株探米国株
英語
エドガーで原本を確認する
0000067716false00000677162024-10-312024-10-31




UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 8-K


CURRENT REPORT


PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934


Date of Report (Date of earliest event reported): October 31, 2024


MDU Resources Group, Inc.
(Exact name of registrant as specified in its charter)

(State or other jurisdiction of (Commission File Number) (I.R.S. Employer Identification No.)
incorporation)
Delaware 1-03480 30-1133956

1200 West Century Avenue
P.O. Box 5650
Bismarck, North Dakota 58506-5650
(Address of principal executive offices)
(Zip Code)

Registrant’s telephone number, including area code (701) 530-1000

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) 

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:
(Title of each class) (Trading Symbol(s)) (Name of each exchange on which registered)
Common Stock, par value $1.00 per share MDU New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 or Rule 12b-2 of the Securities Exchange Act of 1934.
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Explanatory Note

As previously reported, on October 31, 2024, MDU Resources Group, Inc. (the “Company”) completed the previously announced separation of its construction services business, Everus Construction Group, Inc. (“Everus” and such separation, the “Separation”), through the pro rata distribution of all of the outstanding common stock, par value $0.01, of Everus to the Company’s stockholders (the “Distribution”). The Distribution became effective at 11:59 p.m., Eastern time, on October 31, 2024.

Item 9.01. Financial Statements and Exhibits.

(b) Pro forma financial information.

The unaudited pro forma consolidated financial statements of the Company reflecting the Separation and the Distribution, including the unaudited pro forma consolidated balance sheet as of June 30, 2024; the unaudited pro forma consolidated statements of income for the six months ended June 30, 2024 and the years ended December 31, 2023, 2022 and 2021; and notes thereto are attached hereto as Exhibit 99.1 and incorporated herein by reference.

(d) Exhibits.


Exhibit No.   Description
99.1  
104.1   Cover Page Interactive Data File (embedded within the Inline XBRL document)



2


SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.



Dated: November 5, 2024                    MDU Resources Group, Inc.

By:    /s/ Jason L. Vollmer    
Name: Jason L. Vollmer
Title: Vice President, Chief Financial Officer
and Treasurer




3
EX-99.1 2 a2024ex991-mdurdisposition.htm MDU RESOURCES GROUP, INC. EX-99.1 Document

MDU Resources Group, Inc.
UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
On October 31, 2024, MDU Resources Group, Inc. (“MDU Resources”, the “Company”, “we”, “our”, and “us”) entered into a Separation and Distribution Agreement (the “Separation and Distribution Agreement”) with Everus Construction Group, Inc. (“Everus”). The Separation was structured as a generally tax-free spin-off, whereby MDU Resources distributed all of the outstanding shares of Everus common stock on a pro rata basis to MDU Resources shareholders (the “Distribution”). The Distribution became effective at 11:59 p.m., Eastern Time, on October 31, 2024 (the “Separation Date”, the “Distribution Date”). On the Distribution Date, each holder of record as of the close of business on October 21, 2024, received one share of Everus common stock for every four shares of MDU Resources common stock held as of such time, subject to the payment of cash in lieu of fractional shares of Everus common stock. Everus Construction Group, Inc. is now an independent public company that trades under the symbol “ECG” on the New York Stock Exchange. After the Distribution, MDU Resources no longer consolidates Everus into its financial results (the entire transaction being referred to as the “Separation”).
The unaudited pro forma consolidated financial statements have been derived from the Company’s historical audited and unaudited consolidated financial statements and give effect to the Separation. The following unaudited pro forma consolidated statements of income for the six months ended June 30, 2024, and for each of the years ended December 31, 2023, 2022 and 2021 reflect the Company’s results as if the Separation had occurred as of January 1, 2021, to reflect the reclassification of Everus as discontinued operations for all periods presented. The unaudited pro forma consolidated balance sheet as of June 30, 2024, assumes that the Separation had occurred on June 30, 2024. Certain incremental transactions not related to the historical Everus business include the settlement of MDU Resources debt, the establishment of a transition services agreement between MDU Resources and Everus as well as certain transfers of assets and liabilities between MDU Resources and Everus, are presented as transaction accounting adjustments and give effect in the unaudited pro forma consolidated statements of income as if they had occurred on January 1, 2023. After the Separation Date, the historical financial results of Everus will be reflected in our consolidated financial statements as discontinued operations under U.S. generally accepted accounting principles (“GAAP”) for all periods.
The unaudited pro forma consolidated financial statements are based on the best available information, management estimates and the assumptions and adjustments described below and in the accompanying notes to those financial statements. They are not intended to be a complete presentation of the Company’s results of operations or financial position had the Separation occurred as of and for the periods indicated. In addition, the unaudited pro forma consolidated financial statements are provided for illustrative and informational purposes only and are not necessarily indicative of the Company’s future results of operations or financial position had the Separation been completed on the dates assumed. The actual results of operations and financial position may differ significantly from the amounts in the unaudited pro forma consolidated financial statements due to a variety of factors. Management believes these assumptions and adjustments are reasonable, given the information available at the filing date.
The unaudited pro forma consolidated financial statements and accompanying notes should be read in conjunction with:
•the historical audited consolidated financial statements and accompanying notes and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in MDU Resources’ Form 10-K for the year ended December 31, 2023;
•the historical unaudited consolidated financial statements and accompanying notes and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in MDU Resources’ Form 10-Q for the six months ended June 30, 2024; and
•the historical audited and unaudited consolidated financial statements and accompanying notes and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in Everus' Information Statement, dated October 18, 2024, filed with the U.S. Securities and Exchange Commission ("SEC") as Exhibit 99.1 to Everus' Current Report on Form 8-K on October 18, 2024 (the



1


"Information Statement"). Certain reclassifications have been made to the historical presentation of Everus to conform to the presentation used by MDU Resources.
The ”As Reported” column in the unaudited pro forma consolidated financial statements reflects MDU Resources’ historical audited and unaudited financial statements for the periods presented and does not reflect any adjustments related to the Separation and related events.
The adjustments included within the “Everus Separation” column of the unaudited pro forma consolidated financial statements are consistent with the guidance for discontinued operations, ASC 205-20, Presentation of Financial Statements – Discontinued Operations (“ASC 205”), under GAAP. This information was derived from our historical audited and unaudited consolidated financial statements and accounting records for the six months ended June 30, 2024, and for each of the three fiscal years ended December 31, 2023, 2022 and 2021 . The Company’s current estimates on a discontinued operations basis are preliminary and could change as the Company finalizes discontinued operations accounting to be reported in the Company’s Annual Report on Form 10-K for the year ending December 31, 2024.
The unaudited pro forma consolidated financial statements have been prepared in accordance with GAAP and in accordance with Regulation S-X Article 11, Pro Forma Financial Information. The unaudited pro forma consolidated financial statements do not include adjustments to reflect any potential synergies or dis-synergies that may result from the Separation.




2


MDU Resources Group, Inc.
UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF INCOME
For the Six Months Ended June 30, 2024
As Reported Everus Separation (A) Transaction Accounting Adjustments Pro Forma
(In thousands, except per share amounts)
Operating revenues:
Electric, natural gas distribution and regulated pipeline
$ 926,561  $ —  $ —  $ 926,561 
Non-regulated pipeline, construction services and other
1,334,809  (1,328,624) 102 
(C)
6,287 
Total operating revenues 2,261,370  (1,328,624) 102  932,848 
Operating expenses:
Operation and maintenance
Electric, natural gas distribution and regulated pipeline
206,389  —  —  206,389 
Non-regulated pipeline, construction services and other
1,198,521  (1,183,258) 906 
(C), (D), (I)
16,169 
Total operation and maintenance 1,404,910  (1,183,258) 906  222,558 
Purchased natural gas sold
353,192  —  —  353,192 
Electric fuel and purchased power
62,333  —  —  62,333 
Depreciation and amortization
111,631  (12,175) —  99,456 
Taxes, other than income
103,611  (43,728) —  59,883 
Total operating expenses 2,035,677  (1,239,161) 906  797,422 
Operating income 225,693  (89,463) (804) 135,426 
Other income
28,449  (6,176) 2,832 
(I)
25,105 
Interest expense
57,314  (4,393) (2,151) (F) 50,770 
Income before income taxes 196,828  (91,246) 4,179  109,761 
Income taxes
35,356  (24,841) 1,020 
(J)
11,535 
Income from continuing operations
$ 161,472  $ (66,405) $ 3,159  $ 98,226 
Earnings per share - basic
Income from continuing operations $ 0.79  $ 0.48 
Earnings per share - diluted
Income from continuing operations $ 0.79  $ 0.48 
Weighted-average common shares outstanding - basic 203,834  203,834 
Weighted-average common shares outstanding - diluted 204,364  204,364 
See accompanying notes to unaudited pro forma consolidated financial statements




3


MDU Resources Group, Inc.
UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF INCOME
For the Year Ended December 31, 2023
As Reported Everus Separation (A) Transaction Accounting Adjustments Pro Forma
(In thousands, except per share amounts)
Operating revenues:
Electric, natural gas distribution and regulated pipeline
$ 1,789,637  $ —  $ —  $ 1,789,637 
Non-regulated pipeline, construction services and other
2,867,703  (2,853,988) 258 
(C)
13,973 
Total operating revenues 4,657,340  (2,853,988) 258  1,803,610 
Operating expenses:
Operation and maintenance
Electric, natural gas distribution and regulated pipeline
397,037  —  —  397,037 
Non-regulated pipeline, construction services and other
2,573,835  (2,536,893) 341 
(C), (I)
37,283 
Total operation and maintenance 2,970,872  (2,536,893) 341  434,320 
Purchased natural gas sold
742,965  —  —  742,965 
Electric fuel and purchased power
107,881  —  —  107,881 
Depreciation and amortization
213,598  (23,148) —  190,450 
Taxes, other than income
196,046  (92,912) —  103,134 
Total operating expenses 4,231,362  (2,652,953) 341  1,578,750 
Operating income 425,978  (201,035) (83) 224,860 
Realized gain on tax-free exchange of the retained shares in Knife River
186,556  —  —  186,556 
Other income
41,672  (8,218) 5,916 
(I)
39,370 
Interest expense
114,308  (9,684) (4,079) (F) 100,545 
Income before income taxes 539,898  (199,569) 9,912  350,241 
Income taxes
59,473  (49,261) 2,419 
(J)
12,631 
Income from continuing operations
$ 480,425  $ (150,308) $ 7,493  $ 337,610 
Earnings per share - basic
Income from continuing operations $ 2.36  $ 1.66 
Earnings per share - diluted
Income from continuing operations $ 2.36  $ 1.66 
Weighted-average common shares outstanding - basic 203,640  203,640 
Weighted-average common shares outstanding - diluted 203,938  203,938 
See accompanying notes to unaudited pro forma consolidated financial statements




4


MDU Resources Group, Inc.
UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF INCOME
For the Year Ended December 31, 2022
As Reported Everus Separation (A) Transaction Accounting Adjustments Pro Forma
(In thousands, except per share amounts)
Operating revenues:
Electric, natural gas distribution and regulated pipeline
$ 1,736,397  $ —  $ —  $ 1,736,397 
Non-regulated pipeline, construction services and other
2,705,387  (2,694,486) 136  (C) 11,037 
Total operating revenues 4,441,784  (2,694,486) 136  1,747,434 
Operating expenses:
Operation and maintenance
Electric, natural gas distribution and regulated pipeline
375,347  —  —  375,347 
Non-regulated pipeline, construction services and other
2,450,347  (2,418,345) 4,628  (C) 36,630 
Total operation and maintenance 2,825,694  (2,418,345) 4,628  411,977 
Purchased natural gas sold
757,883  —  —  757,883 
Electric fuel and purchased power
92,007  —  —  92,007 
Depreciation and amortization
210,028  (21,469) —  188,559 
Taxes, other than income
186,173  (85,543) —  100,630 
Total operating expenses 4,071,785  (2,525,357) 4,628  1,551,056 
Operating income 369,999  (169,129) (4,492) 196,378 
Other income
11,228  (7,967) —  3,261 
Interest expense
80,698  (15) —  80,683 
Income before income taxes 300,529  (177,081) (4,492) 118,956 
Income taxes
49,761  (43,565) (1,094)
(J)
5,102 
Income from continuing operations
250,768  (133,516) (3,398) 113,854 
Earnings per share - basic
Income from continuing operations $ 1.23  $ 0.56 
Earnings per share - diluted
Income from continuing operations $ 1.23  $ 0.56 
Weighted-average common shares outstanding - basic 203,358  203,358 
Weighted-average common shares outstanding - diluted 203,462  203,462 
See accompanying notes to unaudited pro forma consolidated financial statements




5


MDU Resources Group, Inc.
UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF INCOME
For the Year Ended December 31, 2021
As Reported Everus Separation (A) Transaction Accounting Adjustments Pro Forma
(In thousands, except per share amounts)
Operating revenues:
Electric, natural gas distribution and regulated pipeline
$ 1,390,992  $ —  $ —  $ 1,390,992 
Non-regulated pipeline, construction services and other
2,063,444  (2,050,036) 198  (C) 13,606 
Total operating revenues 3,454,436  (2,050,036) 198  1,404,598 
Operating expenses:
Operation and maintenance
Electric, natural gas distribution and regulated pipeline
367,234  —  —  367,234 
Non-regulated pipeline, construction services and other
1,842,697  (1,811,723) 1,402  (C) 32,376 
Total operation and maintenance 2,209,931  (1,811,723) 1,402  399,610 
Purchased natural gas sold
483,118  —  —  483,118 
Electric fuel and purchased power
74,105  —  —  74,105 
Depreciation and amortization
198,240  (20,270) —  177,970 
Taxes, other than income
157,991  (67,061) —  90,930 
Total operating expenses 3,123,385  (1,899,054) 1,402  1,225,733 
Operating income 331,051  (150,982) (1,204) 178,865 
Other income
25,724  (2,531) —  23,193 
Interest expense
70,709  (42) —  70,667 
Income before income taxes 286,066  (153,471) (1,204) 131,391 
Income taxes
43,544  (37,611) (292)
(J)
5,641 
Income from continuing operations
242,522  (115,860) (912) 125,750 
Earnings per share - basic
Income from continuing operations $ 1.20  $ 0.62 
Earnings per share - diluted
Income from continuing operations $ 1.20  $ 0.62 
Weighted-average common shares outstanding - basic 202,076  202,076 
Weighted-average common shares outstanding - diluted 202,383  202,383 
See accompanying notes to unaudited pro forma consolidated financial statements




6


MDU Resources Group, Inc.
UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
As of June 30, 2024
As Reported Everus Separation (A) Transaction Accounting Adjustments Pro Forma
(In thousands, except per share amounts)
Assets:
Current assets:
Cash, cash equivalents and restricted cash
$ 94,438  $ (15,658) $ 98,125 
(E), (G), (H)
$ 176,905 
Receivables, net
926,804  (780,853) 15,815  (B) 161,766 
Inventories
217,822  (48,575) —  169,247 
Current regulatory assets
69,736  —  —  69,736 
Prepayments and other current assets
88,239  (14,821) —  73,418 
Total current assets $ 1,397,039  $ (859,907) $ 113,940  $ 651,072 
Noncurrent assets:
Property, plant and equipment
7,560,455  (269,785) —  7,290,670 
Less: accumulated depreciation and amortization
2,295,499  (151,498) —  2,144,001 
Net property, plant and equipment
5,264,956  (118,287) —  5,146,669 
Goodwill
488,960  (143,224) —  345,736 
Other intangible assets, net
960  (960) —  — 
Regulatory assets
351,334  —  —  351,334 
Investments
123,391  (13,421) —  109,970 
Operating lease right-of-use assets
83,189  (61,694) —  21,495 
Other
250,507  (29,035) —  221,472 
Total noncurrent assets 6,563,297  (366,621) —  6,196,676 
Total assets $ 7,960,336  $ (1,226,528) $ 113,940  $ 6,847,748 
Liabilities and stockholders' equity:
Current liabilities:
Long-term debt due within one year
193,608  (132,000) (56,908)
(E)
4,700 
Accounts payable
442,568  (343,089) 6,852 
(B), (E)
106,331 
Taxes payable
63,029  (10,828) —  52,201 
Dividends payable
25,029  —  —  25,029 
Accrued compensation
63,927  (45,309) —  18,618 
Operating lease liabilities due within one year
24,597  (22,693) —  1,904 
Regulatory liabilities due within one year
158,535  —  —  158,535 
Other accrued liabilities
178,566  (55,913) 50,596 
(B), (D), (H)
173,249 
Total current liabilities 1,149,859  (609,832) 540  540,567 



7


Noncurrent liabilities:
Long-term debt
2,207,009  —  —  2,207,009 
Deferred income taxes
454,826  (4,612) —  450,214 
Asset retirement obligations
393,743  —  —  393,743 
Regulatory liabilities
461,366  —  —  461,366 
Operating lease liabilities
58,826  (39,480) —  19,346 
Other
216,903  (12,654) 2,943 
(B)
207,192 
Total noncurrent liabilities 3,792,673  (56,746) 2,943  3,738,870 
Total liabilities 4,942,532  (666,578) 3,483  4,279,437 
Commitments and contingencies
Stockholders' equity:
Common stock
Authorized - 500,000,000 shares, $1.00 par value
Shares issued - 203,888,237 at June 30, 2024
203,888  —  —  203,888 
Other paid-in capital
1,468,483  —  — 

1,468,483 
Retained earnings
1,363,604  (560,920) 110,457 
(B), (D), (E), (G)
913,141 
Accumulated other comprehensive loss
(18,171) 970  —  (17,201)
Total stockholders' equity 3,017,804  (559,950) 110,457  2,568,311 
Total liabilities and stockholders' equity $ 7,960,336  $ (1,226,528) $ 113,940  $ 6,847,748 
See accompanying notes to unaudited pro forma consolidated financial statements




8


MDU Resources Group, Inc.
NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
Everus Separation:
(A)    Reflects the discontinued operations, including associated assets, liabilities, equity and results of operations attributable to Everus which were included in the Company’s historical audited and unaudited consolidated financial statements. In accordance with ASC 205-20, Presentation of Financial Statements – Discontinued Operations, the amounts exclude the following:

1.    General corporate overhead costs which were historically allocated to Everus that do not meet the requirements to be presented in discontinued operations. Such allocations include, but are not limited to, senior management, legal, human resources, finance and accounting, treasury, information technology, internal audit, insurance and other shared services related to MDU Resources’ corporate functions that historically provided support to Everus.
2.    The impact of intercompany activity between MDU Resources and Everus, including intercompany purchases and sales and intercompany receivables and payables that were eliminated in consolidation.

Transaction Accounting Adjustments:

(B)    Reflects the presentation of third-party receivable and payable balances between MDU Resources and Everus that were historically recorded as intercompany transactions and eliminated in consolidation on the unaudited pro forma consolidated balance sheet as of June 30, 2024, as follows:

As of June 30, 2024
(In thousands)
Receivables, net
$ 15,815 
Accounts payable
$ 7,894 
Other accrued liabilities
$ 4,932 
Other noncurrent liabilities
$ 2,943 
Retained earnings
$ 46 

(C)    Reflects the presentation of third-party revenues related to services provided from MDU Resources to Everus and expenses for MDU Resources related to services received from Everus which were historically recorded as intercompany transactions and eliminated in consolidation. This adjustment reflects incremental operating revenues in Non-regulated pipeline, construction services and other of $102 thousand, $258 thousand, $136 thousand and $198 thousand for the six months ended June 30, 2024 and for the years ended December 31, 2023, 2022 and 2021, respectively, as well as incremental operating expenses in Non-regulated pipeline, construction services and other of $336 thousand, $140 thousand, $4,628 thousand and $1,402 thousand for the six months ended June 30, 2024, and for the years ended December 31, 2023, 2022 and 2021, respectively.




9


(D)    Subsequent to June 30, 2024, MDU Resources anticipates that it will incur additional non-recurring costs of approximately $47,775 thousand to complete the Separation. These expenses primarily relate to financial, legal and tax costs and are reflected as an accrual to Other accrued liabilities on the unaudited pro forma consolidated balance sheet as of June 30, 2024, with the offsetting balance recorded to Retained earnings. $553 thousand of these costs are anticipated to be related to continuing operations. As such, they have been added to operating expenses in Non-regulated pipeline, construction services and other for the six months ended June 30, 2024. The remaining $47,222 thousand of the costs expected to be incurred after June 30, 2024, will be recorded as a component of discontinued operations following the Separation. Therefore, the unaudited consolidated statement of income is not adjusted to include this amount.

(E)    Reflects the transfer of $290,000 thousand of Cash, cash equivalents and restricted cash from Everus to MDU Resources. The offset of this transfer is recorded in Retained earnings. Everus funded the transfer using third-party debt obtained on October 31, 2024, as part of the Separation. MDU Resources estimates that $191,042 thousand of the cash received will be used to retire third-party debt obligations in Long-term debt due within one year of $188,908 thousand, consisting of $190,000 thousand of debt, net of unamortized debt issuance costs of $1,092 thousand, and $1,042 thousand of accrued interest within Accounts payable. The increase to Cash, cash equivalents and restricted cash of $98,958 thousand represents excess cash expected to be retained by MDU Resources following the settlement of its third-party debt, and will be used in the future to pay dividends to MDU Resources shareholders. $132,000 thousand of the third-party debt obligations retired are included as a component of discontinued operations related to Everus, and are shown in the Everus Separation column on the unaudited pro forma consolidated balance sheet.

(F)    In connection with the cash settlement of third-party debt by MDU Resources described in adjustment E above, Interest expense associated with the obligations was also removed from the historical results of MDU Resources. Associated Interest expense consisted of $6,544 thousand and $13,763 thousand for the six months ended June 30, 2024, and for the year ended December 31, 2023, respectively. $4,393 thousand and $9,684 thousand of the historical interest expense removed is included as a component of discontinued operations related to Everus, and is shown in the Everus Separation column on the unaudited pro forma consolidated statement of income.

(G)    Reflects a one-time estimated contribution from Everus to a trust account whose ownership will be maintained by MDU Resources of $1,278 thousand increasing Cash, cash equivalents and restricted cash and Retained earnings as of June 30, 2024. The amount represents a payment by Everus to finance the underfunding of the benefit obligations associated with MDU Resources’ Supplemental Income Security Plan (“SISP”), a plan in which certain Everus employees participated. MDU Resources will retain the SISP liability associated with historical Everus participants.

(H)    Reflects the transfer of $2,111 thousand of Cash, cash equivalents and restricted cash from MDU Resources to Everus and the settlement of a payable held in Other accrued liabilities as of June 30, 2024. The amount owed by MDU Resources to Everus, which was historically intercompany in nature, was established as a third-party balance as part of adjustment B above. MDU Resources holds cash deposits from its subsidiaries for use of certain corporate assets. As part of the Separation, MDU Resources will return the cash deposit and settle the associated payable established with Everus.




10


(I)    In connection with the Separation, MDU Resources and Everus entered into a transition services agreement whereby each party will provide certain post-Separation services on a transitional basis for a period of up to 20 months. As such, this adjustment reflects the impact of the transition services agreement, which includes services related to tax, legal, treasury, human resources, information technology, risk management and other general and administrative function costs. MDU Resources will provide services to Everus of $2,832 thousand and $5,916 thousand, resulting in Other income recognized for the six months ended June 30, 2024 and the year ended December 31, 2023, respectively. Everus will provide services to MDU Resources of $17 thousand and $201 thousand, resulting in incremental operating expenses in Non-regulated pipeline, construction services and other for the six months ended June 30, 2024, and the year ended December 31, 2023, respectively.

(J)    Reflects the estimated income tax impact of the transaction accounting adjustments. For all periods, the adjustment was calculated by applying the statutory income tax rate to each of the pre-tax pro forma adjustments, resulting in an increase of Income taxes of $1,020 thousand and $2,419 thousand for the six months ended June 30, 2024 and the year ended December 31, 2023, respectively, and a reduction of Income taxes of $1,094 thousand and $292 thousand for the years ended December 31, 2022 and 2021, respectively.



11