| New Jersey | 1-3880 | 13-1086010 | ||||||
| (State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||
| 6363 Main Street | |||||||||||
| Williamsville, | New York | 14221 | |||||||||
| (Address of principal executive offices) | (Zip Code) | ||||||||||
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | ||||
| Title of each class | Trading Symbol | Name of Each Exchange on Which Registered | ||||||
| Common Stock, par value $1.00 per share | NFG | New York Stock Exchange | ||||||
| Exhibit 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
||||
| NATIONAL FUEL GAS COMPANY | |||||
| By: | /s/ Michael W. Reville | ||||
| Michael W. Reville | |||||
| General Counsel and Secretary | |||||
| 6363 Main Street/Williamsville, NY 14221 | |||||||||||
| Release Date: | Immediate February 7, 2024 | Brandon J. Haspett Investor Relations 716-857-7697 |
Timothy J. Silverstein Treasurer 716-857-6987 |
||||||||
| Three Months Ended | ||||||||||||||
| December 31, | ||||||||||||||
| (in thousands except per share amounts) | 2023 | 2022 | ||||||||||||
| Reported GAAP Earnings | $ | 133,020 | $ | 169,689 | ||||||||||
Items impacting comparability: |
||||||||||||||
| Unrealized (gain) loss on derivative asset (E&P) | 4,198 | — | ||||||||||||
| Tax impact of unrealized (gain) loss on derivative asset | (1,151) | — | ||||||||||||
Unrealized (gain) loss on other investments (Corporate / All Other) |
(1,049) | (209) | ||||||||||||
Tax impact of unrealized (gain) loss on other investments |
220 | 44 | ||||||||||||
| Adjusted Operating Results | $ | 135,238 | $ | 169,524 | ||||||||||
| Reported GAAP Earnings Per Share | $ | 1.44 | $ | 1.84 | ||||||||||
Items impacting comparability: |
||||||||||||||
| Unrealized (gain) loss on derivative asset, net of tax (E&P) | 0.03 | — | ||||||||||||
Unrealized (gain) loss on other investments, net of tax (Corporate / All Other) |
(0.01) | — | ||||||||||||
| Adjusted Operating Results Per Share | $ | 1.46 | $ | 1.84 | ||||||||||
| Three Months Ended | |||||||||||||||||
| December 31 | |||||||||||||||||
| (in thousands) | 2023 | 2022 | Variance | ||||||||||||||
| GAAP Earnings | $ | 52,483 | $ | 91,192 | $ | (38,709) | |||||||||||
| Unrealized (gain) loss on derivative asset, net of tax | 3,047 | — | 3,047 | ||||||||||||||
| Adjusted Operating Results | $ | 55,530 | $ | 91,192 | $ | (35,662) | |||||||||||
| Adjusted EBITDA | $ | 159,970 | $ | 190,330 | $ | (30,360) | |||||||||||
| Three Months Ended | |||||||||||||||||
| December 31 | |||||||||||||||||
| (in thousands) | 2023 | 2022 | Variance | ||||||||||||||
| GAAP Earnings | $ | 24,055 | $ | 29,476 | $ | (5,421) | |||||||||||
| Adjusted EBITDA | $ | 59,142 | $ | 64,528 | $ | (5,386) | |||||||||||
| Three Months Ended | |||||||||||||||||
| December 31 | |||||||||||||||||
| (in thousands) | 2023 | 2022 | Variance | ||||||||||||||
| GAAP Earnings | $ | 28,825 | $ | 24,738 | $ | 4,087 | |||||||||||
| Adjusted EBITDA | $ | 53,061 | $ | 46,715 | $ | 6,346 | |||||||||||
| Three Months Ended | |||||||||||||||||
| December 31 | |||||||||||||||||
| (in thousands) | 2023 | 2022 | Variance | ||||||||||||||
| GAAP Earnings | $ | 26,551 | $ | 23,817 | $ | 2,734 | |||||||||||
| Adjusted EBITDA | $ | 53,366 | $ | 51,577 | $ | 1,789 | |||||||||||
| Analyst Contact: | Brandon J. Haspett | 716-857-7697 | ||||||
| Media Contact: | Karen L. Merkel | 716-857-7654 | ||||||
| Previous FY 2024 Guidance | Updated FY 2024 Guidance | ||||||||||
| Adjusted Consolidated Earnings per Share, excluding items impacting comparability | $5.40 to $5.90 | $4.90 to $5.20 | |||||||||
| Consolidated Effective Tax Rate | ~ 25 - 25.5% | ~ 25 - 25.5% | |||||||||
Capital Expenditures (Millions) |
|||||||||||
| Exploration and Production | $525 - $575 | $525 - $575 | |||||||||
| Pipeline and Storage | $120 - $140 | $120 - $140 | |||||||||
| Gathering | $90 - $110 | $90 - $110 | |||||||||
| Utility | $130 - $150 | $150 - $175 | |||||||||
| Consolidated Capital Expenditures | $865 - $975 | $885 - $1,000 | |||||||||
| Exploration & Production Segment Guidance* | |||||||||||
| Commodity Price Assumptions | |||||||||||
| NYMEX natural gas price | $3.25 /MMBtu |
$2.40 /MMBtu |
|||||||||
| Appalachian basin spot price | $2.40 - $2.45 /MMBtu |
$1.70 /MMBtu |
|||||||||
| Production (Bcf) | 390 to 410 | 395 to 410 | |||||||||
E&P Operating Costs ($/Mcf) |
|||||||||||
| LOE | $0.69 - $0.71 | $0.69 - $0.70 | |||||||||
| G&A | $0.17 - $0.19 | $0.17 - $0.19 | |||||||||
| DD&A | $0.69 - $0.74 | $0.69 - $0.74 | |||||||||
Other Business Segment Guidance (Millions) |
|||||||||||
| Gathering Segment Revenues | $240 - $260 | $245 - $260 | |||||||||
| Pipeline and Storage Segment Revenues | $380 - $420 | $380 - $420 | |||||||||
| NATIONAL FUEL GAS COMPANY | |||||||||||||||||||||||||||||||||||
| RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS | |||||||||||||||||||||||||||||||||||
| QUARTER ENDED DECEMBER 31, 2023 | |||||||||||||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||||||||||||
| Upstream | Midstream | Downstream | |||||||||||||||||||||||||||||||||
| Exploration & | Pipeline & | Corporate / | |||||||||||||||||||||||||||||||||
| (Thousands of Dollars) | Production | Storage | Gathering | Utility | All Other | Consolidated* | |||||||||||||||||||||||||||||
| First quarter 2023 GAAP earnings | $ | 91,192 | $ | 29,476 | $ | 24,738 | $ | 23,817 | $ | 466 | $ | 169,689 | |||||||||||||||||||||||
| Items impacting comparability: | |||||||||||||||||||||||||||||||||||
| Unrealized (gain) loss on other investments | (209) | (209) | |||||||||||||||||||||||||||||||||
Tax impact of unrealized (gain) loss on other investments |
44 | 44 | |||||||||||||||||||||||||||||||||
| First quarter 2023 adjusted operating results | 91,192 | 29,476 | 24,738 | 23,817 | 301 | 169,524 | |||||||||||||||||||||||||||||
| Drivers of adjusted operating results** | |||||||||||||||||||||||||||||||||||
| Upstream Revenues | |||||||||||||||||||||||||||||||||||
| Higher (lower) natural gas production | 24,265 | 24,265 | |||||||||||||||||||||||||||||||||
| Higher (lower) realized natural gas prices, after hedging | (40,682) | (40,682) | |||||||||||||||||||||||||||||||||
| Midstream Revenues | |||||||||||||||||||||||||||||||||||
| Higher (lower) operating revenues | (2,561) | 4,878 | 2,317 | ||||||||||||||||||||||||||||||||
| Downstream Margins*** | |||||||||||||||||||||||||||||||||||
| Impact of usage and weather | (2,759) | (2,759) | |||||||||||||||||||||||||||||||||
| Impact of new rates in Pennsylvania | 6,849 | 6,849 | |||||||||||||||||||||||||||||||||
| System modernization and improvement tracker revenues | 918 | 918 | |||||||||||||||||||||||||||||||||
| Operating Expenses | |||||||||||||||||||||||||||||||||||
| Lower (higher) lease operating and transportation expenses | (4,367) | (4,367) | |||||||||||||||||||||||||||||||||
| Lower (higher) operating expenses | (4,121) | (1,526) | (3,787) | (465) | (9,899) | ||||||||||||||||||||||||||||||
| Lower (higher) property, franchise and other taxes | 2,637 | 2,637 | |||||||||||||||||||||||||||||||||
| Lower (higher) depreciation / depletion | (12,962) | (631) | (592) | (919) | (15,104) | ||||||||||||||||||||||||||||||
| Other Income (Expense) | |||||||||||||||||||||||||||||||||||
| Higher (lower) other income | 748 | (911) | (163) | ||||||||||||||||||||||||||||||||
| (Higher) lower interest expense | (1,607) | (611) | 1,280 | (938) | |||||||||||||||||||||||||||||||
| Income Taxes | |||||||||||||||||||||||||||||||||||
| Lower (higher) income tax expense / effective tax rate | 2,017 | 128 | (483) | 1,817 | 27 | 3,506 | |||||||||||||||||||||||||||||
| All other / rounding | (842) | (220) | 284 | (133) | 45 | (866) | |||||||||||||||||||||||||||||
| First quarter 2024 adjusted operating results | 55,530 | 24,055 | 28,825 | 26,551 | 277 | 135,238 | |||||||||||||||||||||||||||||
| Items impacting comparability: | |||||||||||||||||||||||||||||||||||
| Unrealized gain (loss) on derivative asset | (4,198) | (4,198) | |||||||||||||||||||||||||||||||||
| Tax impact of unrealized gain (loss) on derivative asset | 1,151 | 1,151 | |||||||||||||||||||||||||||||||||
| Unrealized gain (loss) on other investments | 1,049 | 1,049 | |||||||||||||||||||||||||||||||||
| Tax impact of unrealized gain (loss) on other investments | (220) | (220) | |||||||||||||||||||||||||||||||||
| First quarter 2024 GAAP earnings | $ | 52,483 | $ | 24,055 | $ | 28,825 | $ | 26,551 | $ | 1,106 | $ | 133,020 | |||||||||||||||||||||||
| * Amounts do not reflect intercompany eliminations. | |||||||||||||||||||||||||||||||||||
| ** Drivers of adjusted operating results have been calculated using the 21% federal statutory rate. | |||||||||||||||||||||||||||||||||||
| *** Downstream margin defined as operating revenues less purchased gas expense. | |||||||||||||||||||||||||||||||||||
| NATIONAL FUEL GAS COMPANY | |||||||||||||||||||||||||||||||||||
| RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE | |||||||||||||||||||||||||||||||||||
| QUARTER ENDED DECEMBER 31, 2023 | |||||||||||||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||||||||||||
| Upstream | Midstream | Downstream | |||||||||||||||||||||||||||||||||
| Exploration & | Pipeline & | Corporate / | |||||||||||||||||||||||||||||||||
| Production | Storage | Gathering | Utility | All Other | Consolidated* | ||||||||||||||||||||||||||||||
| First quarter 2023 GAAP earnings per share | $ | 0.99 | $ | 0.32 | $ | 0.27 | $ | 0.26 | $ | — | $ | 1.84 | |||||||||||||||||||||||
| Items impacting comparability: | |||||||||||||||||||||||||||||||||||
| Unrealized (gain) loss on other investments, net of tax | — | — | |||||||||||||||||||||||||||||||||
| First quarter 2023 adjusted operating results per share | 0.99 | 0.32 | 0.27 | 0.26 | — | 1.84 | |||||||||||||||||||||||||||||
| Drivers of adjusted operating results** | |||||||||||||||||||||||||||||||||||
| Upstream Revenues | |||||||||||||||||||||||||||||||||||
| Higher (lower) natural gas production | 0.26 | 0.26 | |||||||||||||||||||||||||||||||||
| Higher (lower) realized natural gas prices, after hedging | (0.44) | (0.44) | |||||||||||||||||||||||||||||||||
| Midstream Revenues | |||||||||||||||||||||||||||||||||||
| Higher (lower) operating revenues | (0.03) | 0.05 | 0.02 | ||||||||||||||||||||||||||||||||
| Downstream Margins*** | |||||||||||||||||||||||||||||||||||
| Impact of usage and weather | (0.03) | (0.03) | |||||||||||||||||||||||||||||||||
| Impact of new rates in Pennsylvania | 0.07 | 0.07 | |||||||||||||||||||||||||||||||||
| System modernization and improvement tracker revenues | 0.01 | 0.01 | |||||||||||||||||||||||||||||||||
| Operating Expenses | |||||||||||||||||||||||||||||||||||
| Lower (higher) lease operating and transportation expenses | (0.05) | (0.05) | |||||||||||||||||||||||||||||||||
| Lower (higher) operating expenses | (0.04) | (0.02) | (0.04) | (0.01) | (0.11) | ||||||||||||||||||||||||||||||
| Lower (higher) property, franchise and other taxes | 0.03 | 0.03 | |||||||||||||||||||||||||||||||||
| Lower (higher) depreciation / depletion | (0.14) | (0.01) | (0.01) | (0.01) | (0.17) | ||||||||||||||||||||||||||||||
| Other Income (Expense) | |||||||||||||||||||||||||||||||||||
| Higher (lower) other income | 0.01 | (0.01) | — | ||||||||||||||||||||||||||||||||
| (Higher) lower interest expense | (0.02) | (0.01) | 0.01 | (0.02) | |||||||||||||||||||||||||||||||
| Income Taxes | |||||||||||||||||||||||||||||||||||
| Lower (higher) income tax expense / effective tax rate | 0.02 | — | (0.01) | 0.02 | — | 0.03 | |||||||||||||||||||||||||||||
| All other / rounding | (0.01) | 0.01 | 0.01 | — | 0.01 | 0.02 | |||||||||||||||||||||||||||||
| First quarter 2024 adjusted operating results per share | 0.60 | 0.26 | 0.31 | 0.29 | — | 1.46 | |||||||||||||||||||||||||||||
| Items impacting comparability: | |||||||||||||||||||||||||||||||||||
| Unrealized gain (loss) on derivative asset, net of tax | (0.03) | (0.03) | |||||||||||||||||||||||||||||||||
| Unrealized gain (loss) on other investments, net of tax | 0.01 | 0.01 | |||||||||||||||||||||||||||||||||
| First quarter 2024 GAAP earnings per share | $ | 0.57 | $ | 0.26 | $ | 0.31 | $ | 0.29 | $ | 0.01 | $ | 1.44 | |||||||||||||||||||||||
| * Amounts do not reflect intercompany eliminations. | |||||||||||||||||||||||||||||||||||
| ** Drivers of adjusted operating results have been calculated using the 21% federal statutory rate. | |||||||||||||||||||||||||||||||||||
| *** Downstream margin defined as operating revenues less purchased gas expense. | |||||||||||||||||||||||||||||||||||
| NATIONAL FUEL GAS COMPANY | |||||||||||
| AND SUBSIDIARIES | |||||||||||
| (Thousands of Dollars, except per share amounts) | |||||||||||
| Three Months Ended | |||||||||||
| December 31, | |||||||||||
| (Unaudited) | |||||||||||
| SUMMARY OF OPERATIONS | 2023 | 2022 | |||||||||
| Operating Revenues: | |||||||||||
| Utility Revenues | $ | 201,920 | $ | 311,619 | |||||||
| Exploration and Production and Other Revenues | 254,019 | 276,973 | |||||||||
| Pipeline and Storage and Gathering Revenues | 69,422 | 70,267 | |||||||||
| 525,361 | 658,859 | ||||||||||
| Operating Expenses: | |||||||||||
| Purchased Gas | 56,552 | 171,197 | |||||||||
| Operation and Maintenance: | |||||||||||
| Utility | 53,705 | 50,352 | |||||||||
| Exploration and Production and Other | 34,826 | 26,874 | |||||||||
| Pipeline and Storage and Gathering | 34,962 | 33,261 | |||||||||
| Property, Franchise and Other Taxes | 22,416 | 26,205 | |||||||||
| Depreciation, Depletion and Amortization | 115,790 | 96,600 | |||||||||
| 318,251 | 404,489 | ||||||||||
| Operating Income | 207,110 | 254,370 | |||||||||
| Other Income (Expense): | |||||||||||
| Other Income (Deductions) | 3,732 | 6,318 | |||||||||
| Interest Expense on Long-Term Debt | (28,462) | (29,604) | |||||||||
| Other Interest Expense | (6,273) | (3,843) | |||||||||
| Income Before Income Taxes | 176,107 | 227,241 | |||||||||
| Income Tax Expense | 43,087 | 57,552 | |||||||||
| Net Income Available for Common Stock | $ | 133,020 | $ | 169,689 | |||||||
| Earnings Per Common Share | |||||||||||
| Basic | $ | 1.45 | $ | 1.85 | |||||||
| Diluted | $ | 1.44 | $ | 1.84 | |||||||
| Weighted Average Common Shares: | |||||||||||
| Used in Basic Calculation | 91,910,244 | 91,579,814 | |||||||||
| Used in Diluted Calculation | 92,442,145 | 92,268,210 | |||||||||
| NATIONAL FUEL GAS COMPANY | |||||||||||
| AND SUBSIDIARIES | |||||||||||
| CONSOLIDATED BALANCE SHEETS | |||||||||||
| (Unaudited) | |||||||||||
| December 31, | September 30, | ||||||||||
| (Thousands of Dollars) | 2023 | 2023 | |||||||||
| ASSETS | |||||||||||
| Property, Plant and Equipment | $13,857,060 | $13,635,303 | |||||||||
| Less - Accumulated Depreciation, Depletion and Amortization | 6,435,129 | 6,335,441 | |||||||||
Net Property, Plant and Equipment |
7,421,931 | 7,299,862 | |||||||||
| Current Assets: | |||||||||||
| Cash and Temporary Cash Investments | 41,685 | 55,447 | |||||||||
| Receivables - Net | 189,669 | 160,601 | |||||||||
| Unbilled Revenue | 48,265 | 16,622 | |||||||||
| Gas Stored Underground | 26,891 | 32,509 | |||||||||
| Materials and Supplies - at average cost | 47,692 | 48,989 | |||||||||
| Other Current Assets | 99,400 | 100,260 | |||||||||
Total Current Assets |
453,602 | 414,428 | |||||||||
| Other Assets: | |||||||||||
| Recoverable Future Taxes | 73,283 | 69,045 | |||||||||
| Unamortized Debt Expense | 6,829 | 7,240 | |||||||||
| Other Regulatory Assets | 72,088 | 72,138 | |||||||||
| Deferred Charges | 80,347 | 82,416 | |||||||||
| Other Investments | 76,633 | 73,976 | |||||||||
| Goodwill | 5,476 | 5,476 | |||||||||
| Prepaid Pension and Post-Retirement Benefit Costs | 208,015 | 200,301 | |||||||||
| Fair Value of Derivative Financial Instruments | 184,739 | 50,487 | |||||||||
| Other | 4,549 | 4,891 | |||||||||
Total Other Assets |
711,959 | 565,970 | |||||||||
| Total Assets | $8,587,492 | $8,280,260 | |||||||||
| CAPITALIZATION AND LIABILITIES | |||||||||||
| Capitalization: | |||||||||||
| Comprehensive Shareholders' Equity | |||||||||||
| Common Stock, $1 Par Value Authorized - 200,000,000 Shares; Issued and | |||||||||||
Outstanding - 92,115,581 Shares and 91,819,405 Shares, Respectively |
$92,116 | $91,819 | |||||||||
| Paid in Capital | 1,041,226 | 1,040,761 | |||||||||
| Earnings Reinvested in the Business | 1,973,279 | 1,885,856 | |||||||||
| Accumulated Other Comprehensive Income (Loss) | 67,381 | (55,060) | |||||||||
| Total Comprehensive Shareholders' Equity | 3,174,002 | 2,963,376 | |||||||||
| Long-Term Debt, Net of Current Portion and Unamortized Discount and Debt Issuance Costs | 2,385,523 | 2,384,485 | |||||||||
Total Capitalization |
5,559,525 | 5,347,861 | |||||||||
| Current and Accrued Liabilities: | |||||||||||
| Notes Payable to Banks and Commercial Paper | 300,000 | 287,500 | |||||||||
| Accounts Payable | 105,390 | 152,193 | |||||||||
| Amounts Payable to Customers | 60,032 | 59,019 | |||||||||
| Dividends Payable | 45,597 | 45,451 | |||||||||
| Interest Payable on Long-Term Debt | 42,288 | 20,399 | |||||||||
| Customer Advances | 23,086 | 21,003 | |||||||||
| Customer Security Deposits | 30,843 | 28,764 | |||||||||
| Other Accruals and Current Liabilities | 200,009 | 160,974 | |||||||||
| Fair Value of Derivative Financial Instruments | — | 31,009 | |||||||||
Total Current and Accrued Liabilities |
807,245 | 806,312 | |||||||||
| Other Liabilities: | |||||||||||
| Deferred Income Taxes | 1,164,512 | 1,124,170 | |||||||||
| Taxes Refundable to Customers | 317,838 | 268,562 | |||||||||
| Cost of Removal Regulatory Liability | 284,687 | 277,694 | |||||||||
| Other Regulatory Liabilities | 165,988 | 165,441 | |||||||||
| Other Post-Retirement Liabilities | 2,859 | 2,915 | |||||||||
| Asset Retirement Obligations | 164,777 | 165,492 | |||||||||
| Other Liabilities | 120,061 | 121,813 | |||||||||
| Total Other Liabilities | 2,220,722 | 2,126,087 | |||||||||
| Commitments and Contingencies | — | — | |||||||||
| Total Capitalization and Liabilities | $8,587,492 | $8,280,260 | |||||||||
| NATIONAL FUEL GAS COMPANY | ||||||||||||||
| AND SUBSIDIARIES | ||||||||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||
| (Unaudited) | ||||||||||||||
| Three Months Ended | ||||||||||||||
| December 31, | ||||||||||||||
| (Thousands of Dollars) | 2023 | 2022 | ||||||||||||
| Operating Activities: | ||||||||||||||
| Net Income Available for Common Stock | $ | 133,020 | $ | 169,689 | ||||||||||
|
Adjustments to Reconcile Net Income to Net Cash
Provided by Operating Activities:
|
||||||||||||||
| Depreciation, Depletion and Amortization | 115,790 | 96,600 | ||||||||||||
| Deferred Income Taxes | 38,362 | 53,457 | ||||||||||||
| Stock-Based Compensation | 4,660 | 5,575 | ||||||||||||
| Other | 8,041 | 4,078 | ||||||||||||
| Change in: | ||||||||||||||
| Receivables and Unbilled Revenue | (58,459) | (29,522) | ||||||||||||
| Gas Stored Underground and Materials and Supplies | 6,915 | 5,622 | ||||||||||||
| Unrecovered Purchased Gas Costs | — | 20,603 | ||||||||||||
| Other Current Assets | 892 | (1,748) | ||||||||||||
| Accounts Payable | (3,355) | 6,091 | ||||||||||||
| Amounts Payable to Customers | 1,013 | (265) | ||||||||||||
| Customer Advances | 2,083 | 5,206 | ||||||||||||
| Customer Security Deposits | 2,079 | 4,546 | ||||||||||||
| Other Accruals and Current Liabilities | 28,612 | 4,523 | ||||||||||||
| Other Assets | (6,306) | (20,238) | ||||||||||||
| Other Liabilities | (2,403) | 3,122 | ||||||||||||
| Net Cash Provided by Operating Activities | $ | 270,944 | $ | 327,339 | ||||||||||
| Investing Activities: | ||||||||||||||
| Capital Expenditures | $ | (246,938) | $ | (233,473) | ||||||||||
| Sale of Fixed Income Mutual Fund Shares in Grantor Trust | — | 10,000 | ||||||||||||
| Other | (920) | 14,637 | ||||||||||||
| Net Cash Used in Investing Activities | $ | (247,858) | $ | (208,836) | ||||||||||
| Financing Activities: | ||||||||||||||
| Proceeds from Issuance of Short-Term Note Payable to Bank | $ | — | $ | 250,000 | ||||||||||
| Net Change in Other Short-Term Notes Payable to Banks and Commercial Paper | 12,500 | (60,000) | ||||||||||||
| Reduction of Long-Term Debt | — | (150,000) | ||||||||||||
| Dividends Paid on Common Stock | (45,451) | (43,452) | ||||||||||||
| Net Repurchases of Common Stock | (3,897) | (6,694) | ||||||||||||
| Net Cash Used in Financing Activities | $ | (36,848) | $ | (10,146) | ||||||||||
| Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash | (13,762) | 108,357 | ||||||||||||
| Cash, Cash Equivalents, and Restricted Cash at Beginning of Period | 55,447 | 137,718 | ||||||||||||
| Cash, Cash Equivalents, and Restricted Cash at December 31 | $ | 41,685 | $ | 246,075 | ||||||||||
| NATIONAL FUEL GAS COMPANY | |||||||||||||||||
| AND SUBSIDIARIES | |||||||||||||||||
| SEGMENT OPERATING RESULTS AND STATISTICS | |||||||||||||||||
| (UNAUDITED) | |||||||||||||||||
| UPSTREAM BUSINESS | |||||||||||||||||
| Three Months Ended | |||||||||||||||||
| (Thousands of Dollars, except per share amounts) | December 31, | ||||||||||||||||
| EXPLORATION AND PRODUCTION SEGMENT | 2023 | 2022 | Variance | ||||||||||||||
| Total Operating Revenues | $ | 254,019 | $ | 276,973 | $ | (22,954) | |||||||||||
| Operating Expenses: | |||||||||||||||||
| Operation and Maintenance: | |||||||||||||||||
| General and Administrative Expense | 17,793 | 15,598 | 2,195 | ||||||||||||||
| Lease Operating and Transportation Expense | 67,074 | 61,546 | 5,528 | ||||||||||||||
| All Other Operation and Maintenance Expense | 5,544 | 2,523 | 3,021 | ||||||||||||||
| Property, Franchise and Other Taxes | 3,638 | 6,976 | (3,338) | ||||||||||||||
| Depreciation, Depletion and Amortization | 71,965 | 55,558 | 16,407 | ||||||||||||||
| 166,014 | 142,201 | 23,813 | |||||||||||||||
| Operating Income | 88,005 | 134,772 | (46,767) | ||||||||||||||
| Other Income (Expense): | |||||||||||||||||
| Non-Service Pension and Post-Retirement Benefit Credit | 100 | 347 | (247) | ||||||||||||||
| Interest and Other Income (Deductions) | (1,513) | 1,331 | (2,844) | ||||||||||||||
| Interest Expense | (15,268) | (13,234) | (2,034) | ||||||||||||||
| Income Before Income Taxes | 71,324 | 123,216 | (51,892) | ||||||||||||||
| Income Tax Expense | 18,841 | 32,024 | (13,183) | ||||||||||||||
| Net Income | $ | 52,483 | $ | 91,192 | $ | (38,709) | |||||||||||
| Net Income Per Share (Diluted) | $ | 0.57 | $ | 0.99 | $ | (0.42) | |||||||||||
| NATIONAL FUEL GAS COMPANY | |||||||||||||||||
| AND SUBSIDIARIES | |||||||||||||||||
| SEGMENT OPERATING RESULTS AND STATISTICS | |||||||||||||||||
| (UNAUDITED) | |||||||||||||||||
| MIDSTREAM BUSINESSES | |||||||||||||||||
| Three Months Ended | |||||||||||||||||
| (Thousands of Dollars, except per share amounts) | December 31, | ||||||||||||||||
| PIPELINE AND STORAGE SEGMENT | 2023 | 2022 | Variance | ||||||||||||||
| Revenues from External Customers | $ | 64,826 | $ | 67,621 | $ | (2,795) | |||||||||||
| Intersegment Revenues | 29,587 | 30,034 | (447) | ||||||||||||||
| Total Operating Revenues | 94,413 | 97,655 | (3,242) | ||||||||||||||
| Operating Expenses: | |||||||||||||||||
| Purchased Gas | 601 | 425 | 176 | ||||||||||||||
| Operation and Maintenance | 25,950 | 24,018 | 1,932 | ||||||||||||||
| Property, Franchise and Other Taxes | 8,720 | 8,684 | 36 | ||||||||||||||
| Depreciation, Depletion and Amortization | 18,213 | 17,414 | 799 | ||||||||||||||
| 53,484 | 50,541 | 2,943 | |||||||||||||||
| Operating Income | 40,929 | 47,114 | (6,185) | ||||||||||||||
| Other Income (Expense): | |||||||||||||||||
| Non-Service Pension and Post-Retirement Benefit Credit | 1,257 | 1,330 | (73) | ||||||||||||||
| Interest and Other Income | 1,931 | 1,864 | 67 | ||||||||||||||
| Interest Expense | (11,725) | (10,952) | (773) | ||||||||||||||
| Income Before Income Taxes | 32,392 | 39,356 | (6,964) | ||||||||||||||
| Income Tax Expense | 8,337 | 9,880 | (1,543) | ||||||||||||||
| Net Income | $ | 24,055 | $ | 29,476 | $ | (5,421) | |||||||||||
| Net Income Per Share (Diluted) | $ | 0.26 | $ | 0.32 | $ | (0.06) | |||||||||||
| Three Months Ended | |||||||||||||||||
| December 31, | |||||||||||||||||
| GATHERING SEGMENT | 2023 | 2022 | Variance | ||||||||||||||
| Revenues from External Customers | $ | 4,596 | $ | 2,646 | $ | 1,950 | |||||||||||
| Intersegment Revenues | 57,992 | 53,767 | 4,225 | ||||||||||||||
| Total Operating Revenues | 62,588 | 56,413 | 6,175 | ||||||||||||||
| Operating Expenses: | |||||||||||||||||
| Operation and Maintenance | 9,504 | 9,687 | (183) | ||||||||||||||
| Property, Franchise and Other Taxes | 23 | 11 | 12 | ||||||||||||||
| Depreciation, Depletion and Amortization | 9,458 | 8,709 | 749 | ||||||||||||||
| 18,985 | 18,407 | 578 | |||||||||||||||
| Operating Income | 43,603 | 38,006 | 5,597 | ||||||||||||||
| Other Income (Expense): | |||||||||||||||||
| Non-Service Pension and Post-Retirement Benefit Credit | 9 | 37 | (28) | ||||||||||||||
| Interest and Other Income | 73 | 170 | (97) | ||||||||||||||
| Interest Expense | (3,729) | (4,042) | 313 | ||||||||||||||
| Income Before Income Taxes | 39,956 | 34,171 | 5,785 | ||||||||||||||
| Income Tax Expense | 11,131 | 9,433 | 1,698 | ||||||||||||||
| Net Income | $ | 28,825 | $ | 24,738 | $ | 4,087 | |||||||||||
| Net Income Per Share (Diluted) | $ | 0.31 | $ | 0.27 | $ | 0.04 | |||||||||||
| NATIONAL FUEL GAS COMPANY | |||||||||||||||||
| AND SUBSIDIARIES | |||||||||||||||||
| SEGMENT OPERATING RESULTS AND STATISTICS | |||||||||||||||||
| (UNAUDITED) | |||||||||||||||||
| DOWNSTREAM BUSINESS | |||||||||||||||||
| Three Months Ended | |||||||||||||||||
| (Thousands of Dollars, except per share amounts) | December 31, | ||||||||||||||||
| UTILITY SEGMENT | 2023 | 2022 | Variance | ||||||||||||||
| Revenues from External Customers | $ | 201,920 | $ | 311,619 | $ | (109,699) | |||||||||||
| Intersegment Revenues | 87 | 62 | 25 | ||||||||||||||
| Total Operating Revenues | 202,007 | 311,681 | (109,674) | ||||||||||||||
| Operating Expenses: | |||||||||||||||||
| Purchased Gas | 84,051 | 198,420 | (114,369) | ||||||||||||||
| Operation and Maintenance | 54,684 | 51,276 | 3,408 | ||||||||||||||
| Property, Franchise and Other Taxes | 9,906 | 10,408 | (502) | ||||||||||||||
| Depreciation, Depletion and Amortization | 16,037 | 14,874 | 1,163 | ||||||||||||||
| 164,678 | 274,978 | (110,300) | |||||||||||||||
| Operating Income | 37,329 | 36,703 | 626 | ||||||||||||||
| Other Income (Expense): | |||||||||||||||||
| Non-Service Pension and Post-Retirement Benefit (Costs) Credit | 470 | (8) | 478 | ||||||||||||||
| Interest and Other Income | 1,911 | 1,440 | 471 | ||||||||||||||
| Interest Expense | (8,457) | (8,043) | (414) | ||||||||||||||
| Income Before Income Taxes | 31,253 | 30,092 | 1,161 | ||||||||||||||
| Income Tax Expense | 4,702 | 6,275 | (1,573) | ||||||||||||||
| Net Income | $ | 26,551 | $ | 23,817 | $ | 2,734 | |||||||||||
| Net Income Per Share (Diluted) | $ | 0.29 | $ | 0.26 | $ | 0.03 | |||||||||||
| NATIONAL FUEL GAS COMPANY | |||||||||||||||||
| AND SUBSIDIARIES | |||||||||||||||||
| SEGMENT OPERATING RESULTS AND STATISTICS | |||||||||||||||||
| (UNAUDITED) | |||||||||||||||||
| Three Months Ended | |||||||||||||||||
| (Thousands of Dollars, except per share amounts) | December 31, | ||||||||||||||||
| ALL OTHER | 2023 | 2022 | Variance | ||||||||||||||
| Revenues from External Customers | $ | — | $ | — | $ | — | |||||||||||
| Intersegment Revenues | — | — | — | ||||||||||||||
| Total Operating Revenues | — | — | — | ||||||||||||||
| Operating Expenses: | |||||||||||||||||
| Operation and Maintenance | — | 21 | (21) | ||||||||||||||
| — | 21 | (21) | |||||||||||||||
| Operating Loss | — | (21) | 21 | ||||||||||||||
| Other Income (Expense): | |||||||||||||||||
| Interest and Other Income (Deductions) | (77) | (324) | 247 | ||||||||||||||
| Interest Expense | (81) | (21) | (60) | ||||||||||||||
| Loss before Income Taxes | (158) | (366) | 208 | ||||||||||||||
| Income Tax Benefit | (37) | (86) | 49 | ||||||||||||||
| Net Loss | $ | (121) | $ | (280) | $ | 159 | |||||||||||
| Net Loss Per Share (Diluted) | $ | — | $ | (0.01) | $ | 0.01 | |||||||||||
| Three Months Ended | |||||||||||||||||
| December 31, | |||||||||||||||||
| CORPORATE | 2023 | 2022 | Variance | ||||||||||||||
| Revenues from External Customers | $ | — | $ | — | $ | — | |||||||||||
| Intersegment Revenues | 1,285 | 1,152 | 133 | ||||||||||||||
| Total Operating Revenues | 1,285 | 1,152 | 133 | ||||||||||||||
| Operating Expenses: | |||||||||||||||||
| Operation and Maintenance | 3,795 | 3,185 | 610 | ||||||||||||||
| Property, Franchise and Other Taxes | 129 | 126 | 3 | ||||||||||||||
| Depreciation, Depletion and Amortization | 117 | 45 | 72 | ||||||||||||||
| 4,041 | 3,356 | 685 | |||||||||||||||
| Operating Loss | (2,756) | (2,204) | (552) | ||||||||||||||
| Other Income (Expense): | |||||||||||||||||
| Non-Service Pension and Post-Retirement Benefit Costs | (387) | (354) | (33) | ||||||||||||||
| Interest and Other Income | 41,030 | 37,877 | 3,153 | ||||||||||||||
| Interest Expense on Long-Term Debt | (28,462) | (29,604) | 1,142 | ||||||||||||||
| Other Interest Expense | (8,085) | (4,943) | (3,142) | ||||||||||||||
| Income before Income Taxes | 1,340 | 772 | 568 | ||||||||||||||
| Income Tax Expense | 113 | 26 | 87 | ||||||||||||||
| Net Income | $ | 1,227 | $ | 746 | $ | 481 | |||||||||||
| Net Income Per Share (Diluted) | $ | 0.01 | $ | 0.01 | $ | — | |||||||||||
| Three Months Ended | |||||||||||||||||
| December 31, | |||||||||||||||||
| INTERSEGMENT ELIMINATIONS | 2023 | 2022 | Variance | ||||||||||||||
| Intersegment Revenues | $ | (88,951) | $ | (85,015) | $ | (3,936) | |||||||||||
| Operating Expenses: | |||||||||||||||||
| Purchased Gas | (28,100) | (27,648) | (452) | ||||||||||||||
| Operation and Maintenance | (60,851) | (57,367) | (3,484) | ||||||||||||||
| (88,951) | (85,015) | (3,936) | |||||||||||||||
| Operating Income | — | — | — | ||||||||||||||
| Other Income (Expense): | |||||||||||||||||
| Interest and Other Deductions | (41,072) | (37,392) | (3,680) | ||||||||||||||
| Interest Expense | 41,072 | 37,392 | 3,680 | ||||||||||||||
| Net Income | $ | — | $ | — | $ | — | |||||||||||
| Net Income Per Share (Diluted) | $ | — | $ | — | $ | — | |||||||||||
| NATIONAL FUEL GAS COMPANY | |||||||||||||||||
| AND SUBSIDIARIES | |||||||||||||||||
| SEGMENT INFORMATION (Continued) | |||||||||||||||||
| (Thousands of Dollars) | |||||||||||||||||
| Three Months Ended | |||||||||||||||||
| December 31, | |||||||||||||||||
| (Unaudited) | |||||||||||||||||
| Increase | |||||||||||||||||
| 2023 | 2022 | (Decrease) | |||||||||||||||
| Capital Expenditures: | |||||||||||||||||
| Exploration and Production | $ | 160,957 | (1)(2) |
$ | 168,505 | (3)(4) |
$ | (7,548) | |||||||||
| Pipeline and Storage | 24,554 | (1)(2) |
16,427 | (3)(4) |
8,127 | ||||||||||||
| Gathering | 19,569 | (1)(2) |
13,293 | (3)(4) |
6,276 | ||||||||||||
| Utility | 30,510 | (1)(2) |
25,288 | (3)(4) |
5,222 | ||||||||||||
| Total Reportable Segments | 235,590 | 223,513 | 12,077 | ||||||||||||||
| All Other | — | — | — | ||||||||||||||
| Corporate | 61 | 12 | 49 | ||||||||||||||
| Total Capital Expenditures | $ | 235,651 | $ | 223,525 | $ | 12,126 | |||||||||||
| DEGREE DAYS | |||||||||||||||||||||||||||||
| Percent Colder | |||||||||||||||||||||||||||||
| (Warmer) Than: | |||||||||||||||||||||||||||||
| Three Months Ended December 31, | Normal | 2023 | 2022 | Normal (1) |
Last Year (1) |
||||||||||||||||||||||||
| Buffalo, NY | 2,253 | 1,858 | 2,048 | (17.5) | (9.3) | ||||||||||||||||||||||||
Erie, PA(2) |
1,894 | 1,664 | 1,987 | (12.1) | (16.3) | ||||||||||||||||||||||||
| NATIONAL FUEL GAS COMPANY | ||||||||||||||||||||
| AND SUBSIDIARIES | ||||||||||||||||||||
| EXPLORATION AND PRODUCTION INFORMATION | ||||||||||||||||||||
| Three Months Ended | ||||||||||||||||||||
| December 31, | ||||||||||||||||||||
| Increase | ||||||||||||||||||||
| 2023 | 2022 | (Decrease) | ||||||||||||||||||
| Gas Production/Prices: | ||||||||||||||||||||
| Production (MMcf) | ||||||||||||||||||||
| Appalachia | 100,757 | 90,574 | 10,183 | |||||||||||||||||
| Average Prices (Per Mcf) | ||||||||||||||||||||
| Weighted Average | $ | 2.31 | $ | 4.77 | $ | (2.46) | ||||||||||||||
| Weighted Average after Hedging | 2.51 | 3.02 | (0.51) | |||||||||||||||||
| Selected Operating Performance Statistics: | ||||||||||||||||||||
General & Administrative Expense per Mcf (1) |
$ | 0.18 | $ | 0.17 | $ | 0.01 | ||||||||||||||
Lease Operating and Transportation Expense per Mcf (1)(2) |
$ | 0.67 | $ | 0.68 | $ | (0.01) | ||||||||||||||
Depreciation, Depletion & Amortization per Mcf (1) |
$ | 0.71 | $ | 0.61 | $ | 0.10 | ||||||||||||||
| NATIONAL FUEL GAS COMPANY | ||||||||||||||||||||
| AND SUBSIDIARIES | ||||||||||||||||||||
| EXPLORATION AND PRODUCTION INFORMATION | ||||||||||||||||||||
| Hedging Summary for Remaining Nine Months of Fiscal 2024 | Volume | Average Hedge Price | ||||||||||||||||||
| Gas Swaps | ||||||||||||||||||||
| NYMEX | 112,110,000 | MMBTU | $ | 3.37 / MMBTU | ||||||||||||||||
| No Cost Collars | 45,900,000 | MMBTU | $ | 3.29 / MMBTU (Floor) / $4.08 / MMBTU (Ceiling) | ||||||||||||||||
| Fixed Price Physical Sales | 65,537,550 | MMBTU | $ | 2.44 / MMBTU | ||||||||||||||||
| Total | 223,547,550 | MMBTU | ||||||||||||||||||
| Hedging Summary for Fiscal 2025 | Volume | Average Hedge Price | ||||||||||||||||||
| Gas Swaps | ||||||||||||||||||||
| NYMEX | 94,960,000 | MMBTU | $ | 3.50 / MMBTU | ||||||||||||||||
| No Cost Collars | 43,960,000 | MMBTU | $ | 3.49 / MMBTU (Floor) / $4.65 / MMBTU (Ceiling) | ||||||||||||||||
| Fixed Price Physical Sales | 76,425,978 | MMBTU | $ | 2.47 / MMBTU | ||||||||||||||||
| Total | 215,345,978 | MMBTU | ||||||||||||||||||
| Hedging Summary for Fiscal 2026 | Volume | Average Hedge Price | ||||||||||||||||||
| Gas Swaps | ||||||||||||||||||||
| NYMEX | 38,020,000 | MMBTU | $ | 3.98 / MMBTU | ||||||||||||||||
| No Cost Collars | 42,720,000 | MMBTU | $ | 3.53 / MMBTU (Floor) / $4.76 / MMBTU (Ceiling) | ||||||||||||||||
| Fixed Price Physical Sales | 69,397,972 | MMBTU | $ | 2.41 / MMBTU | ||||||||||||||||
| Total | 150,137,972 | MMBTU | ||||||||||||||||||
| Hedging Summary for Fiscal 2027 | Volume | Average Hedge Price | ||||||||||||||||||
| Gas Swaps | ||||||||||||||||||||
| NYMEX | 21,750,000 | MMBTU | $ | 4.16 / MMBTU | ||||||||||||||||
| No Cost Collars | 3,560,000 | MMBTU | $ | 3.53 / MMBTU (Floor) / $4.76 / MMBTU (Ceiling) | ||||||||||||||||
| Fixed Price Physical Sales | 49,183,383 | MMBTU | $ | 2.42 / MMBTU | ||||||||||||||||
| Total | 74,493,383 | MMBTU | ||||||||||||||||||
| Hedging Summary for Fiscal 2028 | Volume | Average Hedge Price | ||||||||||||||||||
| Gas Swaps | ||||||||||||||||||||
| NYMEX | 1,750,000 | MMBTU | $ | 4.16 / MMBTU | ||||||||||||||||
| Fixed Price Physical Sales | 12,469,845 | MMBTU | $ | 2.49 / MMBTU | ||||||||||||||||
| Total | 14,219,845 | MMBTU | ||||||||||||||||||
| Hedging Summary for Fiscal 2029 | Volume | Average Hedge Price | ||||||||||||||||||
| Fixed Price Physical Sales | 788,352 | MMBTU | $ | 2.54 / MMBTU | ||||||||||||||||
| NATIONAL FUEL GAS COMPANY | ||||||||||||||||||||
| AND SUBSIDIARIES | ||||||||||||||||||||
| Pipeline & Storage Throughput - (millions of cubic feet - MMcf) | ||||||||||||||||||||
| Three Months Ended | ||||||||||||||||||||
| December 31, | ||||||||||||||||||||
| Increase | ||||||||||||||||||||
| 2023 | 2022 | (Decrease) | ||||||||||||||||||
| Firm Transportation - Affiliated | 31,495 | 38,469 | (6,974) | |||||||||||||||||
| Firm Transportation - Non-Affiliated | 168,606 | 186,154 | (17,548) | |||||||||||||||||
| Interruptible Transportation | 118 | 1,308 | (1,190) | |||||||||||||||||
| 200,219 | 225,931 | (25,712) | ||||||||||||||||||
| Gathering Volume - (MMcf) | ||||||||||||||||||||
| Three Months Ended | ||||||||||||||||||||
| December 31, | ||||||||||||||||||||
| Increase | ||||||||||||||||||||
| 2023 | 2022 | (Decrease) | ||||||||||||||||||
| Gathered Volume | 124,261 | 108,027 | 16,234 | |||||||||||||||||
| Utility Throughput - (MMcf) | ||||||||||||||||||||
| Three Months Ended | ||||||||||||||||||||
| December 31, | ||||||||||||||||||||
| Increase | ||||||||||||||||||||
| 2023 | 2022 | (Decrease) | ||||||||||||||||||
| Retail Sales: | ||||||||||||||||||||
| Residential Sales | 17,982 | 20,153 | (2,171) | |||||||||||||||||
| Commercial Sales | 2,800 | 2,994 | (194) | |||||||||||||||||
| Industrial Sales | 138 | 151 | (13) | |||||||||||||||||
| 20,920 | 23,298 | (2,378) | ||||||||||||||||||
| Transportation | 17,528 | 18,310 | (782) | |||||||||||||||||
| 38,448 | 41,608 | (3,160) | ||||||||||||||||||
| Three Months Ended | ||||||||||||||
| December 31, | ||||||||||||||
| (in thousands except per share amounts) | 2023 | 2022 | ||||||||||||
| Reported GAAP Earnings | $ | 133,020 | $ | 169,689 | ||||||||||
Items impacting comparability: |
||||||||||||||
| Unrealized (gain) loss on derivative asset (E&P) | 4,198 | — | ||||||||||||
| Tax impact of unrealized (gain) loss on derivative asset | (1,151) | — | ||||||||||||
| Unrealized (gain) loss on other investments (Corporate / All Other) | (1,049) | (209) | ||||||||||||
| Tax impact of unrealized (gain) loss on other investments | 220 | 44 | ||||||||||||
| Adjusted Operating Results | $ | 135,238 | $ | 169,524 | ||||||||||
| Reported GAAP Earnings Per Share | $ | 1.44 | $ | 1.84 | ||||||||||
Items impacting comparability: |
||||||||||||||
| Unrealized (gain) loss on derivative asset, net of tax (E&P) | 0.03 | — | ||||||||||||
| Unrealized (gain) loss on other investments, net of tax (Corporate / All Other) | (0.01) | — | ||||||||||||
| Adjusted Operating Results Per Share | $ | 1.46 | $ | 1.84 | ||||||||||
| Three Months Ended | ||||||||||||||
| December 31, | ||||||||||||||
| (in thousands) | 2023 | 2022 | ||||||||||||
| Reported GAAP Earnings | $ | 133,020 | $ | 169,689 | ||||||||||
| Depreciation, Depletion and Amortization | 115,790 | 96,600 | ||||||||||||
| Other (Income) Deductions | (3,732) | (6,318) | ||||||||||||
| Interest Expense | 34,735 | 33,447 | ||||||||||||
| Income Taxes | 43,087 | 57,552 | ||||||||||||
| Adjusted EBITDA | $ | 322,900 | $ | 350,970 | ||||||||||
| Adjusted EBITDA by Segment | ||||||||||||||
| Pipeline and Storage Adjusted EBITDA | $ | 59,142 | $ | 64,528 | ||||||||||
| Gathering Adjusted EBITDA | 53,061 | 46,715 | ||||||||||||
| Total Midstream Businesses Adjusted EBITDA | 112,203 | 111,243 | ||||||||||||
| Exploration and Production Adjusted EBITDA | 159,970 | 190,330 | ||||||||||||
| Utility Adjusted EBITDA | 53,366 | 51,577 | ||||||||||||
| Corporate and All Other Adjusted EBITDA | (2,639) | (2,180) | ||||||||||||
| Total Adjusted EBITDA | $ | 322,900 | $ | 350,970 | ||||||||||
| Three Months Ended | ||||||||||||||
| December 31, | ||||||||||||||
| (in thousands) | 2023 | 2022 | ||||||||||||
| Exploration and Production Segment | ||||||||||||||
| Reported GAAP Earnings | $ | 52,483 | $ | 91,192 | ||||||||||
| Depreciation, Depletion and Amortization | 71,965 | 55,558 | ||||||||||||
| Other (Income) Deductions | 1,413 | (1,678) | ||||||||||||
| Interest Expense | 15,268 | 13,234 | ||||||||||||
| Income Taxes | 18,841 | 32,024 | ||||||||||||
| Adjusted EBITDA | $ | 159,970 | $ | 190,330 | ||||||||||
| Pipeline and Storage Segment | ||||||||||||||
| Reported GAAP Earnings | $ | 24,055 | $ | 29,476 | ||||||||||
| Depreciation, Depletion and Amortization | 18,213 | 17,414 | ||||||||||||
| Other (Income) Deductions | (3,188) | (3,194) | ||||||||||||
| Interest Expense | 11,725 | 10,952 | ||||||||||||
| Income Taxes | 8,337 | 9,880 | ||||||||||||
| Adjusted EBITDA | $ | 59,142 | $ | 64,528 | ||||||||||
| Gathering Segment | ||||||||||||||
| Reported GAAP Earnings | $ | 28,825 | $ | 24,738 | ||||||||||
| Depreciation, Depletion and Amortization | 9,458 | 8,709 | ||||||||||||
| Other (Income) Deductions | (82) | (207) | ||||||||||||
| Interest Expense | 3,729 | 4,042 | ||||||||||||
| Income Taxes | 11,131 | 9,433 | ||||||||||||
| Adjusted EBITDA | $ | 53,061 | $ | 46,715 | ||||||||||
| Utility Segment | ||||||||||||||
| Reported GAAP Earnings | $ | 26,551 | $ | 23,817 | ||||||||||
| Depreciation, Depletion and Amortization | 16,037 | 14,874 | ||||||||||||
| Other (Income) Deductions | (2,381) | (1,432) | ||||||||||||
| Interest Expense | 8,457 | 8,043 | ||||||||||||
| Income Taxes | 4,702 | 6,275 | ||||||||||||
| Adjusted EBITDA | $ | 53,366 | $ | 51,577 | ||||||||||
| Corporate and All Other | ||||||||||||||
| Reported GAAP Earnings | $ | 1,106 | $ | 466 | ||||||||||
| Depreciation, Depletion and Amortization | 117 | 45 | ||||||||||||
| Other (Income) Deductions | 506 | 193 | ||||||||||||
| Interest Expense | (4,444) | (2,824) | ||||||||||||
| Income Taxes | 76 | (60) | ||||||||||||
| Adjusted EBITDA | $ | (2,639) | $ | (2,180) | ||||||||||