.01 | ||||||||||||||||||||||||||
First quarter 2026 adjusted earnings per share(4) |
1.36 | 0.34 | 0.37 | (0.01) | 2.06 | ||||||||||||||||||||||||
Items impacting comparability(4): |
|||||||||||||||||||||||||||||
| Costs related to the pending Ohio gas utility acquisition, net of tax | (0.06) | (0.06) | |||||||||||||||||||||||||||
| Impact of equity issuance related to pending acquisition, net of interest benefits | (0.01) | — | (0.01) | ||||||||||||||||||||||||||
| Unrealized gain (loss) on other investments, net of tax | (0.01) | (0.01) | |||||||||||||||||||||||||||
| First quarter 2026 GAAP earnings per share | $ | 1.35 | $ | 0.34 | $ | 0.37 | $ | (0.08) | $ | 1.98 | |||||||||||||||||||
(1) Amounts do not reflect intercompany eliminations. |
|||||||||||||||||||||||||||||
(2) Drivers of adjusted earnings have been calculated using the 21% federal statutory rate. | |||||||||||||||||||||||||||||
(3) Downstream margin defined as operating revenues less purchased gas expense. | |||||||||||||||||||||||||||||
(4) As a result of the equity issuance, drivers of adjusted earnings, first quarter 2026 adjusted earnings per share, and items impacting comparability for the first quarter 2026 have been calculated using adjusted diluted shares of 91,244,678. | |||||||||||||||||||||||||||||
| NATIONAL FUEL GAS COMPANY | |||||||||||
| AND SUBSIDIARIES | |||||||||||
| (Thousands of Dollars, except per share amounts) | |||||||||||
| Three Months Ended | |||||||||||
| December 31, | |||||||||||
| (Unaudited) | |||||||||||
| SUMMARY OF OPERATIONS | 2025 | 2024 | |||||||||
| Operating Revenues: | |||||||||||
| Utility Revenues | $ | 259,047 | $ | 228,424 | |||||||
| Integrated Upstream and Gathering Revenues | 323,223 | 252,308 | |||||||||
| Pipeline and Storage Revenues | 69,237 | 68,750 | |||||||||
| 651,507 | 549,482 | ||||||||||
| Operating Expenses: | |||||||||||
| Purchased Gas | 85,606 | 65,337 | |||||||||
| Operation and Maintenance: | |||||||||||
| Utility | 59,897 | 55,244 | |||||||||
| Integrated Upstream and Gathering and Other | 56,306 | 42,905 | |||||||||
| Pipeline and Storage | 26,786 | 26,577 | |||||||||
| Property, Franchise and Other Taxes | 24,764 | 22,056 | |||||||||
| Depreciation, Depletion and Amortization | 122,025 | 109,370 | |||||||||
| Impairment of Assets | — | 141,802 | |||||||||
| 375,384 | 463,291 | ||||||||||
| Operating Income | 276,123 | 86,191 | |||||||||
| Other Income (Expense): | |||||||||||
| Other Income | 8,233 | 7,720 | |||||||||
| Interest Expense on Long-Term Debt | (33,513) | (33,362) | |||||||||
| Other Interest Expense | (9,861) | (4,381) | |||||||||
| Income Before Income Taxes | 240,982 | 56,168 | |||||||||
| Income Tax Expense | 59,337 | 11,182 | |||||||||
| Net Income Available for Common Stock | $ | 181,645 | $ | 44,986 | |||||||
| Earnings Per Common Share | |||||||||||
| Basic | $ | 1.99 | $ | 0.50 | |||||||
| Diluted | $ | 1.98 | $ | 0.49 | |||||||
| Weighted Average Common Shares: | |||||||||||
| Used in Basic Calculation | 91,171,715 | 90,777,446 | |||||||||
| Used in Diluted Calculation | 91,962,479 | 91,434,741 | |||||||||
| NATIONAL FUEL GAS COMPANY | |||||||||||
| AND SUBSIDIARIES | |||||||||||
| CONSOLIDATED BALANCE SHEETS | |||||||||||
| (Unaudited) | |||||||||||
| December 31, | September 30, | ||||||||||
| (Thousands of Dollars) | 2025 | 2025 | |||||||||
| ASSETS | |||||||||||
| Property, Plant and Equipment | $15,616,382 | $15,406,329 | |||||||||
| Less - Accumulated Depreciation, Depletion and Amortization | 7,800,307 | 7,693,687 | |||||||||
Net Property, Plant and Equipment |
7,816,075 | 7,712,642 | |||||||||
| Current Assets: | |||||||||||
| Cash and Temporary Cash Investments | 271,398 | 43,166 | |||||||||
| Receivables - Net | 265,897 | 180,801 | |||||||||
| Unbilled Revenue | 69,645 | 16,219 | |||||||||
| Gas Stored Underground | 18,978 | 33,468 | |||||||||
| Materials and Supplies - at average cost | 49,862 | 50,545 | |||||||||
| Unrecovered Purchased Gas Costs | 20,723 | 5,769 | |||||||||
| Other Current Assets | 62,097 | 80,759 | |||||||||
Total Current Assets |
758,600 | 410,727 | |||||||||
| Other Assets: | |||||||||||
| Recoverable Future Taxes | 92,405 | 89,247 | |||||||||
| Unamortized Debt Expense | 5,772 | 6,236 | |||||||||
| Other Regulatory Assets | 133,604 | 135,486 | |||||||||
| Deferred Charges | 75,570 | 73,941 | |||||||||
| Other Investments | 68,962 | 68,346 | |||||||||
| Goodwill | 5,476 | 5,476 | |||||||||
| Prepaid Pension and Post-Retirement Benefit Costs | 171,569 | 169,228 | |||||||||
| Fair Value of Derivative Financial Instruments | 69,364 | 39,388 | |||||||||
| Other | 8,475 | 8,387 | |||||||||
Total Other Assets |
631,197 | 595,735 | |||||||||
| Total Assets | $9,205,872 | $8,719,104 | |||||||||
| CAPITALIZATION AND LIABILITIES | |||||||||||
| Capitalization: | |||||||||||
| Comprehensive Shareholders' Equity | |||||||||||
| Common Stock, $1 Par Value Authorized - 200,000,000 Shares; Issued and | |||||||||||
Outstanding - 95,017,438 Shares and 90,379,095 Shares, Respectively |
$95,017 | $90,379 | |||||||||
| Paid in Capital | 1,382,593 | 1,050,918 | |||||||||
| Earnings Reinvested in the Business | 2,143,340 | 2,012,529 | |||||||||
| Accumulated Other Comprehensive Loss | (32,990) | (59,222) | |||||||||
| Total Comprehensive Shareholders' Equity | 3,587,960 | 3,094,604 | |||||||||
| Long-Term Debt, Net of Current Portion and Unamortized Discount and Debt Issuance Costs | 2,083,892 | 2,382,861 | |||||||||
Total Capitalization |
5,671,852 | 5,477,465 | |||||||||
| Current and Accrued Liabilities: | |||||||||||
| Notes Payable to Banks and Commercial Paper | 90,000 | 150,200 | |||||||||
| Current Portion of Long-Term Debt | 600,000 | 300,000 | |||||||||
| Accounts Payable | 141,674 | 184,046 | |||||||||
| Amounts Payable to Customers | 476 | 968 | |||||||||
| Dividends Payable | 50,834 | 48,353 | |||||||||
| Interest Payable on Long-Term Debt | 34,644 | 14,393 | |||||||||
| Customer Advances | 17,108 | 17,188 | |||||||||
| Customer Security Deposits | 29,875 | 29,853 | |||||||||
| Other Accruals and Current Liabilities | 209,202 | 174,689 | |||||||||
| Fair Value of Derivative Financial Instruments | 155 | 6,074 | |||||||||
Total Current and Accrued Liabilities |
1,173,968 | 925,764 | |||||||||
| Other Liabilities: | |||||||||||
| Deferred Income Taxes | 1,274,254 | 1,225,262 | |||||||||
| Taxes Refundable to Customers | 304,370 | 306,335 | |||||||||
| Cost of Removal Regulatory Liability | 311,971 | 307,659 | |||||||||
| Other Regulatory Liabilities | 120,230 | 121,944 | |||||||||
| Pension and Other Post-Retirement Liabilities | 3,731 | 5,252 | |||||||||
| Asset Retirement Obligations | 234,405 | 236,787 | |||||||||
| Other Liabilities | 111,091 | 112,636 | |||||||||
| Total Other Liabilities | 2,360,052 | 2,315,875 | |||||||||
| Commitments and Contingencies | — | — | |||||||||
| Total Capitalization and Liabilities | $9,205,872 | $8,719,104 | |||||||||
| NATIONAL FUEL GAS COMPANY | ||||||||||||||
| AND SUBSIDIARIES | ||||||||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||
| (Unaudited) | ||||||||||||||
| Three Months Ended | ||||||||||||||
| December 31, | ||||||||||||||
| (Thousands of Dollars) | 2025 | 2024 | ||||||||||||
| Operating Activities: | ||||||||||||||
| Net Income Available for Common Stock | $ | 181,645 | $ | 44,986 | ||||||||||
|
Adjustments to Reconcile Net Income to Net Cash
Provided by Operating Activities:
|
||||||||||||||
| Impairment of Assets | — | 141,802 | ||||||||||||
| Depreciation, Depletion and Amortization | 122,025 | 109,370 | ||||||||||||
| Deferred Income Taxes | 34,277 | (5,385) | ||||||||||||
| Stock-Based Compensation | 4,094 | 4,705 | ||||||||||||
| Other | 7,701 | 7,146 | ||||||||||||
| Change in: | ||||||||||||||
| Receivables and Unbilled Revenue | (138,565) | (115,165) | ||||||||||||
| Gas Stored Underground and Materials and Supplies | 15,173 | 10,180 | ||||||||||||
| Unrecovered Purchased Gas Costs | (14,954) | — | ||||||||||||
| Other Current Assets | 18,581 | 8,814 | ||||||||||||
| Accounts Payable | 21,412 | 9,703 | ||||||||||||
| Amounts Payable to Customers | (492) | (133) | ||||||||||||
| Customer Advances | (80) | (4,078) | ||||||||||||
| Customer Security Deposits | 22 | (174) | ||||||||||||
| Other Accruals and Current Liabilities | 37,561 | 21,266 | ||||||||||||
| Other Assets | (5,085) | (3,892) | ||||||||||||
| Other Liabilities | (8,394) | (9,057) | ||||||||||||
| Net Cash Provided by Operating Activities | $ | 274,921 | $ | 220,088 | ||||||||||
| Investing Activities: | ||||||||||||||
| Capital Expenditures | $ | (277,631) | $ | (240,427) | ||||||||||
| Other | (1,255) | 5,878 | ||||||||||||
| Net Cash Used in Investing Activities | $ | (278,886) | $ | (234,549) | ||||||||||
| Financing Activities: | ||||||||||||||
| Changes in Notes Payable to Banks and Commercial Paper | $ | (60,200) | $ | 109,300 | ||||||||||
| Shares Repurchased Under Repurchase Plan | — | (33,524) | ||||||||||||
| Dividends Paid on Common Stock | (48,353) | (46,872) | ||||||||||||
| Net Proceeds from Common Stock Sale | 347,106 | — | ||||||||||||
| Net Repurchases of Common Stock Under Stock and Benefit Plans | (6,356) | (3,971) | ||||||||||||
| Net Cash Provided by Financing Activities | $ | 232,197 | $ | 24,933 | ||||||||||
| Net Increase in Cash and Cash Equivalents | 228,232 | 10,472 | ||||||||||||
| Cash and Cash Equivalents at Beginning of Period | 43,166 | 38,222 | ||||||||||||
| Cash and Cash Equivalents at December 31 | $ | 271,398 | $ | 48,694 | ||||||||||
| NATIONAL FUEL GAS COMPANY | |||||||||||||||||
| AND SUBSIDIARIES | |||||||||||||||||
| SEGMENT OPERATING RESULTS AND STATISTICS | |||||||||||||||||
| (UNAUDITED) | |||||||||||||||||
| INTEGRATED UPSTREAM AND GATHERING SEGMENT | |||||||||||||||||
| Three Months Ended | |||||||||||||||||
| (Thousands of Dollars, except per share amounts) | December 31, | ||||||||||||||||
| 2025 | 2024 | Variance | |||||||||||||||
| Total Operating Revenues | $ | 323,223 | $ | 252,308 | $ | 70,915 | |||||||||||
| Operating Expenses: | |||||||||||||||||
| Operation and Maintenance: | |||||||||||||||||
| Upstream General and Administrative Expense | 19,406 | 19,326 | 80 | ||||||||||||||
| Lease Operating Expense | 16,826 | 10,651 | 6,175 | ||||||||||||||
| Gathering Operation and Maintenance Expense | 10,388 | 6,735 | 3,653 | ||||||||||||||
| All Other Operation and Maintenance Expense | 3,378 | 3,867 | (489) | ||||||||||||||
| Property, Franchise and Other Taxes | 4,783 | 3,148 | 1,635 | ||||||||||||||
| Depreciation, Depletion and Amortization | 84,263 | 73,819 | 10,444 | ||||||||||||||
| Impairment of Assets | — | 141,802 | (141,802) | ||||||||||||||
| 139,044 | 259,348 | (120,304) | |||||||||||||||
| Operating Income (Loss) | 184,179 | (7,040) | 191,219 | ||||||||||||||
| Other Income (Expense): | |||||||||||||||||
| Non-Service Pension and Post-Retirement Benefit Credit (Cost) | (81) | 37 | (118) | ||||||||||||||
| Interest and Other Income | 193 | 330 | (137) | ||||||||||||||
| Interest Expense | (16,133) | (19,410) | 3,277 | ||||||||||||||
| Income (Loss) Before Income Taxes | 168,158 | (26,083) | 194,241 | ||||||||||||||
| Income Tax Expense (Benefit) | 44,111 | (6,451) | 50,562 | ||||||||||||||
| Net Income (Loss) | $ | 124,047 | $ | (19,632) | $ | 143,679 | |||||||||||
| Net Income (Loss) Per Share (Diluted) | $ | 1.35 | $ | (0.21) | $ | 1.56 | |||||||||||
| NATIONAL FUEL GAS COMPANY | |||||||||||||||||
| AND SUBSIDIARIES | |||||||||||||||||
| SEGMENT OPERATING RESULTS AND STATISTICS | |||||||||||||||||
| (UNAUDITED) | |||||||||||||||||
| PIPELINE AND STORAGE SEGMENT | |||||||||||||||||
| Three Months Ended | |||||||||||||||||
| (Thousands of Dollars, except per share amounts) | December 31, | ||||||||||||||||
| 2025 | 2024 | Variance | |||||||||||||||
| Revenues from External Customers | $ | 69,237 | $ | 68,750 | $ | 487 | |||||||||||
| Intersegment Revenues | 37,664 | 37,862 | (198) | ||||||||||||||
| Total Operating Revenues | 106,901 | 106,612 | 289 | ||||||||||||||
| Operating Expenses: | |||||||||||||||||
| Purchased Gas | — | (42) | 42 | ||||||||||||||
| Operation and Maintenance | 27,263 | 27,034 | 229 | ||||||||||||||
| Property, Franchise and Other Taxes | 8,646 | 8,667 | (21) | ||||||||||||||
| Depreciation, Depletion and Amortization | 19,102 | 18,585 | 517 | ||||||||||||||
| 55,011 | 54,244 | 767 | |||||||||||||||
| Operating Income | 51,890 | 52,368 | (478) | ||||||||||||||
| Other Income (Expense): | |||||||||||||||||
| Non-Service Pension and Post-Retirement Benefit Credit | 537 | 952 | (415) | ||||||||||||||
| Interest and Other Income | 959 | 2,040 | (1,081) | ||||||||||||||
| Interest Expense | (11,801) | (11,729) | (72) | ||||||||||||||
| Income Before Income Taxes | 41,585 | 43,631 | (2,046) | ||||||||||||||
| Income Tax Expense | 10,366 | 11,177 | (811) | ||||||||||||||
| Net Income | $ | 31,219 | $ | 32,454 | $ | (1,235) | |||||||||||
| Net Income Per Share (Diluted) | $ | 0.34 | $ | 0.35 | $ | (0.01) | |||||||||||
| NATIONAL FUEL GAS COMPANY | |||||||||||||||||
| AND SUBSIDIARIES | |||||||||||||||||
| SEGMENT OPERATING RESULTS AND STATISTICS | |||||||||||||||||
| (UNAUDITED) | |||||||||||||||||
| UTILITY SEGMENT | |||||||||||||||||
| Three Months Ended | |||||||||||||||||
| (Thousands of Dollars, except per share amounts) | December 31, | ||||||||||||||||
| 2025 | 2024 | Variance | |||||||||||||||
| Revenues from External Customers | $ | 259,047 | $ | 228,424 | $ | 30,623 | |||||||||||
| Intersegment Revenues | 90 | 85 | 5 | ||||||||||||||
| Total Operating Revenues | 259,137 | 228,509 | 30,628 | ||||||||||||||
| Operating Expenses: | |||||||||||||||||
| Purchased Gas | 122,285 | 101,473 | 20,812 | ||||||||||||||
| Operation and Maintenance | 60,997 | 56,260 | 4,737 | ||||||||||||||
| Property, Franchise and Other Taxes | 11,204 | 10,111 | 1,093 | ||||||||||||||
| Depreciation, Depletion and Amortization | 18,479 | 16,827 | 1,652 | ||||||||||||||
| 212,965 | 184,671 | 28,294 | |||||||||||||||
| Operating Income | 46,172 | 43,838 | 2,334 | ||||||||||||||
| Other Income (Expense): | |||||||||||||||||
| Non-Service Pension and Post-Retirement Benefit Credit | 5,753 | 5,871 | (118) | ||||||||||||||
| Interest and Other Income | 1,106 | 528 | 578 | ||||||||||||||
| Interest Expense | (11,606) | (10,716) | (890) | ||||||||||||||
| Income Before Income Taxes | 41,425 | 39,521 | 1,904 | ||||||||||||||
| Income Tax Expense | 7,335 | 7,022 | 313 | ||||||||||||||
| Net Income | $ | 34,090 | $ | 32,499 | $ | 1,591 | |||||||||||
| Net Income Per Share (Diluted) | $ | 0.37 | $ | 0.36 | $ | 0.01 | |||||||||||
| NATIONAL FUEL GAS COMPANY | |||||||||||||||||
| AND SUBSIDIARIES | |||||||||||||||||
| SEGMENT OPERATING RESULTS AND STATISTICS | |||||||||||||||||
| (UNAUDITED) | |||||||||||||||||
| Three Months Ended | |||||||||||||||||
| (Thousands of Dollars, except per share amounts) | December 31, | ||||||||||||||||
| ALL OTHER | 2025 | 2024 | Variance | ||||||||||||||
| Total Operating Revenues | $ | — | $ | — | $ | — | |||||||||||
| Operating Expenses: | |||||||||||||||||
| Operation and Maintenance | — | — | — | ||||||||||||||
| — | — | — | |||||||||||||||
| Operating Loss | — | — | — | ||||||||||||||
| Other Income (Expense): | |||||||||||||||||
| Interest and Other Income (Deductions) | (23) | (136) | 113 | ||||||||||||||
| Interest Expense | (136) | (116) | (20) | ||||||||||||||
| Loss before Income Taxes | (159) | (252) | 93 | ||||||||||||||
| Income Tax Benefit | (37) | (59) | 22 | ||||||||||||||
| Net Loss | $ | (122) | $ | (193) | $ | 71 | |||||||||||
| Net Loss Per Share (Diluted) | $ | — | $ | — | $ | — | |||||||||||
| Three Months Ended | |||||||||||||||||
| December 31, | |||||||||||||||||
| CORPORATE | 2025 | 2024 | Variance | ||||||||||||||
| Revenues from External Customers | $ | — | $ | — | $ | — | |||||||||||
| Intersegment Revenues | 1,436 | 1,341 | 95 | ||||||||||||||
| Total Operating Revenues | 1,436 | 1,341 | 95 | ||||||||||||||
| Operating Expenses: | |||||||||||||||||
| Operation and Maintenance | 7,242 | 4,047 | 3,195 | ||||||||||||||
| Property, Franchise and Other Taxes | 131 | 130 | 1 | ||||||||||||||
| Depreciation, Depletion and Amortization | 181 | 139 | 42 | ||||||||||||||
| 7,554 | 4,316 | 3,238 | |||||||||||||||
| Operating Loss | (6,118) | (2,975) | (3,143) | ||||||||||||||
| Other Income (Expense): | |||||||||||||||||
| Non-Service Pension and Post-Retirement Benefit Costs | (217) | (212) | (5) | ||||||||||||||
| Interest and Other Income | 39,354 | 41,061 | (1,707) | ||||||||||||||
| Interest Expense on Long-Term Debt | (33,513) | (33,362) | (151) | ||||||||||||||
| Other Interest Expense | (9,533) | (5,161) | (4,372) | ||||||||||||||
| Loss before Income Taxes | (10,027) | (649) | (9,378) | ||||||||||||||
| Income Tax Benefit | (2,438) | (507) | (1,931) | ||||||||||||||
| Net Loss | $ | (7,589) | $ | (142) | $ | (7,447) | |||||||||||
| Net Loss Per Share (Diluted) | $ | (0.08) | $ | (0.01) | $ | (0.07) | |||||||||||
| Three Months Ended | |||||||||||||||||
| December 31, | |||||||||||||||||
| INTERSEGMENT ELIMINATIONS | 2025 | 2024 | Variance | ||||||||||||||
| Intersegment Revenues | $ | (39,190) | $ | (39,288) | $ | 98 | |||||||||||
| Operating Expenses: | |||||||||||||||||
| Purchased Gas | (36,679) | (36,094) | (585) | ||||||||||||||
| Operation and Maintenance | (2,511) | (3,194) | 683 | ||||||||||||||
| (39,190) | (39,288) | 98 | |||||||||||||||
| Operating Income | — | — | — | ||||||||||||||
| Other Income (Expense): | |||||||||||||||||
| Interest and Other Deductions | (39,348) | (42,751) | 3,403 | ||||||||||||||
| Interest Expense | 39,348 | 42,751 | (3,403) | ||||||||||||||
| Net Income | $ | — | $ | — | $ | — | |||||||||||
| Net Income Per Share (Diluted) | $ | — | $ | — | $ | — | |||||||||||
| NATIONAL FUEL GAS COMPANY | |||||||||||||||||
| AND SUBSIDIARIES | |||||||||||||||||
| SEGMENT INFORMATION (Continued) | |||||||||||||||||
| (Thousands of Dollars) | |||||||||||||||||
| Three Months Ended | |||||||||||||||||
| December 31, | |||||||||||||||||
| (Unaudited) | |||||||||||||||||
| Increase | |||||||||||||||||
| 2025 | 2024 | (Decrease) | |||||||||||||||
| Capital Expenditures: | |||||||||||||||||
Integrated Upstream and Gathering(1) |
$ | 141,849 | (1)(2) |
$ | 135,629 | (3)(4) |
$ | 6,220 | |||||||||
| Pipeline and Storage | 37,602 | (1)(2) |
19,792 | (3)(4) |
17,810 | ||||||||||||
| Utility | 43,094 | (1)(2) |
36,430 | (3)(4) |
6,664 | ||||||||||||
| Total Reportable Segments | 222,545 | 191,851 | 30,694 | ||||||||||||||
| All Other | — | — | — | ||||||||||||||
| Corporate | 176 | 204 | (28) | ||||||||||||||
| Total Capital Expenditures | $ | 222,721 | $ | 192,055 | $ | 30,666 | |||||||||||
| DEGREE DAYS | |||||||||||||||||||||||||||||
| Percent Colder | |||||||||||||||||||||||||||||
| (Warmer) Than: | |||||||||||||||||||||||||||||
| Three Months Ended December 31, | Normal | 2025 | 2024 | Normal (1) |
Last Year (1) |
||||||||||||||||||||||||
Buffalo, NY(2) |
2,126 | 2,281 | 1,884 | 7.3 | 21.1 | ||||||||||||||||||||||||
| Erie, PA | 1,894 | 2,121 | 1,697 | 12.0 | 25.0 | ||||||||||||||||||||||||
| NATIONAL FUEL GAS COMPANY | ||||||||||||||||||||
| AND SUBSIDIARIES | ||||||||||||||||||||
| INTEGRATED UPSTREAM AND GATHERING INFORMATION | ||||||||||||||||||||
| Three Months Ended | ||||||||||||||||||||
| December 31, | ||||||||||||||||||||
| Increase | ||||||||||||||||||||
| 2025 | 2024 | (Decrease) | ||||||||||||||||||
| Gas Production/Prices: | ||||||||||||||||||||
| Production (MMcf) | ||||||||||||||||||||
| Appalachia | 109,181 | 97,717 | 11,464 | |||||||||||||||||
| Average Prices (Per Mcf) | ||||||||||||||||||||
| Weighted Average | $ | 2.77 | $ | 2.23 | $ | 0.54 | ||||||||||||||
| Weighted Average after Hedging | 2.89 | 2.53 | 0.36 | |||||||||||||||||
| Selected Operating Performance Statistics: | ||||||||||||||||||||
Upstream General and Administrative Expense per Mcf (1) |
$ | 0.18 | $ | 0.20 | $ | (0.02) | ||||||||||||||
Lease Operating Expense per Mcf (1) |
$ | 0.15 | $ | 0.11 | $ | 0.04 | ||||||||||||||
Adjusted Gathering Operation and Maintenance Expense per Mcf (1)(2) |
$ | 0.10 | $ | 0.10 | $ | — | ||||||||||||||
Depreciation, Depletion and Amortization per Mcf (1) |
$ | 0.77 | $ | 0.76 | $ | 0.01 | ||||||||||||||
| NATIONAL FUEL GAS COMPANY | ||||||||||||||||||||
| AND SUBSIDIARIES | ||||||||||||||||||||
| Pipeline and Storage Throughput - (millions of cubic feet - MMcf) | ||||||||||||||||||||
| Three Months Ended | ||||||||||||||||||||
| December 31, | ||||||||||||||||||||
| Increase | ||||||||||||||||||||
| 2025 | 2024 | (Decrease) | ||||||||||||||||||
| Firm Transportation - Affiliated | 34,532 | 31,870 | 2,662 | |||||||||||||||||
| Firm Transportation - Non-Affiliated | 179,541 | 171,012 | 8,529 | |||||||||||||||||
| Interruptible Transportation | 25 | 62 | (37) | |||||||||||||||||
| 214,098 | 202,944 | 11,154 | ||||||||||||||||||
| Utility Throughput - (MMcf) | ||||||||||||||||||||
| Three Months Ended | ||||||||||||||||||||
| December 31, | ||||||||||||||||||||
| Increase | ||||||||||||||||||||
| 2025 | 2024 | (Decrease) | ||||||||||||||||||
| Retail Sales: | ||||||||||||||||||||
| Residential Sales | 21,841 | 18,476 | 3,365 | |||||||||||||||||
| Commercial Sales | 3,548 | 2,919 | 629 | |||||||||||||||||
| Industrial Sales | 190 | 199 | (9) | |||||||||||||||||
| 25,579 | 21,594 | 3,985 | ||||||||||||||||||
| Transportation | 19,670 | 16,942 | 2,728 | |||||||||||||||||
| 45,249 | 38,536 | 6,713 | ||||||||||||||||||
| Three Months Ended | ||||||||||||||
| December 31, | ||||||||||||||
| (in thousands except per share amounts) | 2025 | 2024 | ||||||||||||
| Reported GAAP Earnings | $ | 181,645 | $ | 44,986 | ||||||||||
Items impacting comparability: |
||||||||||||||
| Impairment of assets | — | 141,802 | ||||||||||||
| Tax impact of impairment of assets | — | (37,169) | ||||||||||||
| Unrealized (gain) loss on derivative asset | — | 349 | ||||||||||||
| Tax impact of unrealized (gain) loss on derivative asset | — | (94) | ||||||||||||
| Costs related to the pending Ohio gas utility acquisition | 7,687 | — | ||||||||||||
| Tax impact of costs related to the pending Ohio gas utility acquisition | (1,781) | — | ||||||||||||
| Net interest benefit from equity issuance | (509) | — | ||||||||||||
| Tax impact of net interest benefit from equity issuance | 118 | — | ||||||||||||
| Unrealized (gain) loss on other investments | 661 | 2,617 | ||||||||||||
| Tax impact of unrealized (gain) loss on other investments | (139) | (550) | ||||||||||||
| Adjusted Earnings | $ | 187,682 | $ | 151,941 | ||||||||||
| Reported GAAP Earnings Per Share | $ | 1.98 | $ | 0.49 | ||||||||||
Items impacting comparability: |
||||||||||||||
| Impairment of assets, net of tax | — | 1.14 | ||||||||||||
| Costs related to the pending Ohio gas utility acquisition, net of tax | 0.06 | — | ||||||||||||
| Impact of equity issuance related to pending acquisition, net of interest benefits | 0.01 | — | ||||||||||||
| Unrealized (gain) loss on other investments, net of tax | 0.01 | 0.02 | ||||||||||||
| Rounding | — | 0.01 | ||||||||||||
| Adjusted Earnings Per Share | $ | 2.06 | $ | 1.66 | ||||||||||
| Three Months Ended | ||||||||||||||
| December 31, | ||||||||||||||
| (in thousands) | 2025 | 2024 | ||||||||||||
| Reported GAAP Earnings | $ | 181,645 | $ | 44,986 | ||||||||||
| Depreciation, Depletion and Amortization | 122,025 | 109,370 | ||||||||||||
| Other (Income) Deductions | (8,233) | (7,720) | ||||||||||||
| Interest Expense | 43,374 | 37,743 | ||||||||||||
| Income Taxes | 59,337 | 11,182 | ||||||||||||
| Impairment of Assets | — | 141,802 | ||||||||||||
Costs related to the pending Ohio gas utility acquisition (1) |
2,007 | — | ||||||||||||
| Adjusted EBITDA | $ | 400,155 | $ | 337,363 | ||||||||||
| Adjusted EBITDA by Segment | ||||||||||||||
| Integrated Upstream and Gathering Adjusted EBITDA | $ | 268,442 | $ | 208,581 | ||||||||||
| Pipeline and Storage Adjusted EBITDA | 70,992 | 70,953 | ||||||||||||
| Utility Adjusted EBITDA | 64,651 | 60,665 | ||||||||||||
| Corporate and All Other Adjusted EBITDA | (3,930) | (2,836) | ||||||||||||
| Total Adjusted EBITDA | $ | 400,155 | $ | 337,363 | ||||||||||
| Three Months Ended | |||||||||||
| December 31, | |||||||||||
| (in thousands) | 2025 | 2024 | |||||||||
| Integrated Upstream and Gathering Segment | |||||||||||
| Reported GAAP Earnings | $ | 124,047 | $ | (19,632) | |||||||
| Depreciation, Depletion and Amortization | 84,263 | 73,819 | |||||||||
| Other (Income) Deductions | (112) | (367) | |||||||||
| Interest Expense | 16,133 | 19,410 | |||||||||
| Income Taxes | 44,111 | (6,451) | |||||||||
| Impairment of Assets | — | 141,802 | |||||||||
| Adjusted EBITDA | $ | 268,442 | $ | 208,581 | |||||||
| Pipeline and Storage Segment | |||||||||||
| Reported GAAP Earnings | $ | 31,219 | $ | 32,454 | |||||||
| Depreciation, Depletion and Amortization | 19,102 | 18,585 | |||||||||
| Other (Income) Deductions | (1,496) | (2,992) | |||||||||
| Interest Expense | 11,801 | 11,729 | |||||||||
| Income Taxes | 10,366 | 11,177 | |||||||||
| Adjusted EBITDA | $ | 70,992 | $ | 70,953 | |||||||
| Utility Segment | |||||||||||
| Reported GAAP Earnings | $ | 34,090 | $ | 32,499 | |||||||
| Depreciation, Depletion and Amortization | 18,479 | 16,827 | |||||||||
| Other (Income) Deductions | (6,859) | (6,399) | |||||||||
| Interest Expense | 11,606 | 10,716 | |||||||||
| Income Taxes | 7,335 | 7,022 | |||||||||
| Adjusted EBITDA | $ | 64,651 | $ | 60,665 | |||||||
| Corporate and All Other | |||||||||||
| Reported GAAP Earnings | $ | (7,711) | $ | (335) | |||||||
| Depreciation, Depletion and Amortization | 181 | 139 | |||||||||
| Other (Income) Deductions | 234 | 2,038 | |||||||||
| Interest Expense | 3,834 | (4,112) | |||||||||
| Income Taxes | (2,475) | (566) | |||||||||
| Costs related to the pending Ohio gas utility acquisition | 2,007 | — | |||||||||
| Adjusted EBITDA | $ | (3,930) | $ | (2,836) | |||||||