株探米国株
日本語 英語
エドガーで原本を確認する
0000067887FALSE00000678872025-07-252025-07-250000067887us-gaap:CommonClassAMember2025-07-252025-07-250000067887us-gaap:CommonClassBMember2025-07-252025-07-25


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

July 25, 2025
Date of Report (date of earliest event reported)

MOOG Inc.
(Exact name of registrant as specified in its charter)
NY 1-05129 16-0757636
(State or other jurisdiction of incorporation)
(Commission File Number)
(I.R.S. Employer Identification No.)
400 Jamison Rd East Aurora, New York 14052-0018
(Address of Principal Executive Offices)
(Zip Code)
(716) 652-2000
(Registrant's telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Class A common stock MOG.A New York Stock Exchange
Class B common stock MOG.B New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o



Item 2.02 Results of Operations and Financial Condition
 
On July 25, 2025, Moog Inc. (the “Company”) issued a press release discussing results of operations for the quarter ended June 28, 2025. A copy of the press release is included as exhibit 99.1 of this report.
The information in this report is being furnished pursuant to Item 2.02 of Form 8-K and shall not be deemed to be “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise be subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Exchange Act or the Securities Act of 1933, as amended, except as expressly stated by specific reference in such a filing.

Item 8.01 Other Events
On July 25, 2025, the Company issued a press release announcing that the Company’s Board of Directors declared a quarterly dividend of $0.29 per share on the Company's issued and outstanding shares of Class A common stock and Class B common stock. The dividend will be paid on August 26, 2025 to all shareholders of record as of the close of business on August 8, 2025. A copy of the press release is included as Exhibit 99.2 of this report.

Item 9.01 Financial Statements and Exhibits
 
(d)Exhibits.
Press release dated July 25, 2025, announcing Moog Inc.’s results of operations for the quarter and year ended June 28, 2025.
Press release dated July 25, 2025, announcing cash dividend.
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).





SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
    MOOG INC.
       
Dated:
July 25, 2025
By: /s/ Nicholas Hart
    Name: Nicholas Hart
      Controller
 

 

 


EX-99.1 2 ex991-72525.htm EX-99.1 Document
image1a.jpg



Release Date: July 25, 2025
IMMEDIATE
 

Moog Inc. Reports Third Quarter 2025 Results
with both Record Sales and Earnings Per Share


East Aurora, NY -- Moog Inc. (NYSE: MOG.A and MOG.B), a worldwide designer, manufacturer and systems integrator of high-performance precision motion and fluid controls and control systems, today reported fiscal third quarter 2025 net sales of $971 million, diluted earnings per share of $1.87 and adjusted diluted earnings per share of $2.37, all records, reflecting business growth and simplified operations.

(in millions, except per share results) Three Months Ended
Q3 2025 Q3 2024 Deltas
Net sales $ 971  $ 905  7%
Operating margin 11.5  % 11.6  % (10) bps
Adjusted operating margin 13.6  % 12.3  % 130 bps
Diluted net earnings per share $ 1.87  $ 1.74  7%
Adjusted diluted net earnings per share $ 2.37  $ 1.91  24%
Net cash provided (used) by operating activities $ 125  $ 30  $ 95
Free cash flow $ 93  $ (2) $ 95
See the reconciliations of adjusted financial results and free cash flow to reported results included in the financial statements herein for the periods ended June 28, 2025 and June 29, 2024.

Quarter Highlights

•Net sales increased to a record level, led by strength in Commercial Aircraft, Space and Defense, and Military Aircraft. Industrial declined due to divestitures completed at the beginning of this fiscal year.
•Operating margin was relatively unchanged as charges for a program termination and charges for simplification initiatives offset stronger operational performance.
•Adjusted operating margin increased due to the benefit from the sale of intellectual property and inventory associated with a non-core product line and a favorable sales mix, partially offset by tariff pressure.
•Diluted net earnings per share increased as strong operational performance was partially offset by higher charges for a program termination and charges for simplification initiatives.
•Adjusted diluted net earnings per share increased reflecting margin expansion and incremental profit from higher sales.
•Free cash flow improved with a conversion greater than 120%.
•Twelve-month backlog was at a record level of $2.7 billion with growth primarily driven by Military Aircraft and Space and Defense.
•Acquired COTSWORKS after quarter-end, strengthening the Space and Defense product portfolio.

"We have just delivered another quarter of record financial results, reflective of our unrelenting focus on driving improved business performance," said Pat Roche, CEO. "Our teams across the company continue advancing our simplification strategies, and our value proposition to our customers has resulted in strong order intake and a record 12-month backlog. Our employees are driving change and our business is strong, giving us confidence as we look to 2026." Sales in the third quarter increased 7% to a record $971 million.





Shaping the way our world moves ™
1



Segment Results
Sales growth was led by Commercial Aircraft, which increased 16% on strong aftermarket demand. Space and Defense sales increased 11%, reflecting broad-based demand including satellite components and missile control programs. Military Aircraft sales increased 8%, driven by continued ramp-up on the FLRAA program. Industrial sales declined 4% due to previously completed divestitures.

Operating margin in the third quarter was 11.5%, down 10 basis points from the prior year. Military Aircraft operating margin declined 360 basis points to 8.0%, primarily due to charges tied to the termination of a product development effort, along with a less favorable sales mix and increased research and development investment in future programs. Industrial operating margin declined 20 basis points to 9.6%, reflecting charges related to portfolio shaping, facility rationalization and an investment impairment, as well as pressures from tariffs, and were partially offset by the benefit from simplification initiatives. Partially offsetting these declines was an increase in Commercial Aircraft operating margin of 200 basis points to 14.9%, supported by the benefit from the sale of a non-core product line and by record aftermarket sales, partially offset by pressures from tariffs and OEM customers' production delays. In addition, Space and Defense operating margin increased 70 basis points to 13.3%, driven by profitable sales growth.

Adjusted operating margin excludes charges of $20 million and $6 million in the third quarters of 2025 and 2024, respectively, which primarily relate to simplification initiatives and a program termination. Excluding these charges, total company adjusted operating margin increased 130 basis points from 12.3% to 13.6%. Commercial Aircraft adjusted operating margin increased 180 basis points to 14.9%, supported by the benefit from the sale of a non-core product line and by record aftermarket sales, partially offset by pressures from tariffs and OEM customers' production delays. Industrial adjusted operating margin improved 180 basis points to 13.5%, supported by the benefit of the simplification initiatives, including divestitures completed at the start of the year, partially offset by tariff pressure. Space and Defense adjusted operating margin increased 140 basis points to 14.1%, driven by profitable sales growth. Partially offsetting the increases was a decrease in Military Aircraft adjusted operating margin of 30 basis points to 11.6%, due to a less favorable program sales mix and increased research and development investment.

Free Cash Flow Results
Free cash flow for the quarter was $93 million, driven by strong earnings and cash provided by changes in working capital. Capital expenditures were $33 million.

2025 Financial Guidance

“We are increasing our sales guidance from 90 days ago based on the strength of the business. We are updating our adjusted operating margin guidance to reflect the expected pressures associated with tariffs and the underlying strength in our business. We are also moderating our free cash flow guidance based on working capital needs to support our elevated growth," said Jennifer Walter, CFO. "We’re on track to close out a record year for sales in 2025. Our business is strong, and we’re continuing to expand our operating margin and generate an increasing level of free cash flow."
FY 2025 Guidance (1)
Current Previous
Net sales (in billions) $ 3.8  $ 3.7 
Operating margin 11.9  % 12.7  %
Adjusted operating margin 12.8  % 13.0  %
Diluted net earnings per share(2)
$ 7.44  $ 7.89 
Adjusted diluted net earnings per share(2)
$ 8.25  $ 8.20 
Free cash flow conversion 30 - 50 % 50  %
(1) Current guidance now includes the net tariff pressures, while the previous guidance excluded it. (2) Diluted net earnings per share and Adjusted diluted net earnings per share figures are forecasted to be within range of +/- $0.10.




Shaping the way our world moves ™
2



Conference call information

In conjunction with today’s release, Pat Roche, CEO, and Jennifer Walter, CFO, will host a conference call today beginning at 10:00 a.m. ET, which will be simultaneously broadcast live online. Listeners can access the call and supplemental financial materials at www.moog.com/investors/communications.

Cautionary Statement

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which can be identified by words such as: “may,” “will,” “should,” “believes,” “expects,” “expected,” “intends,” “plans,” “projects,” “approximate,” “estimates,” “predicts,” “potential,” “outlook,” “forecast,” “anticipates,” “presume,” “assume” and other words and terms of similar meaning (including their negative counterparts or other various or comparable terminology). These forward-looking statements are made pursuant to the Private Securities Litigation Reform Act of 1995, are neither historical facts nor guarantees of future performance and are subject to several factors, risks and uncertainties, the impact or occurrence of which could cause actual results to differ materially from the expected results described in the forward-looking statements.

Although it is not possible to create a comprehensive list of all factors that may cause our actual results to differ from the results expressed or implied by our forward-looking statements or that may affect our future results, some of these factors and other risks and uncertainties are described in Item 1A “Risk Factors” of our Annual Report on Form 10-K and in our other periodic filings with the Securities and Exchange Commission (“SEC”) and include, but are not limited to, risks relating to: (i) our operation in highly competitive markets with competitors who may have greater resources than we possess; (ii) our operation in cyclical markets that are sensitive to domestic and foreign economic conditions and events; (iii) our heavy dependence on government contracts that may not be fully funded or may be terminated; (iv) supply chain constraints and inflationary impacts on prices for raw materials and components used in our products; (v) failure of our subcontractors or suppliers to perform their contractual obligations; and (vi) our accounting estimations for over-time contracts and any changes we need to make thereto. You should evaluate all forward-looking statements made in this press release in the context of these risks and uncertainties.

While we believe we have identified and discussed in our SEC filings the material risks affecting our business, there may be additional factors, risks and uncertainties not currently known to us or that we currently consider immaterial that may affect the forward-looking statements we make herein. Given these factors, risks and uncertainties, investors should not place undue reliance on forward-looking statements as predictive of future results. Any forward-looking statement speaks only as of the date on which it is made, and we disclaim any obligation to update any forward-looking statement made in this press release, except as required by applicable law.

Contact: Aaron Astrachan
716.687.4225




Shaping the way our world moves ™
3



Moog Inc.
CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)
(dollars in thousands, except per share data)
 
  Three Months Ended Nine Months Ended
June 28,
2025
June 29,
2024
June 28,
2025
June 29,
2024
Net sales $ 971,363  $ 904,735  $ 2,816,518  $ 2,691,888 
Cost of sales 699,685  651,672  2,044,373  1,938,673 
Inventory write-down 5,839  1,600  7,988  1,775 
Gross profit 265,839  251,463  764,157  751,440 
Research and development 21,906  27,791  69,992  86,752 
Selling, general and administrative 138,801  126,361  399,684  370,047 
Interest 17,790  18,153  54,340  52,850 
Asset impairment 3,000  112  3,000  6,862 
Restructuring 2,850  3,984  9,059  12,623 
Other 3,510  4,157  7,942  10,041 
Earnings before income taxes 77,982  70,905  220,140  212,265 
Income taxes 18,275  14,545  51,566  48,090 
Net earnings $ 59,707  $ 56,360  $ 168,574  $ 164,175 
Net earnings per share    
Basic $ 1.89  $ 1.76  $ 5.32  $ 5.14 
Diluted $ 1.87  $ 1.74  $ 5.25  $ 5.08 
Weighted average common shares outstanding    
Basic 31,524,999  31,960,165  31,684,945  31,943,365 
Diluted 31,896,949  32,409,370  32,082,186  32,342,700 
 



















Shaping the way our world moves ™
4



Moog Inc.
RECONCILIATION TO ADJUSTED NET EARNINGS BEFORE TAXES, INCOMES TAXES, NET EARNINGS AND DILUTED NET EARNINGS PER SHARE (UNAUDITED)
(dollars in thousands)
Three Months Ended Nine Months Ended
June 28,
2025
June 29,
2024
June 28,
2025
June 29,
2024
As Reported:
Earnings before income taxes $ 77,982  $ 70,905  $ 220,140  $ 212,265 
Income taxes 18,275  14,545  51,566  48,090 
Effective income tax rate 23.4  % 20.5  % 23.4  % 22.7  %
Net earnings 59,707  56,360  168,574  164,175 
Diluted net earnings per share $ 1.87  $ 1.74  $ 5.25  $ 5.08 
Program Terminations1
Earnings before income taxes $ 8,065  $ —  $ 8,065  $ 1,992 
Income taxes 1,903  —  1,903  470 
Net earnings 6,162  —  6,162  1,522 
Diluted net earnings per share $ 0.19  $ —  $ 0.19  $ 0.05 
Simplification Initiatives2
Earnings before income taxes $ 6,805  $ 5,818  $ 18,204  $ 14,457 
Income taxes 1,647  1,502  4,487  3,654 
Net earnings 5,158  4,316  13,717  10,803 
Diluted net earnings per share $ 0.16  $ 0.13  $ 0.43  $ 0.33 
Investment Losses3
Earnings before income taxes $ 3,000  $ —  $ 3,000  $ 5,294 
Income taxes —  (1,249) —  — 
Net earnings 3,000  1,249  3,000  5,294 
Diluted net earnings per share $ 0.09  $ 0.04  $ 0.09  $ 0.16 
Acquisition and Integration4
Earnings before income taxes $ 481  $ —  $ 481  $ — 
Income taxes 113  —  113  — 
Net earnings 368  —  368  — 
Diluted net earnings per share $ 0.01  $ —  $ 0.01  $ — 
Other Charges5
Earnings before income taxes $ 1,462  $ 111  $ 3,462  $ 415 
Income taxes 344  26  817  98 
Net earnings 1,118  85  2,645  317 
Diluted net earnings per share $ 0.04  $ —  $ 0.08  $ 0.01 
As Adjusted:
Earnings before income taxes $ 97,795  $ 76,834  $ 253,352  $ 234,423 
Income taxes 22,282  14,824  58,886  52,312 
Effective income tax rate 22.8  % 19.3  % 23.2  % 22.3  %
Net earnings 75,513  62,010  194,466  182,111 
Diluted net earnings per share $ 2.37  $ 1.91  $ 6.06  $ 5.63 
The diluted net earnings per share associated with the adjustments in the table above may not reconcile when totaled due to rounding.
1 Charges include costs related to the termination of significant development, production, or support programs, such as write-off and impairments or inventory and long-lived assets, contract termination costs, and other charges.
2 Charges include costs related to footprint rationalization, portfolio shaping and legal entity re-organization activities, such as facility closure costs, employee severance and retention costs, write-off and impairments of inventory and long-lived assets, and other charges.
3 Charges include impairment losses on minority investments.
4 Charges include costs related to acquisition such as amortization of inventory fair value step-up and professional services fees. Charges also include costs related to integrating the businesses, such as employee severance and retention costs, professional services fees, legal entity and facility rationalization costs and other related charges.
5 Other charges include business interruptions from natural causes, litigation matters, and other items that are not part of normal operations.
While management believes that these adjusted financial measures may be useful in evaluating the financial condition and results of operations of the Company, this information should be considered supplemental and is not a substitute for financial information prepared in accordance with GAAP.



Shaping the way our world moves ™
5



Moog Inc.
CONSOLIDATED SALES AND OPERATING PROFIT (UNAUDITED)
(dollars in thousands)
 
Three Months Ended Nine Months Ended
June 28,
2025
June 29,
2024
June 28,
2025
June 29,
2024
Net sales:
Space and Defense $ 287,705  $ 258,409  $ 805,673  $ 755,324 
Military Aircraft 224,662  207,177  651,931  595,921 
Commercial Aircraft 219,436  189,365  656,740  591,181 
Industrial 239,560  249,784  702,174  749,462 
Net sales $ 971,363  $ 904,735  $ 2,816,518  $ 2,691,888 
Operating profit:
Space and Defense $ 38,261  $ 32,635  $ 99,581  $ 100,175 
13.3  % 12.6  % 12.4  % 13.3  %
Military Aircraft 17,994  23,965  64,632  60,323 
8.0  % 11.6  % 9.9  % 10.1  %
Commercial Aircraft 32,623  24,367  82,418  69,838 
14.9  % 12.9  % 12.5  % 11.8  %
Industrial 22,989  24,413  75,700  81,592 
9.6  % 9.8  % 10.8  % 10.9  %
Total operating profit 111,867  105,380  322,331  311,928 
11.5  % 11.6  % 11.4  % 11.6  %
Deductions from operating profit:
Interest expense 17,790  18,153  54,340  52,850 
Equity-based compensation expense 4,649  4,089  12,669  11,301 
Non-service pension expense 1,970  3,188  5,855  9,566 
Corporate and other expenses, net 9,476  9,045  29,327  25,946 
Earnings before income taxes $ 77,982  $ 70,905  $ 220,140  $ 212,265 

























Shaping the way our world moves ™
6



Moog Inc.
RECONCILIATION TO ADJUSTED OPERATING PROFIT AND MARGINS (UNAUDITED)
(dollars in thousands)

Three Months Ended Nine Months Ended
June 28,
2025
June 29,
2024
June 28,
2025
June 29,
2024
Space and Defense operating profit - as reported $ 38,261  $ 32,635  $ 99,581  $ 100,175 
Simplification Initiatives 406  —  2,474  — 
Acquisition Integration 481  —  481  — 
Other charges 1,462  112  1,462  416 
Space and Defense operating profit - as adjusted $ 40,610  $ 32,747  $ 103,998  $ 100,591 
14.1  % 12.7  % 12.9  % 13.3  %
Military Aircraft operating profit - as reported $ 17,994  $ 23,965  $ 64,632  $ 60,323 
Program terminations 8,065  —  8,065  1,992 
Simplification Initiatives —  609  591  3,732 
Investment losses —  —  —  5,294 
Other charges —  —  2,000  — 
Military Aircraft operating profit - as adjusted $ 26,059  $ 24,574  $ 75,288  $ 71,341 
11.6  % 11.9  % 11.5  % 12.0  %
Commercial Aircraft operating profit - as reported $ 32,623  $ 24,367  $ 82,418  $ 69,838 
Simplification Initiatives —  408  —  408 
Commercial Aircraft operating profit - as adjusted $ 32,623  $ 24,775  $ 82,418  $ 70,246 
14.9  % 13.1  % 12.5  % 11.9  %
Industrial operating profit - as reported $ 22,989  $ 24,413  $ 75,700  $ 81,592 
Simplification Initiatives 6,399  4,800  15,139  10,316 
Investment losses 3,000  —  3,000  — 
Industrial operating profit - as adjusted $ 32,388  $ 29,213  $ 93,839  $ 91,908 
13.5  % 11.7  % 13.4  % 12.3  %
Total operating profit - as adjusted $ 131,680  $ 111,309  $ 355,543  $ 334,086 
13.6  % 12.3  % 12.6  % 12.4  %
While management believes that these adjusted financial measures may be useful in evaluating the financial condition and results of operations of the Company, this information should be considered supplemental and is not a substitute for financial information prepared in accordance with GAAP.



Shaping the way our world moves ™
7



Moog Inc.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(dollars in thousands)
 
June 28,
2025
September 28,
2024
ASSETS
Current assets
Cash and cash equivalents $ 58,191  $ 61,694 
Restricted cash 823  123 
Receivables, net 529,753  419,971 
Unbilled receivables 734,976  709,014 
Inventories, net 924,682  863,702 
Prepaid expenses and other current assets 153,479  86,245 
Total current assets 2,401,904  2,140,749 
Property, plant and equipment, net 988,125  929,357 
Operating lease right-of-use assets 52,877  52,591 
Goodwill 802,089  833,764 
Intangible assets, net 57,182  63,479 
Deferred income taxes 37,701  20,991 
Other assets 56,696  52,695 
Total assets $ 4,396,574  $ 4,093,626 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities
Accounts payable $ 289,160  $ 292,988 
Accrued compensation 98,292  101,127 
Contract advances and progress billings 298,648  299,732 
Accrued liabilities and other 302,514  305,180 
Total current liabilities 988,614  999,027 
Long-term debt, excluding current installments 1,081,674  874,139 
Long-term pension and retirement obligations 177,688  167,161 
Deferred income taxes 27,664  27,738 
Other long-term liabilities 177,233  164,928 
Total liabilities 2,452,873  2,232,993 
Shareholders’ equity
Common stock - Class A 43,864  43,835 
Common stock - Class B 7,416  7,445 
Additional paid-in capital 769,935  784,509 
Retained earnings 2,810,050  2,668,723 
Treasury shares (1,205,305) (1,082,240)
Stock Employee Compensation Trust (173,214) (194,049)
Supplemental Retirement Plan Trust (147,042) (163,821)
Accumulated other comprehensive loss (162,003) (203,769)
Total shareholders’ equity 1,943,701  1,860,633 
Total liabilities and shareholders’ equity $ 4,396,574  $ 4,093,626 





Shaping the way our world moves ™
8



Moog Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(dollars in thousands)
Nine Months Ended
June 28,
2025
June 29,
2024
CASH FLOWS FROM OPERATING ACTIVITIES
Net earnings $ 168,574  $ 164,175 
Adjustments to reconcile net earnings to net cash provided (used) by operating activities:
Depreciation 69,292  64,302 
Amortization 6,996  7,677 
Deferred income taxes (18,645) (26,483)
Equity-based compensation expense 12,669  11,301 
Asset impairment and inventory write-down 10,988  8,637 
Other 4,399  5,374 
Changes in assets and liabilities providing (using) cash:
Receivables (105,346) (18,677)
Unbilled receivables (35,174) (57,723)
Inventories (64,095) (105,629)
Accounts payable (3,301) 918 
Contract advances and progress billings 8,798  (26,882)
Accrued expenses (6,645) 36,928 
Accrued income taxes (22,669) 9,832 
Net pension and post retirement liabilities 15,563  8,783 
Other assets and liabilities (8,941) (35,978)
Net cash provided (used) by operating activities 32,463  46,555 
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisitions of businesses, net of cash acquired —  (5,911)
Purchase of property, plant and equipment (103,041) (109,616)
Net proceeds from businesses sold 13,487  1,627 
Other investing transactions (2,844) (646)
Net cash provided (used) by investing activities (92,398) (114,546)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from revolving lines of credit 957,500  784,500 
Payments on revolving lines of credit (1,001,500) (691,000)
Proceeds from long-term debt 250,000  — 
Payments on finance lease obligations (7,194) (4,468)
Payment of dividends (27,247) (26,521)
Proceeds from sale of treasury stock 10,970  7,579 
Purchase of outstanding shares for treasury (127,808) (21,832)
Proceeds from sale of stock held by SECT 20,287  16,670 
Purchase of stock held by SECT (18,505) (14,296)
Other financing transactions (1,600) — 
Net cash provided (used) by financing activities 54,903  50,632 
Effect of exchange rate changes on cash (491) (267)
Increase (decrease) in cash, cash equivalents and restricted cash (5,523) (17,626)
Cash, cash equivalents and restricted cash at beginning of year (1)
64,537  69,144 
Cash, cash equivalents and restricted cash at end of period $ 59,014  $ 51,518 
(1) Beginning of year cash balance at September 29, 2024 includes cash related to assets held for sale of $2,720.



Shaping the way our world moves ™
9



Moog Inc.
RECONCILIATION OF NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES TO FREE CASH FLOW (UNAUDITED)
(dollars in thousands)

  Three Months Ended Nine Months Ended
June 28,
2025
June 29,
2024
June 28,
2025
June 29,
2024
Net cash provided (used) by operating activities $ 125,325  $ 30,166  $ 32,463  $ 46,555 
Purchase of property, plant and equipment (32,659) (32,086) (103,041) (109,616)
Receivables Purchase Agreement —  —  —  (25,000)
Free cash flow $ 92,666  $ (1,920) $ (70,578) $ (88,061)
Adjusted net earnings $ 75,513  $ 62,010  $ 194,466  $ 182,111 
Free cash flow conversion 123  % (3) % (36) % (48) %
Free cash flow is defined as net cash provided (used) by operating activities, less purchase of property, plant and equipment, less the benefit from the Receivables Purchase Agreement. Free cash flow conversion is defined as free cash flow divided by adjusted net earnings. Free cash flow and free cash flow conversion are not measures determined in accordance with GAAP and may not be comparable with the measures as used by other companies. However, management believes these adjusted financial measures may be useful in evaluating the liquidity, financial condition and results of operations of the Company. This information should be considered supplemental and is not a substitute for financial information prepared in accordance with GAAP.



Shaping the way our world moves ™
10

EX-99.2 3 ex992-72525.htm EX-99.2 Document
imagea.jpg




Release Date: July 25, 2025
  IMMEDIATE
 

Moog Inc. Announces Cash Dividend


East Aurora, NY – The Board of Directors of Moog Inc. (NYSE: MOG.A and MOG.B) declared a quarterly dividend of $0.29 per share on the Company’s issued and outstanding shares of Class A and Class B common stock. The dividend will be paid on August 26, 2025 to all shareholders of record as of the close of business on August 8, 2025.

The dividend represents a net use of cash of approximately $9 million. Future declarations of quarterly dividends are subject to the determination and discretion of Moog’s Board of Directors.

About Moog Inc.
Moog Inc. is a worldwide designer, manufacturer, and integrator of precision control components and systems. Moog’s high-performance systems control military and commercial aircraft, satellites, space vehicles, launch vehicles, defense systems, missiles, automated industrial machinery, marine and medical equipment. Additional information about the company can be found at www.moog.com.

Contact: Aaron Astrachan
716.687.4225


Shaping the way our world moves ™